CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED - USD ($) $ in Thousands | 3 Months Ended |
May 01, 2021 | May 02, 2020 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net income (loss) | $ 361,756 | $ (143,422) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | |
Depreciation, amortization, and other | 78,366 | 86,081 |
Amortization of convertible notes discount and issuance costs | 7,306 | 1,094 |
Non-cash lease costs | (27,276) | 69,560 |
Deferred income taxes | 3,984 | (4,676) |
Stock-based compensation | 12,870 | 9,235 |
Changes in assets and liabilities: | | |
Accounts receivable | (12,439) | (14,745) |
Inventories | (58,486) | 105,311 |
Prepaid expenses and other assets | (9,603) | (13,190) |
Accounts payable | 38,057 | (167,707) |
Accrued expenses | (44,310) | (90,047) |
Income taxes payable / receivable | 104,464 | (58,922) |
Construction allowances provided by landlords | 13,902 | 8,638 |
Deferred revenue and other liabilities | (21,240) | (2,063) |
Net cash provided by (used in) operating activities | 447,351 | (214,853) |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Capital expenditures | (71,097) | (59,591) |
Deposits and purchases of other assets | (2,338) | 0 |
Net cash used in investing activities | (73,435) | (59,591) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Revolving credit borrowings | 0 | 1,291,700 |
Revolving credit repayments | 0 | (86,800) |
Proceeds from issuance of convertible notes | 0 | 575,000 |
Payments for purchase of bond hedges | 0 | (161,057) |
Proceeds from issuance of warrants | 0 | 105,225 |
Transaction costs paid in connection with convertible notes issuance | 0 | (14,341) |
Payments on other long-term debt and finance lease obligations | (220) | (199) |
Proceeds from exercise of stock options | 12,333 | 0 |
Minimum tax withholding requirements | (18,601) | (3,390) |
Cash paid for treasury stock | (76,841) | 0 |
Cash dividend paid to stockholders | (33,334) | (28,070) |
(Decrease) increase in bank overdraft | (56,647) | 11,109 |
Net cash (used in) provided by financing activities | (173,310) | 1,689,177 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 64 | (63) |
NET INCREASE IN CASH AND CASH EQUIVALENTS | 200,670 | 1,414,670 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 1,658,067 | 69,334 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 1,858,737 | 1,484,004 |
Supplemental disclosure of cash flow information: | | |
Accrued property and equipment | 52,228 | 21,033 |
Accrued transaction costs | 0 | 2,939 |
Cash paid for interest | 10,375 | 5,138 |
Cash paid for income taxes | $ 3,249 | $ 182 |