Invested Assets and Investment Income | Note 3 Invested Assets and Investment Income (a) Carrying values and fair values of invested assets As at December 31, 2019 FVTPL (1) AFS (2) Other (3) Total carrying (4) Total fair (5) Cash and short-term securities (6) $ 1,859 $ 13,084 $ 5,357 $ 20,300 $ 20,300 Debt securities (7) Canadian government and agency 18,582 4,779 – 23,361 23,361 U.S. government and agency 11,031 17,221 – 28,252 28,252 Other government and agency 17,383 4,360 – 21,743 21,743 Corporate 116,044 5,285 – 121,329 121,329 Mortgage/asset-backed securities 3,267 170 – 3,437 3,437 Public equities 20,060 2,791 – 22,851 22,851 Mortgages – – 49,376 49,376 51,450 Private placements – – 37,979 37,979 41,743 Policy loans – – 6,471 6,471 6,471 Loans to Bank clients – – 1,740 1,740 1,742 Real estate Own use property (8) – – 1,926 1,926 3,275 Investment property – – 11,002 11,002 11,002 Other invested assets Alternative long-duration assets (9),(10) 15,252 99 9,492 24,843 25,622 Various other (11) 149 – 3,768 3,917 3,918 Total invested assets $ 203,627 $ 47,789 $ 127,111 $ 378,527 $ 386,496 As at December 31, 2018 FVTPL (1) AFS (2) Other (3) Total carrying (4) Total fair (5) Cash and short-term securities (6) $ 1,080 $ 10,163 $ 4,972 $ 16,215 $ 16,215 Debt securities (7) Canadian government and agency 16,445 7,342 – 23,787 23,787 U.S. government and agency 11,934 13,990 – 25,924 25,924 Other government and agency 16,159 4,101 – 20,260 20,260 Corporate 107,425 5,245 – 112,670 112,670 Mortgage/asset-backed securities 2,774 179 – 2,953 2,953 Public equities 16,721 2,458 – 19,179 19,179 Mortgages – – 48,363 48,363 48,628 Private placements – – 35,754 35,754 36,103 Policy loans – – 6,446 6,446 6,446 Loans to Bank clients – – 1,793 1,793 1,797 Real estate Own use property (8) – – 2,016 2,016 3,179 Investment property – – 10,761 10,761 10,761 Other invested assets Alternative long-duration assets (9),(10) 14,720 101 8,617 23,438 24,211 Various other (11) 151 – 3,954 4,105 4,104 Total invested assets $ 187,409 $ 43,579 $ 122,676 $ 353,664 $ 356,217 (1) FVTPL classification was elected for securities backing insurance contract liabilities to substantially reduce any accounting mismatch arising from changes in the fair value of these assets and changes in the value of the related insurance contract liabilities. If this election had not been made and instead the AFS classification was selected, there would be an accounting mismatch because changes in insurance contract liabilities are recognized in net income rather than in OCI. (2) Securities that are designated as AFS are not actively traded by the Company but sales do occur as circumstances warrant. Such sales result in a reclassification of any accumulated unrealized gain (loss) in AOCI to net income as a realized gain (loss). (3) Primarily includes assets classified as loans and carried at amortized cost, own use properties, investment properties, equity method accounted investments, oil and gas investments, and leveraged leases. Refer to note 1(e) for further details regarding accounting policy. (4) Fixed income invested assets above include debt securities, mortgages, private placements and approximately $179 (2018 – $116) other invested assets, which primarily have contractual cash flows that qualify as SPPI. Fixed income invested assets which do not have SPPI qualifying cash flows as at December 31, 2019 include debt securities, private placements and other invested assets with fair values of $98, $257 and $373, respectively (2018 – $105, $230 and $465). The change in the fair value of these invested assets during the year was $71 (2018 – $21). (5) The methodologies used in determining fair values of invested assets are described in note 1(c) and note 3(g). (6) Includes short-term securities with maturities of less than one year at acquisition amounting to $3,806 (2018 – $2,530), cash equivalents with maturities of less than 90 days at acquisition amounting to $11,136 (2018 – $8,713) and cash of $5,358 (2018 – $4,972). (7) Debt securities include securities which were acquired with maturities of less than one year and less than 90 days of $537 and $69, respectively (2018 – $870 and $40, respectively). (8) Includes accumulated depreciation of $414 (2018 – $391). (9) Alternative long-duration assets (“ALDA”) include investments in private equity of $6,396, infrastructure of $8,854, oil and gas of $3,245, timber and agriculture of $4,669 and various other invested assets of $1,679 (2018 – $6,769, $7,970, $3,416, $4,493 and $79 0 (10) In 2019, the Company sold $1,112 of North American Private Equity investments to Manulife Private Equity Partners, L.P, a closed-end (11) Includes $3,371 (2018 – $3,575) of leveraged leases. Refer to note 1(e) regarding accounting policy. (b) Equity method accounted invested assets Other invested assets include investments in associates and joint ventures which are accounted for using the equity method of accounting as presented in the following table. 2019 2018 As at December 31, Carrying % of total Carrying % of total Leveraged leases $ 3,371 43 $ 3,575 51 Timber and agriculture 668 9 599 9 Real estate 1,031 13 725 11 Other 2,716 35 1,959 29 Total $ 7,786 100 $ 6,858 100 The Company’s share of profit and dividends from these investments for the year ended December 31, 2019 were $369 and $5, respectively (2018 – $369 and $13). (c) Investment income For the year ended December 31, 2019 FVTPL AFS Other (1) Total Cash and short-term securities Interest income $ 32 $ 281 $ – $ 313 Gains (losses) (2) 11 (29 ) – (18 ) Debt securities Interest income 5,557 783 – 6,340 Gains (losses) (2) 11,525 472 – 11,997 Recovery (impairment loss), net (9 ) 1 – (8 ) Public equities Dividend income 551 69 – 620 Gains (losses) (2) 3,079 109 – 3,188 Impairment loss, net – (24 ) – (24 ) Mortgages Interest income – – 1,951 1,951 Gains (losses) (2) – – 26 26 Recovery (provision), net – – 31 31 Private placements Interest income – – 1,782 1,782 Gains (losses) (2) – – (62 ) (62 ) Impairment loss, net – – (35 ) (35 ) Policy loans – – 391 391 Loans to Bank clients Interest income – – 87 87 Provision, net – – (1 ) (1 ) Real estate Rental income, net of depreciation (3) – – 505 505 Gains (losses) (2) – – 508 508 Derivatives Interest income, net 579 – (24 ) 555 Gains (losses) (2) 2,653 – (6 ) 2,647 Other invested assets Interest income – – 69 69 Oil and gas, timber, agriculture and other income – – 1,862 1,862 Gains (losses) (2) 742 (1 ) 35 776 Recovery (impairment loss), net – – 93 93 Total investment income $ 24,720 $ 1,661 $ 7,212 $ 33,593 Investment income Interest income $ 6,168 $ 1,064 $ 4,256 $ 11,488 Dividend, rental and other income 552 69 2,367 2,988 Impairments, provisions and recoveries, net (9 ) (23 ) 88 56 Other 265 539 57 861 6,976 1,649 6,768 15,393 Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges Debt securities 11,521 7 – 11,528 Public equities 2,865 5 – 2,870 Mortgages – – 26 26 Private placements – – (62 ) (62 ) Real estate – – 514 514 Other invested assets 776 – (28 ) 748 Derivatives, including macro equity hedging program 2,582 – (6 ) 2,576 17,744 12 444 18,200 Total investment income $ 24,720 $ 1,661 $ 7,212 $ 33,593 For the year ended December 31, 2018 FVTPL AFS Other (1) Total Cash and short-term securities Interest income $ 18 $ 250 $ – $ 268 Gains (losses) (2) (74 ) 62 – (12 ) Debt securities Interest income 5,432 646 – 6,078 Gains (losses) (2) (5,993 ) (310 ) – (6,303 ) Recovery (impairment loss), net 18 – – 18 Public equities Dividend income 484 72 – 556 Gains (losses) (2) (1,596 ) 330 – (1,266 ) Impairment loss, net – (43 ) – (43 ) Mortgages Interest income – – 1,824 1,824 Gains (losses) (2) – – 56 56 Provision, net – – (8 ) (8 ) Private placements Interest income – – 1,729 1,729 Gains (losses) (2) – – (83 ) (83 ) Impairment loss, net – – (10 ) (10 ) Policy loans – – 371 371 Loans to Bank clients Interest income – – 81 81 Provision, net – – (1 ) (1 ) Real estate Rental income, net of depreciation (3) – – 515 515 Gains (losses) (2) – – 445 445 Derivatives Interest income, net 689 – (33 ) 656 Gains (losses) (2) (2,251 ) – 27 (2,224 ) Other invested assets Interest income – – 74 74 Oil and gas, timber, agriculture and other income – – 1,758 1,758 Gains (losses) (2) 283 – (110 ) 173 Impairment loss, net (2 ) (4 ) (114 ) (120 ) Total investment income $ (2,992 ) $ 1,003 $ 6,521 $ 4,532 Investment income Interest income $ 6,139 $ 896 $ 4,046 $ 11,081 Dividend, rental and other income 484 72 2,273 2,829 Impairments, provisions and recoveries, net 16 (47 ) (133 ) (164 ) Other (271 ) 58 27 (186 ) 6,368 979 6,213 13,560 Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges Debt securities (6,012 ) 18 – (5,994 ) Public equities (1,454 ) 10 – (1,444 ) Mortgages – – 55 55 Private placements – – (83 ) (83 ) Real estate – – 449 449 Other invested assets 357 (4 ) (140 ) 213 Derivatives, including macro equity hedging program (2,251 ) – 27 (2,224 ) (9,360 ) 24 308 (9,028 ) Total investment income $ (2,992) $ 1,003 $ 6,521 $ 4,532 (1) Primarily includes investment income on loans carried at amortized cost, own use properties, investment properties, derivative and hedging instruments in cash flow hedging relationships, equity method accounted investments, oil and gas investments, and leveraged leases. (2) Includes net realized and unrealized gains (losses) for financial instruments at FVTPL, real estate investment properties, and other invested assets measured at fair value. Also includes net realized gains (losses) for financial instruments at AFS and other invested assets carried at amortized cost. (3) Rental income from investment properties is net of direct operating expenses. (d) Investment expenses The following table presents total investment expenses. For the years ended December 31, 2019 2018 Related to invested assets $ 627 $ 638 Related to segregated, mutual and other funds 1,121 1,070 Total investment expenses $ 1,748 $ 1,708 (e) Investment properties The following table presents the rental income and direct operating expenses of investment properties. For the years ended December 31, 2019 2018 Rental income from investment properties $ 864 $ 1,013 Direct operating expenses of rental investment properties (464) (582 ) Total $ 400 $ 431 (f) Mortgage securitization The Company securitizes certain insured and uninsured fixed and variable rate residential mortgages and Home Equity Lines of Credit (“HELOC”) through creation of mortgage-backed securities under the Canadian Mortgage Bond Program (“CMB”), and the HELOC securitization program. Benefits received from the securitization include interest spread between the asset and associated liability. There are no expected credit losses on securitized mortgages under the Canada Mortgage and Housing Corporation (“CMHC”) sponsored CMB and the Platinum Canadian Mortgage Trust (“PCMT”) HELOC securitization programs as they are insured by CMHC and other third-party insurance programs against borrowers’ default. Mortgages securitized in the Platinum Canadian Mortgage Trust II (“PCMT II”) program are uninsured. Cash flows received from the underlying securitized assets/mortgages are used to settle the related secured borrowing liability. For CMB transactions, receipts of principal are deposited into a trust account for settlement of the liability at time of maturity. These transferred assets and related cash flows cannot be transferred or used for other purposes. For the HELOC transactions, investors are entitled to periodic interest payments, and the remaining cash receipts of principal are allocated to the Company (the “Seller”) during the revolving period of the deal and are accumulated for settlement during an accumulation period or repaid to the investor monthly during a reduction period, based on the terms of the note. Securitized assets and secured borrowing liabilities As at December 31, 2019 Securitized assets Securitization program Securitized Restricted cash and Total Secured borrowing (2) HELOC securitization (1) $ 2,285 $ 8 $ 2,293 $ 2,250 CMB securitization 1,620 – 1,620 1,632 Total $ 3,905 $ 8 $ 3,913 $ 3,882 As at December 31, 2018 Securitized assets Securitization program Securitized Restricted cash and Total Secured borrowing (2) HELOC securitization (1) $ 2,285 $ 8 $ 2,293 $ 2,250 CMB securitization 1,525 – 1,525 1,524 Total $ 3,810 $ 8 $ 3,818 $ 3,774 (1) Manulife Bank, a subsidiary, securitizes a portion of its HELOC receivables through Platinum Canadian Mortgage Trust (“PCMT”), and Platinum Canadian Mortgage Trust II (“PCMT II”). PCMT funds the purchase of the co-ownership co-ownership (2) Secured borrowing liabilities primarily comprise of Series 2011-1 2016-1 As at December 31, 2019, the fair value of securitized assets and associated liabilities were $3,950 and $3,879, respectively (2018 – $3,843 and $3,756). (g) Fair value measurement The following table presents the fair values of invested assets and segregated funds net assets measured at fair value categorized by the fair value hierarchy. As at December 31, 2019 Total fair Level 1 Level 2 Level 3 Cash and short-term securities FVTPL $ 1,859 $ – $ 1,859 $ – AFS 13,084 – 13,084 – Other 5,357 5,357 – – Debt securities FVTPL Canadian government and agency 18,582 – 18,582 – U.S. government and agency 11,031 – 11,031 – Other government and agency 17,383 – 17,383 – Corporate 116,044 – 115,411 633 Residential mortgage-backed securities 13 – 13 – Commercial mortgage-backed securities 1,271 – 1,271 – Other asset-backed securities 1,983 – 1,983 – AFS Canadian government and agency 4,779 – 4,779 – U.S. government and agency 17,221 – 17,221 – Other government and agency 4,360 – 4,360 – Corporate 5,285 – 5,270 15 Residential mortgage-backed securities 1 – 1 – Commercial mortgage-backed securities 102 – 102 – Other asset-backed securities 67 – 67 – Public equities FVTPL 20,060 20,060 – – AFS 2,791 2,788 3 – Real estate – investment property (1) 11,002 – – 11,002 Other invested assets (2) 18,194 91 – 18,103 Segregated funds net assets (3) 343,108 2 93 903 44 693 4,512 Total $ 613,577 $ 3 22 199 $ 2 57 113 $ 34,265 As at December 31, 2018 Total fair Level 1 Level 2 Level 3 Cash and short-term securities FVTPL $ 1,080 $ – $ 1,080 $ – AFS 10,163 – 10,163 – Other 4,972 4,972 – – Debt securities FVTPL Canadian government and agency 16,445 – 16,445 – U.S. government and agency 11,934 – 11,934 – Other government and agency 16,159 – 15,979 180 Corporate 107,425 – 106,641 784 Residential mortgage-backed securities 13 – 6 7 Commercial mortgage-backed securities 1,344 – 1,344 – Other asset-backed securities 1,417 – 1,417 – AFS Canadian government and agency 7,342 – 7,342 – U.S. government and agency 13,990 – 13,990 – Other government and agency 4,101 – 4,064 37 Corporate 5,245 – 5,125 120 Residential mortgage-backed securities 2 – – 2 Commercial mortgage-backed securities 128 – 128 – Other asset-backed securities 49 – 49 – Public equities FVTPL 16,721 16,718 – 3 AFS 2,458 2,456 2 – Real estate – investment property (1) 10,761 – – 10,761 Other invested assets (2) 17,562 – – 17,562 Segregated funds net assets (3) 313,209 2 73 840 34 922 4,447 Total $ 562,520 $ 2 97 986 $ 2 30 631 $ 33,903 (1) For investment properties, the significant unobservable inputs are capitalization rates (ranging from 2.75% to 8.75% during the year and ranging from 2.75% to 8.75% during 2018) and terminal capitalization rates (ranging from 3.80% to 9.25% during the year and ranging from 3.80% to 9.25% during 2018). Holding other factors constant, a lower capitalization or terminal capitalization rate will tend to increase the fair value of an investment property. Changes in fair value based on variations in unobservable inputs generally cannot be extrapolated because the relationship between the directional changes of each input is not usually linear. (2) Other invested assets measured at fair value are held primarily in infrastructure and timber sectors. The significant inputs used in the valuation of the Company’s infrastructure investments are primarily future distributable cash flows, terminal values and discount rates. Holding other factors constant, an increase to future distributable cash flows or terminal values would tend to increase the fair value of an infrastructure investment, while an increase in the discount rate would have the opposite effect. Discount rates during the year ranged from 7.00% to 16.5% (2018 – ranged from 8.95% to 16.5%). Disclosure of distributable cash flow and terminal value ranges are not meaningful given the disparity in estimates by project. The significant inputs used in the valuation of the Company’s investments in timberland are timber prices and discount rates. Holding other factors constant, an increase to timber prices would tend to increase the fair value of a timberland investment, while an increase in the discount rates would have the opposite effect. Discount rates during the year ranged from 5.0% to 7.0% (2018 – ranged from 5.0% to 7.0%). A range of prices for timber is not meaningful as the market price depends on factors such as property location and proximity to markets and export yards. (3) Segregated funds net assets are measured at fair value. The Company’s Level 3 segregated funds assets are predominantly in investment properties and timberland properties valued as described above. The following table presents fair value of invested assets not measured at fair value by the fair value hierarchy. As at December 31, 2019 Carrying Fair value Level 1 Level 2 Level 3 Mortgages (1) $ 49,376 $ 51,450 $ – $ – $ 51,450 Private placements (2) 37,979 41,743 – 36,234 5,509 Policy loans (3) 6,471 6,471 – 6,471 – Loans to Bank clients (4) 1,740 1,742 – 1,742 – Real estate – own use property (5) 1,926 3,275 – – 3,275 Other invested assets (6) 10,566 11,346 165 – 11,181 Total invested assets disclosed at fair value $ 108,058 $ 116,027 $ 165 $ 44,447 $ 71,415 As at December 31, 2018 Carrying Fair value Level 1 Level 2 Level 3 Mortgages (1) $ 48,363 $ 48,628 $ – $ – $ 48,628 Private placements (2) 35,754 36,103 – 30,325 5,778 Policy loans (3) 6,446 6,446 – 6,446 – Loans to Bank clients (4) 1,793 1,797 – 1,797 – Real estate – own use property (5) 2,016 3,179 – – 3,179 Other invested assets (6) 9,981 10,753 121 – 10,632 Total invested assets disclosed at fair value $ 104,353 $ 106,906 $ 121 $ 38,568 $ 68,217 (1) Fair value of commercial mortgages is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Fair value of fixed-rate residential mortgages is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of prevailing interest rates and prepayment rates, if applicable. Fair value of variable-rate residential mortgages is assumed to be their carrying value. (2) Fair value of private placements is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Private placements are classified within Level 2 unless the liquidity adjustment constitutes a significant price impact, in which case the securities are classified as Level 3. (3) Fair value of policy loans is equal to their unpaid principal balances. (4) Fair value of fixed-rate loans to Bank clients is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of current interest rates. Fair value of variable-rate loans is assumed to be their carrying value. (5) Fair value of own use real estate and the fair value hierarchy are determined in accordance with the methodologies described for real estate – investment property in note 1. (6) Primarily include leveraged leases, oil and gas properties and equity method accounted other invested assets. Fair value of leveraged leases is disclosed at their carrying values as fair value is not routinely calculated on these investments. Fair value for oil and gas properties is determined using external appraisals based on discounted cash flow methodology. Inputs used in valuation are primarily comprised of forecasted price curves, planned production, as well as capital expenditures, and operating costs. Fair value of equity method accounted other invested assets is determined using a variety of valuation techniques including discounted cash flows and market comparable approaches. Inputs vary based on the specific investment. Transfers between Level 1 and Level 2 The Company records transfers of assets and liabilities between Level 1 and Level 2 at their fair values as at the end of each reporting period. Assets are transferred out of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market. Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative of an active market. The Company had $nil of assets transferred between Level 1 and Level 2 during the years ended December 31, 2019 and 2018. For segregated funds net assets, the Company had $nil transfers from Level 1 to Level 2 for the year ended December 31, 2019 (2018 – $nil). The Company had $nil transfers from Level 2 to Level 1 for the year ended December 31, 2019 (2018 – $2). Invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) The Company classifies fair values of invested assets and segregated funds net assets as Level 3 if there are no observable markets for these assets or, in the absence of active markets, most of the inputs used to determine fair value are based on the Company’s own assumptions about market participant assumptions. The Company prioritizes the use of market-based inputs over entity-based assumptions in determining Level 3 fair values. The gains and losses in the tables below include the changes in fair value due to both observable and unobservable factors. The following table presents a roll forward for invested assets, derivatives and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2019 and 2018. For the year ended Balance, Net (1) Net (2) Purchases Sales Settlements Transfer into Level 3 (3),(4) Transfer out of Level 3 (3,(4) Currency Balance, Change in Debt securities FVTPL Other government & agency $ 180 $ 1 $ – $ 16 $ (18 ) $ – $ – $ (178 ) $ (1 ) $ – $ – Corporate 784 35 – 43 (88 ) (18 ) 514 (604 ) (33 ) 633 47 Residential mortgage-backed securities 7 – – – (1 ) – – (6 ) – – – 971 36 – 59 (107 ) (18 ) 514 (788 ) (34 ) 633 47 AFS Other government & agency 37 1 – 5 (12 ) – – (31 ) – – – Corporate 120 1 – 13 (21 ) (4 ) – (93 ) (2 ) 14 – Residential mortgage-backed securities 2 – – – – – – (1 ) – 1 – Commercial mortgage-backed securities – – – 37 – – – (37 ) – – – 159 2 – 55 (33 ) (4 ) – (162 ) (2 ) 15 – Public equities FVTPL 3 1,739 – – (1,679 ) – – – (63 ) – 1,510 3 1,739 – – (1,679 ) – – – (63 ) – 1,510 Real estate –investment property 10,761 506 – 440 (457 ) – 15 – (263 ) 11,002 468 Other invested assets 17,562 (1,028 ) 2 3,401 (144 ) (1,031 ) 2 – (661 ) 18,103 (923 ) 28,323 (522 ) 2 3,841 (601 ) (1,031 ) 17 – (924 ) 29,105 (455 ) Derivatives 106 1,884 44 42 – (685 ) 135 (34 ) (36 ) 1,456 1,423 Segregated funds net assets 4,447 148 – 193 (140 ) (30 ) – – (106 ) 4,512 111 Total $ 34,009 $ 3,287 $ 46 $ 4,190 $ (2,560 ) $ (1,768 ) $ 666 $ (984 ) $ (1,165 ) $ 35,721 $ 2,636 For the year ended December 31, 2018 Balance, Net (1) Net (2) Purchases Sales Settlements Transfer into Level 3 (3),(4) Transfer out of Level 3 (3,(4) Currency Balance, Change in Debt securities FVTPL Other government & agency $ 239 $ (2 ) $ – $ 27 $ (85 ) $ (14 ) $ – $ – $ 15 $ 180 $ (3 ) Corporate 710 3 – 190 (61 ) (18 ) – (93 ) 53 784 (10 ) Residential mortgage-backed securities 1 6 – – – – – – – 7 6 Other asset-backed securities 25 – – 31 – – – (56 ) – – – 975 7 – 248 (146 ) (32 ) – (149 ) 68 971 (7 ) AFS Other government & agency 47 – – 6 (15 ) (4 ) – – 3 37 – Corporate 88 – – 49 (12 ) (4 ) – (7 ) 6 120 – Residential mortgage-backed securities – – 1 – – – – – 1 2 – Other asset-backed securities 1 – – – – – – (1 ) – – – 136 – 1 55 (27 ) (8 ) – (8 ) 10 159 – Public equities FVTPL 3 – – – – – – – – 3 – 3 – – – – – – – – 3 – Real estate – investment property 12,529 291 – 615 (2,578 ) – – (706 ) 610 10,761 244 Other invested assets 16,203 (1,168 ) 1 3,926 (1,636 ) (841 ) – (35 ) 1,112 17,562 (434 ) 28,732 (877 ) 1 4,541 (4,214 ) (841 ) – (741 ) 1,722 28,323 (190 ) Derivatives 769 (666 ) (48 ) 12 – 18 9 (13 ) 25 106 (460 ) Segregated funds net assets 4,255 226 – 155 (367 ) 1 3 (17 ) 191 4,447 161 Total $ 34,870 $ (1,310 ) $ (46 ) $ 5,011 $ (4,754 ) $ (862 ) $ 12 $ (928 ) $ 2,016 $ 34,009 $ (496 ) (1) These amounts are included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net assets, where the amount is recorded in changes in segregated funds net assets, refer to note 22. (2) These amounts are included in AOCI on the Consolidated Statements of Financial Position. (3) The Company uses fair values of the assets at the beginning of the year for assets transferred into and out of Level 3 except for derivatives, refer to footnote 4 below. (4) For derivatives transfer into or out of Level 3, the Company uses fair value at the end of the year and at the beginning of the year, respectively. Transfers into Level 3 primarily result from securities that were impaired during the year or securities where a lack of observable market data (versus the previous period) resulted in reclassifying assets into Level 3. Transfers from Level 3 primarily result from observable market data now being available for the entire term structure of the debt security. |