INOVA TECHNOLOGY FORM 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):
December 21, 2007
(Formerly Edgetech Services. Inc.)
(EXACT NAME OF REGISTRANT SPECIFIED IN CHARTER)
NEVADA | 000-27397 | 98-0204280 |
| | |
(STATE OF INCORPORATION) | (COMMISSION FILE NUMBER) | (IRS EMPLOYER IDENTIFICATION NO.) |
233 Wilshire Boulevard, Suite 400, Santa Monica, CA, 90401
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)
800 757 9808
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
Item 1 Entry into a Material Definitive Agreement
On December 21, 2007, Inova acquired Texas-based Desert Communications (“Desert”) for $6.2 million ($3.3 million cash, a $2.3 million notes payable and a $0.6 million payable).
Desert provides IT services to a customer base that primarily consists of Texas based school districts, local government entities and corporations. Services provided by Desert include IT network and communications services, network design, implementation and maintenance.
Funding for the acquisition was obtained from IBM and Boone Opportunity Lenders (“Boone”). IBM provided $1.8 million of a $2.5 million line of credit and Boone Opportunity Lenders provided a $1.4 million debenture. IBM’s line of credit and Boone’s loans are secured by all of Inova’s and Inova’s subsidiaries assets. Inova also signed a $2.3 million promissory note payable to the previous owners of Desert. See Note 5 for more details.
The purchase price allocation is preliminary awaiting a final valuation of the assets acquired. The estimated fair values of the assets acquired and the liabilities assumed at December 21, 2007 are as follows:
Cash | | $ | 2,222,632 | |
Accounts receivable | | | 2,406,695 | |
Inventory | | | 293,283 | |
Prepaid expense | | | 6,654 | |
Fixed assets | | | 167,139 | |
Goodwill | | | 4,101,000 | |
Accounts Payable and accrued liabilities | | | (3,009,077 | ) |
| | | | |
Total | | $ | 6,188,326 | |
The financial results of the acquisition are included in the financial statements below. The following shows the unaudited pro forma results of operations as though the purchase of Desert Communications had been completed June 30, 2006.
| | 31-Dec-07 | | 30-Oct-07 | | | |
| | Desert | | Inova | | Proforma | |
| | | | | | | |
| | | | | | | |
Balance Sheet | | | | | | | |
| | | | | | | |
Cash | | | 2,222,632 | | | 24,890 | | | 2,247,522 | |
| | | | | | | | | | |
Accounts receivable | | | 2,406,695 | | | 84,689 | | | 2,491,384 | |
| | | | | | | | | | |
Other assets | | | 6,654 | | | 103,974 | | | 110,628 | |
| | | | | | | | | | |
Inventory | | | 293,283 | | | 12,578 | | | 305,861 | |
| | | | | | | | | | |
Goodwill | | | | | | 436,572 | | | 436,572 | |
| | | | | | | | | | |
Fixed assets | | | 167,139 | | | 3,254 | | | 170,393 | |
| | | | | | | | | | |
Total assets | | | 5,096,403 | | | 665,957 | | | 5,762,360 | |
| | | | | | | | | | |
| | | | | | | | | | |
Accounts payable | | | 1,011,138 | | | 544,033 | | | 1,555,171 | |
| | | | | | | | | | |
Accrued liabilities | | | 994,688 | | | 25,699 | | | 1,020,387 | |
| | | | | | | | | | |
Notes payable-short term | | | 1,427,820 | | | 99,160 | | | 1,526,980 | |
| | | | | | | | | | |
Notes payable-shareholders | | | | | | 873,516 | | | 873,516 | |
| | | | | | | | | | |
Total liabilities | | | 3,433,646 | | | 1,542,408 | | | 4,976,054 | |
| | | | | | | | | | |
| | | | | | | | | | |
Common stock | | | 430 | | | 758,682 | | | 759,112 | |
| | | | | | | | | | |
Paid in capital | | | | | | (897,869 | ) | | (897,869 | ) |
| | | | | | | | | | |
Retained earnings | | | 1,662,327 | | | (737,264 | ) | | 925,063 | |
| | | | | | | | | | |
Total equity | | | 1,662,757 | | | (876,451 | ) | | 786,306 | |
| | | | | | | | | | |
Total liabilities and equity | | | 5,096,403 | | | 665,957 | | | 5,762,360 | |
Income Statement | | Six months ended | | Six months ended | | | |
| | 12/31/2007 | | 10/31/2007 | | Proforma | |
| | | | | | | |
Net sales | | | 8,532,317 | | | 476,066 | | | 9,008,383 | |
| | | | | | | | | | |
Cost of goods sold | | | 6,037,527 | | | 210,518 | | | 6,248,045 | |
| | | | | | | | | | |
Gross profit | | | 2,494,790 | | | 265,548 | | | 2,760,338 | |
| | | | | | | | | | |
Operating expenses | | | 1,463,173 | | | 235,623 | | | 1,698,796 | |
| | | | | | | | | | |
Other income (expense) | | | (805 | ) | | (175,998 | ) | | (176,803 | ) |
| | | | | | | | | | |
Net income | | | 1,030,812 | | | (146,073 | ) | | 884,739 | |
Income Statement | | Twelve months ended | | Twelve months ended | | | |
| | 6/30/2007 | | 4/30/2007 | | Proforma | |
| | | | | | | |
Net sales | | | 14,623,483 | | | 1,615,187 | | | 16,238,670 | |
| | | | | | | | | | |
Cost of goods sold | | | 9,816,485 | | | 578,336 | | | 10,394,821 | |
| | | | | | | | | | |
Gross profit | | | 4,806,998 | | | 1,036,851 | | | 5,843,849 | |
| | | | | | | | | | |
Operating expenses | | | 3,005,757 | | | 1,136,141 | | | 4,141,898 | |
| | | | | | | | | | |
Other income (expense) | | | 2,723 | | | (30,949 | ) | | (28,226 | ) |
| | | | | | | | | | |
Net income from continuing ops | | | 1,803,964 | | | (130,239 | ) | | 1,673,725 | |
| | | | | | | | | | |
Income from discontinued ops | | | | | | 84,888 | | | 84,888 | |
| | | | | | | | | | |
Translation loss | | | | | | (4,877 | ) | | (4,877 | ) |
| | | | | | | | | | |
Loss from disposal of discontinued ops | | (1,236,362 | ) | | (1,236,362 | ) |
| | | | | | | | | | |
Comprehensive income | | | 1,803,964 | | | (1,286,590 | ) | | 517,374 | |
* Pursuant to Item 601(b)(2) of Regulation S-K, certain of the exhibits and schedules may have been omitted. If so, such exhibits and schedules will be provided to the Securities and Exchange Commission upon request.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Inova Technology, Inc. |
| | |
| | |
Date: April 24, 2008 | By: | /s/ Adam Radly |
| | Adam Radly |
| | Chairman & Chief Executive Officer |