CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | 2-May-15 | 3-May-14 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net income | $63,345 | $69,984 |
Adjustments to reconcile net income to net cash provided by operating activities | | |
Depreciation and amortization | 42,576 | 36,859 |
Deferred income taxes | 5,489 | -7,661 |
Stock-based compensation | 7,008 | 6,705 |
Excess tax benefit from exercise of stock options | -5,114 | -6,231 |
Gain on sale of asset | 0 | -14,428 |
Other non-cash items | 133 | 145 |
Changes in assets and liabilities: | | |
Accounts receivable | 2,550 | -375 |
Inventories | -232,986 | -248,659 |
Prepaid expenses and other assets | -16,878 | -14,407 |
Accounts payable | 163,478 | 168,833 |
Accrued expenses | -9,365 | -2,729 |
Income taxes payable / receivable | -8,914 | 21,743 |
Deferred construction allowances | 40,579 | 24,002 |
Deferred revenue and other liabilities | -16,393 | -19,857 |
Net cash provided by operating activities | 35,508 | 13,924 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Capital expenditures | -65,724 | -63,918 |
Proceeds from sale of other assets | 0 | 73,392 |
Deposits and purchases of other assets | -406 | -4 |
Net cash (used in) provided by investing activities | -66,130 | 9,470 |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Revolving credit borrowings | 124,300 | 0 |
Revolving credit repayments | -73,100 | 0 |
Payments on other long-term debt and leasing obligations | -130 | -560 |
Construction allowance receipts | 0 | 0 |
Proceeds from exercise of stock options | 9,245 | 7,945 |
Excess tax benefit from exercise of stock options | 5,115 | 6,240 |
Minimum tax withholding requirements | -7,507 | -7,499 |
Cash paid for treasury stock | -150,000 | -25,000 |
Cash dividend paid to stockholders | -17,413 | -16,619 |
Decrease in bank overdraft | -189 | -30,267 |
Net cash used in financing activities | -109,679 | -65,760 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 31 | 7 |
NET DECREASE IN CASH AND CASH EQUIVALENTS | -140,270 | -42,359 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 221,679 | 181,731 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 81,409 | 139,372 |
Supplemental disclosure of cash flow information: | | |
Accrued property and equipment | 38,400 | 41,596 |
Cash paid for interest | 456 | 556 |
Cash paid for income taxes | $43,756 | $29,615 |