Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Nov. 04, 2015 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Entity Registrant Name | AKAMAI TECHNOLOGIES INC | |
Entity Central Index Key | 1,086,222 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 177,938,953 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Current assets: | ||
Cash and cash equivalents | $ 256,471 | $ 238,650 |
Marketable securities | 411,382 | 519,642 |
Accounts receivable, net of reserves of $9,007 and $9,023 at September 30, 2015, and December 31, 2014, respectively | 365,957 | 329,578 |
Prepaid expenses and other current assets | 115,601 | 128,981 |
Deferred income tax assets | 61,574 | 45,704 |
Total current assets | 1,210,985 | 1,262,555 |
Property and equipment, net | 734,540 | 601,591 |
Marketable securities | 837,020 | 869,992 |
Goodwill | 1,135,500 | 1,051,294 |
Acquired intangible assets, net | 158,978 | 132,412 |
Deferred income tax assets | 1,888 | 1,955 |
Other assets | 105,898 | 81,747 |
Total assets | 4,184,809 | 4,001,546 |
Current liabilities: | ||
Accounts payable | 60,902 | 77,412 |
Accrued expenses | 215,290 | 204,686 |
Deferred revenue | 55,580 | 49,679 |
Other current liabilities | 234 | 2,234 |
Total current liabilities | 332,006 | 334,011 |
Deferred revenue | 4,516 | 3,829 |
Deferred income tax liabilities | 49,925 | 39,299 |
Convertible senior notes | 619,365 | 604,851 |
Other liabilities | 93,334 | 74,221 |
Total liabilities | $ 1,099,146 | $ 1,056,211 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Preferred stock, $0.01 par value; 5,000,000 shares authorized; 700,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued or outstanding | $ 0 | $ 0 |
Common stock, $0.01 par value; 700,000,000 shares authorized; 181,081,173 shares issued and 178,233,604 shares outstanding at September 30, 2015, and 178,300,603 shares issued and outstanding at December 31, 2014 | 1,811 | 1,783 |
Additional paid-in capital | 4,685,078 | 4,559,430 |
Accumulated other comprehensive loss | (33,519) | (17,611) |
Treasury stock, at cost, 2,847,569 shares at September 30, 2015, and no shares at December 31, 2014 | (202,426) | 0 |
Accumulated deficit | (1,365,281) | (1,598,267) |
Total stockholders’ equity | 3,085,663 | 2,945,335 |
Total liabilities and stockholders’ equity | $ 4,184,809 | $ 4,001,546 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Accounts receivable reserve (in dollars) | $ 9,007 | $ 9,023 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares designated as Series A Junior Participating Preferred Stock | 700,000 | 700,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 700,000,000 | 700,000,000 |
Common stock, shares issued | 181,081,173 | 178,300,603 |
Common stock, shares outstanding | 178,233,604 | 178,300,603 |
Treasury stock, shares | 2,847,569 | 0 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Income Statement [Abstract] | ||||
Revenue | $ 551,030 | $ 498,042 | $ 1,618,289 | $ 1,427,579 |
Costs and operating expenses: | ||||
Cost of revenue (exclusive of amortization of acquired intangible assets shown below) | 183,204 | 158,812 | 532,408 | 447,742 |
Research and development | 38,396 | 32,583 | 110,917 | 92,869 |
Sales and marketing | 107,426 | 96,215 | 322,406 | 268,742 |
General and administrative | 99,543 | 81,905 | 288,287 | 239,946 |
Amortization of acquired intangible assets | 6,752 | 8,403 | 20,284 | 23,654 |
Restructuring charges (benefits) | 20 | (115) | 517 | 1,189 |
Total costs and operating expenses | 435,341 | 377,803 | 1,274,819 | 1,074,142 |
Income from operations | 115,689 | 120,239 | 343,470 | 353,437 |
Interest income | 2,723 | 2,010 | 8,265 | 5,389 |
Interest expense | (4,630) | (4,482) | (13,884) | (10,939) |
Other income (expense), net | 204 | (188) | (1,702) | (1,968) |
Income before provision for income taxes | 113,986 | 117,579 | 336,149 | 345,919 |
Provision for income taxes | 25,946 | 26,424 | 103,163 | 109,078 |
Net income | $ 88,040 | $ 91,155 | $ 232,986 | $ 236,841 |
Net income per share: | ||||
Basic (in dollars per share) | $ 0.49 | $ 0.51 | $ 1.30 | $ 1.33 |
Diluted (in dollars per share) | $ 0.49 | $ 0.50 | $ 1.29 | $ 1.31 |
Shares used in per share calculations: | ||||
Basic (in shares) | 178,547 | 178,186 | 178,591 | 178,324 |
Diluted (in shares) | 180,364 | 180,955 | 180,642 | 181,278 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 88,040 | $ 91,155 | $ 232,986 | $ 236,841 |
Other comprehensive loss: | ||||
Foreign currency translation adjustments | (9,261) | (10,763) | (17,069) | (7,937) |
Change in unrealized gain (loss) on investments, net of income tax (provision) benefit of $(73), $715, $(647) and $324 for the three and nine months ended September 30, 2015 and 2014, respectively | 121 | (1,279) | 1,161 | 483 |
Other comprehensive loss | (9,140) | (12,042) | (15,908) | (7,454) |
Comprehensive income | $ 78,900 | $ 79,113 | $ 217,078 | $ 229,387 |
Consolidated Statements of Com6
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
(Provision) benefit on change in unrealized gain (loss) on investments, net | $ (73) | $ (647) | $ 715 | $ 324 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Cash flows from operating activities: | ||
Net income | $ 232,986 | $ 236,841 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 219,234 | 179,643 |
Stock-based compensation | 92,966 | 84,800 |
Excess tax benefits from stock-based compensation | (24,851) | (23,958) |
(Benefit) provision for deferred income taxes | (17,941) | 10,622 |
Amortization of debt discount and issuance costs | 13,884 | 10,939 |
Other non-cash reconciling items, net | 3,271 | 2,535 |
Changes in operating assets and liabilities, net of effects of acquisitions: | ||
Accounts receivable | (40,707) | (50,213) |
Prepaid expenses and other current assets | 16,119 | (22,346) |
Accounts payable and accrued expenses | 26,098 | 36,876 |
Deferred revenue | 6,908 | 7,688 |
Other current liabilities | 146 | (703) |
Other non-current assets and liabilities | 18,247 | (10,195) |
Net cash provided by operating activities | 546,360 | 462,529 |
Cash flows from investing activities: | ||
Cash paid for acquired businesses, net of cash acquired | (122,445) | (386,532) |
Purchases of property and equipment | (262,404) | (142,466) |
Capitalization of internal-use software development costs | (103,742) | (83,841) |
Purchases of short- and long-term marketable securities | (584,189) | (1,068,198) |
Proceeds from sales of short- and long-term marketable securities | 2,008 | 354,313 |
Proceeds from maturities of short- and long-term marketable securities | 725,117 | 277,109 |
Other non-current assets and liabilities | (3,037) | 7,222 |
Net cash used in investing activities | (348,692) | (1,042,393) |
Cash flows from financing activities: | ||
Proceeds from the issuance of convertible senior notes, net of issuance costs | 0 | 678,735 |
Proceeds from the issuance of warrants related to convertible senior notes | 0 | 77,970 |
Purchase of note hedge related to convertible senior notes | 0 | (101,292) |
Repayment of acquired debt and capital leases | 0 | (17,862) |
Proceeds related to the issuance of common stock under stock plans | 54,288 | 75,361 |
Excess tax benefits from stock-based compensation | 24,851 | 23,958 |
Employee taxes paid related to net share settlement of stock-based awards | (47,171) | (43,205) |
Repurchases of common stock | (202,426) | (226,513) |
Other non-current assets and liabilities | (2,050) | (1,575) |
Net cash (used in) provided by financing activities | (172,508) | 465,577 |
Effects of exchange rate changes on cash and cash equivalents | (7,339) | (5,265) |
Net increase (decrease) in cash and cash equivalents | 17,821 | (119,552) |
Cash and cash equivalents at beginning of period | 238,650 | 333,891 |
Cash and cash equivalents at end of period | 256,471 | 214,339 |
Supplemental disclosure of cash flow information: | ||
Cash paid for income taxes, net of refunds received in the nine months ended September 30, 2015 of $19,285 | 47,045 | 117,723 |
Non-cash investing and financing activities: | ||
Purchases of property and equipment and capitalization of internal-use software development costs included in accounts payable and accrued expenses | 27,026 | 40,131 |
Capitalization of stock-based compensation | $ 13,133 | $ 11,577 |
Consolidated Statements of Cas8
Consolidated Statements of Cash Flows (Parenthetical) $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Income tax refund received | $ 19,285 |
Nature of Business and Basis of
Nature of Business and Basis of Presentation | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business and Basis of Presentation | Nature of Business and Basis of Presentation Akamai Technologies, Inc. (the “Company”) provides cloud services for delivering, optimizing and securing online content and business applications. The Company's globally-distributed platform comprises approximately 200,000 servers in over 1,400 networks in more than 115 countries. The Company was incorporated in Delaware in 1998 and is headquartered in Cambridge, Massachusetts. The Company currently operates in one industry segment: providing services for delivering, optimizing and securing online content and business applications over the Internet. The accompanying interim consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. These financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in the accompanying financial statements. Certain information and footnote disclosures normally included in the Company’s annual audited consolidated financial statements and accompanying notes have been condensed in, or omitted from, these interim financial statements. Accordingly, the unaudited consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s annual report on Form 10-K for the year ended December 31, 2014 , filed with the Securities and Exchange Commission on March 2, 2015. The results of operations presented in this quarterly report on Form 10-Q are not necessarily indicative of the results of operations that may be expected for any future periods. In the opinion of management, these unaudited consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, that are necessary for a fair statement of the results of all interim periods reported herein. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued updated guidance and disclosure requirements for recognizing revenue. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard will be effective for the Company on January 1, 2018, and may be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is evaluating the potential impact of adopting this new accounting guidance. In April 2015, the FASB issued updated guidance that will change the current presentation of debt issuance costs on the balance sheet. This new guidance will move debt issuance costs from the assets section of the balance sheet to the liabilities section as a direct deduction from the carrying amount of the debt issued. The guidance will be effective for the Company on January 1, 2016. The Company will reclassify its debt issuance costs included in other assets on the consolidated balance sheet to convertible senior notes within the liabilities and stockholders' equity section. The amount of deferred financing costs expected to be reclassified as of January 1, 2016 is $6.2 million . This revision will have no impact on the Company's results of operations or cash flows. In September 2015, the FASB issued updated guidance that eliminates the requirement to restate prior period financial statements for measurement period adjustments. In an effort to reduce complexity in financial reporting, the new guidance requires that the cumulative impact of a measurement period adjustment, including the impact on prior periods, be recognized in the reporting period in which the adjustment is identified. The standard will be effective for the Company on January 1, 2016. The Company does not expect this guidance to have a material impact on its results of operations, financial condition or cash flows. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The following is a summary of available-for-sale marketable securities held as of September 30, 2015 and December 31, 2014 (in thousands): Gross Unrealized Classification on Balance Sheet Amortized Cost Gains Losses Aggregate Fair Value Short-Term Marketable Securities Long-Term Marketable Securities As of September 30, 2015 Corporate bonds $ 1,017,036 $ 668 $ (1,179 ) $ 1,016,525 $ 392,335 $ 624,190 U.S. government agency obligations 230,598 257 (25 ) 230,830 19,047 211,783 $ 1,247,634 $ 925 $ (1,204 ) $ 1,247,355 $ 411,382 $ 835,973 As of December 31, 2014 Certificates of deposit $ 39 $ — $ — $ 39 $ — $ 39 Commercial paper 10,487 — (2 ) 10,485 10,485 — Corporate bonds 1,077,387 454 (2,132 ) 1,075,709 424,777 650,932 U.S. government agency obligations 303,808 20 (427 ) 303,401 84,380 219,021 $ 1,391,721 $ 474 $ (2,561 ) $ 1,389,634 $ 519,642 $ 869,992 During the first quarter of 2015, the Company began offering certain qualified individuals the ability to participate in a non-qualified deferred compensation plan. The mutual funds held by the Company that are associated with this plan are classified as restricted trading securities. These securities are not included in the available-for-sale securities table above, but are included in marketable securities in the consolidated balance sheets. Unrealized gains and unrealized temporary losses on investments classified as available-for-sale are included within accumulated other comprehensive loss in the consolidated balance sheets. Upon realization, those amounts are reclassified from accumulated other comprehensive loss to interest income in the statements of income. As of September 30, 2015, the Company held for investment corporate bonds with a fair value of $68.8 million , which are classified as available-for-sale marketable securities and have been in a continuous unrealized loss position for more than 12 months. The unrealized losses are not significant and are attributable to changes in interest rates. The Company does not believe any unrealized losses represent other than temporary impairments based on the evaluation of available evidence. At December 31, 2014 , there were no securities in a continuous unrealized loss position for more than 12 months. The following table details the fair value measurements within the fair value hierarchy of the Company’s financial assets and liabilities at September 30, 2015 and December 31, 2014 (in thousands): Total Fair Value Fair Value Measurements at Reporting Date Using Level 1 Level 2 Level 3 As of September 30, 2015 Cash Equivalents and Marketable Securities: Money market funds $ 1,805 $ 1,805 $ — $ — Corporate bonds 1,016,525 — 1,016,525 — U.S. government agency obligations 230,830 — 230,830 — Mutual funds 1,047 1,047 — — $ 1,250,207 $ 2,852 $ 1,247,355 $ — As of December 31, 2014 Cash Equivalents and Marketable Securities: Money market funds $ 501 $ 501 $ — $ — Certificates of deposit 39 39 — — Commercial paper 10,485 — 10,485 — Corporate bonds 1,075,709 — 1,075,709 — U.S. government agency obligations 303,401 — 303,401 — $ 1,390,135 $ 540 $ 1,389,595 $ — Other Liabilities: Contingent consideration obligation related to Velocius acquisition $ (900 ) $ — $ — $ (900 ) As of September 30, 2015 and December 31, 2014 , the Company grouped money market funds, certificates of deposit and mutual funds using a Level 1 valuation because market prices for such investments were readily available in active markets. As of September 30, 2015 and December 31, 2014 , the Company grouped commercial paper, corporate bonds and U.S. government agency obligations using a Level 2 valuation because quoted prices for identical or similar assets were available in markets that are inactive. When developing fair value estimates, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs. When available, the Company uses quoted market prices to measure fair value. The valuation technique used to measure fair value for the Company's Level 1 and Level 2 assets is a market approach, using prices and other relevant information generated by market transactions involving identical or comparable assets. If market prices are not available, the fair value measurement is based on models that use primarily market-based parameters including yield curves, volatilities, credit ratings and currency rates. In certain cases where market rate assumptions are not available, the Company is required to make judgments about assumptions market participants would use to estimate the fair value of a financial instrument. The valuation technique used to measure fair value of the Company's Level 3 liability, which consisted of a contingent consideration related to the acquisition of Velocius Networks, Inc. ("Velocius") in 2013, was primarily an income approach. The significant unobservable input used in the fair value measurement of the Velocius contingent consideration was the likelihood of achieving development milestones to integrate the acquired technology into the Company's technology. The remaining milestone was achieved in June 2015 and was paid in the third quarter of 2015. The following table reflects the activity for the Company’s liability measured at fair value using Level 3 inputs for the nine months ended September 30, 2015 (in thousands): September 30, 2015 Balance as of January 1, 2015 $ (900 ) Fair value adjustment to contingent consideration included in general and administrative expense (100 ) Achievement of final milestone related to Velocius contingent consideration 1,000 Balance as of September 30, 2015 $ — Contractual maturities of the Company’s available-for-sale marketable securities held at September 30, 2015 and December 31, 2014 were as follows (in thousands): September 30, December 31, Due in 1 year or less $ 411,382 $ 519,642 Due after 1 year through 5 years 835,973 869,992 $ 1,247,355 $ 1,389,634 |
Accounts Receivable
Accounts Receivable | 9 Months Ended |
Sep. 30, 2015 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
Accounts Receivable | Accounts Receivable Net accounts receivable consisted of the following as of September 30, 2015 and December 31, 2014 (in thousands): September 30, December 31, Trade accounts receivable $ 251,911 $ 222,531 Unbilled accounts receivable 123,053 116,070 Gross accounts receivable 374,964 338,601 Allowance for doubtful accounts (641 ) (1,033 ) Reserve for cash-basis customers (8,366 ) (7,990 ) Total accounts receivable reserves (9,007 ) (9,023 ) Accounts receivable, net $ 365,957 $ 329,578 |
Goodwill and Acquired Intangibl
Goodwill and Acquired Intangible Assets | 9 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Acquired Intangible Assets | Goodwill and Acquired Intangible Assets The change in the carrying amount of goodwill for the nine months ended September 30, 2015 was as follows (in thousands): Balance as of January 1, 2015 $ 1,051,294 Acquisition of Xerocole, Inc. 12,859 Acquisition of Codemate A/S 69,445 Foreign currency translation 1,902 Balance as of September 30, 2015 $ 1,135,500 The Company tests goodwill for impairment at least annually. Through the date the consolidated financial statements were issued, no triggering events had occurred that would indicate a potential impairment exists. Acquired intangible assets that are subject to amortization consisted of the following as of September 30, 2015 and December 31, 2014 (in thousands): September 30, 2015 December 31, 2014 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Accumulated Net Completed technology $ 116,891 $ (55,330 ) $ 61,561 $ 88,331 $ (45,537 ) $ 42,794 Customer-related intangible assets 191,710 (99,933 ) 91,777 173,600 (91,160 ) 82,440 Non-compete agreements 6,870 (3,328 ) 3,542 8,890 (4,224 ) 4,666 Trademarks and trade names 3,700 (1,602 ) 2,098 3,700 (1,188 ) 2,512 Acquired license rights 490 (490 ) — 490 (490 ) — Total $ 319,661 $ (160,683 ) $ 158,978 $ 275,011 $ (142,599 ) $ 132,412 Aggregate expense related to amortization of acquired intangible assets for the three and nine months ended September 30, 2015 was $6.8 million and $20.3 million , respectively. Aggregate expense related to amortization of acquired intangible assets for the three and nine months ended September 30, 2014 was $8.4 million and $23.7 million , respectively. Based on the Company’s acquired intangible assets as of September 30, 2015 , aggregate expense related to amortization of acquired intangible assets is expected to be $6.8 million for the remainder of 2015 , and $26.4 million , $27.6 million , $23.3 million and $21.0 million for 2016 , 2017 , 2018 and 2019 , respectively. |
Business Acquisitions
Business Acquisitions | 9 Months Ended |
Sep. 30, 2015 | |
Business Combinations [Abstract] | |
Business Acquisitions | Business Acquisitions The Company acquired Xerocole, Inc. ("Xerocole") in February 2015 and Codemate A/S and its wholly-owned subsidiary Octoshape ApS (together, "Octoshape") in April 2015. The consolidated financial statements include the operating results of each business from the date of acquisition. Pro forma results of operations for these acquisitions have not been presented because the effects of the acquisitions, individually and in the aggregate, were not material to the Company's consolidated financial results. Revenue and earnings of the acquired companies since the date of the acquisitions that are included in the Company's consolidated statements of income are also not presented separately because they are not material. The total amount of acquisition-related costs were $1.1 million for the nine months ended September 30, 2015 and are included in general and administrative expense in the consolidated statements of income. Xerocole On February 27, 2015, the Company acquired Xerocole, a provider of recursive Domain Name System ("DNS") functionality, for $16.6 million in cash. The Company acquired Xerocole with a goal of expanding its existing Authoritative DNS products. The Company allocated $12.9 million of the cost of the acquisition to goodwill and $4.9 million to acquired intangibles, which have a weighted average useful life of 8.8 years. The allocation of the purchase price has been finalized. Octoshape On April 6, 2015, the Company acquired all of the outstanding capital stock of Octoshape in exchange for $ 107.0 million in cash. Octoshape is a cloud service provider focused on delivering broadcast, enterprise and carrier solutions. The goal of acquiring Octoshape is to make available for customers additional delivery and optimization technologies for video streams of over-the-top (also known as OTT) content and to enable the Company to more fully support Internet Protocol television (also known as IPTV) solutions. The allocation of the purchase price has been finalized, with the exception of evaluating certain accounts receivable, current liabilities and tax-related assets and liabilities. The Company is in the process of gathering the facts and circumstances existing as of the acquisition date in order to finalize the valuation of these items. The following table presents the preliminary allocation of the purchase price for Octoshape (in thousands): Total purchase consideration $ 107,047 Allocation of the purchase consideration: Cash $ 664 Accounts receivable 1,976 Other current assets 393 Identifiable intangible assets 41,950 Goodwill 69,445 Deferred tax assets 5,230 Total assets acquired 119,658 Other current liabilities (1,983 ) Current deferred revenue (770 ) Deferred tax liabilities (9,858 ) Total liabilities assumed (12,611 ) Net assets acquired $ 107,047 The value of the goodwill can be attributed to a number of business factors, including a trained technical and sales workforce and cost synergies expected to be realized. The total amount of goodwill related to the acquisition of Octoshape expected to be deducted for tax purposes is $69.4 million . The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years): Gross Carrying Amount Weighted Average Useful Life (in years) Completed technologies $ 25,310 9.8 Customer-related intangible assets 16,560 11.8 Non-compete agreements 80 2.0 Total $ 41,950 Bloxx On October 30, 2015, the Company acquired Bloxx Limited ("Bloxx"), a provider of Secure Web Gateway ("SWG") technology, for $18.7 million in cash. The allocation of the purchase price has not been finalized as of the date of the filing of these financial statements. The acquisition is expected to provide us with technology to complement the Company's cloud security strategy for protecting businesses against Internet vulnerabilities. Pro forma results of operations for the acquisition of Bloxx have not been presented because the effects are not material to the Company's consolidated financial statements. |
Convertible Senior Notes
Convertible Senior Notes | 9 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Convertible Senior Notes | Convertible Senior Notes In February 2014, the Company issued $690.0 million in par value of convertible senior notes due 2019 (the "Notes"). The Notes are senior unsecured obligations of the Company, do not bear regular interest and mature on February 15, 2019 , unless repurchased or converted prior to maturity. At their option, holders may convert their Notes prior to the close of business on the business day immediately preceding August 15, 2018 only under the following circumstances: • during any calendar quarter commencing after the calendar quarter ended June 30, 2014 (and only during such calendar quarter), if the last reported sale price of the Company's common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; or • during the five business day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company's common stock and the conversion rate on each such trading day; or upon the occurrence of specified corporate events. On or after August 15, 2018 , holders may convert all or any portion of their Notes at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date, regardless of the foregoing circumstances. Upon conversion, the Company, at its election, may pay or deliver to holders cash, shares of the Company's common stock or a combination of cash and shares of the Company's common stock. The initial conversion rate is 11.1651 shares of the Company's common stock per $1,000 principal amount, which is equivalent to an initial conversion price of approximately $89.56 per share, subject to adjustments in certain events, and represents a potential conversion into 7.7 million shares. In accounting for the issuance of the Notes, the Company separated the Notes into liability and equity components. The carrying cost of the liability component was calculated by measuring the fair value of a similar debt obligation that does not have an associated convertible feature. The carrying amount of the equity component representing the conversion option was determined by deducting the fair value of the liability component from the par value of the Notes. The difference between the principal amount of the Notes and the proceeds allocated to the liability component (“debt discount”) is amortized to interest expense using the effective interest method over the term of the Notes. The equity component is recorded in additional paid-in capital in the consolidated balance sheet and will not be remeasured as long as it continues to meet the conditions for equity classification. In accounting for the transaction costs related to the issuance of the Notes, the Company allocated the total transaction costs incurred to the liability and equity components based on their relative values. Transaction costs attributable to the liability component are being amortized to interest expense over the term of the Notes, and transaction costs attributable to the equity component are netted against the equity component of the Notes in stockholders’ equity. The Notes consist of the following components (in thousands): September 30, 2015 December 31, 2014 Liability component: Principal $ 690,000 $ 690,000 Less: debt discount, net of amortization (70,635 ) (85,149 ) Net carrying amount $ 619,365 $ 604,851 Equity component: $ 101,276 $ 101,276 The estimated fair value of the Company's Notes at September 30, 2015 was $724.3 million . The fair value was determined based on data points other than quoted prices that are observable, either directly or indirectly, and has been classified as Level 2 within the fair value hierarchy. Based on the closing price of the Company's common stock of $69.06 on September 30, 2015 , the value of the Notes if converted to common stock was less than the principal amount of $690.0 million . The Company used $62.0 million of the proceeds from the offering to repurchase shares of its common stock, concurrently with the issuance of the Notes. The repurchases were made in accordance with the share repurchase program previously approved by the Board of Directors (Note 8). Additionally, $23.3 million of the proceeds was used for the net cost of convertible note hedge and warrant transactions. The Company intends to use the remaining net proceeds for working capital and other general corporate purposes, as well as for potential additional acquisitions and strategic transactions. Note Hedge To minimize the impact of potential dilution upon conversion of the Notes, the Company entered into convertible note hedge transactions with respect to its common stock in February 2014. The Company paid $101.3 million for the note hedge transactions. The note hedge transactions cover approximately 7.7 million shares of the Company’s common stock at a strike price that corresponds to the initial conversion price of the Notes, also subject to adjustment, and are exercisable upon conversion of the Notes. The note hedge transactions are intended to reduce dilution in the event of conversion of the Notes. Warrants Separately, in February 2014, the Company entered into warrant transactions, whereby the Company sold warrants to acquire, subject to anti-dilution adjustments, up to 7.7 million shares of the Company’s common stock at a strike price of approximately $104.49 per share. The Company received aggregate proceeds of $78.0 million from the sale of the warrants. The convertible note hedge and warrant transactions will generally have the effect of increasing the conversion price of the Notes to approximately $104.49 per share. Interest Expense The Notes do not bear regular interest, but have an effective interest rate of 3.2% attributable to the conversion feature. The following table sets forth total interest expense included in the statements of income related to the Notes (in thousands): For the Three Months For the Nine Months 2015 2014 2015 2014 Amortization of debt discount $ 463 $ 449 $ 1,377 $ 1,079 Amortization of debt issuance costs 4,881 4,712 14,515 11,373 Capitalization of interest expense (714 ) (679 ) (2,008 ) (1,513 ) Total interest expense $ 4,630 $ 4,482 $ 13,884 $ 10,939 |
Contingencies
Contingencies | 9 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies The Company is conducting an internal investigation, with the assistance of outside counsel, relating to sales practices in a country outside the U.S. that represented less than 1% of the Company’s revenue during the three and nine months ended September 30, 2015 , and in each of the years ended December 31, 2014, 2013 and 2012. The internal investigation includes a review of compliance with the requirements of the U.S. Foreign Corrupt Practices Act and other applicable laws and regulations by employees in that market. In February 2015, the Company voluntarily contacted the U.S. Securities and Exchange Commission and Department of Justice to advise both agencies of this internal investigation. The Company is cooperating with those agencies. As of the filing of these financial statements, the Company cannot predict the outcome of this matter. No provision with respect to this matter has been made in the Company's consolidated financial statements. |
Stockholders' Equity
Stockholders' Equity | 9 Months Ended |
Sep. 30, 2015 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Share Repurchase Program In October 2013, the Board of Directors authorized a $750.0 million share repurchase program, effective from October 16, 2013 through December 31, 2016. During the nine months ended September 30, 2015 , the Company repurchased 2.8 million shares of its common stock for $202.4 million . Stock-Based Compensation The following table summarizes stock-based compensation included in the Company’s consolidated statements of income for the three and nine months ended September 30, 2015 and 2014 (in thousands): For the Three Months For the Nine Months 2015 2014 2015 2014 Cost of revenue $ 3,579 $ 3,030 $ 10,244 $ 8,901 Research and development 5,982 4,979 17,357 14,517 Sales and marketing 13,465 12,110 39,295 35,438 General and administrative 8,020 7,889 26,070 25,944 Total stock-based compensation 31,046 28,008 92,966 84,800 Provision for income taxes (11,218 ) (8,472 ) (33,325 ) (26,852 ) Total stock-based compensation, net of income taxes $ 19,828 $ 19,536 $ 59,641 $ 57,948 In addition to the amounts of stock-based compensation reported in the table above, the Company’s consolidated statements of income for the three and nine months ended September 30, 2015 include stock-based compensation reflected as a component of amortization of capitalized internal-use software of $2.9 million and $9.3 million , respectively, before income taxes. For the three and nine months ended September 30, 2014 , the Company's consolidated statements of income include stock-based compensation reflected as a component of amortization of capitalized internal-use software of $3.6 million and $7.5 million , respectively, before income taxes. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 9 Months Ended |
Sep. 30, 2015 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The following table summarizes the changes in accumulated other comprehensive loss, which is reported as a component of stockholders' equity, for the nine months ended September 30, 2015 (in thousands): Foreign Currency Translation Adjustments Net Unrealized Gain on Investments Total Balance as of January 1, 2015 $ (22,064 ) $ 4,453 $ (17,611 ) Other comprehensive (loss) income (17,069 ) 1,161 (15,908 ) Balance as of September 30, 2015 $ (39,133 ) $ 5,614 $ (33,519 ) The tax effect on accumulated unrealized gain on investments was insignificant as of September 30, 2015 and December 31, 2014 . Amounts reclassified from accumulated other comprehensive loss to net income were insignificant for the nine months ended September 30, 2015 . |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company’s effective income tax rate was 30.7% and 31.5% for the nine months ended September 30, 2015 and 2014 , respectively. The effective income tax rate is based on estimated income for the year, the estimated composition of the income in different jurisdictions and discrete adjustments, if any, in the applicable quarterly periods, including retroactive changes in tax legislation, settlements of tax audits or assessments, the resolution or identification of tax position uncertainties and acquisitions of other companies. For the nine months ended September 30, 2015 , the effective income tax rate was lower than the federal statutory tax rate due to the retroactive application of a U.S. tax court ruling with respect to the treatment of stock-based compensation in intercompany arrangements, the domestic production activities deduction and the composition of income from foreign jurisdictions that is taxed at lower rates compared to the statutory tax rates in the U.S., partially offset by the effects of accounting for stock-based compensation in accordance with the authoritative guidance for share-based payments and state income taxes. For the nine months ended September 30, 2014 , the effective income tax rate was lower than the federal statutory tax rate mainly due to the benefit from the state software development activities and income from foreign jurisdictions that is taxed at lower rates compared to the statutory tax rates in the U.S.; partially offset by the effects of accounting for stock-based compensation in accordance with the authoritative guidance for share-based payments and state income taxes. |
Net Income per Share
Net Income per Share | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share Reconciliation [Abstract] | |
Net Income per Share | Net Income per Share Basic net income per share is computed using the weighted average number of common shares outstanding during the applicable period. Diluted net income per share is computed using the weighted average number of common shares outstanding during the period, plus the dilutive effect of potential common stock. Potential common stock consists of shares issuable pursuant to stock options, restricted stock units (“RSUs”), deferred stock units, convertible senior notes and warrants issued by the Company. The dilutive effect of outstanding awards and convertible securities is reflected in diluted earnings per share by application of the treasury stock method. The following table sets forth the components used in the computation of basic and diluted net income per share for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per share data): For the Three Months For the Nine Months 2015 2014 2015 2014 Numerator: Net income $ 88,040 $ 91,155 $ 232,986 $ 236,841 Denominator: Shares used for basic net income per share 178,547 178,186 178,591 178,324 Effect of dilutive securities: Stock options 667 1,146 858 1,257 RSUs and deferred stock units 1,150 1,623 1,193 1,697 Convertible senior notes — — — — Warrants related to issuance of convertible senior notes — — — — Shares used for diluted net income per share 180,364 180,955 180,642 181,278 Basic net income per share $ 0.49 $ 0.51 $ 1.30 $ 1.33 Diluted net income per share $ 0.49 $ 0.50 $ 1.29 $ 1.31 For the three and nine months ended September 30, 2015 and 2014 , certain potential outstanding shares from stock options, service-based RSUs, convertible notes and warrants were excluded from the computation of diluted net income per share because the effect of including these items was anti-dilutive. Additionally, certain performance-based RSUs were excluded from the computation of diluted net income per share because the underlying performance conditions for such RSUs had not been met as of these dates. The number of potential outstanding shares excluded from the computation of diluted net income per share for the three and nine months ended September 30, 2015 and 2014 are as follows (in thousands): For the Three Months For the Nine Months 2015 2014 2015 2014 Stock options 3 261 10 462 Service-based RSUs 157 797 269 773 Performance-based RSUs 1,148 565 1,148 572 Convertible senior notes 7,704 7,704 7,704 7,704 Warrants related to issuance of convertible senior notes 7,704 7,704 7,704 7,704 The calculation of assumed proceeds used to determine the diluted weighted average shares outstanding under the treasury stock method in the periods presented was adjusted by tax windfalls and shortfalls associated with all of the Company’s outstanding stock awards. Such windfalls and shortfalls are computed by comparing the tax deductible amount of outstanding stock awards to their grant date fair values and multiplying the results by the applicable statutory tax rate. A positive result creates a windfall, which increases the assumed proceeds, and a negative result creates a shortfall, which reduces the assumed proceeds. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Schedule of Marketable Securities | The following is a summary of available-for-sale marketable securities held as of September 30, 2015 and December 31, 2014 (in thousands): Gross Unrealized Classification on Balance Sheet Amortized Cost Gains Losses Aggregate Fair Value Short-Term Marketable Securities Long-Term Marketable Securities As of September 30, 2015 Corporate bonds $ 1,017,036 $ 668 $ (1,179 ) $ 1,016,525 $ 392,335 $ 624,190 U.S. government agency obligations 230,598 257 (25 ) 230,830 19,047 211,783 $ 1,247,634 $ 925 $ (1,204 ) $ 1,247,355 $ 411,382 $ 835,973 As of December 31, 2014 Certificates of deposit $ 39 $ — $ — $ 39 $ — $ 39 Commercial paper 10,487 — (2 ) 10,485 10,485 — Corporate bonds 1,077,387 454 (2,132 ) 1,075,709 424,777 650,932 U.S. government agency obligations 303,808 20 (427 ) 303,401 84,380 219,021 $ 1,391,721 $ 474 $ (2,561 ) $ 1,389,634 $ 519,642 $ 869,992 |
Schedule of Fair Value Measurement | The following table details the fair value measurements within the fair value hierarchy of the Company’s financial assets and liabilities at September 30, 2015 and December 31, 2014 (in thousands): Total Fair Value Fair Value Measurements at Reporting Date Using Level 1 Level 2 Level 3 As of September 30, 2015 Cash Equivalents and Marketable Securities: Money market funds $ 1,805 $ 1,805 $ — $ — Corporate bonds 1,016,525 — 1,016,525 — U.S. government agency obligations 230,830 — 230,830 — Mutual funds 1,047 1,047 — — $ 1,250,207 $ 2,852 $ 1,247,355 $ — As of December 31, 2014 Cash Equivalents and Marketable Securities: Money market funds $ 501 $ 501 $ — $ — Certificates of deposit 39 39 — — Commercial paper 10,485 — 10,485 — Corporate bonds 1,075,709 — 1,075,709 — U.S. government agency obligations 303,401 — 303,401 — $ 1,390,135 $ 540 $ 1,389,595 $ — Other Liabilities: Contingent consideration obligation related to Velocius acquisition $ (900 ) $ — $ — $ (900 ) |
Schedule of Liability Measured at Fair Value using Level 3 Inputs | The following table reflects the activity for the Company’s liability measured at fair value using Level 3 inputs for the nine months ended September 30, 2015 (in thousands): September 30, 2015 Balance as of January 1, 2015 $ (900 ) Fair value adjustment to contingent consideration included in general and administrative expense (100 ) Achievement of final milestone related to Velocius contingent consideration 1,000 Balance as of September 30, 2015 $ — |
Schedule of Contractual Maturities of Marketable Securities and Other Investment Related Assets | Contractual maturities of the Company’s available-for-sale marketable securities held at September 30, 2015 and December 31, 2014 were as follows (in thousands): September 30, December 31, Due in 1 year or less $ 411,382 $ 519,642 Due after 1 year through 5 years 835,973 869,992 $ 1,247,355 $ 1,389,634 |
Accounts Receivable (Tables)
Accounts Receivable (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
Schedule of Accounts Receivable | Net accounts receivable consisted of the following as of September 30, 2015 and December 31, 2014 (in thousands): September 30, December 31, Trade accounts receivable $ 251,911 $ 222,531 Unbilled accounts receivable 123,053 116,070 Gross accounts receivable 374,964 338,601 Allowance for doubtful accounts (641 ) (1,033 ) Reserve for cash-basis customers (8,366 ) (7,990 ) Total accounts receivable reserves (9,007 ) (9,023 ) Accounts receivable, net $ 365,957 $ 329,578 |
Goodwill and Acquired Intangi22
Goodwill and Acquired Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The change in the carrying amount of goodwill for the nine months ended September 30, 2015 was as follows (in thousands): Balance as of January 1, 2015 $ 1,051,294 Acquisition of Xerocole, Inc. 12,859 Acquisition of Codemate A/S 69,445 Foreign currency translation 1,902 Balance as of September 30, 2015 $ 1,135,500 |
Schedule of Acquired Intangible Assets | Acquired intangible assets that are subject to amortization consisted of the following as of September 30, 2015 and December 31, 2014 (in thousands): September 30, 2015 December 31, 2014 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Accumulated Net Completed technology $ 116,891 $ (55,330 ) $ 61,561 $ 88,331 $ (45,537 ) $ 42,794 Customer-related intangible assets 191,710 (99,933 ) 91,777 173,600 (91,160 ) 82,440 Non-compete agreements 6,870 (3,328 ) 3,542 8,890 (4,224 ) 4,666 Trademarks and trade names 3,700 (1,602 ) 2,098 3,700 (1,188 ) 2,512 Acquired license rights 490 (490 ) — 490 (490 ) — Total $ 319,661 $ (160,683 ) $ 158,978 $ 275,011 $ (142,599 ) $ 132,412 |
Business Acquisitions (Tables)
Business Acquisitions (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Business Acquisition [Line Items] | |
Schedule of Acquired Intangible Assets | Acquired intangible assets that are subject to amortization consisted of the following as of September 30, 2015 and December 31, 2014 (in thousands): September 30, 2015 December 31, 2014 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Accumulated Net Completed technology $ 116,891 $ (55,330 ) $ 61,561 $ 88,331 $ (45,537 ) $ 42,794 Customer-related intangible assets 191,710 (99,933 ) 91,777 173,600 (91,160 ) 82,440 Non-compete agreements 6,870 (3,328 ) 3,542 8,890 (4,224 ) 4,666 Trademarks and trade names 3,700 (1,602 ) 2,098 3,700 (1,188 ) 2,512 Acquired license rights 490 (490 ) — 490 (490 ) — Total $ 319,661 $ (160,683 ) $ 158,978 $ 275,011 $ (142,599 ) $ 132,412 |
Octoshape [Member] | |
Business Acquisition [Line Items] | |
Schedule of Preliminary Allocation of the Purchase Price | The following table presents the preliminary allocation of the purchase price for Octoshape (in thousands): Total purchase consideration $ 107,047 Allocation of the purchase consideration: Cash $ 664 Accounts receivable 1,976 Other current assets 393 Identifiable intangible assets 41,950 Goodwill 69,445 Deferred tax assets 5,230 Total assets acquired 119,658 Other current liabilities (1,983 ) Current deferred revenue (770 ) Deferred tax liabilities (9,858 ) Total liabilities assumed (12,611 ) Net assets acquired $ 107,047 |
Schedule of Acquired Intangible Assets | The following were the identified intangible assets acquired and their respective weighted average useful lives (in thousands, except years): Gross Carrying Amount Weighted Average Useful Life (in years) Completed technologies $ 25,310 9.8 Customer-related intangible assets 16,560 11.8 Non-compete agreements 80 2.0 Total $ 41,950 |
Convertible Senior Notes (Table
Convertible Senior Notes (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Schedule of Convertible Senior Notes | The Notes consist of the following components (in thousands): September 30, 2015 December 31, 2014 Liability component: Principal $ 690,000 $ 690,000 Less: debt discount, net of amortization (70,635 ) (85,149 ) Net carrying amount $ 619,365 $ 604,851 Equity component: $ 101,276 $ 101,276 |
Schedule of Interest Expense | The following table sets forth total interest expense included in the statements of income related to the Notes (in thousands): For the Three Months For the Nine Months 2015 2014 2015 2014 Amortization of debt discount $ 463 $ 449 $ 1,377 $ 1,079 Amortization of debt issuance costs 4,881 4,712 14,515 11,373 Capitalization of interest expense (714 ) (679 ) (2,008 ) (1,513 ) Total interest expense $ 4,630 $ 4,482 $ 13,884 $ 10,939 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Stockholders' Equity Note [Abstract] | |
Schedule of Stock-Based Compensation Expense | The following table summarizes stock-based compensation included in the Company’s consolidated statements of income for the three and nine months ended September 30, 2015 and 2014 (in thousands): For the Three Months For the Nine Months 2015 2014 2015 2014 Cost of revenue $ 3,579 $ 3,030 $ 10,244 $ 8,901 Research and development 5,982 4,979 17,357 14,517 Sales and marketing 13,465 12,110 39,295 35,438 General and administrative 8,020 7,889 26,070 25,944 Total stock-based compensation 31,046 28,008 92,966 84,800 Provision for income taxes (11,218 ) (8,472 ) (33,325 ) (26,852 ) Total stock-based compensation, net of income taxes $ 19,828 $ 19,536 $ 59,641 $ 57,948 |
Accumulated Other Comprehensi26
Accumulated Other Comprehensive Loss (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table summarizes the changes in accumulated other comprehensive loss, which is reported as a component of stockholders' equity, for the nine months ended September 30, 2015 (in thousands): Foreign Currency Translation Adjustments Net Unrealized Gain on Investments Total Balance as of January 1, 2015 $ (22,064 ) $ 4,453 $ (17,611 ) Other comprehensive (loss) income (17,069 ) 1,161 (15,908 ) Balance as of September 30, 2015 $ (39,133 ) $ 5,614 $ (33,519 ) |
Net Income per Share (Tables)
Net Income per Share (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share Reconciliation [Abstract] | |
Schedule of Components Used in Diluted and Basic Income Per Common Share | The following table sets forth the components used in the computation of basic and diluted net income per share for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per share data): For the Three Months For the Nine Months 2015 2014 2015 2014 Numerator: Net income $ 88,040 $ 91,155 $ 232,986 $ 236,841 Denominator: Shares used for basic net income per share 178,547 178,186 178,591 178,324 Effect of dilutive securities: Stock options 667 1,146 858 1,257 RSUs and deferred stock units 1,150 1,623 1,193 1,697 Convertible senior notes — — — — Warrants related to issuance of convertible senior notes — — — — Shares used for diluted net income per share 180,364 180,955 180,642 181,278 Basic net income per share $ 0.49 $ 0.51 $ 1.30 $ 1.33 Diluted net income per share $ 0.49 $ 0.50 $ 1.29 $ 1.31 |
Schedule of Shares Excluded from Computation of Diluted Earnings Per Share | The number of potential outstanding shares excluded from the computation of diluted net income per share for the three and nine months ended September 30, 2015 and 2014 are as follows (in thousands): For the Three Months For the Nine Months 2015 2014 2015 2014 Stock options 3 261 10 462 Service-based RSUs 157 797 269 773 Performance-based RSUs 1,148 565 1,148 572 Convertible senior notes 7,704 7,704 7,704 7,704 Warrants related to issuance of convertible senior notes 7,704 7,704 7,704 7,704 |
Nature of Business and Basis 28
Nature of Business and Basis of Presentation - Narrative (Details) server in Thousands, $ in Millions | 9 Months Ended |
Sep. 30, 2015USD ($)networksegmentcountryserver | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of servers (approximately 200,000) | server | 200 |
Number of networks (over 1,400) | network | 1,400 |
Number of countries servers are in (more than 115) | 115 |
Number of industry segments | segment | 1 |
Deferred financing costs expected to be reclassified | $ | $ 6.2 |
Fair Value Measurements - Marke
Fair Value Measurements - Marketable Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 1,247,634 | $ 1,391,721 |
Gross Unrealized Gains | 925 | 474 |
Gross Unrealized Losses | (1,204) | (2,561) |
Aggregate Fair Value | 1,247,355 | 1,389,634 |
Short-Term Marketable Securities | 411,382 | 519,642 |
Long-Term Marketable Securities | 835,973 | 869,992 |
Available-for-sale marketable securities, continuous unrealized loss position for more than 12 months | 68,800 | 0 |
Certificates of deposit | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 39 | |
Gross Unrealized Gains | 0 | |
Gross Unrealized Losses | 0 | |
Aggregate Fair Value | 39 | |
Short-Term Marketable Securities | 0 | |
Long-Term Marketable Securities | 39 | |
Commercial paper | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 10,487 | |
Gross Unrealized Gains | 0 | |
Gross Unrealized Losses | (2) | |
Aggregate Fair Value | 10,485 | |
Short-Term Marketable Securities | 10,485 | |
Long-Term Marketable Securities | 0 | |
Corporate bonds | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 1,017,036 | 1,077,387 |
Gross Unrealized Gains | 668 | 454 |
Gross Unrealized Losses | (1,179) | (2,132) |
Aggregate Fair Value | 1,016,525 | 1,075,709 |
Short-Term Marketable Securities | 392,335 | 424,777 |
Long-Term Marketable Securities | 624,190 | 650,932 |
U.S. government agency obligations | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 230,598 | 303,808 |
Gross Unrealized Gains | 257 | 20 |
Gross Unrealized Losses | (25) | (427) |
Aggregate Fair Value | 230,830 | 303,401 |
Short-Term Marketable Securities | 19,047 | 84,380 |
Long-Term Marketable Securities | $ 211,783 | $ 219,021 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Fair Value Measurement (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | $ 1,247,355 | $ 1,389,634 |
Certificates of deposit | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 39 | |
Commercial paper | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 10,485 | |
Corporate bonds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 1,016,525 | 1,075,709 |
U.S. government agency obligations | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 230,830 | 303,401 |
Level 1 | ||
Cash Equivalents and Marketable Securities: | ||
Cash equivalents and marketable securities | 2,852 | 540 |
Other Liabilities: | ||
Contingent consideration obligation related to Velocius acquisition | 0 | |
Level 1 | Money market funds | ||
Cash Equivalents and Marketable Securities: | ||
Money market funds | 1,805 | 501 |
Level 1 | Certificates of deposit | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 39 | |
Level 1 | Commercial paper | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | |
Level 1 | Corporate bonds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | 0 |
Level 1 | U.S. government agency obligations | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | 0 |
Level 1 | Mutual funds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 1,047 | |
Level 2 | ||
Cash Equivalents and Marketable Securities: | ||
Cash equivalents and marketable securities | 1,247,355 | 1,389,595 |
Other Liabilities: | ||
Contingent consideration obligation related to Velocius acquisition | 0 | |
Level 2 | Money market funds | ||
Cash Equivalents and Marketable Securities: | ||
Money market funds | 0 | 0 |
Level 2 | Certificates of deposit | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | |
Level 2 | Commercial paper | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 10,485 | |
Level 2 | Corporate bonds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 1,016,525 | 1,075,709 |
Level 2 | U.S. government agency obligations | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 230,830 | 303,401 |
Level 2 | Mutual funds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | |
Level 3 | ||
Cash Equivalents and Marketable Securities: | ||
Cash equivalents and marketable securities | 0 | 0 |
Other Liabilities: | ||
Contingent consideration obligation related to Velocius acquisition | (900) | |
Level 3 | Money market funds | ||
Cash Equivalents and Marketable Securities: | ||
Money market funds | 0 | 0 |
Level 3 | Certificates of deposit | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | |
Level 3 | Commercial paper | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | |
Level 3 | Corporate bonds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | 0 |
Level 3 | U.S. government agency obligations | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | 0 |
Level 3 | Mutual funds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 0 | |
Total Fair Value | ||
Cash Equivalents and Marketable Securities: | ||
Cash equivalents and marketable securities | 1,250,207 | 1,390,135 |
Other Liabilities: | ||
Contingent consideration obligation related to Velocius acquisition | (900) | |
Total Fair Value | Money market funds | ||
Cash Equivalents and Marketable Securities: | ||
Money market funds | 1,805 | 501 |
Total Fair Value | Certificates of deposit | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 39 | |
Total Fair Value | Commercial paper | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 10,485 | |
Total Fair Value | Corporate bonds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 1,016,525 | 1,075,709 |
Total Fair Value | U.S. government agency obligations | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | 230,830 | $ 303,401 |
Total Fair Value | Mutual funds | ||
Cash Equivalents and Marketable Securities: | ||
Aggregate Fair Value | $ 1,047 |
Fair Value Measurements - Sch31
Fair Value Measurements - Schedule of Liability Measured at Fair Value using Level 3 Inputs (Details) - Level 3 $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Balance as of January 1, 2015 | $ (900) |
Fair value adjustment to contingent consideration included in general and administrative expense | (100) |
Achievement of final milestone related to Velocius contingent consideration | 1,000 |
Balance as of September 30, 2015 | $ 0 |
Fair Value Measurements - Contr
Fair Value Measurements - Contractual Maturities (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value Disclosures [Abstract] | ||
Due in 1 year or less | $ 411,382 | $ 519,642 |
Due after 1 year through 5 years | 835,973 | 869,992 |
Aggregate fair value | $ 1,247,355 | $ 1,389,634 |
Accounts Receivable - Schedule
Accounts Receivable - Schedule of Accounts Receivable (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Gross accounts receivable | $ 374,964 | $ 338,601 |
Allowance for doubtful accounts | (641) | (1,033) |
Reserve for cash-basis customers | (8,366) | (7,990) |
Total accounts receivable reserves | (9,007) | (9,023) |
Accounts receivable, net | 365,957 | 329,578 |
Unbilled accounts receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Gross accounts receivable | 123,053 | 116,070 |
Trade accounts receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Gross accounts receivable | $ 251,911 | $ 222,531 |
Goodwill and Acquired Intangi34
Goodwill and Acquired Intangible Assets - Schedule of Goodwill (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Schedule of Goodwill [Roll Forward] | |
Balance as of January 1, 2015 | $ 1,051,294 |
Foreign currency translation | 1,902 |
Balance as of September 30, 2015 | 1,135,500 |
Xerocole, Inc. [Member] | |
Schedule of Goodwill [Roll Forward] | |
Acquisition of goodwill | 12,859 |
Codemate A/S [Member] | |
Schedule of Goodwill [Roll Forward] | |
Acquisition of goodwill | $ 69,445 |
Goodwill and Acquired Intangi35
Goodwill and Acquired Intangible Assets - Schedule of Acquired Intangible Assets (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 319,661 | $ 275,011 |
Accumulated Amortization | (160,683) | (142,599) |
Net Carrying Amount | 158,978 | 132,412 |
Completed technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 116,891 | 88,331 |
Accumulated Amortization | (55,330) | (45,537) |
Net Carrying Amount | 61,561 | 42,794 |
Customer-related intangible assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 191,710 | 173,600 |
Accumulated Amortization | (99,933) | (91,160) |
Net Carrying Amount | 91,777 | 82,440 |
Non-compete agreements | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 6,870 | 8,890 |
Accumulated Amortization | (3,328) | (4,224) |
Net Carrying Amount | 3,542 | 4,666 |
Trademarks and trade names | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 3,700 | 3,700 |
Accumulated Amortization | (1,602) | (1,188) |
Net Carrying Amount | 2,098 | 2,512 |
Acquired license rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 490 | 490 |
Accumulated Amortization | (490) | (490) |
Net Carrying Amount | $ 0 | $ 0 |
Goodwill and Acquired Intangi36
Goodwill and Acquired Intangible Assets - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization of acquired intangible assets | $ 6,752 | $ 8,403 | $ 20,284 | $ 23,654 |
Future amortization expense to be recognized in remainder of 2015 | 6,800 | 6,800 | ||
Future amortization expense 2016 | 26,400 | 26,400 | ||
Future amortization expense 2017 | 27,600 | 27,600 | ||
Future amortization expense 2018 | 23,300 | 23,300 | ||
Future amortization expense 2019 | $ 21,000 | $ 21,000 |
Business Acquisitions - Narrati
Business Acquisitions - Narrative (Details) - USD ($) $ in Thousands | Oct. 30, 2015 | Apr. 06, 2015 | Feb. 27, 2015 | Sep. 30, 2015 | Dec. 31, 2014 |
Business Acquisition [Line Items] | |||||
Goodwill | $ 1,135,500 | $ 1,051,294 | |||
Xerocole, Codemate A/S and Octoshape [Member] | |||||
Business Acquisition [Line Items] | |||||
Acquisition-related costs | 1,100 | ||||
Xerocole, Inc. [Member] | |||||
Business Acquisition [Line Items] | |||||
Total purchase consideration | $ 16,600 | ||||
Goodwill | 12,900 | ||||
Intangible assets acquired | $ 4,900 | ||||
Weighted average useful life | 8 years 9 months | ||||
Octoshape [Member] | |||||
Business Acquisition [Line Items] | |||||
Total purchase consideration | $ 107,047 | ||||
Goodwill | $ 69,445 | ||||
Intangible assets acquired | 41,950 | ||||
Goodwill expected to be tax deductible | $ 69,400 | ||||
Bloxx [Member] | Subsequent Event [Member] | |||||
Business Acquisition [Line Items] | |||||
Total purchase consideration | $ 18,700 |
Business Acquisitions - Schedul
Business Acquisitions - Schedule of Preliminary Allocation of the Purchase Price (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Apr. 06, 2015 | Dec. 31, 2014 |
Allocation of the purchase consideration: | |||
Goodwill | $ 1,135,500 | $ 1,051,294 | |
Octoshape [Member] | |||
Allocation of the purchase consideration: | |||
Cash | $ 664 | ||
Accounts receivable | 1,976 | ||
Other current assets | 393 | ||
Identifiable intangible assets | 41,950 | ||
Goodwill | 69,445 | ||
Deferred tax assets | 5,230 | ||
Total assets acquired | 119,658 | ||
Other current liabilities | (1,983) | ||
Current deferred revenue | (770) | ||
Deferred tax liabilities | (9,858) | ||
Total liabilities assumed | (12,611) | ||
Net assets acquired | $ 107,047 |
Business Acquisitions - Sched39
Business Acquisitions - Schedule of Acquired Intangible Assets (Details) - Octoshape [Member] $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Business Acquisition [Line Items] | |
Gross carrying amount | $ 41,950 |
Completed technology | |
Business Acquisition [Line Items] | |
Gross carrying amount | $ 25,310 |
Weighted average useful life | 9 years 9 months |
Customer-related intangible assets | |
Business Acquisition [Line Items] | |
Gross carrying amount | $ 16,560 |
Weighted average useful life | 11 years 9 months |
Non-compete agreements | |
Business Acquisition [Line Items] | |
Gross carrying amount | $ 80 |
Weighted average useful life | 2 years |
Convertible Senior Notes - Narr
Convertible Senior Notes - Narrative (Details) $ / shares in Units, shares in Millions | 1 Months Ended | 9 Months Ended | ||
Feb. 28, 2014USD ($)d$ / sharesshares | Sep. 30, 2015USD ($)$ / shares | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($) | |
Debt Instrument [Line Items] | ||||
Debt issued | $ 690,000,000 | $ 690,000,000 | $ 690,000,000 | |
Conversion rate (in shares) | 11.1651 | |||
Principal amount per conversion | $ 1,000 | |||
Conversion price (in dollars per share) | $ / shares | $ 89.56 | |||
Threshold trading days exceeding price | d | 20 | |||
Threshold consecutive trading days exceeding price | 30 days | |||
Threshold greater than percentage of stock price trigger | 130.00% | |||
Threshold trading days not exceeding price | d | 5 | |||
Threshold consecutive trading days not exceeding price | 5 days | |||
Threshold less than percentage of stock price trigger | 98.00% | |||
Potential conversion shares of convertible debt (in shares) | shares | 7.7 | |||
Fair value of convertible senior notes | $ 724,300,000 | |||
Closing price of common stock (in dollars per share) | $ / shares | $ 69.06 | |||
Repurchases of common stock | $ 62,000,000 | $ 202,426,000 | $ 226,513,000 | |
Payments for purchase of convertible note hedge and warrant transactions | 23,300,000 | |||
Payments for note hedge transactions | $ 101,300,000 | 0 | 101,292,000 | |
Note hedge shares outstanding (in shares) | shares | 7.7 | |||
Warrants outstanding (in shares) | shares | 7.7 | |||
Warrant strike price (in dollars per share) | $ / shares | $ 104.49 | |||
Proceeds from sale of warrants | $ 78,000,000 | $ 0 | $ 77,970,000 | |
Effective interest rate | 3.20% |
Convertible Senior Notes - Sche
Convertible Senior Notes - Schedule of Convertible Senior Notes (Details) - USD ($) | Sep. 30, 2015 | Dec. 31, 2014 | Feb. 28, 2014 |
Liability component: | |||
Principal | $ 690,000,000 | $ 690,000,000 | $ 690,000,000 |
Less: debt discount, net of amortization | (70,635,000) | (85,149,000) | |
Net carrying amount | 619,365,000 | 604,851,000 | |
Convertible senior notes | |||
Liability component: | |||
Equity component: | $ 101,276,000 | $ 101,276,000 |
Convertible Senior Notes - Sc42
Convertible Senior Notes - Schedule of Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Debt Disclosure [Abstract] | ||||
Amortization of debt discount | $ 463 | $ 449 | $ 1,377 | $ 1,079 |
Amortization of debt issuance costs | 4,881 | 4,712 | 14,515 | 11,373 |
Capitalization of interest expense | (714) | (679) | (2,008) | (1,513) |
Interest expense | $ 4,630 | $ 4,482 | $ 13,884 | $ 10,939 |
Contingencies (Details)
Contingencies (Details) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Commitments and Contingencies Disclosure [Abstract] | |||||
Percentage revenue representation for investigation of sales practices (less than 1%) | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% |
Stockholders' Equity - Narrativ
Stockholders' Equity - Narrative (Details) - USD ($) shares in Millions | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||
Feb. 28, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Oct. 31, 2013 | |
Stockholders' Equity Note [Abstract] | ||||||
Stock repurchase program, authorized amount | $ 750,000,000 | |||||
Shares repurchased during period (in shares) | 2.8 | |||||
Repurchases of common stock | $ 62,000,000 | $ 202,426,000 | $ 226,513,000 | |||
Amortization expense from capitalized stock-based compensation | $ 2,900,000 | $ 3,600,000 | $ 9,300,000 | $ 7,500,000 |
Stockholders' Equity - Schedule
Stockholders' Equity - Schedule of Stock Based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation | $ 31,046 | $ 28,008 | $ 92,966 | $ 84,800 |
Provision for income taxes | (11,218) | (8,472) | (33,325) | (26,852) |
Total stock-based compensation, net of income taxes | 19,828 | 19,536 | 59,641 | 57,948 |
Cost of revenues | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation | 3,579 | 3,030 | 10,244 | 8,901 |
Research and development | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation | 5,982 | 4,979 | 17,357 | 14,517 |
Sales and marketing | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation | 13,465 | 12,110 | 39,295 | 35,438 |
General and administrative | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation | $ 8,020 | $ 7,889 | $ 26,070 | $ 25,944 |
Accumulated Other Comprehensi46
Accumulated Other Comprehensive Loss - Schedule of Accumulated Other Comprehensive Income Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Balance as of January 1, 2015 | $ (17,611) | |||
Other comprehensive (loss) income | $ (9,140) | $ (12,042) | (15,908) | $ (7,454) |
Balance as of September 30, 2015 | (33,519) | (33,519) | ||
Foreign Currency Translation Adjustments | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Balance as of January 1, 2015 | (22,064) | |||
Other comprehensive (loss) income | (17,069) | |||
Balance as of September 30, 2015 | (39,133) | (39,133) | ||
Net Unrealized Gain on Investments | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Balance as of January 1, 2015 | 4,453 | |||
Other comprehensive (loss) income | 1,161 | |||
Balance as of September 30, 2015 | $ 5,614 | $ 5,614 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Income Tax Disclosure [Abstract] | ||
Effective income tax rate | 30.70% | 31.50% |
Net Income per Share - Schedule
Net Income per Share - Schedule of Components Used in Diluted and Basic Income Per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Numerator [Abstract] | ||||
Net income (in dollars) | $ 88,040 | $ 91,155 | $ 232,986 | $ 236,841 |
Denominator [Abstract] | ||||
Shares used for basic net income per share | 178,547 | 178,186 | 178,591 | 178,324 |
Effect of dilutive securities: | ||||
Convertible senior notes | 0 | 0 | 0 | 0 |
Warrants related to issuance of convertible senior notes | 0 | 0 | 0 | 0 |
Shares used for diluted net income per share | 180,364 | 180,955 | 180,642 | 181,278 |
Basic net income per share (in dollars per share) | $ 0.49 | $ 0.51 | $ 1.30 | $ 1.33 |
Diluted net income per share (in dollars per share) | $ 0.49 | $ 0.50 | $ 1.29 | $ 1.31 |
Stock options | ||||
Effect of dilutive securities: | ||||
Dilutive securities | 667 | 1,146 | 858 | 1,257 |
RSUs and deferred stock units | ||||
Effect of dilutive securities: | ||||
Dilutive securities | 1,150 | 1,623 | 1,193 | 1,697 |
Net Income per Share - Schedu49
Net Income per Share - Schedule of Shares Excluded from Computation of Diluted EPS (Details) - shares shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Stock options | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities | 3 | 261 | 10 | 462 |
Service-based RSUs | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities | 157 | 797 | 269 | 773 |
Performance-based RSUs | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities | 1,148 | 565 | 1,148 | 572 |
Convertible senior notes | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities | 7,704 | 7,704 | 7,704 | 7,704 |
Warrants related to issuance of convertible senior notes | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive securities | 7,704 | 7,704 | 7,704 | 7,704 |