Invested Assets and Investment Income | Note 4 Invested Assets and Investment Income (a) Carrying values and fair values of invested assets As at December 31, 2017 FVTPL (1) AFS (2) Other (3) Total carrying Total fair (9) Cash and short-term securities (4) $ 439 $ 11,429 $ 4,097 $ 15,965 $ 15,965 Debt securities (5) Canadian government and agency 17,886 4,892 – 22,778 22,778 U.S. government and agency 12,497 13,472 – 25,969 25,969 Other government and agency 16,838 2,988 – 19,826 19,826 Corporate 96,785 5,366 – 102,151 102,151 Mortgage/asset-backed securities 3,018 258 – 3,276 3,276 Public equities 18,473 3,072 – 21,545 21,545 Mortgages – – 44,742 44,742 46,065 Private placements – – 32,132 32,132 34,581 Policy loans – – 5,808 5,808 5,808 Loans to Bank clients – – 1,737 1,737 1,742 Real estate Own use property (6) – – 1,281 1,281 2,448 Investment property – – 12,529 12,529 12,529 Other invested assets Alternative long-duration assets (7) 12,018 88 8,624 20,730 21,053 Various other (8) 142 – 3,611 3,753 3,752 Total invested assets $ 178,096 $ 41,565 $ 114,561 $ 334,222 $ 339,488 As at December 31, 2016 FVTPL (1) AFS (2) Other (3) Total carrying Total fair (9) Cash and short-term securities (4) $ 269 $ 11,705 $ 3,177 $ 15,151 $ 15,151 Debt securities (5) Canadian government and agency 18,030 6,715 – 24,745 24,745 U.S. government and agency 13,971 13,333 – 27,304 27,304 Other government and agency 18,629 2,312 – 20,941 20,941 Corporate 87,374 5,041 – 92,415 92,415 Mortgage/asset-backed securities 2,886 331 – 3,217 3,217 Public equities 16,531 2,965 – 19,496 19,496 Mortgages – – 44,193 44,193 45,665 Private placements – – 29,729 29,729 31,459 Policy loans – – 6,041 6,041 6,041 Loans to Bank clients – – 1,745 1,745 1,746 Real estate Own use property (6) – – 1,376 1,376 2,524 Investment property – – 12,756 12,756 12,756 Other invested assets Alternative long-duration assets (7) 10,707 96 8,048 18,851 19,193 Various other (8) 164 – 3,745 3,909 3,910 Total invested assets $ 168,561 $ 42,498 $ 110,810 $ 321,869 $ 326,563 (1) The FVTPL classification was elected for securities backing insurance contract liabilities to substantially reduce any accounting mismatch arising from changes in the fair value of these assets and changes in the value of the related insurance contract liabilities. If this election had not been made and instead the available-for-sale (2) Securities that are designated as AFS are not actively traded by the Company but sales do occur as circumstances warrant. Such sales result in a reclassification of any accumulated unrealized gain (loss) in AOCI to net income as a realized gain (loss). (3) Primarily includes assets classified as loans and carried at amortized cost, own use properties, investment properties, equity method accounted investments, oil and gas investments, and leveraged leases. Refer to note 1(e) for further details regarding accounting policy. (4) Includes short-term securities with maturities of less than one year at acquisition amounting to $2,737 (2016 – $3,111), cash equivalents with maturities of less than 90 days at acquisition amounting to $9,131 (2016 – $8,863) and cash of $4,097 (2016 – $3,177). (5) Debt securities include securities which were acquired with maturities of less than one year and less than 90 days of $1,768 and $161, respectively (2016 – $893 and $192, respectively). (6) Includes accumulated depreciation of $389 (2016 – $404). (7) Alternative long-duration assets (“ALDA”) include investments in private equity of $4,959, power and infrastructure of $7,355, oil and gas of $2,813, timber and agriculture of $5,033 and various other invested assets of $570 (2016 – $4,619, $6,679, $2,093, $4,972 and $488, respectively). (8) Includes $3,273 (2016 – $3,369) of leveraged leases. Refer to note 1(e) regarding accounting policy. (9) The methodologies used in determining fair values of invested assets are described in note 1 and note 4(g). (b) Equity method accounted invested assets Other invested assets include investments in associates and joint ventures which are accounted for using the equity method of accounting as follows. 2017 2016 As at December 31, Carrying % of total Carrying % of total Leveraged leases $ 3,273 56 $ 3,369 58 Timber and agriculture 451 8 430 8 Real estate 498 9 419 7 Other 1,535 27 1,562 27 Total $ 5,757 100 $ 5,780 100 The Company’s share of profit and dividends from these investments for the year ended December 31, 2017 were $291 and $14, respectively (2016 – $252 and $17, respectively). (c) Investment income For the year ended December 31, 2017 FVTPL AFS Other (1) Total Yields (2) Cash and short-term securities 0.9% Interest income $ 7 $ 153 $ – $ 160 Gains (losses) (3) 22 (47 ) – (25 ) Debt securities 5.4% Interest income 5,102 577 – 5,679 Gains (losses) (3) 3,690 (205 ) – 3,485 Recovery (impairment loss), net 16 (1 ) – 15 Public equities 16.6% Dividend income 524 79 – 603 Gains (3) 2,372 226 – 2,598 Impairment loss – (14 ) – (14 ) Mortgages 3.9% Interest income – – 1,685 1,685 Gains (3) – – 69 69 Provision, net – – (32 ) (32 ) Private placements 5.3% Interest income – – 1,553 1,553 Gains (3) – – 43 43 Impairment loss, net – – 10 10 Policy loans – – 365 365 6.1% Loans to Bank clients 4.0% Interest income – – 68 68 Real estate 6.2% Rental income, net of depreciation (4) – – 517 517 Gains (3) – – 341 341 Impairment loss – – (4 ) (4 ) Derivatives n/a Interest income, net 809 – 84 893 Gains (losses) (3) (1,029 ) – 84 (945 ) Other invested assets 10.3% Interest income – – 174 174 Oil and gas, timber, agriculture and other income – – 1,690 1,690 Gains (losses) (3) 441 (7 ) 50 484 Impairment loss, net – – (45 ) (45 ) Total investment income $ 11,954 $ 761 $ 6,652 $ 19,367 6.0% Investment income Interest income $ 5,918 $ 730 $ 3,929 $ 10,577 3.3% Dividend, rental and other income 524 79 2,207 2,810 0.9% Impairments, provisions and recoveries, net 16 (15 ) (71 ) (70 ) 0.0% Other 460 (51 ) (77 ) 332 0.1% 6,918 743 5,988 13,649 Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges Debt securities 3,694 (8 ) – 3,686 1.1% Public equities 2,200 35 – 2,235 0.7% Mortgages – – 69 69 0.0% Private placements – – 40 40 0.0% Real estate – – 350 350 0.1% Other invested assets 329 (9 ) 121 441 0.1% Derivatives, including macro equity hedging program (1,187 ) – 84 (1,103 ) (0.3% ) 5,036 18 664 5,718 Total investment income $ 11,954 $ 761 $ 6,652 $ 19,367 6.0% For the year ended December 31, 2016 FVTPL AFS Other (1) Total Yields (2) Cash and short-term securities 0.7% Interest income $ 7 $ 117 $ – $ 124 Gains (losses) (3) 18 (18 ) – – Debt securities 4.7% Interest income 5,051 588 – 5,639 Gains (3) 1,658 548 – 2,206 Recovery (impairment loss), net (18 ) – – (18 ) Public equities 10.6% Dividend income 534 58 – 592 Gains (3) 1,008 201 – 1,209 Impairment loss – (48 ) – (48 ) Mortgages 4.1% Interest income – – 1,667 1,667 Gains (losses) (3) – – 81 81 Provision, net – – (7 ) (7 ) Private placements 5.4% Interest income – – 1,494 1,494 Gains (3) – – 17 17 Impairment loss, net – – (50 ) (50 ) Policy loans – – 358 358 6.1% Loans to Bank clients 3.9% Interest income – – 68 68 Real estate 4.9% Rental income, net of depreciation (4) – – 523 523 Gains (3) – – 160 160 Derivatives n/a Interest income, net 1,115 – (33 ) 1,082 Losses (3) (2,597 ) – – (2,597 ) Other invested assets 10.3% Interest income – – 103 103 Oil and gas, timber, agriculture and other income – – 1,162 1,162 Gains (3) 634 1 207 842 Impairment loss, net – – (83 ) (83 ) Total investment income $ 7,410 $ 1,447 $ 5,667 $ 14,524 4.7% Investment income Interest income $ 6,173 $ 703 $ 3,657 $ 10,533 3.4% Dividend, rental and other income 534 58 1,685 2,277 0.7% Impairments and provisions (18 ) (48 ) (140 ) (206 ) (0.1% ) Other (6 ) 707 85 786 0.2% 6,683 1,420 5,287 13,390 Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges Debt securities 1,657 5 – 1,662 0.5% Public equities 963 22 – 985 0.3% Mortgages – – 80 80 0.0% Private placements – – 12 12 0.0% Real estate – – 128 128 0.0% Other invested assets 688 – 160 848 0.3% Derivatives, including macro equity hedging program (2,581 ) – – (2,581 ) (0.8% ) 727 27 380 1,134 Total investment income $ 7,410 $ 1,447 $ 5,667 $ 14,524 4.7% (1) Primarily includes loans carried at amortized cost, own use properties, investment properties, derivative and hedging instruments in cash flow hedging relationships, equity method accounted investments, oil and gas investments, and leveraged leases. (2) Yields are based on income and are calculated using the geometric average of the carrying value of assets held during the reporting year. (3) Includes net realized gains (losses) as well as net unrealized gains (losses) for financial instruments at FVTPL, real estate investment properties, and other invested assets measured at fair value. Also includes net realized gains (losses) for financial instruments at AFS and other invested assets carried at amortized cost. (4) Rental income from investment properties is net of direct operating expenses. (d) Investment expenses The following table presents the Company’s total investment expenses. For the years ended December 31, 2017 2016 Related to invested assets $ 625 $ 581 Related to segregated, mutual and other funds 1,048 1,065 Total investment expenses $ 1,673 $ 1,646 (e) Investment properties The following table presents rental income and direct operating expenses of investment properties. For the years ended December 31, 2017 2016 Rental income from investment properties $ 1,120 $ 1,204 Direct operating expenses of investment properties that generated rental income (694 ) (764 ) Total $ 426 $ 440 (f) Mortgage securitization The Company securitizes certain insured and uninsured fixed and variable rate residential mortgages and Home Equity Lines of Credit (“HELOC”) through creation of mortgage-backed securities under the Canadian Mortgage Bond Program (“CMB”), and the HELOC securitization program. Benefits received from the securitization include interest spread between the asset and associated liability. There are no expected credit losses on securitized mortgages under the Canada Mortgage and Housing Corporation (“CMHC”) sponsored CMB and the Platinum Canadian Mortgage Trust (“PCMT”) HELOC securitization programs as they are insured by CMHC and other third-party insurance programs against borrowers’ default. Mortgages securitized in the Platinum Canadian Mortgage Trust II (“PCMT II”) program are uninsured. Cash flows received from the underlying securitized assets/mortgages are used to settle the related secured borrowing liability. For CMB transactions, receipts of principal are deposited into a trust account for settlement of the liability at time of maturity. These transferred assets and related cash flows cannot be transferred or used for other purposes. For the HELOC transactions, investors are entitled to periodic interest payments, and the remaining cash receipts of principal are allocated to the Company (the “Seller”) during the revolving period of the deal and are accumulated for settlement during an accumulation period, or repaid to the investor monthly during a reduction period, based on the terms of the note. The following table presents the carrying amount of securitized assets and secured borrowing liabilities. As at December 31, 2017 Securitized assets Securitization program Securitized Restricted cash and Total Secured borrowing (2) HELOC securitization (1) $ 2,024 $ 8 $ 2,032 $ 2,000 CMB securitization 1,480 – 1,480 1,523 Total $ 3,504 $ 8 $ 3,512 $ 3,523 As at December 31, 2016 Securitized assets Securitization program Securitized Restricted cash and Total Secured borrowing (2) HELOC securitization (1) $ 1,762 $ 8 $ 1,770 $ 1,750 CMB securitization 1,018 – 1,018 1,032 Total $ 2,780 $ 8 $ 2,788 $ 2,782 (1) Manulife Bank, a MFC subsidiary, securitizes a portion of its HELOC receivables through Platinum Canadian Mortgage Trust (“PCMT”), and Platinum Canadian Mortgage Trust II (“PCMT II”). PCMT funds the purchase of the co-ownership co-ownership (2) Secured borrowing liabilities primarily comprise of Series 2011-1 2016-1 Fair value of the securitized assets as at December 31, 2017 was $3,533 (2016 – $2,821) and the fair value of the associated liabilities was $3,503 (2016 – $2,776). (g) Fair value measurement The following table presents fair values and the fair value hierarchy of invested assets and segregated funds net assets measured at fair value in the Consolidated Statements of Financial Position. As at December 31, 2017 Total fair Level 1 Level 2 Level 3 Cash and short-term securities FVTPL $ 439 $ – $ 439 $ – AFS 11,429 – 11,429 – Other 4,097 4,097 – – Debt securities FVTPL Canadian government and agency 17,886 – 17,886 – U.S. government and agency 12,497 – 12,497 – Other government and agency 16,838 – 16,599 239 Corporate 96,785 2 96,073 710 Residential mortgage/asset-backed securities 8 – 7 1 Commercial mortgage/asset-backed securities 1,099 – 1,099 – Other securitized assets 1,911 – 1,886 25 AFS Canadian government and agency 4,892 – 4,892 – U.S. government and agency 13,472 – 13,472 – Other government and agency 2,988 – 2,941 47 Corporate 5,366 – 5,278 88 Residential mortgage/asset-backed securities 37 – 37 – Commercial mortgage/asset-backed securities 138 – 138 – Other securitized assets 83 – 82 1 Public equities FVTPL 18,473 18,470 – 3 AFS 3,072 3,069 3 – Real estate – investment property (1) 12,529 – – 12,529 Other invested assets (2) 16,203 – – 16,203 Segregated funds net assets (3) 324,307 286,490 33,562 4,255 Total $ 564,549 $ 312,128 $ 218,320 $ 34,101 As at December 31, 2016 Total fair Level 1 Level 2 Level 3 Cash and short-term securities FVTPL $ 269 $ – $ 269 $ – AFS 11,705 – 11,705 – Other 3,177 3,177 – – Debt securities FVTPL Canadian government and agency 18,030 – 18,030 – U.S. government and agency 13,971 – 13,971 – Other government and agency 18,629 – 18,357 272 Corporate 87,374 2 86,721 651 Residential mortgage/asset-backed securities 10 – 8 2 Commercial mortgage/asset-backed securities 680 – 674 6 Other securitized assets 2,196 – 2,161 35 AFS Canadian government and agency 6,715 – 6,715 – U.S. government and agency 13,333 – 13,333 – Other government and agency 2,312 – 2,261 51 Corporate 5,041 – 4,967 74 Residential mortgage/asset-backed securities 65 – 64 1 Commercial mortgage/asset-backed securities 123 – 121 2 Other securitized assets 143 – 141 2 Public equities FVTPL 16,531 16,524 – 7 AFS 2,965 2,963 2 – Real estate – investment property (1) 12,756 – – 12,756 Other invested assets (2) 14,849 – – 14,849 Segregated funds net assets (3) 315,177 278,066 32,537 4,574 Total $ 546,051 $ 300,732 $ 212,037 $ 33,282 (1) For investment properties, the significant unobservable inputs are capitalization rates (ranging from 3.50% to 9.00% during the year and ranging from 3.75% to 9.75% during the year 2016) and terminal capitalization rates (ranging from 4.0% to 9.25% during the year and ranging from 4.1% to 10.0% during the year 2016). Holding other factors constant, a lower capitalization or terminal capitalization rate will tend to increase the fair value of an investment property. Changes in fair value based on variations in unobservable inputs generally cannot be extrapolated because the relationship between the directional changes of each input is not usually linear. (2) Other invested assets measured at fair value are held primarily in power and infrastructure and timber sectors. The significant inputs used in the valuation of the Company’s power and infrastructure investments are primarily future distributable cash flows, terminal values and discount rates. Holding other factors constant, an increase to future distributable cash flows or terminal values would tend to increase the fair value of a power and infrastructure investment, while an increase in the discount rate would have the opposite effect. Discount rates during the year ranged from 9.20% to 16.5% (2016 – ranged from 9.63% to 16.0%). Disclosure of distributable cash flow and terminal value ranges are not meaningful given the disparity in estimates by project. The significant inputs used in the valuation of the Company’s investments in timberland are timber prices and discount rates. Holding other factors constant, an increase to timber prices would tend to increase the fair value of a timberland investment, while an increase in the discount rates would have the opposite effect. Discount rates during the year ranged from 5.0% to 7.5% (2016 – ranged from 5.0% to 7.5%). A range of prices for timber is not meaningful as the market price depends on factors such as property location and proximity to markets and export yards. (3) Segregated funds net assets are measured at fair value. The Company’s Level 3 segregated funds assets are predominantly invested in timberland properties valued as described above. For invested assets not measured at fair value in the Consolidated Statements of Financial Position, the following table presents their fair values categorized by the fair value hierarchy. As at December 31, 2017 Carrying Fair value Level 1 Level 2 Level 3 Mortgages (1) $ 44,742 $ 46,065 $ – $ – $ 46,065 Private placements (2) 32,132 34,581 – 28,514 6,067 Policy loans (3) 5,808 5,808 – 5,808 – Loans to Bank clients (4) 1,737 1,742 – 1,742 – Real estate – own use property (5) 1,281 2,448 – – 2,448 Other invested assets (6) 8,280 8,602 88 – 8,514 Total invested assets disclosed at fair value $ 93,980 $ 99,246 $ 88 $ 36,064 $ 63,094 As at December 31, 2016 Carrying Fair value Level 1 Level 2 Level 3 Mortgages (1) $ 44,193 $ 45,665 $ – $ – $ 45,665 Private placements (2) 29,729 31,459 – 26,073 5,386 Policy loans (3) 6,041 6,041 – 6,041 – Loans to Bank clients (4) 1,745 1,746 – 1,746 – Real estate – own use property (5) 1,376 2,524 – – 2,524 Other invested assets (6) 7,911 8,254 54 – 8,200 Total invested assets disclosed at fair value $ 90,995 $ 95,689 $ 54 $ 33,860 $ 61,775 (1) Fair value of commercial mortgages is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Fair value of fixed-rate residential mortgages is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of prevailing interest rates and prepayment rates, if applicable. Fair value of variable-rate residential mortgages is assumed to be their carrying value. (2) Fair value of private placements is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Private placements are classified within Level 2 unless the liquidity adjustment constitutes a significant price impact, in which case the securities are classified as Level 3. (3) Fair value of policy loans is equal to their unpaid principal balances. (4) Fair value of fixed-rate loans to Bank clients is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of current interest rates. Fair value of variable-rate loans is assumed to be their carrying value. (5) Fair value of own use real estate and the fair value hierarchy are determined in accordance with the methodologies described for real estate – investment property in note 1. (6) Primarily include leveraged leases, oil and gas properties and equity method accounted other invested assets. Fair value of leveraged leases is disclosed at their carrying values as fair value is not routinely calculated on these investments. Fair value for oil and gas properties is determined using external appraisals based on discounted cash flow methodology. Inputs used in valuation are primarily comprised of forecasted price curves, planned production, as well as capital expenditures, and operating costs. Fair value of equity method accounted other invested assets is determined using a variety of valuation techniques including discounted cash flows and market comparable approaches. Inputs vary based on the specific investment. Transfers between Level 1 and Level 2 The Company records transfers of assets and liabilities between Level 1 and Level 2 at their fair values as at the end of each reporting period. Assets are transferred out of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market. During the year ended December 31, 2017, the Company transferred $nil (2016 – $nil) of assets measured at fair value from Level 1 to Level 2. Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative of an active market. The Company transferred $nil (2016 – $nil) of assets from Level 2 to Level 1 during the year ended December 31, 2017. For segregated funds net assets, the Company had $nil transfers from Level 1 to Level 2 for the year ended December 31, 2017 (2016 – $8). The Company had $5 transfers from Level 2 to Level 1 for the year ended December 31, 2017 (2016 – $nil). Invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) The Company classifies fair values of the invested assets and segregated funds net assets as Level 3 if there are no observable markets for these assets or, in the absence of active markets, the majority of the inputs used to determine fair value are based on the Company’s own assumptions about market participant assumptions. The Company prioritizes the use of market-based inputs over entity-based assumptions in determining Level 3 fair values and, therefore, the gains and losses in the tables below include changes in fair value due to both observable and unobservable factors. The following table presents a roll forward of invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2017 and 2016. For the year ended Balance, Net (1) Net (2) Purchases Sales (3) Settlements Transfer into Level 3 (4) Transfer out of Level 3 (4) Currency Balance, Change in Debt securities FVTPL Other government & agency $ 272 $ (3 ) $ – $ 26 $ (58 ) $ (6 ) $ – $ – $ 8 $ 239 $ (3 ) Corporate 651 19 – 105 (34 ) (29 ) 24 (21 ) (5 ) 710 10 Residential mortgage/asset-backed securities 2 – – – – – – – (1 ) 1 (1 ) Commercial mortgage/asset-backed securities 6 – – – (5 ) (1 ) – – – – – Other securitized assets 35 (1 ) – – – (7 ) – – (2 ) 25 (1 ) 966 15 – 131 (97 ) (43 ) 24 (21 ) – 975 5 AFS Other government & agency 51 (1 ) (2 ) 14 (15 ) (2 ) 1 – 1 47 – Corporate 74 – 4 22 (10 ) (4 ) – – 2 88 – Residential mortgage/asset-backed securities 1 – (1 ) – – – – – – – – Commercial mortgage/asset-backed securities 2 – – – (1 ) (1 ) – – – – – Other securitized assets 2 – – – – (1 ) – – – 1 – 130 (1 ) 1 36 (26 ) (8 ) 1 – 3 136 – Public equities FVTPL 7 – – – (4 ) – – – – 3 – 7 – – – (4 ) – – – – 3 – Real estate – investment property 12,756 301 – 1,257 (1,267 ) – – – (518 ) 12,529 264 Other invested assets 14,849 395 – 3,022 (435 ) (837 ) – – (791 ) 16,203 244 27,605 696 – 4,279 (1,702 ) (837 ) – – (1,309 ) 28,732 508 Segregated funds net assets 4,574 60 – 261 (248 ) (54 ) – (184 ) (154 ) 4,255 45 Total $ 33,282 $ 770 $ 1 $ 4,707 $ (2,077 ) $ (942 ) $ 25 $ (205 ) $ (1,460 ) $ 34,101 $ 558 For the year ended December 31, 2016 Balance, Net (1) Net (2) Purchases Sales (3) Settlements Transfer into Level 3 (4) Transfer out of Level 3 (4) Currency Balance, Change in Debt securities FVTPL Other government & agency $ 310 $ 3 $ – $ 50 $ (41 ) $ (30 ) $ – $ – $ (20 ) $ 272 $ 1 Corporate 903 (29 ) – 83 (84 ) (134 ) 58 (124 ) (22 ) 651 (4 ) Residential mortgage/asset-backed securities 15 – – – (11 ) (1 ) – – (1 ) 2 1 Commercial mortgage/asset-backed securities 70 – – – (56 ) (4 ) – – (4 ) 6 (3 ) Other securitized assets 48 – – – (1 ) (7 ) – (4 ) (1 ) 35 – 1,346 (26 ) – 133 (193 ) (176 ) 58 (128 ) (48 ) 966 (5 ) AFS Other government & agency 42 – – 18 (6 ) – – – (3 ) 51 – Corporate 90 – (2 ) 29 (32 ) (3 ) – (5 ) (3 ) 74 – Residential mortgage/asset-backed securities 8 (1 ) 1 – (6 ) – – – (1 ) 1 – Commercial mortgage/asset-backed securities 4 – – – – (1 ) – – (1 ) 2 – Other securitized assets 5 – 2 – – (1 ) – (4 ) – 2 – 149 (1 ) 1 47 (44 ) (5 ) – (9 ) (8 ) 130 – Public equities FVTPL – – – 7 – – – – – 7 – – – – 7 – – – – – 7 – Real estate –investment property 13,968 163 – 681 (1,782 ) – – – (274 ) 12,756 197 Other invested assets 12,977 786 9 2,171 (76 ) (685 ) – – (333 ) 14,849 847 26,945 949 9 2,852 (1,858 ) (685 ) – – (607 ) 27,605 1,044 Segregated funds net assets 4,656 92 – 356 (312 ) (19 ) (12 ) (105 ) (82 ) 4,574 93 Total $ 33,096 $ 1,014 $ 10 $ 3,395 $ (2,407 ) $ (885 ) $ 46 $ (242 ) $ (745 ) $ 33,282 $ 1,132 (1) These amounts, except for the amount related to segregated funds net assets, are included in net investment income on the Consolidated Statements of Income. (2) These amounts are included in AOCI on the Consolidated Statements of Financial Position. (3) Sales in 2017 include $619 of U.S. commercial real estate sold to the Hancock US Real Estate Fund, L.P., an associate of the Company which is a structured entity based on partnership voting rights. The Company provides management services to the fund and owns approximately 11.7% of its partnership interests. Also in 2017, sales include US$313 (2016 – $1,011) of U.S. commercial real estate sold to the Manulife US Real Estate Investment Trust in Singapore, an associate of the Company which is a structured entity based on unitholder voting rights. The Company provides management services to the trust and owns approximately 9.5% of its units. (4) For assets transferred into and out of Level 3, the Company uses fair values of the assets at the beginning of the year. Transfers into Level 3 primarily result from securities that were impaired during the year or securities where a lack of observable market data (versus the previous period) resulted in reclassifying assets into Level 3. Transfers from Level 3 primarily result from observable market data now being available for the entire term structure of the debt security. |