UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
Or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
__________________
Commission file number 1-15759
CLECO CORPORATION
(Exact name of registrant as specified in its charter)
Louisiana (State or other jurisdiction of incorporation or organization) | 72-1445282 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 | |
__________________
Commission file number 1-05663
CLECO POWER LLC
(Exact name of registrant as specified in its charter)
Louisiana (State or other jurisdiction of incorporation or organization) | 72-0244480 (I.R.S. Employer Identification No.) |
2030 Donahue Ferry Road, Pineville, Louisiana (Address of principal executive offices) | 71360-5226 (Zip Code) |
Registrant’s telephone number, including area code: (318) 484-7400 | |
Indicate by check mark whether the Registrants: (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days. Yes x No ¨ | |
Indicate by check mark whether the Registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrants were required to submit and post such files). Yes x No ¨ | |
Indicate by check mark whether Cleco Corporation is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨ | |
Indicate by check mark whether Cleco Power LLC is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer x (Do not check if a smaller reporting company) Smaller reporting company ¨ | |
Indicate by check mark whether the Registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act) Yes¨ No x |
Number of shares outstanding of each of Cleco Corporation’s classes of Common Stock, as of the latest practicable date.
Registrant | Description of Class | Shares Outstanding at July 30, 2010 |
Cleco Corporation | Common Stock, $1.00 Par Value | 60,730,766 |
Cleco Power LLC, a wholly owned subsidiary of Cleco Corporation, meets the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and is therefore filing this Form 10-Q with the reduced disclosure format.
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
This Combined Quarterly Report on Form 10-Q is separately filed by Cleco Corporation and Cleco Power. Information in this filing relating to Cleco Power is filed by Cleco Corporation and separately by Cleco Power on its own behalf. Cleco Power makes no representation as to information relating to Cleco Corporation (except as it may relate to Cleco Power) or any other affiliate or subsidiary of Cleco Corporation.
This report should be read in its entirety as it pertains to each respective Registrant. The Notes to the Unaudited Condensed Consolidated Financial Statements are combined.
TABLE OF CONTENTS
PAGE | |||
GLOSSARY OF TERMS | 3 | ||
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS | 5 | ||
PART I | Financial Information | ||
ITEM 1. | Cleco Corporation — Condensed Consolidated Financial Statements | 7 | |
Cleco Power — Condensed Consolidated Financial Statements | 16 | ||
Notes to the Unaudited Condensed Consolidated Financial Statements | 23 | ||
ITEM 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 47 | |
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk | 64 | |
ITEM 4 and 4T. | Controls and Procedures | 66 | |
PART II | Other Information | ||
ITEM 1. | Legal Proceedings | 67 | |
ITEM 1A. | Risk Factors | 67 | |
ITEM 4. | Submission of Matters to a Vote of Security Holders | 67 | |
ITEM 5. | Other Information | 67 | |
ITEM 6. | Exhibits | 69 | |
Signatures | 70 |
2
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
GLOSSARY OF TERMS
References in this filing, including all items in Parts I and II, to “Cleco” mean Cleco Corporation and its subsidiaries, including Cleco Power, and references to “Cleco Power” mean Cleco Power LLC and its subsidiaries, unless the context clearly indicates otherwise. Additional abbreviations or acronyms used in this filing, including all items in Parts I and II are defined below:
ABBREVIATION OR ACRONYM | DEFINITION |
401(k) Plan | Cleco Power 401(k) Savings and Investment Plan |
Acadia | Acadia Power Partners, LLC and its combined-cycle, natural gas-fired power plant near Eunice, Louisiana, which is 100% owned by Cajun and consists of Acadia Unit 2. Prior to February 23, 2010, Acadia was 50% owned by APH and 50% owned by Cajun and consisted of Acadia Unit 1 and Acadia Unit 2. |
Acadia Unit 1 | Cleco Power’s 580-MW unit, combined cycle, natural gas-fired power plant located at the Acadia Power Station near Eunice, Louisiana |
Acadia Unit 2 | Acadia’s 580-MW unit, combined cycle, natural gas-fired power plant located at the Acadia Power Station near Eunice, Louisiana |
Acadiana Load Pocket | An area in south central Louisiana that has experienced transmission constraints caused by local load and lack of generation. Transmission within the Acadiana Load Pocket is owned by several entities, including Cleco Power. |
AFUDC | Allowance for Funds Used During Construction |
Amended EPC Contract | Amended and Restated EPC Contract between Cleco Power and Shaw, executed on May 12, 2006, for engineering, procurement, and construction of Madison Unit 3, as amended by Amendment No. 1 thereto effective March 9, 2007, Amendment No. 2 thereto dated as of July 2, 2008, Amendment No. 3 thereto dated as of July 22, 2009, and Amendment No. 4 thereto dated October 19, 2009. |
Amended Lignite Mining Agreement | Amended and restated lignite mining agreement effective December 29, 2009 |
AMI | Advanced Metering Infrastructure |
APH | Acadia Power Holdings LLC, a wholly owned subsidiary of Midstream |
Attala | Attala Transmission LLC, a wholly owned subsidiary of Cleco Corporation |
Cajun | Cajun Gas Energy L.L.C., 50% owned by APH and 50% owned by third parties. Prior to February 23, 2010, Cajun was 100% owned by third parties. |
CES | Calpine Energy Services, L.P. |
CLE Intrastate | CLE Intrastate Pipeline Company LLC, a wholly owned subsidiary of Midstream |
Cleco Innovations LLC | A wholly owned subsidiary of Cleco Corporation |
Cleco Katrina/Rita | Cleco Katrina/Rita Hurricane Recovery Funding LLC, a wholly owned subsidiary of Cleco Power |
Coughlin | Coughlin Power Station, a combined-cycle, natural gas-fired power plant located in Evangeline Parish, Louisiana. On June 11, 2010, Evangeline Power Station was renamed Coughlin Power Station. |
DHLC | Dolet Hills Lignite Company, LLC, a wholly owned subsidiary of SWEPCO |
Diversified Lands | Diversified Lands LLC, a wholly owned subsidiary of Cleco Innovations LLC |
DOE | United States Department of Energy |
Entergy | Entergy Corporation |
Entergy Gulf States | Entergy Gulf States Louisiana, L.L.C., formerly Entergy Gulf States, Inc. |
Entergy Louisiana | Entergy Louisiana, LLC |
Entergy Mississippi | Entergy Mississippi, Inc. |
Entergy Services | Entergy Services, Inc., as agent for Entergy Louisiana and Entergy Gulf States |
EPA | United States Environmental Protection Agency |
EPC | Engineering, Procurement, and Construction |
ERO | Electric Reliability Organization |
ESPP | Cleco Corporation Employee Stock Purchase Plan |
Evangeline | Cleco Evangeline LLC, a wholly owned subsidiary of Midstream, and its combined cycle, natural gas-fired power plant located in Evangeline Parish, Louisiana. On June 11, 2010, the power plant was renamed Coughlin Power Station. |
Evangeline 2010 Tolling Agreement | Capacity Sale and Tolling Agreement between Evangeline and JPMVEC, which was entered into in February 2010. |
Evangeline Restructuring Agreement | Purchase, Sale and Restructuring Agreement entered into on February 22, 2010, by Evangeline and JPMVEC. |
Evangeline Tolling Agreement | Capacity Sale and Tolling Agreement between Evangeline and BE Louisiana LLC (as successor to Williams Power Company, Inc.) which was set to expire in 2020 and was terminated in February 2010. In September 2008, BE Louisiana LLC was merged into JPMVEC. |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
GAAP | Generally Accepted Accounting Principles in the United States |
GO Zone | Gulf Opportunity Zone Act of 2005 (Public Law 109-135) |
ICT | Independent Coordinator of Transmission |
Interconnection Agreement | One of two Interconnection Agreement and Real Estate Agreements, one between Attala and Entergy Mississippi, and the other between Perryville and Entergy Louisiana |
IRP | Integrated Resource Planning |
IRS | Internal Revenue Service |
JPMVEC | J.P. Morgan Ventures Energy Corporation. In September 2008, BE Louisiana LLC was merged into JPMVEC. |
kWh | Kilowatt-hour(s) as applicable |
LDEQ | Louisiana Department of Environmental Quality |
LIBOR | London Inter-Bank Offer Rate |
Lignite Mining Agreement | Dolet Hills Mine Lignite Mining Agreement, dated as of May 31, 2001. |
LPSC | Louisiana Public Service Commission |
LTICP | Cleco Corporation Long-Term Incentive Compensation Plan |
3
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
ABBREVIATION OR ACRONYM | DEFINITION |
Madison Unit 3 | A 600-MW solid-fuel generating unit at Cleco Power’s plant site in Boyce, Louisiana that commenced commercial operation on February 12, 2010. Prior to June 11, 2010, Madison Unit 3 was known as Rodemacher Unit 3. |
Midstream | Cleco Midstream Resources LLC, a wholly owned subsidiary of Cleco Corporation |
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service |
MW | Megawatt(s) as applicable |
NERC | North American Electric Reliability Corporation |
OCI | Other Comprehensive Income |
Oxbow | Oxbow Lignite Company, LLC, 50% owned by Cleco Power and 50% owned by SWEPCO |
PCAOB | Public Company Accounting Oversight Board |
PCB | Polychlorinated biphenyl |
Perryville | Perryville Energy Partners, L.L.C., a wholly owned subsidiary of Cleco Corporation. |
PPACA | Patient Protection and Affordable Care Act (HR 3590) |
Power Purchase Agreement | Power Purchase Agreement, dated as of January 28, 2004, between Perryville and Entergy Services |
PRP | Potentially responsible party |
Registrant(s) | Cleco Corporation and Cleco Power |
RFP | Request for Proposal |
Sale Agreement | Purchase and Sale Agreement, dated as of January 28, 2004, between Perryville and Entergy Louisiana |
SEC | Securities and Exchange Commission |
SERP | Cleco Corporation Supplemental Executive Retirement Plan |
Shaw | Shaw Contractors, Inc., a subsidiary of The Shaw Group Inc. |
SPP | Southwest Power Pool |
Support Group | Cleco Support Group LLC, a wholly owned subsidiary of Cleco Corporation |
SWEPCO | Southwestern Electric Power Company, a wholly owned subsidiary of American Electric Power Company, Inc. |
Teche | Teche Electric Cooperative, Inc. |
VaR | Value-at-risk |
VIE | Variable Interest Entity |
4
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Combined Quarterly Report on Form 10-Q includes “forward-looking statements” about future events, circumstances, and results. All statements other than statements of historical fact included in this Combined Quarterly Report are forward-looking statements, including, without limitation, statements regarding Madison Unit 3; JPMVEC’s performance under the Evangeline 2010 Tolling Agreement; future capital expenditures; projections, including with respect to base revenue; business strategies; goals, beliefs, plans and objectives; market developments; development and operation of facilities; the Registrants’ election under a recently enacted pension funding relief law; expansion of service to a current customer and service to new customers; future environmental regulations and remediati on liabilities; and the anticipated outcome of various regulatory and legal proceedings. Although the Registrants believe that the expectations reflected in such forward-looking statements are reasonable, such forward-looking statements are based on numerous assumptions (some of which may prove to be incorrect) and are subject to risks and uncertainties that could cause the actual results to differ materially from the Registrants’ expectations. In addition to any assumptions and other factors referred to specifically in connection with these forward-looking statements, the following list identifies some of the factors that could cause the Registrants’ actual results to differ materially from those contemplated in any of the Registrants’ forward-looking statements:
§ | Factors affecting utility operations, such as unusual weather conditions or other natural phenomena; catastrophic weather-related damage (such as hurricanes and other storms); unscheduled generation outages; unanticipated maintenance or repairs; unanticipated changes to fuel costs; cost of and reliance on natural gas as a component of Cleco’s generation fuel mix and their impact on competition and franchises, fuel supply costs or availability constraints due to higher demand, shortages, transportation problems or other developments; decreased customer load; environmental incidents; environmental compliance costs; or power transmission system constraints; |
§ | Cleco Corporation’s holding company structure and its dependence on the earnings, dividends, or distributions from its subsidiaries to meet its debt obligations and pay dividends on its common stock; |
§ | Cleco Power’s ability to operate and maintain, within its projected costs, any self-build projects identified in future IRP and RFP processes and its participation in any government grants; |
§ | Dependence of Cleco Power for energy from sources other than its facilities and the uncertainty of future sources of such additional energy; |
§ | Nonperformance by and creditworthiness of counterparties under tolling, power purchase, and energy service agreements, or the restructuring of those agreements, including possible termination; |
§ | Regulatory factors such as changes in rate-setting policies, recovery of investments made under traditional regulation, recovery of storm restoration costs, the frequency and timing of rate increases or decreases, the results of periodic NERC audits and fuel audits, the formation of ICTs, and the compliance with the ERO reliability standards for bulk power systems by Cleco Power, Acadia, and Evangeline; |
§ | Financial or regulatory accounting principles or policies imposed by FASB, the SEC, the PCAOB, FERC, the LPSC or similar entities with regulatory or accounting oversight; |
§ | Economic conditions, including the ability of customers to continue paying for utility bills, related growth and/or down-sizing of businesses in Cleco’s service area, monetary fluctuations, changes in commodity prices, and inflation rates; |
§ | The current global and U.S. economic environment; |
§ | Credit ratings of Cleco Corporation and Cleco Power; |
§ | Ability to remain in compliance with debt covenants; |
§ | Changing market conditions and a variety of other factors associated with physical energy, financial transactions, and energy service activities, including, but not limited to, price, basis, credit, liquidity, volatility, capacity, transmission, interest rates, and warranty risks; |
§ | The availability and use of alternative sources of energy and technologies; |
§ | Impact of the imposition of energy efficiency requirements or of increased conservation efforts of customers; |
§ | Reliability of Madison Unit 3 during its first year of commercial operations; |
§ | Acts of terrorism or other man-made disasters; |
§ | Availability or cost of capital resulting from changes in Cleco’s business or financial condition, interest rates or market perceptions of the electric utility industry and energy-related industries; |
§ | Uncertain tax positions; |
§ | Employee work force factors, including work stoppages and changes in key executives; |
§ | Legal, environmental, and regulatory delays and other obstacles associated with mergers, acquisitions, reorganizations, investments in joint ventures, or other capital projects, including the joint project to upgrade the Acadiana Load Pocket transmission system, Entergy Louisiana’s acquisition of Acadia Unit 2, the Teche Blackstart unit project, and the AMI project; |
§ | Costs and other effects of legal and administrative proceedings, settlements, investigations, claims, and other matters; |
§ | Changes in federal, state, or local laws, and changes in tax laws or rates, or regulating policies; |
5
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
§ | The impact of current or future environmental laws and regulations, including those related to greenhouse gases and energy efficiency, which could limit, or terminate, the operation of certain generating units, increase costs, reduce customer demand for electricity or otherwise materially adversely impact the Registrants’ financial condition or results of operations; |
§ | Ability of Cleco Power to recover, from its retail customers, the costs of compliance with environmental laws and regulations; and |
§ | Ability of the Dolet Hills lignite reserve to provide sufficient fuel to the Dolet Hills Power Station until at least 2026. |
For additional discussion of these factors and other factors that could cause actual results to differ materially from those contemplated in the Registrants’ forward-looking statements, please read “Risk Factors” in the Registrants’ Combined Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010, and the Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009. All subsequent written and oral forward-looking statements attributable to the Registrants or persons acting on their behalf are expressly qualified in their entirety by the factors identified above.
The Registrants undertake no obligation to update any forward-looking statements, whether as a result of changes in actual results, changes in assumptions, or other factors affecting such statements.
6
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
PART I — FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Cleco Corporation
These unaudited condensed consolidated financial statements should be read in conjunction with Cleco Corporation’s Consolidated Financial Statements and Notes included in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009. For more information on the basis of presentation, see “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 1 — Summary of Significant Accounting Policies — Basis of Presentation.”
7
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Statements of Income (Unaudited)
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2010 | 2009 | ||||||
Operating revenue | ||||||||
Electric operations | $ | 261,101 | $ | 195,651 | ||||
Tolling operations | 4,399 | - | ||||||
Other operations | 10,245 | 8,712 | ||||||
Affiliate revenue | 158 | 2,863 | ||||||
Total operating revenue | 275,903 | 207,226 | ||||||
Operating expenses | ||||||||
Fuel used for electric generation | 81,558 | 50,326 | ||||||
Power purchased for utility customers | 24,508 | 56,547 | ||||||
Other operations | 29,845 | 25,941 | ||||||
Maintenance | 21,633 | 14,766 | ||||||
Depreciation | 29,798 | 19,479 | ||||||
Taxes other than income taxes | 8,565 | 8,300 | ||||||
Gain on sales of assets | (98 | ) | - | |||||
Total operating expenses | 195,809 | 175,359 | ||||||
Operating income | 80,094 | 31,867 | ||||||
Interest income | 80 | 271 | ||||||
Allowance for other funds used during construction | 359 | 17,538 | ||||||
Equity loss from investees | (1,129 | ) | (3,125 | ) | ||||
Other income | 266 | 1,633 | ||||||
Other expense | (2,577 | ) | (480 | ) | ||||
Interest charges | ||||||||
Interest charges, including amortization of debt expenses, premium, and discount, net of capitalized interest | 24,663 | 20,150 | ||||||
Allowance for borrowed funds used during construction | (145 | ) | (6,421 | ) | ||||
Total interest charges | 24,518 | 13,729 | ||||||
Income before income taxes | 52,575 | 33,975 | ||||||
Federal and state income tax expense | 17,389 | 6,949 | ||||||
Net income | 35,186 | 27,026 | ||||||
Preferred dividends requirements, net of tax | 12 | 12 | ||||||
Net income applicable to common stock | $ | 35,174 | $ | 27,014 | ||||
Average shares of common stock outstanding | ||||||||
Basic | 60,431,930 | 60,175,528 | ||||||
Diluted | 60,705,269 | 60,451,665 | ||||||
Basic earnings per share | ||||||||
Net income applicable to common stock | $ | 0.58 | $ | 0.45 | ||||
Diluted earnings per share | ||||||||
Net income applicable to common stock | $ | 0.58 | $ | 0.45 | ||||
Cash dividends declared per share of common stock | $ | 0.250 | $ | 0.225 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
8
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Net income | $ | 35,186 | $ | 27,026 | ||||
Other comprehensive income, net of tax: | ||||||||
Amortization of post-retirement benefit net (loss) income (net of tax benefit of $6 in 2010 and $14 in 2009) | (9 | ) | 1 | |||||
Cash flow hedges: | ||||||||
Net derivatives loss on interest rate swap arising during the period (net of tax benefit of $23 in 2010) | (37 | ) | - | |||||
Reclassification of interest expense on interest rate swap (net of tax expense of $76 in 2010) | 121 | - | ||||||
Reclassification of interest expense on treasury rate lock (net of tax benefit of $16 in 2010) | (26 | ) | - | |||||
Total other comprehensive income, net of tax | 49 | 1 | ||||||
Comprehensive income, net of tax | $ | 35,235 | $ | 27,027 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
9
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Statements of Income (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) | 2010 | 2009 | ||||||
Operating revenue | ||||||||
Electric operations | $ | 513,899 | $ | 398,517 | ||||
Tolling operations | 11,863 | - | ||||||
Other operations | 21,119 | 15,820 | ||||||
Affiliate revenue | 1,307 | 5,825 | ||||||
Total operating revenue | 548,188 | 420,162 | ||||||
Operating expenses | ||||||||
Fuel used for electric generation | 176,140 | 138,629 | ||||||
Power purchased for utility customers | 72,727 | 102,265 | ||||||
Other operations | 56,499 | 50,892 | ||||||
Maintenance | 35,470 | 25,325 | ||||||
Depreciation | 54,051 | 38,613 | ||||||
Taxes other than income taxes | 17,367 | 15,333 | ||||||
Gain on sales of assets | (57 | ) | - | |||||
Total operating expenses | 412,197 | 371,057 | ||||||
Operating income | 135,991 | 49,105 | ||||||
Interest income | 242 | 682 | ||||||
Allowance for other funds used during construction | 10,165 | 34,529 | ||||||
Equity income (loss) from investees | 36,718 | (14,876 | ) | |||||
Gain on toll settlement | 148,402 | - | ||||||
Other income | 807 | 2,674 | ||||||
Other expense | (2,962 | ) | (1,332 | ) | ||||
Interest charges | ||||||||
Interest charges, including amortization of debt expenses, premium, and discount, net of capitalized interest | 50,670 | 41,466 | ||||||
Allowance for borrowed funds used during construction | (3,718 | ) | (12,634 | ) | ||||
Total interest charges | 46,952 | 28,832 | ||||||
Income before income taxes | 282,411 | 41,950 | ||||||
Federal and state income tax expense | 97,256 | 8,275 | ||||||
Net income | 185,155 | 33,675 | ||||||
Preferred dividends requirements, net of tax | 23 | 23 | ||||||
Net income applicable to common stock | $ | 185,132 | $ | 33,652 | ||||
Average shares of common stock outstanding | ||||||||
Basic | 60,374,233 | 60,132,358 | ||||||
Diluted | 60,519,066 | 60,279,903 | ||||||
Basic earnings per share | ||||||||
Net income applicable to common stock | $ | 3.07 | $ | 0.56 | ||||
Diluted earnings per share | ||||||||
Net income applicable to common stock | $ | 3.06 | $ | 0.56 | ||||
Cash dividends declared per share of common stock | $ | 0.475 | $ | 0.450 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
10
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Net income | $ | 185,155 | $ | 33,675 | ||||
Other comprehensive (loss) income, net of tax: | ||||||||
Amortization of post-retirement benefit net (loss) income (net of tax benefit of $12 in 2010 and $27 in 2009) | (19 | ) | 3 | |||||
Cash flow hedges: | ||||||||
Net derivatives loss on interest rate swap arising during the period (net of tax benefit of $131 in 2010) | (210 | ) | - | |||||
Reclassification of interest expense on interest rate swap (net of tax expense of $153 in 2010) | 246 | - | ||||||
Reclassification of interest expense on treasury rate lock (net of tax benefit of $32 in 2010) | (51 | ) | - | |||||
Total other comprehensive (loss) income, net of tax | (34 | ) | 3 | |||||
Comprehensive income, net of tax | $ | 185,121 | $ | 33,678 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
11
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Balance Sheets (Unaudited)
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 52,155 | $ | 145,193 | ||||
Restricted cash | 22,971 | 29,941 | ||||||
Customer accounts receivable (less allowance for doubtful accounts of $573 in 2010 and $1,173 in 2009) | 43,926 | 29,550 | ||||||
Accounts receivable – affiliate | 830 | 12,129 | ||||||
Other accounts receivable (less allowance for doubtful accounts of $1,211 in 2010 and $0 in 2009) | 34,110 | 28,878 | ||||||
Taxes receivable | - | 15,449 | ||||||
Unbilled revenue | 56,918 | 21,975 | ||||||
Fuel inventory, at average cost | 77,544 | 80,038 | ||||||
Material and supplies inventory, at average cost | 46,791 | 41,410 | ||||||
Risk management assets, net | 1,070 | 2,854 | ||||||
Accumulated deferred federal and state income taxes, net | 4,130 | 6,799 | ||||||
Accumulated deferred fuel | 25,534 | 35,059 | ||||||
Cash surrender value of company-/trust-owned life insurance policies | 30,566 | 30,269 | ||||||
Prepayments | 3,986 | 3,571 | ||||||
Regulatory assets – other | 13,469 | 9,914 | ||||||
Other current assets | 2,814 | 896 | ||||||
Total current assets | 416,814 | 493,925 | ||||||
Property, plant and equipment | ||||||||
Property, plant and equipment | 3,760,963 | 2,144,491 | ||||||
Accumulated depreciation | (1,132,984 | ) | (999,204 | ) | ||||
Net property, plant and equipment | 2,627,979 | 1,145,287 | ||||||
Construction work in progress | 121,462 | 1,101,743 | ||||||
Total property, plant and equipment, net | 2,749,441 | 2,247,030 | ||||||
Equity investment in investees | 84,401 | 251,617 | ||||||
Prepayments | 4,844 | 5,096 | ||||||
Restricted cash, less current portion | 25,958 | 26,510 | ||||||
Regulatory assets and liabilities – deferred taxes, net | 205,226 | 191,844 | ||||||
Regulatory assets – other | 259,181 | 273,880 | ||||||
Net investment in direct financing lease | 13,913 | - | ||||||
Intangible asset | 151,027 | 157,098 | ||||||
Other deferred charges | 16,306 | 47,847 | ||||||
Total assets | $ | 3,927,111 | $ | 3,694,847 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
(Continued on next page) |
12
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Balance Sheets (Unaudited) (Continued)
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Liabilities and shareholders’ equity | ||||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Short-term debt | $ | 150,000 | $ | - | ||||
Long-term debt due within one year | 21,869 | 11,478 | ||||||
Accounts payable | 84,523 | 111,358 | ||||||
Retainage | 1,008 | 813 | ||||||
Accounts payable – affiliate | 1 | 2,370 | ||||||
Customer deposits | 37,013 | 34,195 | ||||||
Taxes accrued | 39,813 | - | ||||||
Interest accrued | 11,860 | 11,880 | ||||||
Risk management liability, net | 8,658 | 13,767 | ||||||
Regulatory liabilities – other | 66,988 | 33,592 | ||||||
Deferred compensation | 6,724 | 7,091 | ||||||
Other current liabilities | 13,719 | 15,260 | ||||||
Total current liabilities | 442,176 | 241,804 | ||||||
Deferred credits | ||||||||
Accumulated deferred federal and state income taxes, net | 502,008 | 460,894 | ||||||
Accumulated deferred investment tax credits | 9,311 | 9,954 | ||||||
Postretirement benefit obligations | 145,100 | 146,270 | ||||||
Regulatory liabilities – other | 70,864 | 149,638 | ||||||
Restricted storm reserve | 25,862 | 25,434 | ||||||
Uncertain tax positions | 110,334 | 115,643 | ||||||
Other deferred credits | 127,520 | 108,839 | ||||||
Total deferred credits | 990,999 | 1,016,672 | ||||||
Long-term debt, net | 1,218,302 | 1,320,299 | ||||||
Total liabilities | 2,651,477 | 2,578,775 | ||||||
Commitments and Contingencies (Note 10) | ||||||||
Shareholders’ equity | ||||||||
Preferred stock | ||||||||
Not subject to mandatory redemption, $100 par value, authorized 1,491,900 shares, issued 10,288 shares at June 30, 2010 and December 31, 2009 | 1,029 | 1,029 | ||||||
Common shareholders’ equity | ||||||||
Common stock, $1 par value, authorized 100,000,000 shares, issued 60,466,200 and 60,277,462 shares and outstanding 60,450,481 and 60,259,368 shares at June 30, 2010 and December 31, 2009, respectively | 60,466 | 60,277 | ||||||
Premium on common stock | 402,245 | 399,148 | ||||||
Retained earnings | 823,482 | 667,220 | ||||||
Treasury stock, at cost, 15,719 and 18,094 shares at June 30, 2010 and December 31, 2009, respectively | (263 | ) | (311 | ) | ||||
Accumulated other comprehensive loss | (11,325 | ) | (11,291 | ) | ||||
Total common shareholders’ equity | 1,274,605 | 1,115,043 | ||||||
Total shareholders’ equity | 1,275,634 | 1,116,072 | ||||||
Total liabilities and shareholders’ equity | $ | 3,927,111 | $ | 3,694,847 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
13
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating activities | ||||||||
Net income | $ | 185,155 | $ | 33,675 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 82,106 | 63,658 | ||||||
Gain on forgiveness of debt | (129,870 | ) | - | |||||
Provision for doubtful accounts | 71 | 1,365 | ||||||
(Gain) loss from equity investments | (36,718 | ) | 14,876 | |||||
Unearned compensation expense | 1,997 | 2,458 | ||||||
Allowance for other funds used during construction | (10,165 | ) | (34,529 | ) | ||||
Amortization of investment tax credits | (642 | ) | (666 | ) | ||||
Net deferred income taxes | 24,066 | (18,972 | ) | |||||
Deferred fuel costs | 8,897 | 16,600 | ||||||
(Gain) loss on economic hedges | (32 | ) | 631 | |||||
Cash surrender value of company-/trust-owned life insurance | 529 | (1,940 | ) | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (19,498 | ) | (3,100 | ) | ||||
Accounts and notes receivable, affiliate | 2,110 | (9,819 | ) | |||||
Unbilled revenue | (34,944 | ) | (7,005 | ) | ||||
Fuel, materials and supplies inventory | (798 | ) | (15,550 | ) | ||||
Prepayments | 838 | 1,892 | ||||||
Accounts payable | (31,420 | ) | (25,610 | ) | ||||
Accounts and notes payable, affiliate | (2,369 | ) | (19,305 | ) | ||||
Customer deposits | 6,384 | 5,823 | ||||||
Long-term receivable | 27,976 | - | ||||||
Post retirement benefit obligations | (1,170 | ) | (308 | ) | ||||
Regulatory assets and liabilities, net | (38,433 | ) | 31,972 | |||||
Other deferred accounts | 9,687 | (23,421 | ) | |||||
Retainage payable | 195 | (12,706 | ) | |||||
Taxes accrued | 55,457 | 17,182 | ||||||
Interest accrued | 1,501 | (5,664 | ) | |||||
Risk management assets and liabilities, net | 4,870 | (10,237 | ) | |||||
Other operating | (3,343 | ) | (1,347 | ) | ||||
Net cash provided by (used in) operating activities | 102,437 | (47 | ) | |||||
Investing activities | ||||||||
Additions to property, plant and equipment | (212,119 | ) | (131,690 | ) | ||||
Allowance for other funds used during construction | 10,165 | 34,529 | ||||||
Proceeds from sale of property, plant and equipment | 254 | 366 | ||||||
Cash from reconsolidation of VIEs | 812 | - | ||||||
Equity investment in investees | (26,050 | ) | (21,651 | ) | ||||
Premiums paid on company-/trust-owned life insurance | (2,089 | ) | (400 | ) | ||||
Transfer of cash from restricted accounts | 37,654 | 32,294 | ||||||
Other investing | 10 | (2 | ) | |||||
Net cash used in investing activities | (191,363 | ) | (86,554 | ) |
(Continued on next page) |
14
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)(Continued)
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Financing activities | ||||||||
Change in short-term debt, net | 150,000 | - | ||||||
Retirement of long-term obligations | (126,110 | ) | (60,017 | ) | ||||
Repayment of capital leases | (835 | ) | (643 | ) | ||||
Issuance of long-term debt | - | 118,000 | ||||||
Deferred financing costs | (102 | ) | - | |||||
Dividends paid on preferred stock | (23 | ) | (23 | ) | ||||
Dividends paid on common stock | (28,718 | ) | (27,088 | ) | ||||
Other financing | 1,676 | 885 | ||||||
Net cash (used in) provided by financing activities | (4,112 | ) | 31,114 | |||||
Net decrease in cash and cash equivalents | (93,038 | ) | (55,487 | ) | ||||
Cash and cash equivalents at beginning of period | 145,193 | 97,483 | ||||||
Cash and cash equivalents at end of period | $ | 52,155 | $ | 41,996 | ||||
Supplementary cash flow information | ||||||||
Interest paid (net of amount capitalized) | $ | 42,270 | $ | 39,396 | ||||
Income taxes paid | $ | 2,882 | $ | 8,131 | ||||
Supplementary non-cash investing and financing activities | ||||||||
Accrued additions to property, plant and equipment | $ | 2,738 | $ | 7,083 | ||||
Issuance of treasury stock – LTICP | $ | 48 | $ | 62 | ||||
Issuance of common stock – LTICP/ESPP | $ | 147 | $ | 146 | ||||
Incurrence of capital lease obligation – barges | $ | - | $ | 22,050 | ||||
Non-cash additions to property, plant and equipment | $ | 152,067 | $ | - | ||||
Non-cash return of investment | $ | 152,067 | $ | - | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
15
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
PART I — FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Cleco Power
These unaudited condensed consolidated financial statements should be read in conjunction with Cleco Power’s Consolidated Financial Statements and Notes included in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009. For more information on the basis of presentation, see “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 1 — Summary of Significant Accounting Policies — Basis of Presentation.”
16
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO POWER
Condensed Consolidated Statements of Income (Unaudited)
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating revenue | ||||||||
Electric operations | $ | 261,101 | $ | 195,651 | ||||
Other operations | 9,755 | 8,688 | ||||||
Affiliate revenue | 344 | 349 | ||||||
Total operating revenue | 271,200 | 204,688 | ||||||
Operating expenses | ||||||||
Fuel used for electric generation | 81,558 | 50,326 | ||||||
Power purchased for utility customers | 24,508 | 56,547 | ||||||
Other operations | 28,051 | 24,229 | ||||||
Maintenance | 19,704 | 13,675 | ||||||
Depreciation | 28,162 | 19,184 | ||||||
Taxes other than income taxes | 7,909 | 7,654 | ||||||
Total operating expenses | 189,892 | 171,615 | ||||||
Operating income | 81,308 | 33,073 | ||||||
Interest income | 76 | 255 | ||||||
Allowance for other funds used during construction | 359 | 17,538 | ||||||
Other income | 274 | 204 | ||||||
Other expense | (1,374 | ) | (443 | ) | ||||
Interest charges | ||||||||
Interest charges, including amortization of debt expenses, premium, and discount | 22,463 | 17,926 | ||||||
Allowance for borrowed funds used during construction | (145 | ) | (6,421 | ) | ||||
Total interest charges | 22,318 | 11,505 | ||||||
Income before income taxes | 58,325 | 39,122 | ||||||
Federal and state income taxes | 19,236 | 8,916 | ||||||
Net income | $ | 39,089 | $ | 30,206 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
17
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO POWER
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Net income | $ | 39,089 | $ | 30,206 | ||||
Other comprehensive income (loss), net of tax: | ||||||||
Amortization of post-retirement benefit net loss (net of tax benefit of $6 in 2010 and $70 in 2009) | (9 | ) | (91 | ) | ||||
Cash flow hedges: | ||||||||
Net derivatives loss on interest rate swap arising during the period (net of tax benefit of $23 in 2010) | (37 | ) | - | |||||
Reclassification of interest expense on interest rate swap (net of tax expense of $76 in 2010) | 121 | - | ||||||
Reclassification of interest expense on treasury rate lock (net of tax benefit of $16 in 2010) | (26 | ) | - | |||||
Total other comprehensive income (loss), net of tax | 49 | (91 | ) | |||||
Comprehensive income, net of tax | $ | 39,138 | $ | 30,115 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
18
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO POWER
Condensed Consolidated Statements of Income (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating revenue | ||||||||
Electric operations | $ | 513,899 | $ | 398,517 | ||||
Other operations | 20,140 | 15,774 | ||||||
Affiliate revenue | 686 | 697 | ||||||
Total operating revenue | 534,725 | 414,988 | ||||||
Operating expenses | ||||||||
Fuel used for electric generation | 176,140 | 138,629 | ||||||
Power purchased for utility customers | 72,727 | 102,265 | ||||||
Other operations | 52,460 | 47,649 | ||||||
Maintenance | 31,426 | 23,104 | ||||||
Depreciation | 50,808 | 38,029 | ||||||
Taxes other than income taxes | 15,949 | 15,363 | ||||||
Loss on sales of assets | 39 | - | ||||||
Total operating expenses | 399,549 | 365,039 | ||||||
Operating income | 135,176 | 49,949 | ||||||
Interest income | 234 | 658 | ||||||
Allowance for other funds used during construction | 10,165 | 34,529 | ||||||
Other income | 745 | 1,600 | ||||||
Other expense | (2,280 | ) | (2,155 | ) | ||||
Interest charges | ||||||||
Interest charges, including amortization of debt expenses, premium, and discount | 44,778 | 39,275 | ||||||
Allowance for borrowed funds used during construction | (3,718 | ) | (12,634 | ) | ||||
Total interest charges | 41,060 | 26,641 | ||||||
Income before income taxes | 102,980 | 57,940 | ||||||
Federal and state income taxes | 31,731 | 12,716 | ||||||
Net income | $ | 71,249 | $ | 45,224 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
19
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO POWER
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Net income | $ | 71,249 | $ | 45,224 | ||||
Other comprehensive loss, net of tax: | ||||||||
Amortization of post-retirement benefit net loss (net of tax benefit of $116 in 2010 and $140 in 2009) | (185 | ) | (183 | ) | ||||
Cash flow hedges: | ||||||||
Net derivatives loss on interest rate swap arising during the period (net of tax benefit of $131 in 2010) | (210 | ) | - | |||||
Reclassification of interest expense on interest rate swap (net of tax expense of $153 in 2010) | 246 | - | ||||||
Reclassification of interest expense on treasury rate lock (net of tax benefit of $32 in 2010) | (51 | ) | - | |||||
Total other comprehensive loss, net of tax | (200 | ) | (183 | ) | ||||
Comprehensive income, net of tax | $ | 71,049 | $ | 45,041 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
20
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO POWER
Condensed Consolidated Balance Sheets (Unaudited)
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Assets | ||||||||
Utility plant and equipment | ||||||||
Property, plant and equipment | $ | 3,503,630 | $ | 2,127,536 | ||||
Accumulated depreciation | (1,059,720 | ) | (987,055 | ) | ||||
Net property, plant and equipment | 2,443,910 | 1,140,481 | ||||||
Construction work in progress | 117,458 | 1,100,295 | ||||||
Total utility plant, net | 2,561,368 | 2,240,776 | ||||||
Current assets | ||||||||
Cash and cash equivalents | 44,774 | 138,113 | ||||||
Restricted cash | 22,971 | 29,941 | ||||||
Customer accounts receivable (less allowance for doubtful accounts of $573 in 2010 and $1,173 in 2009) | 43,926 | 29,550 | ||||||
Other accounts receivable (less allowance for doubtful accounts of $1,150 in 2010 and $0 in 2009) | 30,767 | 27,460 | ||||||
Accounts receivable – affiliate | 2,686 | 2,836 | ||||||
Unbilled revenue | 56,918 | 21,975 | ||||||
Fuel inventory, at average cost | 77,544 | 80,038 | ||||||
Material and supplies inventory, at average cost | 44,617 | 41,410 | ||||||
Accumulated deferred federal and state income taxes, net | 2,371 | 3,634 | ||||||
Risk management assets, net | 1,070 | 2,854 | ||||||
Prepayments | 2,956 | 3,107 | ||||||
Regulatory assets – other | 13,469 | 9,914 | ||||||
Accumulated deferred fuel | 25,534 | 35,059 | ||||||
Cash surrender value of company-owned life insurance policies | 5,247 | 5,845 | ||||||
Other current assets | 1,940 | 350 | ||||||
Total current assets | 376,790 | 432,086 | ||||||
Prepayments | 4,844 | 5,096 | ||||||
Restricted cash, less current portion | 25,861 | 26,413 | ||||||
Regulatory assets and liabilities – deferred taxes, net | 205,226 | 191,844 | ||||||
Regulatory assets – other | 259,181 | 273,880 | ||||||
Intangible asset | 151,027 | 157,098 | ||||||
Equity investment in investee | 12,873 | 12,873 | ||||||
Other deferred charges | 15,720 | 23,896 | ||||||
Total assets | $ | 3,612,890 | $ | 3,363,962 | ||||
Liabilities and member’s equity | ||||||||
Member’s equity | $ | 1,231,629 | $ | 1,009,849 | ||||
Long-term debt, net | 1,218,302 | 1,225,299 | ||||||
Total capitalization | 2,449,931 | 2,235,148 | ||||||
Current liabilities | ||||||||
Long-term debt due within one year | 11,869 | 11,478 | ||||||
Accounts payable | 77,480 | 103,359 | ||||||
Retainage | 1,008 | 813 | ||||||
Accounts payable – affiliate | �� | 7,480 | 25,940 | |||||
Customer deposits | 37,013 | 34,195 | ||||||
Taxes accrued | 27,040 | 3,438 | ||||||
Interest accrued | 12,128 | 11,854 | ||||||
Risk management liability, net | 8,658 | 13,767 | ||||||
Regulatory liabilities - other | 66,988 | 33,592 | ||||||
Other current liabilities | 10,900 | 10,906 | ||||||
Total current liabilities | 260,564 | 249,342 | ||||||
Commitments and Contingencies (Note 10) | ||||||||
Deferred credits | ||||||||
Accumulated deferred federal and state income taxes, net | 554,424 | 451,671 | ||||||
Accumulated deferred investment tax credits | 9,311 | 9,954 | ||||||
Postretirement benefit obligations | 112,425 | 114,700 | ||||||
Regulatory liabilities - other | 70,864 | 149,638 | ||||||
Restricted storm reserve | 25,862 | 25,434 | ||||||
Uncertain tax positions | 71,766 | 75,487 | ||||||
Other deferred credits | 57,743 | 52,588 | ||||||
Total deferred credits | 902,395 | 879,472 | ||||||
Total liabilities and member’s equity | $ | 3,612,890 | $ | 3,363,962 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
21
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
CLECO POWER
Condensed Consolidated Statements of Cash Flows (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating activities | ||||||||
Net income | $ | 71,249 | $ | 45,224 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 57,626 | 43,967 | ||||||
Provision for doubtful accounts | 10 | 1,365 | ||||||
Unearned compensation expense | 616 | 770 | ||||||
Allowance for other funds used during construction | (10,165 | ) | (34,529 | ) | ||||
Amortization of investment tax credits | (642 | ) | (666 | ) | ||||
Net deferred income taxes | 7,589 | (23,102 | ) | |||||
Deferred fuel costs | 8,897 | 16,600 | ||||||
(Gain) loss on economic hedges | (32 | ) | 631 | |||||
Cash surrender value of company-owned life insurance | (126 | ) | (523 | ) | ||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (20,812 | ) | (2,167 | ) | ||||
Accounts and notes receivable, affiliate | 252 | 84 | ||||||
Unbilled revenue | (34,944 | ) | (7,005 | ) | ||||
Fuel, materials and supplies inventory | (713 | ) | (15,550 | ) | ||||
Prepayments | 713 | 2,227 | ||||||
Accounts payable | (27,280 | ) | (20,878 | ) | ||||
Accounts and notes payable, affiliate | (18,728 | ) | (1,636 | ) | ||||
Customer deposits | 6,384 | 5,823 | ||||||
Post retirement benefit obligations | (2,275 | ) | (1,680 | ) | ||||
Regulatory assets and liabilities, net | (38,433 | ) | 31,972 | |||||
Other deferred accounts | 1,916 | (25,688 | ) | |||||
Retainage payable | 195 | (12,706 | ) | |||||
Taxes accrued | 23,602 | 62,731 | ||||||
Interest accrued | 1,155 | (5,291 | ) | |||||
Risk management assets and liabilities, net | 4,870 | (10,237 | ) | |||||
Other operating | (1,583 | ) | 331 | |||||
Net cash provided by operating activities | 29,341 | 50,067 | ||||||
Investing activities | ||||||||
Additions to property, plant and equipment | (58,190 | ) | (131,262 | ) | ||||
Allowance for other funds used during construction | 10,165 | 34,529 | ||||||
Proceeds from sale of property, plant and equipment | 245 | 366 | ||||||
Premiums paid on company-owned life insurance | (538 | ) | - | |||||
Transfer of cash from restricted accounts | 7,522 | 32,294 | ||||||
Other investing | - | (1 | ) | |||||
Net cash used in investing activities | (40,796 | ) | (64,074 | ) | ||||
Financing activities | ||||||||
Retirement of long-term obligations | (5,947 | ) | (60,017 | ) | ||||
Repayment of capital leases | (835 | ) | (643 | ) | ||||
Issuance of long-term debt | - | 30,000 | ||||||
Deferred financing costs | (102 | ) | - | |||||
Distribution to parent | (75,000 | ) | (15,000 | ) | ||||
Net cash used in financing activities | (81,884 | ) | (45,660 | ) | ||||
Net decrease in cash and cash equivalents | (93,339 | ) | (59,667 | ) | ||||
Cash and cash equivalents at beginning of period | 138,113 | 91,542 | ||||||
Cash and cash equivalents at end of period | $ | 44,774 | $ | 31,875 | ||||
Supplementary cash flow information | ||||||||
Interest paid (net of amount capitalized) | $ | 37,222 | $ | 38,643 | ||||
Income taxes (refunded) paid | $ | (5,425 | ) | $ | 8,104 | |||
Supplementary non-cash investing and financing activities | ||||||||
Accrued additions to property, plant and equipment | $ | 2,738 | $ | 7,083 | ||||
Incurrence of capital lease obligation – barges | $ | - | $ | 22,050 | ||||
Non-cash additions to property, plant and equipment | $ | 304,134 | $ | - | ||||
Non-cash assumption of deferred tax liability | $ | 78,402 | $ | - | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements. |
22
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Index to Applicable Notes to the Unaudited Condensed Consolidated Financial Statements of Registrants
Note 1 | Summary of Significant Accounting Policies | Cleco Corporation and Cleco Power |
Note 2 | Recent Authoritative Guidance | Cleco Corporation and Cleco Power |
Note 3 | Regulatory Assets and Liabilities | Cleco Corporation and Cleco Power |
Note 4 | Fair Value Accounting | Cleco Corporation and Cleco Power |
Note 5 | Debt | Cleco Corporation and Cleco Power |
Note 6 | Pension Plan and Employee Benefits | Cleco Corporation and Cleco Power |
Note 7 | Income Taxes | Cleco Corporation and Cleco Power |
Note 8 | Disclosures about Segments | Cleco Corporation |
Note 9 | Variable Interest Entities | Cleco Corporation and Cleco Power |
Note 10 | Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees | Cleco Corporation and Cleco Power |
Note 11 | LPSC Fuel Audit | Cleco Corporation and Cleco Power |
Note 12 | Affiliate Transactions | Cleco Corporation and Cleco Power |
Note 13 | Evangeline Transactions | Cleco Corporation |
Note 14 | Acadia Unit 1 Transaction | Cleco Corporation and Cleco Power |
Notes to the Unaudited Condensed Consolidated Financial Statements
Note 1 — Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying condensed consolidated financial statements of Cleco include the accounts of Cleco and its majority-owned subsidiaries after elimination of intercompany accounts and transactions.
On January 1, 2010, Cleco implemented the amended authoritative guidance with respect to the consolidation of Perryville, Attala, and Evangeline. These entities’ assets, liabilities, revenues, expenses, and cash flows are presented on the corresponding line items of Cleco’s consolidated financial statements prospectively. Prior to January 2010, the equity method of accounting was used for Perryville, Attala, and Evangeline. Therefore, these entities were presented on the consolidated financial statements as one line item corresponding to Cleco’s equity investment in them. For additional information on the consolidation of these entities, see Note 2 — “Recent Authoritative Guidance” and Note 9 — “Variable Interest Entities.”
Cleco Corporation and Cleco Power report the investment in Oxbow on the equity method of accounting. Cleco Corporation reports the investment in Cajun on the equity method of accounting. As a result, the assets and liabilities of these entities are represented by one line item corresponding to Cleco Corporation’s and Cleco Power’s equity investment in these entities. The pre-tax results of operations of these entities are reported as equity income or loss from investees on Cleco Corporation’s and Cleco Power’s Condensed Consolidated Statements of Income. For additional information on the operations of these entities, see Note 9 — “Variable Interest Entities.”
Basis of Presentation
The condensed consolidated financial statements of Cleco Corporation and Cleco Power have been prepared pursuant to the rules and regulations of the SEC. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted; however, Cleco believes that the disclosures are adequate to make the information presented not misleading.
The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The unaudited financial information included in the condensed consolidated financial statements of Cleco Corporation and Cleco Power reflects all adjustments of a normal recurring nature which are, in the opinion of the management of Cleco Corporation and Cleco Power, necessary for a fair statement of the financial position and the results of operations for the interim periods. Information for interim periods is affected by seasonal variations in sales, rate changes, timing of fuel expense recovery and other factors, and is not indicative necessarily of the results that may be expected for the full fiscal year. For more information o n recent authoritative guidance and its effect on financial results, see Note 2 — “Recent Authoritative Guidance.”
Property, Plant and Equipment
Property, plant and equipment consist primarily of regulated utility generation and energy transmission assets. Regulated assets, utilized primarily for retail operations and electric transmission and distribution, are stated at the cost of construction, which includes certain materials, labor, payroll taxes and benefits, administrative and general costs, and the estimated cost of funds used during construction. Jointly owned assets are reflected in property, plant and equipment at Cleco Power’s share of the cost to construct or purchase the assets.
During the first six months of 2010, Cleco’s investment in regulated utility plant increased primarily due to the addition of Madison Unit 3 and the acquisition of Acadia Unit 1. Madison
23
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Unit 3 has a useful life of 50 years and Acadia Unit 1 has a useful life of 30 years.
During the first six months of 2010, Cleco’s other property, plant and equipment increased primarily due to the addition of Coughlin related to the reconsolidation of Evangeline with Cleco. Coughlin has a useful life of 45 years.
Property, plant and equipment consist of:
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Regulated utility plants | $ | 3,502,740 | $ | 2,126,646 | ||||
Other | 258,223 | 17,845 | ||||||
Total property, plant and equipment | 3,760,963 | 2,144,491 | ||||||
Accumulated depreciation | (1,132,984 | ) | (999,204 | ) | ||||
Net property, plant and equipment | $ | 2,627,979 | $ | 1,145,287 |
In 2010, Cleco Power’s acquisition of Acadia Unit 1 resulted in a plant acquisition adjustment. The plant acquisition adjustment represents the fair market value of the assets acquired in excess of their carrying value. In January 2010, the LPSC approved the full recovery of the $304.0 million for the acquisition of Acadia Unit 1, which includes the acquisition adjustment in the amount of $95.6 million. The plant acquisition adjustment at December 31, 2009, relates primarily to the 1997 acquisition of Teche. For additional information on the Acadia Unit 1 transaction, see Note 14 — “Acadia Unit 1 Transaction.” The table below discloses the amounts of plant acquisition adjustments reported in Cleco Power’s property, plant and equipment a nd the associated accumulated amortization reported in accumulated depreciation at June 30, 2010, and December 31, 2009.
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Acadia Unit 1 | ||||||||
Plant acquisition adjustment | $ | 95,578 | $ | - | ||||
Less: accumulated amortization | 1,061 | - | ||||||
Net plant acquisition adjustment | $ | 94,517 | $ | - | ||||
Teche | ||||||||
Plant acquisition adjustment | $ | 5,359 | $ | 5,359 | ||||
Less: accumulated amortization | 3,342 | 3,215 | ||||||
Net plant acquisition adjustment | $ | 2,017 | $ | 2,144 |
Restricted Cash
Various agreements to which Cleco is subject contain covenants that restrict its use of cash. As certain provisions under these agreements are met, cash is transferred out of related escrow accounts and becomes available for general corporate purposes. At June 30, 2010, and December 31, 2009, $48.9 million and $56.4 million of cash, respectively, were restricted. At June 30, 2010, restricted cash consisted of $0.1 million under the Diversified Lands mitigation escrow agreement, $14.6 million reserved at Cleco Power for GO Zone project costs, $25.9 million reserved at Cleco Power for future storm restoration costs, and $8.3 million at Cleco Katrina/Rita restricted for payment of operating expenses, interest, and principal on storm recovery bonds.
Fair Value Measurements and Disclosures
Various accounting pronouncements require certain assets and liabilities to be measured at their fair values. Some assets and liabilities are required to be measured at their fair value each reporting period, while others are required to be measured only one time, generally the date of acquisition or debt issuance. Cleco and Cleco Power are required to disclose the fair value of certain assets and liabilities by one of three levels when required for recognition purposes under GAAP. Other financial assets and liabilities, such as long-term debt, are reported at their carrying values at their date of issuance on the condensed consolidated balance sheets with their fair values disclosed without regard to the three levels. For more information about fair value levels, see Note 4 — “Fair Value Accounting.”
Risk Management
Market risk inherent in Cleco Power’s market risk-sensitive instruments and positions includes potential changes arising from changes in interest rates and the commodity market prices of power and natural gas on different energy exchanges. Cleco’s Energy Market Risk Management Policy authorizes the use of various derivative instruments, including exchange traded futures and option contracts, forward purchase and sales contracts, and swap transactions to reduce exposure to fluctuations in the price of power and natural gas. Cleco applies the authoritative guidance as it relates to derivatives and hedging to determine whether the market risk-sensitive instruments and positions are required to be marked-to-market. Generally, Cleco Power’s market risk-sensitive instruments a nd positions qualify for the normal-purchase, normal-sale exception to mark-to-market accounting because Cleco Power takes physical delivery and the instruments and positions are used to satisfy customer requirements. Cleco Power has entered into certain financial transactions it considers economic hedges to mitigate the risk associated with the fixed-price power to be provided to a wholesale customer through December 2010. The economic hedges cover approximately 87% of the estimated daily peak hour power sales to the wholesale customer. These transactions are marked-to-market with the resulting gain or loss recorded on the income statement as a component of operating revenue. For the three and six months ended June 30, 2010 and 2009, the following gains/losses related to these economic hedge transactions were recorded in other operations revenue.
FOR THE THREE MONTHS ENDED JUNE 30, | FOR THE SIX MONTHS ENDED JUNE 30, | |||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Realized loss | $ | (280 | ) | $ | (534 | ) | $ | (523 | ) | $ | (882 | ) | ||||
Mark-to-market gain (loss) | 392 | 512 | 32 | (631 | ) | |||||||||||
Total gain (loss) | $ | 112 | $ | (22 | ) | $ | (491 | ) | $ | (1,513 | ) |
Cleco Power has entered into other positions to mitigate the volatility in customer fuel costs. These positions are marked-to-market with the resulting gain or loss recorded on the balance sheet as a component of risk management assets or liabilities. Such gain or loss is deferred as a component of
24
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
deferred fuel asset or liabilities. When these positions close, actual gains or losses will be included in the fuel adjustment clause and reflected on customers’ bills as a component of the fuel cost adjustment. Based on market prices at June 30, 2010, and December 31, 2009, the net mark-to-market impact relating to these positions were losses of $17.9 million and $24.9 million, respectively. The decreased loss is primarily due to the expiration and closing of certain year-end financial gas contracts that were purchased at higher prices compared to open contracts at June 30, 2010. Deferred losses relating to closed natural gas positions totaled $4.4 million and $2.6 million at June 30, 2010, and December 31, 2009, respectively.
Cleco Power maintains margin accounts with commodity brokers used to partially fund the acquisition of natural gas futures, options, and swap contracts. These contracts/positions are used to mitigate the risks associated with the fixed-price power sales and volatility in customer fuel costs noted above. At June 30, 2010, and December 31, 2009, Cleco Power had deposited net collateral of $7.1 million and $10.0 million, respectively, to cover margin requirements relating to open natural gas futures, options, and swap positions. The current and long-term portions of collateral are reported as a component of risk management assets or liabilities and other deferred charges or credits, respectively.
Cleco and Cleco Power maintain a master netting agreement policy and monitor credit risk exposure through review of counterparty credit quality, counterparty credit exposure, and counterparty concentration levels. Cleco manages these risks by establishing credit and concentration limits on transactions with counterparties and by requiring contractual guarantees, cash deposits, or letters of credit from counterparties or their affiliates, as deemed necessary. Cleco Power has agreements in place with various counterparties that authorize the netting of financial buys and sells and contract payments to mitigate credit risk for transactions entered into for risk management purposes.
In August 2009, Cleco Power entered into a $50.0 million bank loan with variable interest, paid monthly, and calculated at 3.00% plus the one-month LIBOR. The loan matures on August 19, 2012. In order to mitigate risk of the future floating interest rates, Cleco Power entered into an interest rate swap in the third quarter of 2009. Based on the notional amount of the bank loan, the swap requires a monthly net settlement between Cleco Power’s fixed payment of 1.84% and the swap counterparty’s floating payment of the one-month LIBOR. The swap matures on May 31, 2012. Under the authoritative guidance for derivatives and hedging, the swap meets the criteria of a cash flow hedge. Changes in the swap’s fair value related to the effective porti on of cash flow hedges are recognized in other comprehensive income, whereas changes in the fair value related to the ineffective portion are recognized in earnings. As time passes and settlements are made, the swap’s other comprehensive income fair values are reclassified into earnings as a component of interest expense. For the three and six months ended June 30, 2010, there were $0.2 million and $0.4 million, respectively, of reclassification adjustments from other comprehensive income to interest expense. There was no impact to earnings due to ineffectiveness for the three or six months ended June 30, 2010. For more information on accounting for derivatives, see Note 4 — “Fair Value Accounting.”
Reclassifications
Certain reclassifications have been made to the 2009 financial statements to conform them to the presentation used in the 2010 financial statements. These reclassifications had no effect on Cleco Corporation’s net income applicable to common stock or total common shareholders’ equity or Cleco Power’s net income or total member’s equity.
Cleco Corporation’s and Cleco Power’s Condensed Consolidated Balance Sheets at December 31, 2009, have been retrospectively adjusted due to the reclassification of AFUDC equity gross-up from Regulatory assets and liabilities – deferred taxes, net to Regulatory assets – other. The retrospective adjustments to the December 31, 2009, balance sheets are described in the following tables.
(THOUSANDS) | AS REPORTED | AS ADJUSTED | ||||||
Cleco Corporation | ||||||||
Noncurrent assets – regulatory assets and liabilities - deferred taxes, net | $ | 264,343 | $ | $191,844 | ||||
Noncurrent assets – regulatory assets - other | $ | 201,381 | $ | 273,880 |
(THOUSANDS) | AS REPORTED | AS ADJUSTED | ||||||
Cleco Power | ||||||||
Noncurrent assets – regulatory assets and liabilities - deferred taxes, net | $ | 264,343 | $ | 191,844 | ||||
Noncurrent assets – regulatory assets - other | $ | 201,381 | $ | 273,880 |
Earnings per Average Common Share
The following table shows the calculation of basic and diluted earnings per share.
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | ||||||||||||||||||
Income from continuing operations | $ | 35,186 | $ | 27,026 | ||||||||||||||||||||
Deduct: non-participating stock dividends (4.5% preferred stock) | 12 | 12 | ||||||||||||||||||||||
Basic net income applicable to common stock | $ | 35,174 | 60,431,930 | $ | 0.58 | $ | 27,014 | 60,175,528 | $ | 0.45 | ||||||||||||||
Effect of dilutive securities | ||||||||||||||||||||||||
Add: stock option grants | 28,742 | 22,557 | ||||||||||||||||||||||
Add: restricted stock (LTICP) | 244,597 | 253,580 | ||||||||||||||||||||||
Diluted net income applicable to common stock | $ | 35,174 | 60,705,269 | $ | 0.58 | $ | 27,014 | 60,451,665 | $ | 0.45 |
25
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
(THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS) | INCOME | SHARES | PER SHARE AMOUNT | INCOME | SHARES | PER SHARE AMOUNT | ||||||||||||||||||
Income from continuing operations | $ | 185,155 | $ | 33,675 | ||||||||||||||||||||
Deduct: non-participating stock dividends (4.5% preferred stock) | 23 | 23 | ||||||||||||||||||||||
Basic net income applicable to common stock | $ | 185,132 | 60,374,233 | $ | 3.07 | $ | 33,652 | 60,132,358 | $ | 0.56 | ||||||||||||||
Effect of dilutive securities | ||||||||||||||||||||||||
Add: stock option grants | 29,713 | 24,855 | ||||||||||||||||||||||
Add: restricted stock (LTICP) | 115,120 | 122,690 | ||||||||||||||||||||||
Diluted net income applicable to common stock | $ | 185,132 | 60,519,066 | $ | 3.06 | $ | 33,652 | 60,279,903 | $ | 0.56 |
Stock option grants are excluded from the computation of diluted earnings per share if the exercise price is higher than the average market price. There were no stock option grants excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2010, due to the average market price being higher than the exercise prices of the stock options. Stock option grants excluded from the computation for the three and six months ended June 30, 2009 are presented in the tables below.
FOR THE THREE MONTHS ENDED JUNE 30, 2009 | |||||
STRIKE PRICE | AVERAGE MARKET PRICE | SHARES | |||
Stock option grants excluded | $22.25 - $24.25 | $21.42 | 135,533 |
FOR THE SIX MONTHS ENDED JUNE 30, 2009 | |||||
STRIKE PRICE | AVERAGE MARKET PRICE | SHARES | |||
Stock option grants excluded | $22.25 - $24.25 | $21.69 | 135,533 |
Stock-Based Compensation
At June 30, 2010, Cleco had one share-based compensation plan, the LTICP. Options or restricted shares of stock, known as non-vested stock as defined by the authoritative guidance on stock-based compensation, common stock equivalent units, and stock appreciation rights may be granted to certain officers, key employees, or directors of Cleco Corporation and its subsidiaries pursuant to the LTICP.
On January 1, 2010, the 2010 LTICP became effective. A maximum of 2,250,000 shares of Cleco Corporation common stock can be granted under the 2010 LTICP.
On January 29, 2010, Cleco granted 88,028 shares of non-vested stock and 66,538 common stock equivalent units to certain officers, key employees, and directors of Cleco Corporation and its subsidiaries pursuant to the LTICP.
Cleco and Cleco Power reported pre-tax compensation expense for their share-based compensation plans as shown in the following table:
CLECO CORPORATION | CLECO POWER | CLECO CORPORATION | CLECO POWER | ||||||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED JUNE 30, | FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||||||||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||
Equity classification | |||||||||||||||||||||||||||||||
Non-vested stock | $ | 468 | $ | 480 | $ | 98 | $ | 122 | $ | 1,130 | $ | 1,055 | $ | 268 | $ | 281 | |||||||||||||||
Stock options | 13 | 12 | - | - | 25 | 25 | - | - | |||||||||||||||||||||||
Total | $ | 481 | $ | 492 | $ | 98 | $ | 122 | $ | 1,155 | $ | 1,080 | $ | 268 | $ | 281 | |||||||||||||||
Liability classification | |||||||||||||||||||||||||||||||
Common stock equivalent units | $ | 481 | $ | 211 | $ | 174 | $ | 74 | $ | 630 | $ | 1,174 | $ | 348 | $ | 489 | |||||||||||||||
Total pre-tax compensation expense | $ | 962 | $ | 703 | $ | 272 | $ | 196 | $ | 1,785 | $ | 2,254 | $ | 616 | $ | 770 | |||||||||||||||
Tax benefit (excluding income tax gross-up) | $ | 370 | $ | 271 | $ | 105 | $ | 75 | $ | 687 | $ | 867 | $ | 237 | $ | 296 |
Note 2 — Recent Authoritative Guidance
The Registrants adopted, or will adopt, the recent authoritative guidance listed below on their respective effective dates.
In June 2009, FASB amended the authoritative guidance on consolidation which requires an enterprise to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in a VIE. In order to be the primary beneficiary of a VIE, an enterprise must have (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (b) the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. Along with these criteria, an enterprise is now required to assess whether it has an implicit financial responsibility to ensure that a VIE operates as designed when determining (a) above. Also, the enterprise is required to perform ongoing reassessments of whether an enterprise is the primary beneficiary of a VIE. The quantitative approach previously required for determining the primary beneficiary has been eliminated. Additional disclosures are now required in order to provide users of financial statements with more transparent information about an enterprise’s involvement in a VIE. This amendment is effective for the first fiscal year beginning after November 15, 2009. The implementation of this amendment on January 1, 2010 required Cleco Corporation to reconsolidate three wholly owned subsidiaries that had been accounted for using the equity method. Prior to January 1, 2010, Perryville, Attala, and Evangeline were presented in the consolidated financial statements as follows:
§ | Results of operations before taxes as one line item on the consolidated statements of income entitled Equity income (loss) from investees, |
26
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
§ | Assets and liabilities on the consolidated balance sheets as one line item entitled Equity investment in investees, and |
§ | Cash flows in the consolidated statement of cash flows as gain or loss from equity investments, equity investments in investees, and return on or of equity investments. |
Effective January 1, 2010, the assets, liabilities, revenues, expenses and cash flows of these entities are presented on the corresponding line items of the condensed consolidated financial statements. Cleco has chosen to implement the consolidation prospectively and not retrospectively, therefore the consolidation will not be carried back to comparative prior periods in financial statements issued after implementation. For additional information on the consolidation of these entities, see Note 9 — “Variable Interest Entities.”
In September 2009, FASB amended the authoritative guidance regarding revenue recognition of arrangements with multiple deliverables. If an arrangement contains multiple deliverables, the selling entity must first determine the best estimate of the selling price of each deliverable. Then the selling entity must allocate the selling price of the entire arrangement based upon the relative best estimate of the selling price of each deliverable. This amendment also contains additional disclosures such as the nature of the arrangement, significant deliverables and general timing. This amendment is effective for arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. The adoption did not have any effect on the financial conditi on or results of operations of the Registrants.
In January 2010, FASB amended the authoritative guidance regarding disclosures of fair value measurements. Entities are now required to segregate assets and liabilities according to classes, which often will require greater disaggregation than the reporting entities line items on the balance sheet historically shown. Classes are based on the nature of risks associated with the asset and liability. Entities are also required to disclose the amount of significant transfers between Level 1 and Level 2, along with the reason for the transfer, and expanded disclosure related to transfers in or out of Level 3. Entities are also required to expand disclosure about the inputs and methods used to calculate fair value for Levels 2 and 3. Most of the provisions are effective f or interim and annual fiscal periods beginning after December 15, 2009. Some of the Level 3 disclosures are effective for interim and annual fiscal periods beginning after December 15, 2010. The amendment is included in the disclosures in this Combined Quarterly Report on Form 10-Q. The adoption did not have any effect on the financial condition or results of operations of the Registrants.
In February 2010, FASB made technical corrections to various topics. Generally, the corrections were nonsubstantive and addressed minor inconsistencies and clarifications. The corrections are effective on issuance of the amendment, except for clarification related to embedded derivatives and a change in reorganizations. The adoption of the changes did not have an impact on the financial condition or results of operations of the Registrants.
In February 2010, FASB eliminated the requirement for entities that file financial statements with the SEC to disclose the date through which they evaluated subsequent events. This amendment was effective upon issuance. The amendment is included in the disclosures in this Combined Quarterly Report on Form 10-Q. The adoption did not have any effect on the financial condition or results of operations of the Registrants.
In March 2010, FASB amended the scope exception for embedded credit derivative features related to the transfer of credit risk in the form of subordination of one financial instrument to another. The amendment is effective the first fiscal quarter beginning after June 15, 2010. The adoption of the amendment will not have a material impact on the financial condition or results of operations of the Registrants.
In April 2010, FASB amended the authoritative guidance related to extractive activities to reflect the changes to fossil fuel exploration and production technology over the past several decades. The effective date of this amendment was January 1, 2010. The adoption of this amendment did not have an impact on the financial conditions or results of operations of the Registrants.
In April 2010, FASB issued guidance on defining a milestone and determining when it may be appropriate to apply the milestone method of revenue recognition for research or development transactions. The amendments in this guidance affect vendors that provide research or development deliverables in an arrangement in which one or more payments are contingent upon achieving uncertain future events or circumstances. The amendments in this guidance are effective on a prospective basis for milestones achieved in fiscal years, and interim periods within those years, beginning on or after June 15, 2010. The adoption of the amendment will not have a material impact on the financial condition or results of operations of the Registrants.
In May 2010, FASB added SEC staff guidance on income taxes for implementing some of the tax provisions from the landmark federal health care reform laws. The added text addresses the small number of public companies that have a fiscal quarter end between the March 23, 2010, signing into law of the PPACA, and the March 30, 2010, signing into law of the Health Care and Education Reconciliation Act of 2010. The implementation of this guidance did not have an impact on the financial condition or results of operations of the Registrants.
In May 2010, FASB amended the authoritative guidance pertaining to compensation in order to clarify the issuance of stock options in currencies other than the ones in which employees are normally paid. This amendment is effective for reporting periods that begin December 15, 2010, or later. The adoption of this amendment is not expected to have a material impact on the financial condition or results of operations of the Registrants.
In May 2010, FASB codified the SEC Staff’s view on certain foreign currency issues related to investments in Venezuela. The effective date of this accounting standard update was
27
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
March 18, 2010. The implementation of this accounting standard update did not have an impact on the financial condition or results of operations of the Registrants.
Note 3 — Regulatory Assets and Liabilities
Cleco Power follows the authoritative guidance on regulated operations, which allows utilities to capitalize or defer certain costs based on regulatory approval and management’s ongoing assessment that it is probable these items will be recovered through the ratemaking process.
The following chart summarizes Cleco Power’s regulatory assets and liabilities at June 30, 2010, and December 31, 2009:
AT JUNE 30, | AT DECEMBER 31, | |||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Regulatory assets and liabilities – deferred taxes, net | $ | 205,226 | $ | 191,844 | ||||
Deferred mining costs | $ | 22,941 | $ | 24,215 | ||||
Deferred interest costs | 7,216 | 7,401 | ||||||
Deferred asset removal costs | 740 | 712 | ||||||
Deferred postretirement plan costs | 105,193 | 106,735 | ||||||
Deferred tree trimming costs | 12,444 | 13,485 | ||||||
Deferred training costs | 7,720 | 7,045 | ||||||
Deferred storm surcredits, net | 9,319 | 7,747 | ||||||
Deferred construction carrying costs | 22,152 | 40,174 | ||||||
Lignite mining agreement contingency | 3,781 | 3,781 | ||||||
AFUDC equity gross-up | 74,576 | 72,499 | ||||||
Deferred rate case costs | 1,896 | - | ||||||
Deferred Acadia Unit 1 acquisition costs | 3,112 | - | ||||||
Deferred IRP/RFP costs | 1,211 | - | ||||||
Deferred AMI pilot costs | 349 | - | ||||||
Total regulatory assets – other | $ | 272,650 | $ | 283,794 | ||||
Deferred construction carrying costs | (137,852 | ) | (183,230 | ) | ||||
Deferred fuel and purchased power | 25,534 | 35,059 | ||||||
Total regulatory assets and liabilities, net | $ | 365,558 | $ | 327,467 |
Deferred Rate Case Costs
In October 2009, the LPSC approved Cleco Power’s request to establish a regulatory asset for costs incurred as a result of Cleco Power’s rate case filed with the LPSC. Recovery of these expenditures was requested in Cleco Power’s base rate application filed in July 2008, and these expenditures were covered by the retail rate plan which was approved by the LPSC in October 2009. The new rates became effective upon the commercial operation of Madison Unit 3 and Cleco Power began amortizing the regulatory asset over a four-year period.
Deferred Acadia Unit 1 Acquisition Costs
In October 2009, the LPSC approved Cleco Power’s request to establish a regulatory asset for costs incurred as a result of the acquisition by Cleco Power of Acadia Unit 1 and half of Acadia Power Station’s related common facilities. Recovery of these expenditures was requested in Cleco Power’s base rate application filed in July 2008, and these expenditures were covered by the retail rate plan which was approved by the LPSC in October 2009. The new rates became effective upon the commencement of commercial operation of Madison Unit 3 and Cleco Power began amortizing the regulatory asset over a 30-year period. For additional information regarding the Acadia Unit 1 transaction, see Note 14 — “Acadia Unit 1 Transaction.”
Deferred IRP/RFP Costs
In October 2009, the LPSC approved Cleco Power’s request to establish a regulatory asset for IRP and RFP costs incurred. Recovery of these expenditures was requested in Cleco Power’s base rate application filed in July 2008, and these expenditures were covered by the retail rate plan which was approved by the LPSC in October 2009. The new rates became effective upon the commencement of commercial operation of Madison Unit 3 and Cleco Power began amortizing the regulatory asset over a three-year period.
Deferred AMI Pilot Costs
In September 2009, the LPSC approved Cleco Power’s request to establish a regulatory asset for AMI pilot costs incurred. Recovery of these expenditures was requested in Cleco Power’s base rate application filed in July 2008, and these expenditures were covered by the retail rate plan which was approved by the LPSC in October 2009. The new rates became effective upon the commercial operation of Madison Unit 3. In June 2010, Cleco Power began amortizing these costs over a three-year period.
Deferred Construction Carrying Costs
In February 2006, the LPSC approved Cleco Power’s plans to build Madison Unit 3. Terms of the approval included authorization for Cleco Power to collect from customers an amount equal to 75% of the LPSC-jurisdictional portion of the carrying costs of capital during the construction phase of the unit. In any calendar year during the construction period, the amount collected from customers was not to exceed 6.5% of Cleco Power’s projected retail revenues. Cleco Power began collection of the carrying costs and established a regulatory liability in May 2006. In October 2009, the LPSC voted unanimously to approve Cleco Power’s retail rate plan. The retail rate plan established that Cleco Power return $183.2 million to customers over a five-year period an d record a regulatory asset for all amounts above the actual amount collected from customers. On February 12, 2010, Madison Unit 3 commenced commercial operation and the new rates became effective. At that time, Cleco Power began returning the construction carrying costs to customers and amortizing the regulatory asset over a five-year period. In March 2010, the LPSC issued an order adjusting the period of return from five years to four years and established that Cleco Power return $167.9 over the four-year period. At June 30, 2010, the regulatory liability and the related regulatory asset were $137.8 million and $22.1 million, respectively. At June 30, 2010, $67.0 million was due to be returned to customers within one year.
Note 4 — Fair Value Accounting
The amounts reflected in Cleco Corporation and Cleco Power’s Condensed Consolidated Balance Sheets at June 30, 2010, and December 31, 2009, for cash and cash equivalents, accounts receivable, accounts payable, and short-term debt
28
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
approximate fair value because of their short-term nature. Estimates of the fair value of Cleco and Cleco Power’s long-term debt and Cleco’s nonconvertible preferred stock are based upon the quoted market price for the same or similar issues or by a discounted present value analysis of future cash flows using current rates obtained by Cleco and Cleco Power for debt and by Cleco for preferred stock with similar maturities.
Cleco
AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | |||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | ||||||||||||
Financial instruments not marked-to-market | ||||||||||||||||
Cash and cash equivalents | $ | 52,155 | $ | 52,155 | $ | 145,193 | $ | 145,193 | ||||||||
Restricted cash | $ | 48,929 | $ | 48,929 | $ | 56,451 | $ | 56,451 | ||||||||
Long-term debt, excluding debt issuance costs | $ | 1,228,593 | $ | 1,315,794 | $ | 1,319,540 | $ | 1,353,479 | ||||||||
Preferred stock not subject to mandatory redemption | $ | 1,029 | $ | 823 | $ | 1,029 | $ | 874 |
Cleco Power
AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | |||||||||||||||
(THOUSANDS) | CARRYING VALUE | ESTIMATED FAIR VALUE | CARRYING VALUE | ESTIMATED FAIR VALUE | ||||||||||||
Financial instruments not marked-to-market | ||||||||||||||||
Cash and cash equivalents | $ | 44,774 | $ | 44,774 | $ | 138,113 | $ | 138,113 | ||||||||
Restricted cash | $ | 48,832 | $ | 48,832 | $ | 56,354 | $ | 56,354 | ||||||||
Long-term debt, excluding debt issuance costs | $ | 1,218,593 | $ | 1,305,794 | $ | 1,224,540 | $ | 1,258,479 |
At June 30, 2010, Cleco and Cleco Power were exposed to concentrations of credit risk through their short-term investments classified as cash equivalents and restricted cash. Cleco had $95.4 million ($46.5 million of cash and $48.9 million of restricted cash) in short-term investments in institutional money market funds. If the money market funds failed to perform under the terms of the investment, Cleco would be exposed to a loss of the invested amounts. Cleco Power had $89.6 million ($40.8 million of cash and $48.8 million of restricted cash) in short-term investments in institutional money market funds. If the money market funds failed to perform under the terms of the investments, Cleco Power would be exposed to a loss of the invested amounts. Collateral on thes e types of investments is not required by either Cleco or Cleco Power. In order to mitigate potential credit risk, Cleco and Cleco Power have established guidelines for short-term investments. Money market funds must have at least $1.0 billion in assets under management; must have been in existence for not less than two years; must have portfolios not comprised of more than 50% of securities issued by foreign entities; and must be rated in the top two ratings categories by at least one nationally recognized rating agency. Commercial paper must be issued by a company with headquarters in the United States and rated not less than A1 by Standard & Poor’s or P1 by Moody’s. For split-rated issuers, the second rating must not be lower than either A2 or P2; the issuer’s long-term debt must be rated not lower than A by Standard & Poor’s or A2 by Moody’s; and the issuer cannot be on negative credit watch. Investments in comme rcial paper rated A2 by Standard & Poor’s or P2 by Moody’s may be made if approved by the appropriate level of management.
Cleco Power was exposed to concentrations of credit risk through its energy marketing assets. At June 30, 2010, Cleco Power had energy marketing assets with a contractual value of $52.6 million. These energy marketing assets represent open natural gas purchase positions, primarily financial hedge transactions. Cleco Power entered into these positions to mitigate the volatility of the cost of fuel purchased for utility generation and the risk associated with the fixed-price power that is being provided to a wholesale customer through December 2010. If the counterparties to these assets fail to perform under the terms of the investment, Cleco Power would have exposure of $52.6 million. For information about credit risk management and how these risk s are mitigated on energy marketing assets, see Note 1 — “Summary of Significant Accounting Policies — Risk Management.”
Interest Rate Swap
In August 2009, Cleco Power entered into a $50.0 million bank loan with variable interest, paid monthly, and calculated at 3.00% plus the one-month LIBOR. The loan matures on August 19, 2012. In order to mitigate risk of the future floating interest rates, Cleco Power entered into an interest rate swap in the third quarter of 2009. Based on the notional amount of the bank loan, the swap requires a monthly net settlement between Cleco Power’s fixed payment of 1.84% and the swap counterparty’s floating payment of the one-month LIBOR. The swap matures on May 31, 2012. Both the bank loan and the swap were effective the same day and require monthly payments on the same day near the end of the month. From the inception of the loan to June 30, 2010, C leco Power recognized net interest expense equal to an annual rate of 4.84% on the bank loan. Since both the bank loan and the swap require payments on the same day near the end of the month, the cash payments are materially close to the interest expense recognized.
The swap is considered a derivative and is carried on the balance sheet at its fair value. Its fair value is calculated by the present value of the fixed payments as compared to expected future LIBOR rates. Since future LIBOR rates are not available for each month until termination, quoted LIBOR rates from an active exchange for observable time periods were
29
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
used to create a forward “LIBOR curve” for all months until termination. Because of the inputs and common techniques used to calculate fair value, the swap valuation is considered Level 2.
The swap meets the criteria of a cash flow hedge under the authoritative guidance as it relates to derivatives and hedging. Changes in the swap’s fair value related to the effective portion are recognized in other comprehensive income, whereas changes in the fair value related to the ineffective portion are recognized in earnings. As time passes and settlements are made, the swap’s other comprehensive income fair values are reclassified into earnings as a component of interest expense. For the three and six months ended June 30, 2010, there were $0.2 million and $0.4 million, respectively, of reclassification adjustments from other comprehensive income to interest expense. There was no impact to earnings due to ineffectiveness for the three or six months ended June 30, 2010.
Fair Value Measurements and Disclosures
The authoritative guidance on fair value measurements requires entities to classify assets and liabilities measured at their fair value according to three different levels depending on the inputs used in determining fair value.
The tables below disclose for Cleco and Cleco Power the fair value of financial assets and liabilities measured on a recurring basis and within the scope of the authoritative guidance for fair value measurements and disclosures.
Cleco
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | ||||||||||||||||||||||||||||||||
(THOUSANDS) | AT JUNE 30, 2010 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DECEMBER 31, 2009 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | ||||||||||||||||||||||||
Asset Description | ||||||||||||||||||||||||||||||||
Energy market derivatives | $ | 330 | $ | - | $ | 330 | $ | - | $ | 141 | $ | - | $ | 141 | $ | - | ||||||||||||||||
Institutional money market funds | 95,332 | - | 95,332 | - | 198,155 | - | 198,155 | - | ||||||||||||||||||||||||
Total | $ | 95,662 | $ | - | $ | 95,662 | $ | - | $ | 198,296 | $ | - | $ | 198,296 | $ | - |
CLECO CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | ||||||||||||||||||||||||||||||||
(THOUSANDS) | AT JUNE 30, 2010 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DECEMBER 31, 2009 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | ||||||||||||||||||||||||
Liability Description | ||||||||||||||||||||||||||||||||
Energy market derivatives | $ | 18,635 | $ | 5,404 | $ | 13,231 | $ | - | $ | 25,441 | $ | 8,106 | $ | 17,335 | $ | - | ||||||||||||||||
Interest rate swap | 834 | - | 834 | - | 890 | - | 890 | - | ||||||||||||||||||||||||
Total | $ | 19,469 | $ | 5,404 | $ | 14,065 | $ | - | $ | 26,331 | $ | 8,106 | $ | 18,225 | $ | - |
Cleco Power
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | ||||||||||||||||||||||||||||||||
(THOUSANDS) | AT JUNE 30, 2010 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DECEMBER 31, 2009 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | ||||||||||||||||||||||||
Asset Description | ||||||||||||||||||||||||||||||||
Energy market derivatives | $ | 330 | $ | - | $ | 330 | $ | - | $ | 141 | $ | - | $ | 141 | $ | - | ||||||||||||||||
Institutional money market funds | 89,632 | - | 89,632 | - | 191,155 | - | 191,155 | - | ||||||||||||||||||||||||
Total | $ | 89,962 | $ | - | $ | 89,962 | $ | - | $ | 191,296 | $ | - | $ | 191,296 | $ | - |
CLECO POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING: | ||||||||||||||||||||||||||||||||
(THOUSANDS) | AT JUNE 30, 2010 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | AT DECEMBER 31, 2009 | QUOTED PRICES IN ACTIVE MARKETS FOR IDENTICAL ASSETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | ||||||||||||||||||||||||
Liability Description | ||||||||||||||||||||||||||||||||
Energy market derivatives | $ | 18,635 | $ | 5,404 | $ | 13,231 | $ | - | $ | 25,441 | $ | 8,106 | $ | 17,335 | $ | - | ||||||||||||||||
Interest rate swap | 834 | - | 834 | - | 890 | - | 890 | - | ||||||||||||||||||||||||
Total | $ | 19,469 | $ | 5,404 | $ | 14,065 | $ | - | $ | 26,331 | $ | 8,106 | $ | 18,225 | $ | - |
The derivative assets and liabilities are classified as either current or non-current depending on when the positions close. All energy market derivative current assets and current liabilities are reported as a net current risk management asset or liability. All energy market derivative non-current assets and non-current liabilities are reported net in other deferred charges or other deferred credits. Net presentation is appropriate due to the right of offset included in the master netting
30
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
agreements. On the balance sheet, the net current and net non-current derivative positions are netted with the applicable margin deposits. At June 30, 2010, a net current risk management asset of $1.1 million represented current deferred options. At June 30, 2010, a net current risk management liability of $8.7 million represented the current derivative positions of $14.3 million reduced by current margin deposits of $5.6 million. The non-current liability derivative positions of $4.0 million reduced by non-current margin deposits of $1.5 million were recorded in other deferred credits. The institutional money market funds were reported on the Cleco Consolidated balance sheet in cash and cash equivalents, current restricted cash, and non-current restricted cash in the amounts of $46.5 million, $23.0 million, and $25.9 million, respectively. At Cleco Power, cash and cash equivalents, current restricted cash, and non-current restricted cash were $40.8 million, $23.0 million, and $25.8 million, respectively, as of June 30, 2010.
Cleco utilizes different valuation techniques for fair value calculations. In order to measure the fair value for Level 1 assets and liabilities, Cleco obtains the closing price from published indices in active markets for the various instruments and multiplies this price by the appropriate number of instruments held. Level 2 fair values for assets and liabilities are determined by obtaining the closing price from published indices in active markets for instruments that are similar to Cleco’s assets and liabilities. The fair value obtained is then discounted to the current period using a U.S. Treasury published interest rate as a proxy for a risk-free rate of return. For some options, Cleco uses the Black-Scholes model using observable and available inputs to calculate t he fair value, consistent with the income approach. These techniques have been applied consistently from fiscal period to fiscal period. Level 3 fair values allow for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Cleco had no Level 3 assets or liabilities at June 30, 2010, or December 31, 2009.
The assets and liabilities reported at fair value are grouped into classes based on the underlying nature and risks associated with the individual asset or liability. Level 1 of energy market derivative assets and liabilities consists of a single class that includes natural gas futures with quoted prices on a liquid, national exchange. As the future price of natural gas is affected by market expectations, such as the supply of natural gas relative to demand, the fair value of Cleco’s futures fluctuates.
Level 2 of energy market derivative assets and liabilities consists of two classes. The first class contains natural gas swaps which fluctuate in value as the underlying natural gas futures fair value changes, and as market interest rates change, Cleco records the natural gas swaps at the net present value. The second class consists of natural gas options. The fair value of natural gas options fluctuates with the volatility in the fair value of natural gas, the number of days until the options expire, the underlying natural gas futures price fluctuations, and the market interest rates change. Cleco records natural gas options at the net present value. Both of these classes also contain counterparty execution risk that are entered into with a direct counterparty and are not traded through an exchange.
The Level 2 institutional money market funds asset consists of a single class. In order to capture interest income and minimize risk, cash is invested in money market funds that invest primarily in short-term securities issued by the U.S. Treasury in order to maintain liquidity and achieve the goal of a net asset value of a dollar. The risks associated with this class are counterparty risk of the fund manager and risk of price volatility associated with the underlying securities of the fund.
The Level 2 interest rate swap liability consists of a single class that only contains one instrument. The risks consist of monthly changes in the LIBOR, changes in the risk free rate of return and counterparty risk. This instrument is with a direct counterparty and is not traded through an exchange.
Cleco has a policy that transfers between Levels 1, 2, and 3 are recognized at the end of a reporting period. During the six months ended June 30, 2010 and the year ended December 31, 2009, Cleco did not experience any transfers between levels.
Derivatives and Hedging
The authoritative guidance on derivatives and hedging requires entities to provide transparency disclosures about a company’s derivative activities and how the related hedged items affect a company’s financial position, financial performance, and cash flows. Cleco is required to provide qualitative disclosures about derivative fair value, gains and losses, and credit-risk-related contingent features in derivative agreements.
The following table presents the fair values of derivative instruments and their respective line items as recorded on Cleco Corporation and Cleco Power’s Condensed Consolidated Balance Sheets as of June 30, 2010 and December 31, 2009:
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS | |||||||||
LIABILITY DERIVATIVES | |||||||||
(THOUSANDS) FAIR VALUE | BALANCE SHEET LINE ITEM | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Commodity contracts | |||||||||
Economic hedges: | |||||||||
Current | Risk management liability, net | $ | (373 | ) | $ | (405 | ) | ||
Fuel cost hedges: | |||||||||
Current | Risk management liability, net | (13,917 | ) | (22,502 | ) | ||||
Long-term | Other deferred credits | (4,015 | ) | (2,394 | ) | ||||
Total | $ | (18,305 | ) | $ | (25,301 | ) |
The following table presents the effect of derivatives not designated as hedging instruments on Cleco Corporation and Cleco Power’s Condensed Consolidated Statements of Income for the three and six months ended June 30, 2010 and 2009:
31
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED | FOR THE SIX MONTHS ENDED | |||||||||||||||||
JUNE 30, 2010 | JUNE 30, 2009 | JUNE 30, 2010 | JUNE 30, 2009 | |||||||||||||||
(THOUSANDS) | GAIN (LOSS) IN INCOME OF DERIVATIVES LINE ITEM | AMOUNT OF GAIN (LOSS) RECOGNIZED IN INCOME ON DERIVATIVES | AMOUNT OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES | GAIN (LOSS) IN INCOME OF DERIVATIVES LINE ITEM | AMOUNT OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES | AMOUNT OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES | ||||||||||||
Commodity contracts | ||||||||||||||||||
Economic hedges | Other operations revenue | $ | 112 | (1) | $ | (22 | ) (1) | Other operations revenue | $ | (491 | ) (2) | $ | (1,513 | ) (2) | ||||
Fuel cost hedges(3) | Fuel used for electric generation | (14,402 | ) | (22,511 | ) | Fuel used for electric generation | (22,215 | ) | (46,380 | ) | ||||||||
Total | $ | (14,290 | ) | $ | (22,533 | ) | $ | (22,706 | ) | $ | (47,893 | ) | ||||||
(1)For the three months ended June 30, 2010 and 2009, Cleco recognized $0.4 million and $0.5 million of mark-to-market gains, respectively, related to economic hedges. | ||||||||||||||||||
(2)For the six months ended June 30, 2010, Cleco recognized less than $0.1 million of mark-to-market gains compared to $0.6 million of mark-to-market losses for the same period in 2009, related to economic hedges. | ||||||||||||||||||
(3)In accordance with the authoritative guidance for regulated operations, an additional $17.9 million of unrealized losses and $4.4 million of deferred losses associated with fuel cost hedges are reported in Accumulated Deferred Fuel on the balance sheet as of June 30, 2010, compared to $52.2 million of unrealized losses and $8.4 million of deferred losses associated with fuel cost hedges as of June 30, 2009. As gains and losses are realized in future periods, they will be recorded as Fuel Used for Electric Generation on the Income Statement. |
At June 30, 2010, Cleco had 11.9 million MMBtus hedged for natural gas fuel costs, which is approximately 22% of the estimated natural gas requirements for a two-year period. Cleco had an additional 0.2 million MMBtus hedged through 2010, resulting from economic hedges, which is approximately 87% of the estimated daily peak-hour sales to a wholesale customer.
The following table presents the fair values of derivatives designated as hedging instruments and their respective line item as recorded on Cleco Corporation and Cleco Power’s Condensed Consolidated Balance Sheets at June 30, 2010:
DERIVATIVES DESIGNATED AS HEDGING INSTRUMENTS | |||||||||
LIABILITY DERIVATIVES | |||||||||
(THOUSANDS) FAIR VALUE | BALANCE SHEET LINE ITEM | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Interest rate swap | |||||||||
Cash flow hedges: | |||||||||
Current | Other current liabilities | $ | (505 | ) | $ | (638 | ) | ||
Long-term | Other deferred credits | (329 | ) | (252 | ) | ||||
Total | $ | (834 | ) | $ | (890 | ) |
The following table presents the effect of derivatives designated as hedging instruments on Cleco Corporation and Cleco Power’s Condensed Consolidated Statements of Income for the three and six months ended June 30, 2010:
FOR THE THREE MONTHS ENDED JUNE 30, 2010 | ||||||||
(THOUSANDS) | AMOUNT OF LOSS RECOGNIZED IN OCI | AMOUNT OF (LOSS) GAIN RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | ||||||
Interest rate swap | $ | (60 | ) | $ | (197 | )* | ||
Treasury rate lock | $ | - | $ | 42 | * | |||
* The (loss) gain reclassified from accumulated OCI into income (effective portion) is reflected in interest charges. |
FOR THE SIX MONTHS ENDED JUNE 30, 2010 | ||||||||
(THOUSANDS) | AMOUNT OF LOSS RECOGNIZED IN OCI | AMOUNT OF LOSS RECLASSIFIED FROM ACCUMULATED OCI INTO INCOME (EFFECTIVE PORTION) | ||||||
Interest rate swap | $ | (341 | ) | $ | (399 | )* | ||
Treasury rate lock | $ | - | $ | (83 | )* | |||
* The loss reclassified from accumulated OCI into income (effective portion) is reflected in interest charges. |
At June 30, 2010, Cleco Power expected $0.2 million of the effective portion of the treasury rate lock cash flow hedge to be reclassed from accumulated other comprehensive income to a reduction in interest charges over the next twelve months. The short-term liability associated with the mark-to-market of the interest rate swap is $0.5 million and is expected to be reclassified as an increase to interest charges over the next twelve months. This amount may change based on the market value of the interest rate swap over the next year.
Note 5 — Debt
Short-term Debt
At June 30, 2010, Cleco had $150.0 million of short-term debt outstanding, compared to none at December 31, 2009. The short-term debt outstanding was a one-year bank term loan Cleco Corporation entered into in February 2010. The bank term loan has an interest rate of one-month LIBOR plus 2.75% and matures in February 2011. At June 30, 2010, the interest rate on the term loan was 3.10%.
Cleco Power had no short-term debt outstanding at June 30, 2010, or December 31, 2009.
Long-term Debt
At June 30, 2010, Cleco’s long-term debt outstanding was $1.2 billion, of which $21.9 million was due within one year, compared to $1.3 billion outstanding at December 31, 2009, which included $11.5 million due within one year. The long-term debt due within one year at June 30, 2010, represents $11.9 million of principal payments for the Cleco Katrina/Rita storm recovery bonds scheduled to be paid in the next twelve months and $10.0 million of credit facility draws that will expire in June 2011. For Cleco, long-term debt decreased $91.6 million primarily due to an $85.0 million decrease in Cleco’s credit facility draws and a $5.9 million scheduled Cleco Katrina/Rita storm recovery bond principal payment made in March 2010.
At June 30, 2010, Cleco Power’s long-term debt outstanding was $1.2 billion, of which $11.9 million was due within one year, compared to $1.2 billion outstanding at December 31, 2009, which included $11.5 million due within one
32
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
year. The long-term debt due within one year at June 30, 2010, represents principal payments for the Cleco Katrina/Rita storm recovery bonds scheduled to be paid in the next twelve months. For Cleco Power, long-term debt decreased $6.6 million primarily due to a $5.9 million scheduled Cleco Katrina/Rita storm recovery bond principal payment made in March 2010.
Note 6 — Pension Plan and Employee Benefits
Pension Plan and Other Benefits Plan
Most employees hired before August 1, 2007 are covered by a non-contributory, defined benefit pension plan. Benefits under the plan reflect an employee’s years of service, age at retirement, and highest total average compensation for any consecutive five calendar years during the last 10 years of employment with Cleco Corporation. Cleco Corporation’s policy is to base its contributions to the employee pension plan upon actuarial computations utilizing the projected unit credit method, subject to the IRS’s full funding limitation. During the first six months of 2010, Cleco made $5.0 million of discretionary contributions to the pension plan for the 2009 plan year. Additional discretionary contributions may be made during 2010; however, the decision to make any additional contributions and the amount, if any, has not been determined. Cleco Power expects to be required to make approximately $63.5 million, including $11.3 million for the 2011 plan year, in additional contributions to the pension plan over the next five years. The required contributions are driven by liability funding target percentages set by law which could cause the required contributions to be uneven among the years. The ultimate amount and timing of the contributions may be affected by changes in the discount rate, changes in the funding regulations, and actual returns on fund assets. Cleco Power is considered the plan sponsor, and Support Group is considered the plan administrator.
Cleco Corporation’s retirees and their dependents are eligible to receive medical, dental, vision, and life insurance benefits (other benefits). Cleco Corporation recognizes the expected cost of these other benefits during the periods in which the benefits are earned.
The components of net periodic pension and other benefit costs for the three and six months ended June 30, 2010, and 2009, are as follows:
PENSION BENEFITS | OTHER BENEFITS | |||||||||||||||
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Components of periodic benefit costs | ||||||||||||||||
Service cost | $ | 1,973 | $ | 1,729 | $ | 383 | $ | 353 | ||||||||
Interest cost | 4,459 | 4,095 | 499 | 495 | ||||||||||||
Expected return on plan assets | (5,248 | ) | (5,073 | ) | - | - | ||||||||||
Transition obligation | - | - | 5 | 5 | ||||||||||||
Prior period service cost | (18 | ) | (18 | ) | (505 | ) | (516 | ) | ||||||||
Net loss | 1,095 | 499 | 250 | 231 | ||||||||||||
Net periodic benefit cost | $ | 2,261 | $ | 1,232 | $ | 632 | $ | 568 |
PENSION BENEFITS | OTHER BENEFITS | |||||||||||||||
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Components of periodic benefit costs | ||||||||||||||||
Service cost | $ | 3,725 | $ | 3,459 | $ | 766 | $ | 706 | ||||||||
Interest cost | 8,573 | 8,190 | 998 | 990 | ||||||||||||
Expected return on plan assets | (10,114 | ) | (10,147 | ) | - | - | ||||||||||
Transition obligation | - | - | 10 | 10 | ||||||||||||
Prior period service cost | (36 | ) | (36 | ) | (1,010 | ) | (1,032 | ) | ||||||||
Net loss | 1,578 | 998 | 500 | 463 | ||||||||||||
Net periodic benefit cost | $ | 3,726 | $ | 2,464 | $ | 1,264 | $ | 1,137 |
Since Cleco Power is the pension plan sponsor and the related trust holds the assets, the net unfunded status of the pension plan is reflected at Cleco Power. The liability of Cleco Corporation’s other subsidiaries is transferred, with a like amount of assets, to Cleco Power monthly. The expense of the pension plan related to Cleco Corporation’s other subsidiaries for the three and six months ended June 30, 2010, was $0.5 million and $1.0 million, respectively, compared to $0.4 million and $0.9 million for the same periods in 2009.
Cleco Corporation is the plan sponsor for the other benefit plans. There are no assets set aside in a trust, and the liabilities are reported on the individual subsidiaries’ financial statements. The expense related to other benefits reflected in Cleco Power’s Condensed Consolidated Statements of Income for the three- and six-month periods ended June 30, 2010, was $0.5 million and $1.1 million, respectively, compared to $0.5 million and $1.0 million for the same periods in 2009. In January 2010, Cleco received a $0.2 million Medicare Part D reimbursement.
In March 2010, the President signed the PPACA, a comprehensive health care law. While the provisions of the PPACA are not effective immediately, the provisions could increase the Registrants’ retiree medical unfunded liability and related expenses before the effective date. Management has made a preliminary estimate of the impact to the unfunded liability and has determined that any impact will not be material to the overall financial statements; therefore, an interim measurement is not required. Management will continue to monitor the new law and its possible impact on the Registrants.
In June 2010, the President signed into law a defined benefit pension funding relief bill. If the Registrants elect to take advantage of the funding relief, required pension contributions would be deferred for at least two years. After the deferral period, required pension contributions would sharply increase. A company electing to take the funding relief would be required to make contributions to the pension plan during the deferral period if it pays excess employee compensation, declares extraordinary dividends or redeems company stock above certain thresholds. Currently, management does not intend to elect to take the funding relief.
SERP
Certain Cleco executive officers are covered by the SERP. The SERP is a non-qualified, non-contributory, defined benefit pension plan. Benefits under the plan reflect an employee’s years of service, age at retirement, and the sum of the highest base salary paid out of the last five calendar years and the
33
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
average of the three highest bonuses paid during the 60 months prior to retirement, reduced by benefits received from any other defined benefit pension plan, SERP Plan or Cleco contributions under the enhanced 401(k) Plan to the extent such contributions exceed the limits of the 401(k) Plan. Cleco Corporation does not fund the SERP liability, but instead pays for current benefits out of the general funds available. Cleco Power has formed a Rabbi Trust designated as the beneficiary for life insurance policies issued on the SERP participants. Proceeds from the life insurance policies are expected to be used to pay the SERP participants’ life insurance benefits, as well as future SERP payments. However, since the SERP is a non-qualified plan, the assets of the trust could be used to satisfy general creditors of Cleco Power in the event of insolvency. All SERP benefits are paid out of the general cash available of the respective companies from which the officer retired. No contributions to the SERP were made during the six months ended June 30, 2010, and 2009. Cleco Power is considered the plan sponsor, and Support Group is considered the plan administrator.
The components of the net SERP cost are as follows:
FOR THE THREE MONTHS ENDED JUNE 30, | FOR THE SIX MONTHS ENDED JUNE 30, | |||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Components of periodic benefit costs | ||||||||||||||||
Service cost | $ | 347 | $ | 375 | $ | 695 | $ | 750 | ||||||||
Interest cost | 525 | 700 | 1,050 | 1,400 | ||||||||||||
Prior period service cost | 14 | 14 | 27 | 27 | ||||||||||||
Net loss | 221 | 254 | 442 | 508 | ||||||||||||
Net periodic benefit cost | $ | 1,107 | $ | 1,343 | $ | 2,214 | $ | 2,685 |
The SERP liabilities are reported on the individual subsidiaries’ financial statements. The expense related to the SERP reflected on Cleco Power’s Condensed Consolidated Statements of Income was $0.3 million and $0.5 million for the three and six months ended June 30, 2010, respectively, compared to $0.3 million and $0.7 million for the same periods in 2009.
401(k) Plan
Most employees are eligible to participate in the 401(k) Plan. Since January 2008, Cleco Corporation has made matching contributions and funded dividend reinvestments with cash.
FOR THE THREE MONTHS ENDED JUNE 30, | FOR THE SIX MONTHS ENDED JUNE 30, | |||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
401(k) Plan expense | $ | 829 | $ | 811 | $ | 1,859 | $ | 1,950 |
Cleco Power is the plan sponsor for the 401(k) Plan. The expense of the 401(k) Plan related to Cleco Corporation’s other subsidiaries for the three and six months ended June 30, 2010, was $0.2 million and $0.4 million, respectively, compared to $0.2 million and $0.5 million for the same periods in 2009.
Note 7 — Income Taxes
The following table summarizes the effective income tax rates for Cleco Corporation and Cleco Power for the three- and six-month periods ended June 30, 2010, and 2009.
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
2010 | 2009 | |||||||
Cleco Corporation | 33.1 | % | 20.5 | % | ||||
Cleco Power | 33.0 | % | 22.8 | % |
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
2010 | 2009 | |||||||
Cleco Corporation | 34.4 | % | 19.7 | % | ||||
Cleco Power | 30.8 | % | 21.9 | % |
For the three months ended June 30, 2010, the effective income tax rates for Cleco Corporation and Cleco Power are different than the federal statutory rate due to permanent tax deductions, a valuation allowance on the deferred tax asset for a capital loss carryforward, and state tax expense.
For the six months ended June 30, 2010, the effective income tax rates for Cleco Corporation and Cleco Power are different than the federal statutory rate due to permanent tax deductions, the flow-through of tax benefits associated with AFUDC equity, an adjustment to record tax expense at the annual projected effective tax rate, an adjustment for Medicare Part D from health care legislation enacted in the first quarter of 2010, a valuation allowance on the deferred tax asset for a capital loss carryforward, and state tax expense.
For the three and six months ended June 30, 2009, the effective income tax rates for Cleco Corporation and Cleco Power were different than the federal statutory rate primarily due to the flow-through of tax benefits associated with AFUDC equity, an adjustment to record tax expense at the annual projected effective tax rate, and state tax expense.
In the second quarter of 2010, Cleco Power recorded a $1.1 million valuation allowance on the deferred tax asset for a capital loss carryforward that will expire in 2011.
During the second quarter of 2009, the IRS issued its report for the tax years 2001 through 2003. The unresolved issues relate to the recovery period of the Evangeline facility, which was renamed the Coughlin Power Station on June 11, 2010, and bonus depreciation related to the Perryville facility. These issues were appealed by Cleco and are appropriately included in tax reserves in the financial statements. Cleco is currently under federal and state tax audits for fiscal years 2001 through 2008. It is reasonably possible that the balance of unrecognized tax benefits could decrease by a maximum of $80.5 million in the next twelve months as a result of reaching a settlement with the IRS. A potential change would not have a material impact on the Registrants’ re spective annual effective tax rate.
Under the Internal Revenue Code, the transfer of the assets from Acadia to Cleco Power was considered a non-taxable redemption of a partnership interest and a non-taxable contribution of assets. There was no current tax liability incurred as a result of this transaction. A deferred tax expense and corresponding liability were recognized on the gain arising from the transaction. The deferred tax liability represent-
34
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
ing the difference between the book carrying value of the Acadia assets and the carryover tax basis in the assets was recognized by Cleco Power. For additional information on the Acadia Unit 1 transaction, see Note 14 — “Acadia Unit 1 Transaction.”
Note 8 — Disclosures about Segments
Cleco’s reportable segments are based on its method of internal reporting, which disaggregates business units by first-tier subsidiary. Cleco’s reportable segments are Cleco Power and Midstream. The reconciling items in the following tables consist of the holding company, a shared services subsidiary, two transmission interconnection facilities, and an investment subsidiary.
Each reportable segment engages in business activities from which it earns revenue and incurs expenses. Segment managers report periodically to Cleco’s Chief Executive Officer (the chief operating decision-maker) with discrete financial information and, at least quarterly, present discrete financial information to Cleco Corporation’s Board of Directors. Each reportable segment prepared budgets for 2010 that were presented to and approved by Cleco Corporation’s Board of Directors.
The financial results of Cleco’s segments are presented on an accrual basis. Management evaluates the performance of its segments and allocates resources to them based on segment profit and the requirements to implement new strategic initiatives and projects to meet current business objectives. Material intercompany transactions occur on a regular basis. These intercompany transactions relate primarily to joint and common administrative support services provided by Support Group.
In accordance with authoritative guidance, Cleco was required to reconsolidate Evangeline with its condensed consolidated financial statements and discontinue reporting its investment in Evangeline on the equity method of accounting. As a result, effective January 1, 2010, the assets and liabilities of Evangeline are no longer represented by one line item corresponding to Midstream’s equity investment in Evangeline but instead are being reported in the corresponding line items in the consolidated financial statements of Midstream. Effective January 1, 2010, Evangeline’s revenues and expenses are being reported on several line items, as compared to previously being netted and reported on one line item as equity income from investees on Midstream.
35
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
SEGMENT INFORMATION FOR THE THREE MONTHS ENDED JUNE 30,
CLECO | RECONCILING | |||||||||||||||||||
2010 (THOUSANDS) | POWER | MIDSTREAM | ITEMS | ELIMINATIONS | CONSOLIDATED | |||||||||||||||
Revenue | ||||||||||||||||||||
Electric operations | $ | 261,101 | $ | - | $ | - | $ | - | $ | 261,101 | ||||||||||
Tolling operations | - | 4,399 | - | - | 4,399 | |||||||||||||||
Other operations | 9,755 | 1 | 492 | (3 | ) | 10,245 | ||||||||||||||
Affiliate revenue | - | 13 | 145 | - | 158 | |||||||||||||||
Intercompany revenue | 344 | - | 11,866 | (12,210 | ) | - | ||||||||||||||
Operating revenue | $ | 271,200 | $ | 4,413 | $ | 12,503 | $ | (12,213 | ) | $ | 275,903 | |||||||||
Depreciation | $ | 28,162 | $ | 1,444 | $ | 192 | $ | - | $ | 29,798 | ||||||||||
Interest charges | $ | 22,318 | $ | 1,431 | $ | 780 | $ | (11 | ) | $ | 24,518 | |||||||||
Interest income | $ | 76 | $ | - | $ | 14 | $ | (10 | ) | $ | 80 | |||||||||
Equity loss from investees | $ | - | $ | (1,129 | ) | $ | - | $ | - | $ | (1,129 | ) | ||||||||
Federal and state income tax expense (benefit) | $ | 19,236 | $ | (1,241 | ) | $ | (606 | ) | $ | - | $ | 17,389 | ||||||||
Segment profit (loss) (1) | $ | 39,089 | $ | (1,991 | ) | $ | (1,913 | ) | $ | 1 | $ | 35,186 | ||||||||
Additions to long-lived assets | $ | 32,438 | $ | 574 | $ | 50 | $ | - | $ | 33,062 | ||||||||||
Equity investment in investees | $ | 12,873 | $ | 71,517 | $ | 11 | $ | - | $ | 84,401 | ||||||||||
Total segment assets | $ | 3,612,890 | $ | 285,803 | $ | 389,726 | $ | (361,308 | ) | $ | 3,927,111 | |||||||||
(1) Reconciliation of segment profit to consolidated profit: | Segment profit | $ | 35,186 | |||||||||||||||||
Unallocated items: | ||||||||||||||||||||
Preferred dividends requirements, net of tax | 12 | |||||||||||||||||||
Net income applicable to common stock | $ | 35,174 |
CLECO | RECONCILING | |||||||||||||||||||
2009 (THOUSANDS) | POWER | MIDSTREAM | ITEMS | ELIMINATIONS | CONSOLIDATED | |||||||||||||||
Revenue | ||||||||||||||||||||
Electric operations | $ | 195,651 | $ | - | $ | - | $ | - | $ | 195,651 | ||||||||||
Other operations | 8,688 | - | 28 | (4 | ) | 8,712 | ||||||||||||||
Affiliate revenue | 6 | 2,177 | 665 | - | 2,848 | |||||||||||||||
Intercompany revenue | 343 | - | 10,530 | (10,858 | ) | 15 | ||||||||||||||
Operating revenue | $ | 204,688 | $ | 2,177 | $ | 11,223 | $ | (10,862 | ) | $ | 207,226 | |||||||||
Depreciation | $ | 19,184 | $ | 44 | $ | 251 | $ | - | $ | 19,479 | ||||||||||
Interest charges | $ | 11,505 | $ | 3,338 | $ | 239 | $ | (1,353 | ) | $ | 13,729 | |||||||||
Interest income | $ | 255 | $ | - | $ | 1,369 | $ | (1,353 | ) | $ | 271 | |||||||||
Equity (loss) income from investees | $ | - | $ | (3,741 | ) | $ | 616 | $ | - | $ | (3,125 | ) | ||||||||
Federal and state income tax expense (benefit) | $ | 8,916 | $ | (2,975 | ) | $ | 1,008 | $ | - | $ | 6,949 | |||||||||
Segment profit (loss) (1) | $ | 30,206 | $ | (4,757 | ) | $ | 1,577 | $ | - | $ | 27,026 | |||||||||
Additions to long-lived assets | $ | 59,974 | $ | 48 | $ | 201 | $ | - | $ | 60,223 | ||||||||||
Equity investment in investees (2) | $ | 12,873 | $ | 223,652 | $ | 15,093 | $ | (1 | ) | $ | 251,617 | |||||||||
Total segment assets (2) | $ | 3,363,962 | $ | 270,713 | $ | 383,058 | $ | (322,886 | ) | $ | 3,694,847 | |||||||||
(1) Reconciliation of segment profit to consolidated profit: | Segment profit | $ | 27,026 | |||||||||||||||||
(2) Balances as of December 31, 2009 | Unallocated items: | |||||||||||||||||||
Preferred dividends requirements, net of tax | 12 | |||||||||||||||||||
Net income applicable to common stock | $ | 27,014 |
36
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
SEGMENT INFORMATION FOR THE SIX MONTHS ENDED JUNE 30,
CLECO | RECONCILING | |||||||||||||||||||
2010 (THOUSANDS) | POWER | MIDSTREAM | ITEMS | ELIMINATIONS | CONSOLIDATED | |||||||||||||||
Revenue | ||||||||||||||||||||
Electric operations | $ | 513,899 | $ | - | $ | - | $ | - | $ | 513,899 | ||||||||||
Tolling operations | - | 11,863 | - | - | 11,863 | |||||||||||||||
Other operations | 20,140 | 1 | 983 | (5 | ) | 21,119 | ||||||||||||||
Affiliate revenue | - | 918 | 389 | - | 1,307 | |||||||||||||||
Intercompany revenue | 686 | - | 23,105 | (23,791 | ) | - | ||||||||||||||
Operating revenue | $ | 534,725 | $ | 12,782 | $ | 24,477 | $ | (23,796 | ) | $ | 548,188 | |||||||||
Depreciation | $ | 50,808 | $ | 2,887 | $ | 356 | $ | - | $ | 54,051 | ||||||||||
Interest charges | $ | 41,060 | $ | 4,863 | $ | 1,626 | $ | (597 | ) | $ | 46,952 | |||||||||
Interest income | $ | 234 | $ | - | $ | 605 | $ | (597 | ) | $ | 242 | |||||||||
Equity income from investees | $ | - | $ | 36,717 | $ | 1 | $ | - | $ | 36,718 | ||||||||||
Gain on toll settlement | $ | - | $ | 148,402 | $ | - | $ | - | $ | 148,402 | ||||||||||
Federal and state income tax expense (benefit) | $ | 31,731 | $ | 70,147 | $ | (4,622 | ) | $ | - | $ | 97,256 | |||||||||
Segment profit (loss) (1) | $ | 71,249 | $ | 112,020 | $ | 1,887 | $ | (1 | ) | $ | 185,155 | |||||||||
Additions to long-lived assets | $ | 361,993 | $ | 1,122 | $ | 740 | $ | - | $ | 363,855 | ||||||||||
Equity investment in investees | $ | 12,873 | $ | 71,517 | $ | 11 | $ | - | $ | 84,401 | ||||||||||
Total segment assets | $ | 3,612,890 | $ | 285,803 | $ | 389,726 | $ | (361,308 | ) | $ | 3,927,111 | |||||||||
(1) Reconciliation of segment profit to consolidated profit: | Segment profit | $ | 185,155 | |||||||||||||||||
Unallocated items: | ||||||||||||||||||||
Preferred dividends requirements, net of tax | 23 | |||||||||||||||||||
Net income applicable to common stock | $ | 185,132 |
CLECO | RECONCILING | |||||||||||||||||||
2009 (THOUSANDS) | POWER | MIDSTREAM | ITEMS | ELIMINATIONS | CONSOLIDATED | |||||||||||||||
Revenue | ||||||||||||||||||||
Electric operations | $ | 398,517 | $ | - | $ | - | $ | - | $ | 398,517 | ||||||||||
Other operations | 15,774 | - | 52 | (6 | ) | 15,820 | ||||||||||||||
Affiliate revenue | 12 | 4,540 | 1,258 | - | 5,810 | |||||||||||||||
Intercompany revenue | 685 | - | 20,631 | (21,301 | ) | 15 | ||||||||||||||
Operating revenue | $ | 414,988 | $ | 4,540 | $ | 21,941 | $ | (21,307 | ) | $ | 420,162 | |||||||||
Depreciation | $ | 38,029 | $ | 88 | $ | 496 | $ | - | $ | 38,613 | ||||||||||
Interest charges | $ | 26,641 | $ | 4,637 | $ | 204 | $ | (2,650 | ) | $ | 28,832 | |||||||||
Interest income | $ | 658 | $ | - | $ | 2,674 | $ | (2,650 | ) | $ | 682 | |||||||||
Equity (loss) income from investees | $ | - | $ | (15,891 | ) | $ | 1,015 | $ | - | $ | (14,876 | ) | ||||||||
Federal and state income tax expense (benefit) | $ | 12,716 | $ | (8,392 | ) | $ | 3,951 | $ | - | $ | 8,275 | |||||||||
Segment profit (loss) (1) | $ | 45,224 | $ | (13,409 | ) | $ | 1,860 | $ | - | $ | 33,675 | |||||||||
Additions to long-lived assets | $ | 121,410 | $ | 52 | $ | 377 | $ | - | $ | 121,839 | ||||||||||
Equity investment in investees (2) | $ | 12,873 | $ | 223,652 | $ | 15,093 | $ | (1 | ) | $ | 251,617 | |||||||||
Total segment assets (2) | $ | 3,363,962 | $ | 270,713 | $ | 383,058 | $ | (322,886 | ) | $ | 3,694,847 | |||||||||
(1) Reconciliation of segment profit to consolidated profit: | Segment profit | $ | 33,675 | |||||||||||||||||
(2) Balances as of December 31, 2009 | Unallocated items: | |||||||||||||||||||
Preferred dividends requirements, net of tax | 23 | |||||||||||||||||||
Net income applicable to common stock | $ | 33,652 |
Note 9 — Variable Interest Entities
Cleco reports its investments in VIEs in accordance with the authoritative accounting guidance. Cleco Corporation and Cleco Power report the investment in Oxbow on the equity method of accounting. Cleco Corporation reports the investment in Cajun on the equity method of accounting. Under the equity method, the assets and liabilities of these entities are reported as equity investment in investees on Cleco Corporation’s and Cleco Power’s Condensed Consolidated Balance Sheets. The revenue and expenses (excluding income taxes) of these entities are netted and reported as equity income or loss from investees on Cleco Corporation’s and Cleco Power’s Condensed Consolidated Statements of Income.
Prior to January 1, 2010, Cleco also reported its investment in Evangeline and certain other subsidiaries on the equity method of accounting. In compliance with recent authoritative accounting guidance, Cleco prospectively reconsolidated these subsidiaries on January 1, 2010. Beginning January 1, 2010, Evangeline’s and certain other subsidiaries’ assets, liabilities, revenues, expenses, and cash flows are prospectively presented on the corresponding line items of Cleco’s financial statements.
37
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Consolidated VIEs
Evangeline
Based on an analysis using authoritative accounting guidance regarding consolidations in effect prior to January 1, 2010, Cleco determined it was not the primary beneficiary of Evangeline and used the equity method to account for its investment in the prior periods. Upon implementation of amended authoritative guidance regarding consolidations effective January 1, 2010, Cleco determined it was the primary beneficiary and began to prospectively consolidate Evangeline. Cleco’s determination was primarily based on Cleco’s ability to control Evangeline’s significant activities. Cleco recognized no gain or loss upon the consolidation of Evangeline.
Neither Evangeline’s creditors nor JPMVEC, a beneficial interest holder under the Evangeline 2010 Tolling Agreement, have recourse to Cleco’s general credit and there are no terms of agreement that could require Cleco to provide financial support to Evangeline.
The following tables contain summarized financial information for Evangeline.
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Current assets | $ | 5,273 | $ | 17,221 | ||||
Accounts receivable - affiliate | - | 3,518 | ||||||
Property, plant and equipment, net | 181,621 | 183,208 | ||||||
Other assets | - | 47,915 | ||||||
Total assets | $ | 186,894 | $ | 251,862 | ||||
Current liabilities | 1,541 | 16,383 | ||||||
Accounts payable - affiliate | 80,616 | 11,396 | ||||||
Long-term debt, net | - | 153,564 | ||||||
Other liabilities | 56,936 | 80,957 | ||||||
Member’s equity (deficit) | 47,801 | (10,438 | ) | |||||
Total liabilities and member’s equity | $ | 186,894 | $ | 251,862 |
FOR THE THREE MONTHS ENDED JUNE 30, | FOR THE SIX MONTHS ENDED JUNE 30, | |||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Operating revenue | $ | 4,399 | $ | 12,902 | $ | 11,864 | $ | 23,235 | ||||||||
Operating expenses | 3,412 | 5,370 | 6,664 | 17,050 | ||||||||||||
Depreciation | 1,400 | 1,359 | 2,799 | 2,740 | ||||||||||||
Gain on toll settlement | - | - | 148,402 | - | ||||||||||||
Interest charges | 1,302 | 4,239 | 4,119 | 8,443 | ||||||||||||
Other expense | (2 | ) | (3 | ) | (3 | ) | (5 | ) | ||||||||
(Loss) income before taxes | $ | (1,717 | ) | $ | 1,931 | $ | 146,681 | $ | (5,003 | ) |
Cleco Corporation had posted a $15.0 million letter of credit on behalf of the Evangeline Tolling Agreement counterparty. The letter of credit could be drawn in the event Evangeline defaulted on the tolling agreement. In conjunction with the termination of the Evangeline Tolling Agreement in February 2010, this letter of credit is no longer outstanding.
The changes in current assets, other assets, current liabilities, accounts payable – affiliate, long-term debt, and other liabilities for the six months ended June 30, 2010, were primarily due to the effect of the termination of the Evangeline Tolling Agreement and extinguishment of debt. For more information regarding the Evangeline transaction, see Note 13 — “Evangeline Transactions.”
Evangeline had no restricted cash at June 30, 2010. Evangeline’s restricted cash at December 31, 2009, was $30.1 million. This cash was restricted under Evangeline’s Senior Secured bond indenture. As part of the termination of the Evangeline Tolling Agreement, the bonds were retired and the restriction on the cash was released.
Evangeline recorded an income tax benefit of $0.7 million and expense of $56.4 million for the three and six months ended June 30, 2010, respectively, compared to $0.7 million expense and a benefit of $1.9 million for the three and six months ended June 30, 2009, respectively. The increase in tax expense is primarily due to the gain on the toll settlement.
Other Subsidiaries 100% owned by Cleco Corporation
The information for Perryville and Attala is aggregated because their method of operation, size, and risk are materially similar. Both entities own transmission assets, provide transmission services to one customer under a long-term contract at a FERC-approved cost of service rate, and are capitalized with 100% equity.
Based on an analysis using authoritative guidance regarding consolidations in effect prior to January 1, 2010, Cleco determined it was not the primary beneficiary of these entities and used the equity method to account for its investment in the prior periods. Upon implementation of amended authoritative guidance regarding consolidations effective January 1, 2010, Cleco determined it was the primary beneficiary and began to prospectively consolidate these two entities. Cleco’s determination was primarily based on Cleco’s ability to control Perryville and Attala’s significant activities. Cleco recognized no gain or loss upon the consolidation of Perryville and Attala.
Perryville and Attala’s creditors do not have recourse to Cleco’s general credit, and there are no terms of agreement that could require Cleco to provide financial support to Perryville and Attala.
The following tables contain summarized financial information for Perryville and Attala.
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Current assets | $ | 2,000 | $ | 1,196 | ||||
Accounts receivable - affiliate | 959 | 1,003 | ||||||
Other assets | 14,238 | 13,999 | ||||||
Total assets | $ | 17,197 | $ | 16,198 | ||||
Current liabilities | $ | 274 | $ | 6 | ||||
Accounts payable - affiliate | - | 205 | ||||||
Other liabilities | 1,942 | 1,510 | ||||||
Member’s equity | 14,981 | 14,477 | ||||||
Total liabilities and member’s equity | $ | 17,197 | $ | 16,198 |
FOR THE THREE MONTHS ENDED JUNE 30, | FOR THE SIX MONTHS ENDED JUNE 30, | |||||||||||||||
(THOUSANDS) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Operating revenue | $ | 487 | $ | 492 | $ | 975 | $ | 983 | ||||||||
Operating expense | 149 | 301 | 202 | 393 | ||||||||||||
Interest income | 23 | 425 | 46 | 425 | ||||||||||||
Income before taxes | $ | 361 | $ | 616 | $ | 819 | $ | 1,015 |
38
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
The transmission assets utilized by Perryville and Attala are accounted for as direct financing leases and are included in other assets in the summarized financial information above.
Perryville and Attala recorded income tax expense of $0.1 million and $0.3 million for the three and six months ended June 30, 2010, respectively, compared to $0.2 million and $0.4 million for the three and six months ended June 30, 2009, respectively.
Equity Method VIEs
Equity investment in investees at June 30, 2010, represents primarily Midstream’s $71.5 million investment in Cajun, owned 50% by APH and 50% by third parties. Equity investment in investees also represents a $12.9 million investment in Oxbow, owned 50% by Cleco Power and 50% by SWEPCO. Equity investments which are less than 100% owned by Cleco Innovations LLC represent less than $0.1 million of the total balance.
The following tables present the equity (loss) income from each investment accounted for using the equity method. For additional information regarding the balances for Cleco’s equity investments in Evangeline and certain other subsidiaries, see “Consolidated VIEs” above.
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Cajun/Acadia | $ | (1,129 | ) | $ | (5,672 | ) | ||
Evangeline | - | 1,931 | ||||||
Subsidiaries 100% owned by Cleco Corporation | - | 616 | ||||||
Total equity loss | $ | (1,129 | ) | $ | (3,125 | ) |
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Cajun/Acadia | $ | 36,717 | $ | (10,888 | ) | |||
Evangeline | - | (5,003 | ) | |||||
Subsidiaries 100% owned by Cleco Corporation | - | 1,015 | ||||||
Subsidiaries less than 100% owned by Cleco Innovations | 1 | - | ||||||
Total equity income (loss) | $ | 36,718 | $ | (14,876 | ) |
Cajun/Acadia
In February 2009, Cleco Power announced that it had chosen the acquisition of Acadia Unit 1 as the lowest bid in its 2007 long-term RFP for capacity beginning in 2010. Cleco Power and the parties executed the definitive agreements in 2009, and received LPSC and FERC approvals for the transaction in January 2010 and February 2010, respectively. Beginning in January 2010, Acadia operated the plant and served Cleco Power under a tolling agreement covering 50% of the Acadia Power Station. The tolling agreement was approved by the LPSC in October 2009 and by FERC in December 2009. In February 2010, the transaction closed and the tolling agreement was terminated. In conjunction with this transaction, Acadia became 100% owned by Cajun, which is now 50% owned by APH and 50% owned by third parties. In connection with the Cleco Power transaction, Acadia agreed to indemnify Cleco Power and its affiliates against 100% of Acadia’s contingent obligations related to the transaction. For more information regarding the Acadia Unit 1 transaction, see Note 14 — “Acadia Unit 1 Transaction.”
At June 30, 2010, because Cajun was owned 50% by APH and 50% by third parties, APH was not the primary beneficiary, and Cajun was accounted for as an equity method investment. Cajun’s only asset is its 100% ownership interest in Acadia, causing Acadia to be a 50% indirect investment of APH at June 30, 2010, compared to a 50% direct investment of APH at December 31, 2009.
Cleco has determined that APH is not the primary beneficiary because it shares the power to control Cajun’s significant activities with third parties. Cleco’s assessment of its maximum exposure to loss related to Cajun at June 30, 2010, consisted of its equity investment of $71.5 million. The table below presents the components of Midstream’s equity investment in Cajun at June 30, 2010, compared to Midstream’s equity investment in Acadia at December 31, 2009.
INCEPTION TO DATE (THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Contributed assets (cash and land) | $ | 284,456 | $ | 275,956 | ||||
Net income | 179,917 | 143,200 | ||||||
Impairment of investment | (45,847 | ) | (45,847 | ) | ||||
Capitalized interest and other | 19,722 | 19,722 | ||||||
Less: non-cash distribution | 230,267 | 78,200 | ||||||
Less: cash distributions | 136,464 | 136,464 | ||||||
Total equity investment in investee | $ | 71,517 | $ | 178,367 |
Acadia received $8.5 million of cash contributions from APH in order to facilitate the pending sale of Acadia Unit 2 to Entergy. Non-cash distributions include the $78.2 million distribution of the CES claim from Acadia to APH in 2007 and a $152.1 million distribution related to the assets acquired by Cleco Power. The cash distributions of $136.5 million were used to pay interest and repay principal on a loan from Cleco Corporation relating to this investment.
The following table compares the carrying amount of Cajun/Acadia’s assets and liabilities with Cleco’s maximum exposure to loss related to its investment in Cajun/Acadia.
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Cajun/Acadia’s net assets/liabilities | $ | 195,284 | $ | 408,985 | ||||
Midstream’s 50% equity | $ | 97,642 | $ | 204,492 | ||||
Impairment of investment | (45,847 | ) | (45,847 | ) | ||||
Capitalized interest | 19,722 | 19,722 | ||||||
Cleco’s maximum exposure to loss | $ | 71,517 | $ | 178,367 |
The following tables contain summarized financial information for Cajun at June 30, 2010, compared to Acadia at December 31, 2009.
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Current assets | $ | 7,059 | $ | 10,800 | ||||
Property, plant and equipment, net | 203,927 | 403,622 | ||||||
Total assets | $ | 210,986 | $ | 414,422 | ||||
Current liabilities | $ | 2,431 | $ | 5,437 | ||||
Other liabilities | 13,271 | - | ||||||
Partners’ capital | 195,284 | 408,985 | ||||||
Total liabilities and partners’ capital | $ | 210,986 | $ | 414,422 |
39
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating revenue | $ | 10,861 | $ | 17,744 | ||||
Operating expenses | 13,291 | 29,093 | ||||||
Other income | 172 | 5 | ||||||
Loss before taxes | $ | (2,258 | ) | $ | (11,344 | ) |
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating revenue | $ | 14,625 | $ | 21,948 | ||||
Operating expenses | 23,454 | 43,740 | ||||||
Gain on sales of assets | 82,033 | - | ||||||
Other income | 229 | 16 | ||||||
Income (loss) before taxes | $ | 73,433 | $ | (21,776 | ) |
Other liabilities at June 30, 2010, represent a contingent obligation related to the Cleco Power transaction. For more information on Acadia’s contingent obligation, see Note 10 — “Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Disclosures about Guarantees.”
Income taxes recorded on APH’s financial statements related to Midstream’s 50% ownership interest in Cajun/Acadia were a benefit of $0.5 million and expense of $13.8 million for the three and six months ended June 30, 2010, respectively, compared to benefits of $3.3 million and $5.9 million for the three and six months ended June 30, 2009, respectively. The increase in income taxes is due to the gain on sales of assets to Cleco Power.
In October 2009, Acadia and Entergy Louisiana announced that definitive agreements had been executed whereby Entergy Louisiana would acquire Acadia Unit 2. The carrying value of this unit and the related material and supplies inventory are considered assets held for sale on Acadia’s financial statements. No gain or loss has been recorded, as the fair value less the costs to sell is greater than the carrying value, and the transaction has not yet been completed. The transaction is anticipated to be completed in late 2010 or early 2011. When the Entergy Louisiana transaction is completed, Acadia will no longer own any materials and supply inventory, property, plant and equipment, or land. Acadia has therefore met the definition of discontinued operations. & #160;After the Entergy transaction is completed, ongoing operations will be minimal, related only to the previously established receivables and payables and servicing of indemnities.
The interim power purchase agreement associated with the Entergy transaction began in June 2010. Cleco Power expects to continue to operate both units at the Acadia Power Station after the Entergy Louisiana transaction is completed.
In connection with the Entergy transaction, APH has agreed to indemnify, upon the closing of the transaction, the third party owners of Cajun and their affiliates against their share of Acadia’s contingent obligations related to the transaction. For additional information on the Entergy indemnification, see Note 10 — “Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Disclosures about Guarantees.”
Oxbow
Since Oxbow is owned 50% by Cleco Power and 50% by SWEPCO, Cleco Power is not the primary beneficiary, and Oxbow is accounted for as an equity method investment. Cleco Power is not the primary beneficiary because it shares the power to control Oxbow’s significant activities with SWEPCO. Cleco’s current assessment of its maximum exposure to loss related to Oxbow at June 30, 2010, consists of its equity investment of $12.9 million. The table below presents the components of Cleco Power’s equity investment in Oxbow.
INCEPTION TO DATE (THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Purchase price | $ | 12,873 | $ | 12,873 | ||||
Total equity investment in investee | $ | 12,873 | $ | 12,873 |
The following table compares the carrying amount of Oxbow’s assets and liabilities with Cleco’s maximum exposure to loss related to its investment in Oxbow.
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Oxbow’s net assets/liabilities | $ | 25,746 | $ | 25,746 | ||||
Cleco Power’s 50% equity | $ | 12,873 | $ | 12,873 | ||||
Cleco’s maximum exposure to loss | $ | 12,873 | $ | 12,873 |
The following tables contain summarized financial information for Oxbow.
(THOUSANDS) | AT JUNE 30, 2010 | AT DECEMBER 31, 2009 | ||||||
Current assets | $ | 1,076 | $ | 958 | ||||
Property, plant and equipment, net | 23,704 | 24,770 | ||||||
Other assets | 1,051 | 18 | ||||||
Total assets | $ | 25,831 | $ | 25,746 | ||||
Current liabilities | $ | 85 | $ | - | ||||
Partners’ capital | 25,746 | 25,746 | ||||||
Total liabilities and partners’ capital | $ | 25,831 | $ | 25,746 |
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating revenue | $ | 225 | $ | - | ||||
Operating expenses | 225 | - | ||||||
Income before taxes | $ | - | $ | - |
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||
(THOUSANDS) | 2010 | 2009 | ||||||
Operating revenue | $ | 319 | $ | - | ||||
Operating expenses | 319 | - | ||||||
Income before taxes | $ | - | $ | - |
Oxbow’s property, plant and equipment, net consists of land and lignite reserves. The lignite reserves are intended to be used to provide fuel to the Dolet Hills Power Station. DHLC mines the lignite reserves at Oxbow through the Amended Lignite Mining Agreement.
Oxbow has no third party agreements, guarantees, or other third party commitments that contain obligations affecting Cleco Power’s investment in Oxbow.
40
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Note 10 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees
Litigation
City of Alexandria
On June 22, 2005, the City of Alexandria, Louisiana (the City), a current wholesale municipal customer of Cleco Power, filed a lawsuit in Ninth Judicial District Court against Cleco Corporation, Cleco Power, and certain other subsidiaries. The lawsuit alleged unspecified damages as a result of certain sales made to the City, revenue derived by Cleco using the City’s power generating facilities under contracts with the City, and other alleged improper conduct, including, without limitation, allegations that Cleco fraudulently mishandled the management of the City’s power requirements under the contracts. The lawsuit was removed to the U.S. District Court for the Western District of Louisiana in July 2005. On February 23, 2010, the Alexandria City Council approved a settlement o f the case, which included a $3.0 million litigation expense reimbursement to the City and a new five-year, energy-only power supply agreement with Cleco Power. The supply agreement may be extended, at Cleco Power’s option, for two additional one-year terms. If the City performs its obligations under the new power supply agreement, then Cleco Power will pay a one-time $6.5 million performance bonus at the end of the five-year term to the City. At June 30, 2010, Cleco Power had accrued $0.4 million related to the performance bonus. The court dismissed the case with prejudice on February 24, 2010.
Devil’s Swamp
In October 2007, Cleco received a Special Notice for Remedial Investigation and Feasibility Study from the EPA. The special notice requested that Cleco Corporation and Cleco Power, along with many other listed potentially responsible parties, enter into negotiations with the EPA for the performance of a Remedial Investigation and Feasibility Study at an area known as the Devil’s Swamp Lake just northwest of Baton Rouge, Louisiana. The EPA has identified Cleco as one of many companies sending PCB wastes for disposal to the site. The Devil’s Swamp Lake site has been proposed to be added to the National Priorities List (NPL) based on the release of PCBs to fisheries and wetlands located on the site. The EPA has yet to make a final determination on whether to add Devil& #8217;s Swamp Lake to the NPL. The PRPs began discussing a potential proposal to the EPA in February 2008. Negotiations among the PRPs and the EPA are ongoing in regard to the remedial investigation and feasibility study at the Devil’s Swamp site, with little progress having been made since February 2008. Since this investigation is in the preliminary stages, management is unable to determine whether the costs associated with possible remediation of the facility site will have a material adverse effect on the Registrants’ financial condition, results of operations, or cash flows.
Discrimination Complaint
On December 11, 2009, a complaint was filed in the U.S. District Court for the Western District of Louisiana (the “Court”) on behalf of eight current employees and four former employees alleging that Cleco discriminated against each of them on the basis of race. Each is seeking various remedies provided under applicable statutes prohibiting racial discrimination in the workplace, and together, the plaintiffs seek monetary compensation exceeding $35.0 million. Each of these twelve cases has been scheduled for trial commencing in January 2011. On July 29, 2010, the plaintiffs moved to add an additional current employee alleging that Cleco had discriminated on the basis of race. The plaintiff seeks compensation of no less than $2.5 million and becomes the 13th plaintiff. Management believes this lawsuit will not have a material adverse effect on the Registrants’ financial condition, results of operations, or cash flows.
City of Opelousas
On March 9, 2010, a complaint was filed in the 27th Judicial District Court of St. Landry Parish, State of Louisiana, on behalf of three Cleco Power customers in Opelousas, Louisiana. The complaint alleges that Cleco Power overcharged the plaintiffs by applying to customers in Opelousas the same retail rates as Cleco Power applies to all of its retail customers. The plaintiffs allege that Cleco Power should have established, solely for customers in Opelousas, retail rates that are separate and distinct from the retail rates that apply to other customers of Cleco Power and that Cleco Power should not collect from customers in Opelousas the storm surcharge approved by the LPSC following Hurricanes Katrina and Rita. 60;Cleco Power currently operates in Opelousas pursuant to a franchise granted to Cleco Power by the City of Opelousas in 1986 and an Operating and Franchise Agreement dated May 14, 1991, pursuant to which Cleco Power operates its own electric facilities and leases and operates electric facilities owned by the City of Opelousas. In April 2010, Cleco Power filed a petition with the LPSC appealing to its expertise in declaring that the ratepayers of Opelousas have been properly charged the rates that are applicable to Cleco Power’s retail customers and that no overcharges have been collected. In addition, Cleco Power removed the purported class action lawsuit filed on behalf of Opelousas electric customers from state to the U.S. District Court for the Western District of Louisiana in April 2010, so that it could be properly addressed under the terms of the Class Action Fairness Act. On May 11, 2010, a second class action lawsuit was filed in the 27th Judicial District Court of St. Landry Parish, State of Louisiana, repeating the allegations of the first complaint, which was submitted on behalf of a number of Opelousas residents. Cleco Power has responded in the same manner as with the first class action lawsuit. Management believes that these lawsuits will not have a material adverse effect on the Registrants’ financial condition, results of operations, or cash flows.
41
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Other
Cleco is involved in regulatory, environmental, and legal proceedings before various courts, regulatory commissions, and governmental agencies regarding matters arising in the ordinary course of business. Some of these proceedings, such as fuel review and environmental issues, could involve substantial amounts. Management regularly analyzes current information and, as necessary, provides accruals for probable liabilities on the eventual disposition of these matters. Management believes the disposition of these matters will not have a material adverse effect on the Registrants’ financial condition, results of operations, or cash flows.
Off-Balance Sheet Commitments
Cleco Corporation and Cleco Power have entered into various off-balance sheet commitments, in the form of guarantees and standby letters of credit, in order to facilitate their activities and the activities of Cleco Corporation’s subsidiaries and equity investees (affiliates). Cleco Corporation and Cleco Power also have agreed to contractual terms that require them to pay third parties if certain triggering events occur. These contractual terms generally are defined as guarantees in the authoritative guidance.
Cleco Corporation entered into these off-balance sheet commitments in order to entice desired counterparties to contract with its affiliates by providing some measure of credit assurance to the counterparty in the event Cleco’s affiliates do not fulfill certain contractual obligations. If Cleco Corporation had not provided the off-balance sheet commitments, the desired counterparties may not have contracted with Cleco’s affiliates, or may have contracted with them at terms less favorable to its affiliates.
The off-balance sheet commitments are not recognized on Cleco Corporation’s Condensed Consolidated Balance Sheets because it has been determined that Cleco’s affiliates are able to perform these obligations under their contracts and that it is not probable that payments by Cleco will be required. These commitments do not reduce borrowings available to Cleco Corporation under its credit facility pursuant to the terms of the credit facility. However, in the future, these commitments could reduce the available borrowings. Cleco’s off-balance sheet commitments as of June 30, 2010, are summarized in the following table, and a discussion of the off-balance sheet commitments follows the table. The discussion should be read in conjunction with the table to understand the impact of the off-balance sheet commitments on Cleco’s financial condition.
AT JUNE 30, 2010 | ||||||||||||
FACE | NET | |||||||||||
(THOUSANDS) | AMOUNT | REDUCTIONS | AMOUNT | |||||||||
Cleco Corporation | ||||||||||||
Guarantee issued to Entergy companies for performance obligations of Perryville | $ | 177,400 | $ | 135,000 | $ | 42,400 | ||||||
Guarantee issued to Entergy Mississippi on behalf of Attala | 500 | - | 500 | |||||||||
Guarantee to Cleco Power on behalf of Acadia* | 6,636 | - | 6,636 | |||||||||
Cleco Power | ||||||||||||
Obligations under standby letter of credit issued to the Louisiana Department of Labor | 3,725 | - | 3,725 | |||||||||
Total | $ | 188,261 | $ | 135,000 | $ | 53,261 | ||||||
* Represents APH’s 50% share |
Cleco Corporation provided a limited guarantee and an indemnification to Entergy Louisiana and Entergy Gulf States for Perryville’s performance, indemnity, representation, and warranty obligations under the Sale Agreement, the Power Purchase Agreement, and other ancillary agreements related to the sale of the Perryville facility. As of June 30, 2010, the aggregate guarantee of $177.4 million was limited to $42.4 million due to the performance of some of the underlying obligations that were guaranteed. Management believes it is unlikely that Cleco Corporation will have any other liabilities which would give rise to indemnity claims. The discounted probability-weighted liability under the guarantees and indemnifications recognized on the balance sheet as of June 30, 2010, was $0.2 mi llion.
In January 2006, Cleco Corporation provided a $0.5 million guarantee to Entergy Mississippi for Attala’s obligations under the Interconnection Agreement. This guarantee will be effective through the life of the agreement.
Acadia provided limited guarantees and indemnifications to Cleco Power under the Master Reorganization and Redemption Agreement related to the acquisition of Acadia Unit 1 and half of Acadia Power Station’s related common facilities in February 2010. In connection with this transaction, Acadia became 100% owned by Cajun, which is now 50% owned by APH and 50% owned by third parties. In relation to the Cleco Power transaction, Acadia agreed to indemnify Cleco Power and its affiliates against 100% of Acadia’s contingent obligations. As of June 30, 2010, APH’s share of this guarantee, through its 50% ownership in Cajun, was $6.8 million, which has been reduced to $6.6 million due to the contractual expiration of the underlying indemnifications and management’s assumpt ions about the decreasing probability of a payment due to the passage of time.
The State of Louisiana allows employers of certain financial net worth to self-insure their workers’ compensation benefits. Cleco Power has a certificate of self-insurance from the Louisiana Office of Workers’ Compensation and is required to post a $3.7 million letter of credit, an amount equal to 110% of the average losses over the previous three years, as surety.
Disclosures about Guarantees
In February 2010, Cleco Power acquired Acadia Unit 1 and half of Acadia Power Station’s related common facilities.
42
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Acadia provided limited guarantees and indemnifications to Cleco Power under the Master Reorganization and Redemption Agreement. Acadia recorded an indemnification liability and a corresponding reduction of the gain of $13.5 million which represents the fair value of these indemnifications. In a related agreement, APH agreed to accept 50% of Acadia’s indemnification liability that would be held by the third parties who indirectly own 50% of Acadia in return for $6.8 million received from the third parties. The $6.8 million was recorded as an indemnification liability by APH. Events that would require payments to Cleco Power pursuant to the indemnity include, but are not limited to:
§ | Environmental costs that were caused by events occurring before the transaction; |
§ | Claims against Cleco Power for liabilities retained by Acadia; |
§ | Certain defects of the unit that are discovered prior to September 30, 2010; and |
§ | Breach of fundamental representations of Acadia, such as legal existence, clear ownership of the unit and valid authorization to dispose of the unit. |
Acadia and APH will be released from the underlying liabilities either through expiration of the contractual life or through a reduction in the probability of a claim arising. The indemnification obligation is expected to have a term of approximately three years, which reflects both contractual expiration of the underlying indemnifications and management’s assumptions about the decreasing probability of a payment due to the passage of time. After the three-year period, a residual value of less than $0.1 million will remain. At June 30, 2010, APH had an indemnification liability of $6.6 million, which represents the risk of payment.
As part of the Lignite Mining Agreement amended in 2009, Cleco Power and SWEPCO, joint owners of Dolet Hills, have agreed to pay the lignite miner’s loan and lease principal obligations when due, if the lignite miner does not have sufficient funds or credit to pay. Any amounts paid on behalf of the miner would be credited by the lignite miner against the next invoice for lignite delivered. At June 30, 2010, Cleco Power had a liability of $3.8 million related to the amended agreement. The maximum projected payment by Cleco Power under this guarantee is estimated to be $72.5 million; however, the Amended Lignite Mining Agreement does not contain a cap. The projection is based on the forecasted loan and lease obligations to be incurred by DHLC, primarily for purchases of eq uipment. Cleco Power has the right to dispute the incurrence of loan and lease obligations through the review of the mining plan before the incurrence of such loan and lease obligations. The lignite mining contract is in place until 2026 and does not affect the amount the Registrants can borrow under their credit facilities.
The following table summarizes the expected termination dates of the off-balance sheet commitments, and on-balance sheet guarantees discussed above:
AT JUNE 30, 2010 | ||||||||||||||||||||
AMOUNT OF COMMITMENT EXPIRATION PER PERIOD | ||||||||||||||||||||
NET | MORE | |||||||||||||||||||
AMOUNT | LESS THAN | THAN | ||||||||||||||||||
(THOUSANDS) | COMMITTED | ONE YEAR | 1-3 YEARS | 3-5 YEARS | 5 YEARS | |||||||||||||||
Off-balance sheet commitments | $ | 53,261 | $ | 5,647 | $ | 4,714 | $ | - | $ | 42,900 | ||||||||||
On-balance sheet guarantees | 10,417 | 1,921 | 4,715 | - | 3,781 | |||||||||||||||
Total | $ | 63,678 | $ | 7,568 | $ | 9,429 | $ | - | $ | 46,681 |
In its bylaws, Cleco Corporation has agreed to indemnify directors, officers, agents and employees who are made a party to a pending or completed suit, arbitration, investigation, or other proceeding whether civil, criminal, investigative or administrative, if the basis of inclusion arises as the result of acts conducted in the discharge of their official capacity. Cleco Corporation has purchased various insurance policies to reduce the risks associated with the indemnification. In its Operating Agreement, Cleco Power provides for the same indemnification as described above with respect to its managers, officers, agents, and employees.
Generally, neither Cleco Corporation nor Cleco Power has recourse that would enable them to recover amounts paid under their guarantee or indemnification obligations. The one exception is the insurance contracts associated with the indemnification of directors, managers, officers, agents, and employees. There are no assets held as collateral for third parties that either Cleco Corporation or Cleco Power could obtain and liquidate to recover amounts paid pursuant to the guarantees.
Other Contingencies
General Electric Equipment Services Corporation
Cleco Power has entered into an operating lease agreement with General Electric Equipment Services Corporation for leasing railcars in order to transport coal to Rodemacher Unit 2. The lease contains a provision for early termination, along with an associated termination fee. The termination provision can only be exercised in December 2010. If exercised by Cleco Power, the termination fee would be approximately $1.3 million. At this time, Cleco Power has no plans to early terminate this lease, which expires in March 2017.
Fuel Transportation Agreement
Cleco Power has entered into an agreement that meets the accounting definition of a capital lease for barges in order to transport petroleum coke and limestone to Madison Unit 3. The 42 dedicated barges were delivered in January and February 2009.
The lease rate contains a fixed fee of $225 per day per barge and a variable component of $75 adjusted by the
43
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Producer Price Index (PPI) annually for executory costs. If the barges are idle, the lessor is required to attempt to sublease the barges to third parties, with the revenue reducing Cleco Power’s lease payment. During the three and six months ended June 30, 2010, Cleco Power paid approximately $1.2 million and $2.3 million in lease payments, respectively, and did not receive any revenue from subleases.
The initial term of this agreement is five years and unless renewed, the agreement will terminate on December 31, 2013. Cleco Power has an option to renew this agreement for a second five-year term in full or in part and, at its option, purchase any or all of the dedicated barges. If Cleco Power does not renew this agreement for the renewal term, then the lessor has the option to require Cleco Power to purchase any or all of the barges. If Cleco Power purchases the barges on December 31, 2013, the purchase price of all 42 barges will be $21.7 million. This agreement contains a provision for early termination upon the occurrence of any one of four cancellation events.
The following is an analysis of the leased property under capital leases by major classes:
AT JUNE 30, | AT DECEMBER 31, | |||||||
CLASSES OF PROPERTY (THOUSANDS) | 2010 | 2009 | ||||||
Barges | $ | 22,050 | $ | 22,050 | ||||
Other | 555 | 555 | ||||||
Total capital leases | 22,605 | 22,605 | ||||||
Less: accumulated amortization | 3,768 | 2,537 | ||||||
Net capital leases | $ | 18,837 | $ | 20,068 |
The amount listed as Other in the chart above includes a capital lease agreement for miscellaneous equipment by Cleco Power. This lease terminates on December 31, 2010.
The following is a schedule by years of future minimum lease payments under capital leases together with the present value of the net minimum lease payments as of June 30, 2010.
(THOUSANDS) | ||||
Six months ending December 31, 2010 | $ | 2,417 | ||
Years ending December 31, | ||||
2011 | 4,668 | |||
2012 | 4,681 | |||
2013 | 4,668 | |||
2014 | 4,668 | |||
2015 | 4,668 | |||
Thereafter | 14,122 | |||
Total minimum lease payments | $ | 39,892 | ||
Less: executory costs | 10,401 | |||
Net minimum lease payments | $ | 29,491 | ||
Less: amount representing interest | 9,442 | |||
Present value of net minimum lease payments | $ | 20,049 | ||
Current liabilities | $ | 1,646 | ||
Non-current liabilities | $ | 18,403 |
During the three and six months ended June 30, 2010, Cleco Power incurred immaterial amounts of contingent rent under the barge agreement related to the increase in the PPI.
Madison Unit 3
In August 2005, Cleco Power entered into an EPC contract with Shaw to construct Madison Unit 3. Cleco Power began construction of Madison Unit 3 in May 2006. In May 2006, Cleco Power and Shaw entered into an Amended EPC Contract, which has subsequently been amended by the parties. Various claims remain in dispute resolution between Cleco Power and Shaw, including claims for force majeure related costs, which have been agreed upon as not to exceed $24.0 million less the liquidated damage value of a 30-day schedule extension, plus various outstanding claims totaling approximately $1.3 million relating to fuel moisture, water and steam quality, and slope failure. In addition to these claims, Shaw is seeking recovery of the $18.2 million of liquidated damages. Shaw also notified Cleco that a future claim will be submitted for costs incurred after substantial completion through final acceptance. All such claims are currently in arbitration. In May 2010, Cleco Power sent Shaw a notice of default relating to Shaw’s inability to meet certain material obligations under the Amended EPC Contract. The Registrants do not believe the resolution of the claims discussed above will have a material adverse effect on the Registrants’ financial condition, results of operations, or cash flows.
Acadia Transactions
In February 2009, Cleco Power announced that it had chosen the acquisition of Acadia Unit 1 as the lowest bid in its 2007 long-term RFP for capacity beginning in 2010. Cleco Power now owns and operates Acadia Unit 1 and operates Acadia Unit 2 on behalf of Acadia or a future owner. Beginning in January 2010, Acadia operated the plant and served Cleco Power under a tolling agreement covering 50% of the Acadia Power Station. In February 2010, the transaction closed and the tolling agreement was terminated. For more information regarding the Cleco Power transaction, see Note 14 — “Acadia Unit 1 Transaction.”
In October 2009, Acadia and Entergy Louisiana announced that definitive agreements had been executed whereby Entergy Louisiana would acquire Acadia Unit 2. The transaction is anticipated to be completed in late 2010 or early 2011. The interim power purchase agreement associated with this transaction began in June 2010. The asset sale requires regulatory approval. Cleco Power will continue to operate both units at the Acadia Power Station after the Entergy Louisiana transaction is completed. In connection with this transaction and in exchange for reasonable consideration, APH has agreed to indemnify, upon the closing of this transaction, the third party owners of Cajun and their affiliates against 100% of Acadia’s liabilities and other obligations related to th e Entergy Louisiana transaction.
Other
Cleco has accrued for liabilities to third parties and employee benefits.
Risks and Uncertainties
Cleco Corporation
Cleco Corporation could be subject to possible adverse consequences if Cleco’s counterparties fail to perform their
44
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
obligations or if Cleco Corporation or its affiliates are not in compliance with loan agreements or bond indentures.
Evangeline Tolling Agreement
JPMorgan Chase & Co. guarantees JPMVEC’s obligations under the Evangeline 2010 Tolling Agreement. For additional information regarding the Evangeline 2010 Tolling Agreement, see Note 13 — “Evangeline Transactions.”
Other
Access to capital markets is a significant source of funding for both short- and long-term capital requirements not satisfied by operating cash flows. Market conditions during the past few years have limited the availability and have increased the costs of capital for many companies. The inability to raise capital on favorable terms could negatively affect Cleco Corporation’s and Cleco Power’s ability to maintain and expand their businesses. After assessing the current operating performance, liquidity, and credit ratings of Cleco, management believes that Cleco will have access to the capital markets at prevailing market rates for companies with comparable credit ratings. At June 30, 2010, Moody’s and Standard & Poor’s outlooks for Cleco Corporation were stable. If Cleco Corporation’s credit ratings were to be downgraded by Moody’s and Standard & Poor’s, Cleco Corporation would be required to pay additional fees and higher interest rates under its bank credit and other debt agreements.
Changes in the regulatory environment or market forces could cause Cleco to determine its assets have suffered an other-than-temporary decline in value, whereby an impairment would be required to be taken and Cleco’s financial condition could be materially adversely affected.
Cleco Power
Cleco Power supplies the majority of its customers’ electric power requirements from its own generation facilities. In addition to power obtained from power purchase agreements, Cleco Power purchases power from other utilities and marketers to supplement its generation at times of relatively high demand or when the purchase price of power is less than its own cost of generation. Due to its location on the transmission grid, Cleco Power relies on two main suppliers of electric transmission when accessing external power markets. At times, constraints limit the amount of purchased power these transmission providers can deliver into Cleco Power’s service territory.
Access to capital markets is a significant source of funding for both short- and long-term capital requirements not satisfied by operating cash flows. Market conditions during the past few years have limited the availability and have increased the costs of capital for many companies. The inability to raise capital on favorable terms could negatively affect Cleco Power’s ability to maintain and expand its businesses. After assessing the current operating performance, liquidity, and credit ratings of Cleco Power, management believes that Cleco Power will have access to the capital markets at prevailing market rates for companies with comparable credit ratings. In November 2009, Moody’s downgraded Cleco Power’s credit rating by one level. This downgra de placed Cleco Power’s credit rating at Moody’s at a similar level to Cleco Power’s credit rating at Standard & Poor’s. Cleco Power pays fees and interest under its bank credit agreements based on the highest rating held. If Cleco Power’s credit ratings were to be downgraded by Moody’s and Standard & Poor’s, Cleco Power would be required to pay additional fees and higher interest rates under its bank credit agreements. Cleco Power’s collateral for derivatives is based on the lowest rating held. If Cleco Power’s credit ratings were to be downgraded by Moody’s or Standard & Poor’s, Cleco Power would be required to pay additional collateral for derivatives.
In August 2005, Cleco Power entered into an EPC contract with Shaw to construct Madison Unit 3. In May 2006, Cleco Power and Shaw entered into an Amended EPC Contract. Under the terms of the Amended EPC Contract until final acceptance of Madison Unit 3, in the event Cleco Power does not maintain a senior unsecured credit rating of either: (i) Baa3 or better from Moody’s or (ii) BBB- or better from Standard & Poor’s, Cleco Power will be required to provide a letter of credit to Shaw in the amount of $20.0 million. In the event of further downgrade to both of its credit ratings to: (i) Ba2 or below from Moody’s, and (ii) BB or below from Standard & Poor’s, Cleco Power will be required to provide an additional $15.0 million letter of credit to Shaw .
Note 11 — LPSC Fuel Audit
The LPSC Fuel Adjustment Clause General Order issued November 6, 1997, in Docket No. U-21497 provides that an audit of fuel adjustment clause filings will be performed not less than every other year. Cleco Power’s last fuel audit was for the years 2001 and 2002. Cleco Power currently has fuel adjustment clause filings for 2003 through 2008 subject to audit. In July 2006, the LPSC informed Cleco Power that it was planning to conduct a periodic fuel audit that included fuel adjustment clause filings for January 2003 through December 2004. In March 2009, the LPSC indicated its intent to proceed with the audit of fuel adjustment clause filings for the years 2003 through 2008. The total amount of fuel expense included in the audit is approximately $3.2 billion. Cleco Power has responded to two sets of da ta requests from the LPSC. These responses are currently under review by the LPSC. Cleco Power could be required to make a substantial refund of previously recorded revenue as a result of these audits, and such refund could result in a material adverse effect on the Registrants’ results of operations, financial condition, and cash flows.
Note 12 — Affiliate Transactions
Cleco has affiliate balances that were not eliminated as of June 30, 2010. The balances were not eliminated due to the use of the equity method of accounting for Acadia. For information on the Acadia equity investments, see Note 9 — “Variable Interest Entities.” At June 30, 2010, the receivable from Acadia was $0.8 million.
45
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Cleco Power has affiliate balances that are payable to or due from its affiliates. At June 30, 2010, the payable to Support Group was $6.5 million, the payable to Cleco Corporation was $0.5 million, the payable to Diversified Lands was $0.5 million, and the payable to other affiliates was less than $0.1 million. Also, at June 30, 2010, the receivable from Support Group was $1.8 million, the receivable from Acadia was $0.8 million, and the receivable from other affiliates was $0.1 million.
Note 13 — Evangeline Transactions
On February 22, 2010, Evangeline and JPMVEC entered into the Evangeline Restructuring Agreement whereby the parties agreed to terminate the existing Evangeline Tolling Agreement and entered into the Evangeline 2010 Tolling Agreement, effective March 1, 2010. The other significant terms of the Evangeline Restructuring Agreement are:
§ | The tolling agreement is a market-based tolling agreement, for Coughlin generating Units 6 and 7, ending December 31, 2011, with an option for JPMVEC to extend the term through December 31, 2012. The agreement also gives Evangeline the right to terminate its Unit 6 obligations prior to the expiration of the term; |
§ | $126.6 million of Evangeline’s 8.82% Senior Secured bonds due 2019, owned by JPMVEC, were transferred to Evangeline and subsequently retired; and $5.3 million of accrued interest associated with the bonds transferred to Evangeline was eliminated; |
§ | JPMVEC paid Evangeline $56.7 million; |
§ | JPMVEC returned Cleco Corporation’s $15.0 million letter of credit issued under the Evangeline Tolling Agreement and the letter of credit was terminated; and |
§ | Evangeline recorded a gain of $148.4 million. |
The termination of the Evangeline Tolling Agreement was considered a termination of an operating lease and a triggering event requiring an asset impairment analysis. Management completed an asset impairment analysis on Evangeline’s assets and related CLE Intrastate assets resulting in no impairment.
Under the terms of the Evangeline Restructuring Agreement, Evangeline issued an irrevocable redemption notice to call the remaining $35.2 million of 8.82% Senior Secured bonds outstanding pursuant to their terms on February 25, 2010, and paid the debtholders $1.5 million of accrued interest and a $10.2 million make-whole payment. As a result of the debt retirement, Evangeline expensed $2.1 million in unamortized debt issuance costs associated with the Evangeline bonds. The Evangeline bonds were non-recourse to Cleco Corporation and redemption of the bonds was permitted under Cleco Corporation’s revolving credit facility. Upon the redemption of the bonds, $30.1 million of restricted cash was released to Evangeline.
The impacts of these transactions are reflected in the Midstream segment, which includes Evangeline. In accordance with the authoritative guidance, effective January 1, 2010, the financial results for Evangeline are no longer presented as equity income (loss), but presented in the corresponding line items in the consolidated financials of Midstream.
Note 14 — Acadia Unit 1 Transaction
On February 23, 2010, Cleco Power completed the acquisition of Acadia Unit 1 and half of Acadia Power Station’s related common facilities. The significant terms of the transaction are:
§ | Cleco Power acquired Acadia Unit 1 and half of the common facilities for $304.0 million; |
§ | Cleco Power recognized $78.4 million of deferred taxes on the transaction. For more information on the deferred taxes, see Note 7 — “Income Taxes;” |
§ | Acadia recognized a gain of $82.0 million; |
§ | APH received $6.8 million from third parties in return for APH’s indemnification against the third parties 50% share of Acadia’s liabilities and other obligations related to the Cleco Power transaction; |
§ | Cleco Power and the parties executed the definitive agreements in 2009, and received LPSC and FERC approvals for the transaction in January 2010 and February 2010, respectively; and |
§ | Cleco Power owns and operates Acadia Unit 1 and operates Acadia Unit 2 on behalf of Acadia or a future owner. |
46
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in combination with the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009, and Cleco Corporation and Cleco Power’s Condensed Consolidated Financial Statements contained in this Combined Quarterly Report on Form 10-Q. The information included therein is essential to understanding the following discussion and analysis. Below is information concerning the consolidated results of operations of Cleco for the three and six months ended June 30, 2010, and June 30, 2009.
RESULTS OF OPERATIONS
Overview
Cleco is a regional energy services holding company that conducts substantially all of its business operations through its two primary subsidiaries:
§ | Cleco Power, an integrated electric utility services company regulated by the LPSC, FERC, and other regulators, which serves approximately 277,000 customers across Louisiana and also engages in energy management activities; and |
§ | Midstream, a merchant energy company regulated by FERC, which owns and operates Evangeline and also owns a 50 percent indirect interest in Acadia. |
Health Care Legislation
In March 2010, the President signed the PPACA, a comprehensive health care law. While the provisions of the PPACA are not effective immediately, the provisions could increase the Registrants’ retiree medical unfunded liability and related expenses before the effective date. Management will continue to monitor the new law and its possible impact on the Registrants.
Cleco Power
Many factors affect Cleco Power’s primary business of selling electricity. These factors include the presence of a stable regulatory environment, which can impact cost recovery and return on equity, as well as the recovery of costs related to growing energy demand and rising fuel prices; the ability to increase energy sales while containing costs; and the ability to meet increasingly stringent regulatory and environmental standards.
In October 2009, the LPSC approved Cleco Power’s new retail rate plan, which included a target return on equity of 10.7%, including returning to retail customers 60% of retail earnings between 11.3% and 12.3% and all retail earnings over 12.3%. These new rates became effective February 12, 2010, the commencement date of commercial operations at Madison Unit 3.
On February 23, 2010, Cleco Power completed its acquisition of Acadia Unit 1. Cleco Power owns and operates Acadia Unit 1 and operates Acadia Unit 2 on behalf of Acadia or a future owner.
Other key initiatives that Cleco Power is currently working on include the Acadiana Load Pocket, the AMI project, and the Teche Blackstart unit project. A brief discussion of these projects is discussed below. For additional information, see “— Financial Condition — Liquidity and Capital Resources — Regulatory Matters — Acadiana Load Pocket, AMI Project, and Teche Blackstart Unit Project.”
Acadiana Load Pocket
In September 2008, Cleco Power entered into an agreement with two other utilities to upgrade interconnected transmission systems in south Louisiana. The project received LPSC and SPP approval in February 2009. The joint project includes expanding and upgrading the electric transmission infrastructure in south central Louisiana in an area know as the “Acadiana Load Pocket.” The estimated cost of the project is $250.0 million. Cleco Power’s portion of the cost is approximately $150.0 million, including AFUDC. At June 30, 2010, Cleco Power had spent $26.4 million on the project and expects to incur an additional $44.5 million by the end of 2010. Upgrading the interconnected transmission system is expected to increase capacity, reduce transmi ssion constraints, and improve electric service for customers served by all three utilities. The project is expected to be completed in 2012.
AMI Project
Cleco Power applied for a grant in August 2009 under the DOE’s small-grant process, which caps awards at $20.0 million. In October 2009, the DOE notified Cleco Power that it had been selected to receive a $20.0 million grant to implement smart-grid technology for all of its customers. On May 3, 2010, Cleco Power accepted the terms of the $20.0 million grant from the DOE. Cleco Power estimates the project will cost $73.0 million, with the DOE grant providing $20.0 million toward the project and Cleco Power providing the remaining $53.0 million. The grant program is a part of the American Recovery and Reinvestment Act of 2009, an economic stimulus package passed by Congress in February 2009. Smart-grid technology includes the installation of “smart electric meters” that enable two-way communication capabilities between a home or business and a utility company. In April 2010, Cleco Power received board approval for the project conditioned upon approval by the LPSC. Cleco Power filed an application with the LPSC in June 2010, and requested expedited approval of the project prior to the end of 2010. In July 2010, Cleco Power received from the LPSC, a Notice of Assignment and Notice of Status Conference scheduled for October 25, 2010. Upon approval from the LPSC, Cleco Power expects to complete the project by the first quarter of 2013. If Cleco Power does not receive LPSC approval, the project will be re-evaluated at that time.
47
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Teche Blackstart Unit Project
In January 2009, Cleco Power filed an application with the LPSC to improve its blackstart process by purchasing a 33-MW gas turbine to be sited at Teche Power Station and designated as Teche Unit 4. The purpose of the project is to allow Cleco Power to return its generation system to service more efficiently than is currently possible in the event of a total system shutdown. The LDEQ issued an air permit in November 2009 and the LPSC application was approved in December 2009. Cleco Power estimates the project will cost $31.0 million, which includes the necessary upgrades to allow the purchased unit to also function as a generation resource suitable for peaking capacity. At June 30, 2010, Cleco Power had spent $11.3 million on the project and expects to incur an additional $14.6 million by the end of 2010. The project is expected to be completed in the second quarter of 2011.
Midstream
Acadia
On February 23, 2010, Acadia completed its disposition of Acadia Unit 1 to Cleco Power for $304.0 million. Cleco Power operates Acadia Unit 1 as well as Acadia Unit 2 as described above under “— Cleco Power.”
In October 2009, Acadia and Entergy Louisiana announced that definitive agreements had been executed whereby Entergy Louisiana would purchase Acadia Unit 2. The transaction is anticipated to be completed in late 2010 or early 2011 pending regulatory approval. The interim power purchase agreement associated with this transaction began in June 2010. Cleco Power expects to continue to operate both units at the Acadia Power Station after the Entergy Louisiana transaction is completed.
Evangeline
On February 22, 2010, Evangeline and JPMVEC entered into the Evangeline Restructuring Agreement whereby the parties agreed to terminate the existing Evangeline Tolling Agreement and enter into the Evangeline 2010 Tolling Agreement, effective March 1, 2010. For additional information on the Evangeline Restructuring Agreement, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 13 — Evangeline Transactions.”
In accordance with authoritative accounting guidance, Cleco was required to reconsolidate Evangeline with its condensed consolidated financial statements and discontinue reporting its investment in Evangeline on the equity method of accounting. As a result, effective January 1, 2010, the assets and liabilities of Evangeline are no longer represented by one line item corresponding to Cleco's equity investment in Evangeline but instead are being reported in the corresponding line items in the consolidated financial statements of Midstream. Effective January 1, 2010, Evangeline revenue and expenses are being reported in various line items, as compared to prior year results being netted and reported on one line item as equity income from investees on Cleco Corporation's Condensed Consolidated Statements of Income. 0;For additional information on the reconsolidation of Evangeline, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 2 — Recent Authoritative Guidance.”
Comparison of the Three Months Ended June 30, 2010, and 2009
Cleco Consolidated
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | VARIANCE | CHANGE | ||||||||||||
Operating revenue, net | $ | 275,903 | $ | 207,226 | $ | 68,677 | 33.1 | % | ||||||||
Operating expenses | 195,809 | 175,359 | (20,450 | ) | (11.7 | )% | ||||||||||
Operating income | $ | 80,094 | $ | 31,867 | $ | 48,227 | 151.3 | % | ||||||||
Allowance for other funds used during construction | $ | 359 | $ | 17,538 | $ | (17,179 | ) | (98.0 | )% | |||||||
Equity loss from investees | $ | (1,129 | ) | $ | (3,125 | ) | $ | 1,996 | 63.9 | % | ||||||
Other income | $ | 266 | $ | 1,633 | $ | (1,367 | ) | (83.7 | )% | |||||||
Other expense | $ | 2,577 | $ | 480 | $ | (2,097 | ) | (436.9 | )% | |||||||
Interest charges | $ | 24,518 | $ | 13,729 | $ | (10,789 | ) | (78.6 | )% | |||||||
Federal and state income taxes | $ | 17,389 | $ | 6,949 | $ | (10,440 | ) | (150.2 | )% | |||||||
Net income applicable to common stock | $ | 35,174 | $ | 27,014 | $ | 8,160 | 30.2 | % |
Consolidated net income applicable to common stock increased $8.2 million, or 30.2%, in the second quarter of 2010 compared to the second quarter of 2009 primarily due to increased earnings at Cleco Power and lower losses at Midstream. Partially offsetting this increase was lower corporate earnings.
Operating revenue, net increased $68.7 million, or 33.1%, in the second quarter of 2010 compared to the second quarter of 2009 primarily as a result of higher base revenue at Cleco Power.
Operating expenses increased $20.5 million, or 11.7%, in the second quarter of 2010 compared to the second quarter of 2009 primarily due to higher volumes of fuel used for electric generation, higher depreciation expense, and higher other operations and maintenance expenses at Cleco Power.
Allowance for other funds used during construction decreased $17.2 million, or 98.0%, in the second quarter of 2010 compared to the second quarter of 2009 primarily due to the cessation of AFUDC accruals related to the completion of construction activity at Madison Unit 3. Madison Unit 3 commenced commercial operation on February 12, 2010.
Equity loss from investees decreased $2.0 million, or 63.9%, in the second quarter of 2010 compared to the second quarter of 2009 primarily due to lower equity losses at APH, partially offset by the absence of 2009 equity earnings from Evangeline and the subsequent change in method of accounting for Evangeline effective January 1, 2010.
Other income decreased $1.4 million, or 83.7%, in the second quarter of 2010 compared to the second quarter of 2009 primarily due to the absence in the second quarter of 2010 of increases in the cash surrender value of life insurance policies at Cleco Corporation.
Other expense increased $2.1 million, or 436.9%, in the second quarter of 2010 compared to the second quarter of 2009 primarily due to the amortization of a plant acquisition adjustment related to Cleco Power’s acquisition of Acadia Unit
48
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
1, the recognition of a decrease in the cash surrender value of life insurance policies at Cleco Corporation, and higher charitable donations.
Interest charges increased $10.8 million, or 78.6%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to higher interest charges at Cleco Power.
Federal and state income taxes increased $10.4 million, or 150.2%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to an increase in pre-tax income, excluding equity AFUDC. Federal and state income taxes increased $14.3 million due to the change in pre-tax income and $1.1 million due to a valuation allowance on the deferred tax asset for a capital loss carryforward. These increases were partially offset by $1.7 million to record tax expense at the annual projected effective tax rate, $1.8 million for state flow-through benefits, and $1.5 million for miscellaneous items. The effective income tax rate is different than the federal statutory rate due to permanent tax deductions, a valuation allowance on the deferred tax asset for a capital loss carryfo rward, and state tax expense.
Results of operations for Cleco Power and Midstream are more fully described below.
Cleco Power
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | VARIANCE | CHANGE | ||||||||||||
Operating revenue | ||||||||||||||||
Base | $ | 157,057 | $ | 94,920 | $ | 62,137 | 65.5 | % | ||||||||
Fuel cost recovery | 104,044 | 100,731 | 3,313 | 3.3 | % | |||||||||||
Other operations | 9,755 | 8,688 | 1,067 | 12.3 | % | |||||||||||
Affiliate revenue | - | 6 | (6 | ) | - | |||||||||||
Intercompany revenue | 344 | 343 | 1 | 0.3 | % | |||||||||||
Operating revenue, net | 271,200 | 204,688 | 66,512 | 32.5 | % | |||||||||||
Operating expenses | ||||||||||||||||
Fuel used for electric generation – recoverable | 79,676 | 48,528 | (31,148 | ) | (64.2 | )% | ||||||||||
Power purchased for utility customers – recoverable | 24,331 | 52,204 | 27,873 | 53.4 | % | |||||||||||
Non-recoverable fuel and power purchased | 2,059 | 6,141 | 4,082 | 66.5 | % | |||||||||||
Other operations | 28,051 | 24,229 | (3,822 | ) | (15.8 | )% | ||||||||||
Maintenance | 19,704 | 13,675 | (6,029 | ) | (44.1 | )% | ||||||||||
Depreciation | 28,162 | 19,184 | (8,978 | ) | (46.8 | )% | ||||||||||
Taxes other than income taxes | 7,909 | 7,654 | (255 | ) | (3.3 | )% | ||||||||||
Total operating expenses | 189,892 | 171,615 | (18,277 | ) | (10.7 | )% | ||||||||||
Operating income | $ | 81,308 | $ | 33,073 | $ | 48,235 | 145.8 | % | ||||||||
Allowance for other funds used during construction | $ | 359 | $ | 17,538 | $ | (17,179 | ) | (98.0 | )% | |||||||
Other expense | $ | 1,374 | $ | 443 | $ | (931 | ) | (210.2 | )% | |||||||
Interest charges | $ | 22,318 | $ | 11,505 | $ | (10,813 | ) | (94.0 | )% | |||||||
Federal and state income taxes | $ | 19,236 | $ | 8,916 | $ | (10,320 | ) | (115.7 | )% | |||||||
Net income | $ | 39,089 | $ | 30,206 | $ | 8,883 | 29.4 | % |
Cleco Power’s net income in the second quarter of 2010 increased $8.9 million, or 29.4%, compared to the second quarter of 2009. Contributing factors include:
§ | higher base revenue, |
§ | lower non-recoverable fuel and power purchased, and |
§ | higher other operations revenue. |
These were partially offset by:
§ | lower allowance for other funds used during construction, |
§ | higher interest charges, |
§ | higher other operations and maintenance expenses, |
§ | higher depreciation expense, |
§ | higher other expense, and |
§ | higher effective income tax rate. |
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||
(MILLION kWh) | 2010 | 2009 | FAVORABLE/ (UNFAVORABLE) | |||||||||
Electric sales | ||||||||||||
Residential | 854 | 791 | 8.0 | % | ||||||||
Commercial | 627 | 596 | 5.2 | % | ||||||||
Industrial | 543 | 469 | 15.8 | % | ||||||||
Other retail | 34 | 34 | - | |||||||||
Total retail | 2,058 | 1,890 | 8.9 | % | ||||||||
Sales for resale | 110 | 144 | (23.6 | )% | ||||||||
Unbilled | 251 | 325 | (22.8 | )% | ||||||||
Total retail and wholesale customer sales | 2,419 | 2,359 | 2.5 | % |
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||
(THOUSANDS) | 2010 | 2009 | FAVORABLE/ (UNFAVORABLE) | |||||||||
Electric sales | ||||||||||||
Residential | $ | 62,012 | $ | 36,320 | 70.7 | % | ||||||
Commercial | 39,140 | 23,119 | 69.3 | % | ||||||||
Industrial | 19,050 | 12,314 | 54.7 | % | ||||||||
Other retail | 2,249 | 1,410 | 59.5 | % | ||||||||
Surcharge | 1,660 | 4,405 | (62.3 | )% | ||||||||
Other | (1,704 | ) | - | - | ||||||||
Total retail | 122,407 | 77,568 | 57.8 | % | ||||||||
Sales for resale | 10,673 | 5,488 | 94.5 | % | ||||||||
Unbilled | 23,977 | 11,864 | 102.1 | % | ||||||||
Total retail and wholesale customer sales | $ | 157,057 | $ | 94,920 | 65.5 | % |
Cleco Power’s residential customers’ demand for electricity largely is affected by weather. Weather generally is measured in cooling-degree days and heating-degree days. A cooling-degree day is an indication of the likelihood that a consumer will use air conditioning, while a heating-degree day is an indication of the likelihood that a consumer will use heating. An increase in heating-degree days does not produce the same increase in revenue as an increase in cooling-degree days, because alternative heating sources are more available and because winter energy is priced below the rate charged for energy used in the summer. Normal heating-degree days and cooling-degree days are calculated for a month by separately calculating the average actual heating- and cooling-d egree days for that month over a period of 30 years.
The following chart shows how cooling-degree days varied from normal conditions and from the prior period. Cleco Power uses temperature data collected by the National
49
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Oceanic and Atmospheric Administration to determine degree days.
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||||||||||
2010 CHANGE | ||||||||||||||||||||
2010 | 2009 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||||||||
Cooling-degree days | 1,163 | 1,053 | 898 | 10.4 | % | 29.5 | % |
Base
Base revenue increased $62.1 million, or 65.5%, during the second quarter of 2010 compared to the second quarter of 2009. The base rate increase that became effective on February 12, 2010, the commercial operation date of Madison Unit 3, accounted for approximately $56.1 million of the increase, while the impact from warmer weather accounted for approximately $6.0 million of the increase. Cleco Power expects to begin providing service to an expansion of a current customer’s operations, as well as services to new industrial customers. This expansion and service to new customers is expected to contribute base revenue of $1.0 million for the remainder of 2010 and $8.1 million for 2011. For information on the effects of future energy sales on Cleco Power’s financial con dition, results of operations, and cash flows, see “Risk Factors — Future Electricity Sales” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Fuel Cost Recovery
Fuel cost recovery revenue billed to customers increased $3.3 million, or 3.3%, during the second quarter of 2010 compared to the second quarter in 2009 primarily due to increases in the per-unit cost of power purchased for utility customers and higher volumes of fuel used for electric generation. Partially offsetting the increase were decreases in the per-unit cost of fuel used for electric generation and lower volumes of power purchased for utility customers. Lower volumes of power purchased were primarily due to Madison Unit 3 being placed in service and the acquisition of Acadia Unit 1. Changes in fuel costs historically have not significantly affected Cleco Power’s net income. Generally, fuel and purchased power expenses are recovered through the LPSC-established fue l adjustment clause, which enables Cleco Power to pass on to its customers substantially all such charges. Approximately 94% of Cleco Power’s total fuel cost during the second quarter of 2010 was regulated by the LPSC, while the remainder was regulated by FERC. Recovery of fuel adjustment clause costs is subject to refund until approval is received from the LPSC. For information on Cleco Power’s current LPSC fuel audit, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 11 — LPSC Fuel Audit.”
Other Operations
Other operations revenue increased $1.1 million, or 12.3%, in the second quarter of 2010 compared to the second quarter of 2009 primarily due to higher transmission revenue and customer fees.
Operating Expenses
Operating expenses increased $18.3 million, or 10.7%, in the second quarter of 2010 compared to the second quarter of 2009. Fuel used for electric generation (recoverable) increased $31.1 million, or 64.2%, primarily due to higher volumes of fuel used as compared to the second quarter of 2009. Partially offsetting this increase were lower per unit costs of fuel used for electric generation. Power purchased for utility customers (recoverable) decreased $27.9 million, or 53.4%, largely due to lower volumes of purchased power. Partially offsetting this decrease were higher per unit costs of purchased power. Fuel used for electric generation and power purchased for utility customers generally are influenced by natural gas prices, as well as availability of transmission.& #160; However, other factors such as scheduled and/or unscheduled outages, unusual maintenance or repairs, or other developments may affect fuel used for electric generation and power purchased for utility customers. Non-recoverable fuel and power purchased decreased $4.1 million, or 66.5%, primarily due to lower capacity payments made during the second quarter of 2010 primarily due to the commencement of commercial operations of Madison Unit 3 and the acquisition of Acadia Unit 1. Other operations expense increased $3.8 million, or 15.8%, primarily due to higher employee benefit costs and administrative expenses and higher generating station operating expenses. Maintenance expense increased $6.0 million, or 44.1% primarily due to higher generating station maintenance work performed during the second quarter of 2010. Other operations and maintenance expenses were impacted during the second quarter of 2010 as a result of Madison Unit 3 being placed in service a nd the acquisition of Acadia Unit 1. Depreciation expense increased $9.0 million, or 46.8%, largely due to Madison Unit 3 being placed in service and the acquisition of Acadia Unit 1.
Allowance for Other Funds Used During Construction
Allowance for other funds used during construction decreased $17.2 million, or 98.0%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to the cessation of AFUDC accruals related to the completion of construction activity at Madison Unit 3.
Other Expense
Other expense increased $0.9 million, or 210.2%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to the amortization of a plant acquisition adjustment related to Cleco Power’s acquisition of Acadia Unit 1.
Interest Charges
Interest charges increased $10.8 million, or 94.0%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to lower interest charges capitalized in the amount of $6.3 million (allowance for borrowed funds used during construction) associated with Madison Unit 3, $2.7 million primarily related to uncertain tax positions, $2.4 million related to the November 2009 issuance of senior notes, and
50
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
$0.6 million related to a variable-rate bank loan executed in August 2009. Partially offsetting this increase was $1.2 million related to the repayment of medium term notes and insured quarterly notes in May 2009 and August 2009, respectively.
Income Taxes
Federal and state income taxes increased $10.3 million, or 115.7%, during the second quarter of 2010 compared to the second quarter of 2009, primarily due to an increase in pre-tax income, excluding equity AFUDC. Federal and state income taxes increased $14.5 million due to the change in pre-tax income and $1.1 million due to a valuation allowance on the deferred tax asset for a capital loss carryforward. These increases were partially offset by $2.1 million to record tax expense at the annual projected effective tax rate, $1.8 million for state flow-through benefits, and $1.4 million for miscellaneous items. The effective income tax rate is different than the federal statutory rate due to permanent tax deductions, a valuation allowance on the deferred tax asset for a capital loss carryfo rward, and state tax expense.
Midstream
FOR THE THREE MONTHS ENDED JUNE 30, | ||||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | VARIANCE | CHANGE | ||||||||||||
Operating revenue | ||||||||||||||||
Tolling operations | $ | 4,399 | $ | - | $ | 4,399 | - | |||||||||
Other operations | 1 | - | 1 | - | ||||||||||||
Affiliate revenue | 13 | 2,177 | (2,164 | ) | (99.4 | )% | ||||||||||
Operating revenue | 4,413 | 2,177 | 2,236 | 102.7 | % | |||||||||||
Operating expenses | ||||||||||||||||
Other operations | 1,822 | 1,634 | (188 | ) | (11.5 | )% | ||||||||||
Maintenance | 1,851 | 1,060 | (791 | ) | (74.6 | )% | ||||||||||
Depreciation | 1,444 | 44 | (1,400 | ) | * | |||||||||||
Taxes other than income taxes | 75 | 102 | 27 | 26.5 | % | |||||||||||
Loss on sales of assets | 6 | - | (6 | ) | - | |||||||||||
Total operating expenses | 5,198 | 2,840 | (2,358 | ) | (83.0 | )% | ||||||||||
Operating loss | $ | (785 | ) | $ | (663 | ) | $ | (122 | ) | (18.4 | )% | |||||
Equity loss from investees | $ | (1,129 | ) | $ | (3,741 | ) | $ | 2,612 | 69.8 | % | ||||||
Interest charges | $ | 1,431 | $ | 3,338 | $ | 1,907 | 57.1 | % | ||||||||
Federal and state income tax benefit | $ | (1,241 | ) | $ | (2,975 | ) | $ | (1,734 | ) | (58.3 | )% | |||||
Net loss | $ | (1,991 | ) | $ | (4,757 | ) | $ | 2,766 | 58.1 | % | ||||||
* Not meaningful |
Factors affecting Midstream during the second quarter of 2010 are described below.
Evangeline
In accordance with authoritative guidance, Cleco was required to prospectively reconsolidate Evangeline with its condensed consolidated financial statements and discontinue reporting its investment in Evangeline on the equity method of accounting. As a result, effective January 1, 2010, the assets and liabilities of Evangeline are no longer represented by one line item corresponding to Cleco's equity investment in Evangeline but instead are being reported in the corresponding line items in the consolidated financial statements of Midstream. Previously, Evangeline revenue and expenses were netted and reported on one line item as equity income from investees on Cleco Corporation's Condensed Consolidated Statements of Income. Consequently, the chart above reflects the operating results for Evangeline for the second quarter of 2010 reported on various line items as compared to the net operating results being reported on the equity income from investees line for the second quarter of 2009. For additional information on the reconsolidation of Evangeline, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 2 — Recent Authoritative Guidance.”
Operating Revenue
Operating revenue increased $2.2 million, or 102.7%, in the second quarter of 2010 compared to the second quarter of 2009, primarily as a result of the accounting treatment of tolling operations revenue at Evangeline. As a result of Evangeline’s reconsolidation with Cleco, Evangeline’s $4.4 million of revenue for the second quarter of 2010 is reflected in tolling operations revenue. Evangeline’s revenue of $12.9 million for the second quarter of 2009 was reported in equity income from investees. This $8.5 million decrease in Evangeline’s revenue was primarily due to lower tolling revenue resulting from the Evangeline restructuring and the pricing of the Evangeline 2010 Tolling Agreement. Affiliate revenue decreased $2.2 million, or 99.4%, in the second q uarter of 2010 compared to the second quarter of 2009 primarily due to affiliate transactions with Evangeline that are now being eliminated as a result of Evangeline’s reconsolidation with Cleco. For additional information on Evangeline, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 9 — Variable Interest Entities — Consolidated VIEs — Evangeline.”
Operating Expenses
Operating expenses increased $2.4 million, or 83.0%, in the second quarter of 2010 compared to the second quarter of 2009 primarily as a result of the reconsolidation of Evangeline with Cleco. Evangeline’s operating expenses of $4.8 million for the second quarter of 2010 are included in the chart above in total operating expenses. Evangeline’s operating expenses of $6.7 million for the second quarter of 2009 were reported in equity income from investees. This $1.9 decrease in Evangeline’s operating expenses was primarily due to lower maintenance expenses. For additional information on Evangeline, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 9 — Variable Interest Entities — Consolidated VIEs R 12; Evangeline.”
Equity Loss from Investees
Equity loss from investees decreased $2.6 million, or 69.8%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to lower equity losses at APH primarily from lower removal and asset retirement costs and lower turbine and general maintenance expenses. Also contributing to the lower losses was lower depreciation expense resulting from certain Acadia assets meeting the criteria of assets held for sale (at which point depreciation of these assets
51
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
ceased), lower legal fees associated with the sale transactions, and lower operating and maintenance expenses resulting from the acquisition of Acadia Unit 1 by Cleco Power. These increases were partially offset by lower net revenue from the absence of Acadia’s short-term tolling agreement with Cleco Power, the absence of 2009 equity earnings from Evangeline, and the subsequent change in method of accounting for Evangeline effective January 1, 2010.
Interest Charges
Interest charges decreased $1.9 million, or 57.1%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to a lower interest rate and a lower balance on affiliate debt relating to Midstream’s investment in Acadia and the absence of interest costs recorded in the second quarter of 2009 related to an IRS audit.
Income Taxes
Federal and state income tax benefit decreased $1.7 million, or 58.3%, during the second quarter of 2010 compared to the second quarter of 2009 primarily due to a decrease in pre-tax loss. The effective income tax rate is different than the federal statutory rate due to state tax expense.
Comparison of the Six Months Ended June 30, 2010, and 2009
Cleco Consolidated
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | VARIANCE | CHANGE | ||||||||||||
Operating revenue, net | $ | 548,188 | $ | 420,162 | $ | 128,026 | 30.5 | % | ||||||||
Operating expenses | 412,197 | 371,057 | (41,140 | ) | (11.1 | )% | ||||||||||
Operating income | $ | 135,991 | $ | 49,105 | $ | 86,886 | 176.9 | % | ||||||||
Allowance for other funds used during construction | $ | 10,165 | $ | 34,529 | $ | (24,364 | ) | (70.6 | )% | |||||||
Equity income (loss) from investees | $ | 36,718 | (14,876 | ) | $ | 51,594 | 346.8 | % | ||||||||
Gain on toll settlement | $ | 148,402 | $ | - | $ | 148,402 | - | |||||||||
Other income | $ | 807 | $ | 2,674 | $ | (1,867 | ) | (69.8 | )% | |||||||
Other expense | $ | 2,962 | $ | 1,332 | $ | (1,630 | ) | (122.4 | )% | |||||||
Interest charges | $ | 46,952 | $ | 28,832 | $ | (18,120 | ) | (62.8 | )% | |||||||
Federal and state income taxes | $ | 97,256 | $ | 8,275 | $ | (88,981 | ) | * | ||||||||
Net income applicable to common stock | $ | 185,132 | $ | 33,652 | $ | 151,480 | 450.1 | % | ||||||||
* Not meaningful |
Consolidated net income applicable to common stock increased $151.5 million, or 450.1%, in the first six months of 2010 compared to the first six months of 2009 primarily due to increased Midstream and Cleco Power earnings.
Operating revenue, net increased $128.0 million, or 30.5%, in the first six months of 2010 compared to the first six months of 2009 largely as a result of higher base revenue at Cleco Power.
Operating expenses increased $41.1 million, or 11.1%, in the first six months of 2010 compared to the first six months of 2009 primarily due to higher volumes of fuel used for electric generation, higher depreciation expense, and higher other operations and maintenance expenses at Cleco Power.
Allowance for other funds used during construction decreased $24.4 million, or 70.6%, in the first six months of 2010 compared to the first six months of 2009 primarily due to the cessation of AFUDC accruals related to the completion of construction activity at Madison Unit 3.
Equity income from investees increased $51.6 million, or 346.8%, in the first six months of 2010 compared to the first six months of 2009 primarily due to increased equity earnings at APH primarily from the recognition of a $41.0 million gain from Cleco Power’s acquisition of Acadia Unit 1 and half of Acadia Power Station’s related common facilities. Also contributing to the increase was the consolidation of Evangeline effective January 1, 2010, as Evangeline recorded equity losses in the first six months of 2009. For additional information on Cleco Power’s acquisition of Acadia Unit 1, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 14 — Acadia Unit 1 Transaction.”
Gain on toll settlement was $148.4 million in the first six months of 2010 due to transactions related to the termination of the existing Evangeline Tolling Agreement and the execution of the Evangeline 2010 Tolling Agreement. For additional information, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 13 — Evangeline Transactions.”
Other income decreased $1.9 million, or 69.8%, in the first six months of 2010 compared to the first six months of 2009 primarily due to lower gains on the cash surrender value of life insurance policies at Cleco Corporation.
Other expense increased $1.6 million, or 122.4%, in the first six months of 2010 compared to the first six months of 2009 primarily due to the amortization of a plant acquisition adjustment related to Cleco Power’s acquisition of Acadia Unit 1.
Interest charges increased $18.1 million, or 62.8%, during the first six months of 2010 compared to the first six months of 2009 primarily due to higher interest charges at Cleco Power.
Federal and state income taxes increased $89.0 million during the first six months of 2010 compared to the first six months of 2009 primarily due to an increase in pre-tax income, excluding equity AFUDC. Federal and state income taxes increased $102.4 million due to the change in pre-tax income, $1.9 million for a Medicare Part D adjustment resulting from new legislation and $1.1 million due to a valuation allowance on the deferred tax asset for a capital loss carryforward. These increases were partially offset by $8.0 million to record tax expense at the annual projected effective tax rate, $3.0 million for an adjustment related to the new retail rates at Cleco Power, $3.5 million for state flow-through benefits, and $1.9 million for miscellaneous items. The effective income tax rate is different than the federal statutory rate due to permanent tax deductions, the flow-through of tax benefits associated with AFUDC equity, an adjustment to record tax expense at the annual projected effective tax rate, an adjustment for Medicare Part D from health care legislation enacted in the first quarter of 2010, a valuation allowance on the deferred tax asset for a capital loss carryforward, and state tax expense.
52
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Results of operations for Cleco Power and Midstream are more fully described below.
Cleco Power
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | VARIANCE | CHANGE | ||||||||||||
Operating revenue | ||||||||||||||||
Base | $ | 272,005 | $ | 167,738 | $ | 104,267 | 62.2 | % | ||||||||
Fuel cost recovery | 241,894 | 230,779 | 11,115 | 4.8 | % | |||||||||||
Other operations | 20,140 | 15,774 | 4,366 | 27.7 | % | |||||||||||
Affiliate revenue | - | 12 | (12 | ) | - | |||||||||||
Intercompany revenue | 686 | 685 | 1 | 0.1 | % | |||||||||||
Operating revenue, net | 534,725 | 414,988 | 119,737 | 28.9 | % | |||||||||||
Operating expenses | ||||||||||||||||
Fuel used for electric generation – recoverable | 172,295 | 134,958 | (37,337 | ) | (27.7 | )% | ||||||||||
Power purchased for utility customers – recoverable | 69,594 | 95,821 | 26,227 | 27.4 | % | |||||||||||
Non-recoverable fuel and power purchased | 6,978 | 10,115 | 3,137 | 31.0 | % | |||||||||||
Other operations | 52,460 | 47,649 | (4,811 | ) | (10.1 | )% | ||||||||||
Maintenance | 31,426 | 23,104 | (8,322 | ) | (36.0 | )% | ||||||||||
Depreciation | 50,808 | 38,029 | (12,779 | ) | (33.6 | )% | ||||||||||
Taxes other than income taxes | 15,949 | 15,363 | ( 586 | ) | (3.8 | )% | ||||||||||
Loss on sales of assets | 39 | - | (39 | ) | - | |||||||||||
Total operating expenses | 399,549 | 365,039 | (34,510 | ) | (9.5 | )% | ||||||||||
Operating income | $ | 135,176 | $ | 49,949 | $ | 85,227 | 170.6 | % | ||||||||
Allowance for other funds used during construction | $ | 10,165 | $ | 34,529 | $ | (24,364 | ) | (70.6 | )% | |||||||
Interest charges | $ | 41,060 | $ | 26,641 | $ | (14,419 | ) | (54.1 | )% | |||||||
Federal and state income taxes | $ | 31,731 | $ | 12,716 | $ | (19,015 | ) | (149.5 | )% | |||||||
Net income | $ | 71,249 | $ | 45,224 | $ | 26,025 | 57.5 | % |
Cleco Power’s net income in the first six months of 2010 increased $26.0 million, or 57.5%, compared to the first six months of 2009. Contributing factors include:
§ | higher base revenue, |
§ | higher other operations revenue, and |
§ | lower non-recoverable fuel and power purchased expenses. |
These were partially offset by:
§ | lower allowance for other funds used during construction, |
§ | higher interest charges, |
§ | higher other operations and maintenance expenses, |
§ | higher depreciation expense, and |
§ | higher effective income tax rate. |
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||
(MILLION kWh) | 2010 | 2009 | FAVORABLE/ (UNFAVORABLE) | |||||||||
Electric sales | ||||||||||||
Residential | 1,893 | 1,607 | 17.8 | % | ||||||||
Commercial | 1,219 | 1,139 | 7.0 | % | ||||||||
Industrial | 1,087 | 1,056 | 2.9 | % | ||||||||
Other retail | 69 | 66 | 4.5 | % | ||||||||
Total retail | 4,268 | 3,868 | 10.3 | % | ||||||||
Sales for resale | 300 | 233 | 28.8 | % | ||||||||
Unbilled | 127 | 192 | (33.9 | )% | ||||||||
Total retail and wholesale customer sales | 4,695 | 4,293 | 9.4 | % |
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||
(THOUSANDS) | 2010 | 2009 | FAVORABLE/ (UNFAVORABLE) | |||||||||
Electric sales | ||||||||||||
Residential | $ | 108,509 | $ | 68,516 | 58.4 | % | ||||||
Commercial | 68,703 | 46,068 | 49.1 | % | ||||||||
Industrial | 33,211 | 25,133 | 32.1 | % | ||||||||
Other retail | 4,006 | 2,797 | 43.2 | % | ||||||||
Surcharge | 5,855 | 9,620 | (39.1 | )% | ||||||||
Other | (2,679 | ) | - | - | ||||||||
Total retail | 217,605 | 152,134 | 43.0 | % | ||||||||
Sales for resale | 19,456 | 8,599 | 126.3 | % | ||||||||
Unbilled | 34,944 | 7,005 | 398.8 | % | ||||||||
Total retail and wholesale customer sales | $ | 272,005 | $ | 167,738 | 62.2 | % |
The following chart shows how cooling- and heating–degree days varied from normal conditions and from the prior period. Cleco Power uses temperature data collected by the National Oceanic and Atmospheric Administration to determine degree days.
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||||||||||
2010 CHANGE | ||||||||||||||||||||
2010 | 2009 | NORMAL | PRIOR YEAR | NORMAL | ||||||||||||||||
Heating-degree days | 1,317 | 779 | 1,026 | 69.1 | % | 28.4 | % | |||||||||||||
Cooling-degree days | 1,175 | 1,179 | 968 | (0.3 | )% | 21.4 | % |
Base
Base revenue increased $104.3 million, or 62.2%, during the first six months of 2010 compared to the first six months of 2009. The base rate increase that became effective on February 12, 2010, the commercial operation date of Madison Unit 3, accounted for approximately $82.9 million of the increase, while the impact from favorable weather and new service to a wholesale customer accounted for approximately $21.4 million of the increase. For information on the anticipated effects of changes in revenue from industrial customers, see “— Comparison of the Three Months Ended June 30, 2010, and 2009 — Cleco Power — Base.” For information on the effects of future energy sales on Cleco Power’s financial condition, results of operations, and cash flows, see R 20;Risk Factors — Future Electricity Sales” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Fuel Cost Recovery
Fuel cost recovery revenue billed to customers increased $11.1 million, or 4.8%, during the first six months of 2010 compared to the first six months in 2009 primarily due to increases in the per-unit cost of power purchased for utility customers and higher volumes of fuel used for electric generation. Partially offsetting the increase were decreases in the per-unit cost of fuel used for electric generation and lower volumes of power purchased for utility customers. Lower volumes of power purchased were primarily due to Madison Unit 3 being placed in service and the acquisition of Acadia Unit 1. For information on Cleco Power’s ability to recover fuel and purchase power costs, see “— Comparison of the Three Months Ended June 30, 2010, and 2009 — Cleco Power — Fuel Cost Recovery.”
53
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Other Operations
Other operations revenue increased $4.4 million, or 27.7%, in the first six months of 2010 compared to the first six months of 2009 primarily due to the receipt of $1.7 million related to mineral lease bonus payments, $1.0 million of higher transmission revenue, $1.0 million of lower net losses relating to economic hedge transactions associated with fixed-price power being provided to a wholesale customer, and $0.7 million of higher other miscellaneous revenue. For information on Cleco’s energy commodity activities, see Item 3, “Quantitative and Qualitative Disclosures about Market Risk — Risk Overview — Commodity Price Risks.”
Operating Expenses
Operating expenses increased $34.5 million, or 9.5%, in the first six months of 2010 compared to the first six months of 2009. Fuel used for electric generation (recoverable) increased $37.3 million, or 27.7%, primarily due to higher volumes of fuel used as compared to the first six months of 2009. Partially offsetting this increase were lower per unit costs of fuel used for electric generation. Power purchased for utility customers (recoverable) decreased $26.2 million, or 27.4%, largely due to lower volumes of purchased power. Partially offsetting this decrease were higher per-unit costs of purchased power. Fuel used for electric generation and power purchased for utility customers generally are influenced by natural gas prices, as well as availability of transmiss ion. However, other factors such as scheduled and/or unscheduled outages, unusual maintenance or repairs, or other developments may affect fuel used for electric generation and power purchased for utility customers. Non-recoverable fuel and purchased power decreased $3.1 million, or 31.0% primarily due to lower capacity payments made during the first six months of 2010 primarily due to the commencement of commercial operations of Madison Unit 3 and the acquisition of Acadia Unit 1. Other operations expense increased $4.8 million, or 10.1%, primarily due to higher employee benefit costs and administrative expenses, higher professional fees, and higher transmission and generating station expenses. Partially offsetting these increases was lower general liability expense. Maintenance expense increased $8.3 million, or 36.0%, primarily due to higher generating station maintenance work performed during the first six months of 2010. Other operations and maintenance expenses were impacted during the first six months of 2010 as a result of Madison Unit 3 being placed in service and the acquisition of Acadia Unit 1. Depreciation expense increased $12.8 million, or 33.6%, largely due to Madison Unit 3 being placed in service and the acquisition of Acadia Unit 1.
Allowance for Other Funds Used During Construction
Allowance for other funds used during construction decreased $24.4 million, or 70.6%, during the first six months of 2010 compared to the first six months of 2009 primarily due to the cessation of AFUDC accruals related to the completion of construction activity at Madison Unit 3.
Interest Charges
Interest charges increased $14.4 million, or 54.1%, during the first six months of 2010 compared to the first six months of 2009 primarily due to lower interest charges capitalized in the amount of $8.9 million (allowance for borrowed funds used during construction) associated with Madison Unit 3, $4.7 million related to the November 2009 issuance of senior notes, $2.4 million primarily related to the absence of true-ups related to uncertain tax positions, and $1.2 million related to a variable-rate bank loan executed in August 2009. Partially offsetting this increase was $2.7 million related to the repayment of medium-term notes and insured quarterly not es in May 2009 and August 2009, respectively.
Income Taxes
Federal and state income taxes increased $19.0 million, or 149.5%, during the first six months of 2010 compared to the first six months of 2009 primarily due to an increase in pre-tax income, excluding equity AFUDC. Federal and state income taxes increased $27.2 million due to the change in pre-tax income, $1.5 million for a Medicare Part D adjustment resulting from new legislation, and $1.1 million due to a valuation allowance on the deferred tax asset for a capital loss carryforward. These increases were partially offset by $2.4 million to record tax expense at the annual projected effective tax rate, $3.0 million for an adjustment related to new retail rates at Cleco Power, $3.5 million for state flow-through benefits, and $1.9 million for miscellaneous items. The effective income tax rate is different than the federal statutory rate due to permanent tax deductions, the flow-through of tax benefits associated with AFUDC equity, an adjustment to record tax expense at the annual projected effective tax rate, an adjustment for Medicare Part D from health care legislation enacted in the first quarter of 2010, a valuation allowance on the deferred tax asset for a capital loss carryforward, and state tax expense.
54
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Midstream
FOR THE SIX MONTHS ENDED JUNE 30, | ||||||||||||||||
FAVORABLE/(UNFAVORABLE) | ||||||||||||||||
(THOUSANDS) | 2010 | 2009 | VARIANCE | CHANGE | ||||||||||||
Operating revenue | ||||||||||||||||
Tolling operations | $ | 11,863 | $ | - | $ | 11,863 | - | |||||||||
Other operations | 1 | - | 1 | - | ||||||||||||
Affiliate revenue | 918 | 4,540 | (3,622 | ) | (79.8 | )% | ||||||||||
Operating revenue | 12,782 | 4,540 | 8,242 | 181.5 | % | |||||||||||
Operating expenses | ||||||||||||||||
Other operations | 4,016 | 3,378 | (638 | ) | (18.9 | )% | ||||||||||
Maintenance | 3,916 | 2,154 | (1,762 | ) | (81.8 | )% | ||||||||||
Depreciation | 2,887 | 88 | (2,799 | ) | * | |||||||||||
Taxes other than income taxes | 185 | 218 | 33 | 15.1 | % | |||||||||||
Loss on sales of assets | 7 | - | (7 | ) | - | |||||||||||
Total operating expenses | 11,011 | 5,838 | (5,173 | ) | (88.6 | )% | ||||||||||
Operating income (loss) | $ | 1,771 | $ | (1,298 | ) | $ | 3,069 | 236.4 | % | |||||||
Equity income (loss) from investees | $ | 36,717 | $ | (15,891 | ) | $ | 52,608 | 331.1 | % | |||||||
Gain on toll settlement | $ | 148,402 | $ | - | $ | 148,402 | - | |||||||||
Federal and state income tax expense (benefit) | $ | 70,147 | $ | (8,392 | ) | $ | (78,539 | ) | (935.9 | )% | ||||||
Net income (loss) | $ | 112,020 | $ | (13,409 | ) | $ | 125,429 | 935.4 | % | |||||||
* Not meaningful |
Factors affecting Midstream during the first six months of 2010 are described below.
Operating Revenue
Operating revenue increased $8.2 million, or 181.5%, during the first six months of 2010 compared to the first six months of 2010, largely as a result of the accounting treatment of tolling operations revenue at Evangeline. As a result of Evangeline’s reconsolidation with Cleco, Evangeline’s $11.9 million of revenue for the first six months of 2010 is reflected in tolling operations revenue. Evangeline’s revenue of $23.2 million for the first six months of 2009 was reported in equity income from investees. This $11.3 million decrease in Evangeline’s revenue was primarily due to lower tolling revenue resulting from the Evangeline restructuring and the pricing of the Evangeline 2010 Tolling Agreement. Affiliate revenue decreased $3.6 million, or 79.8%, in the first six months of 2010 compared to the first six months of 2009 primarily due to affiliate transactions with Evangeline now being eliminated as a result of Evangeline’s reconsolidation with Cleco. For additional information on Evangeline, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 9 — Variable Interest Entities — Consolidated VIEs — Evangeline.”
Operating Expenses
Operating expenses increased $5.2 million, or 88.6%, primarily as a result of the reconsolidation of Evangeline with Cleco. Evangeline’s operating expenses of $9.5 million for the first six months of 2010 are included in the chart above in total operating expenses. Evangeline’s operating expenses of $19.8 million for the first six months of 2009 were reported in equity income from investees. This $10.3 million decrease in Evangeline’s operating expenses was primarily due to lower maintenance expenses. For additional information on Evangeline, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 9 — Variable Interest Entities — Consolidated VIEs — Evangeline.”
Equity Income from Investees
Equity income from investees increased $52.6 million, or 331.1%, during the first six months of 2010 compared to the first six months of 2009 primarily due to increased equity earnings at APH primarily from the recognition of a $41.0 million gain from Cleco Power’s acquisition of Acadia Unit 1 and half of Acadia Power Station’s related common facilities. Also contributing to the increase was the absence of 2009 equity losses from Evangeline and the subsequent change in method of accounting for Evangeline effective January 1, 2010. For additional information on Cleco Power’s acquisition of Acadia Unit 1, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 14 — Acadia Unit 1 Transaction.”
Gain on Toll Settlement
Gain on toll settlement was $148.4 million in the first six months of 2010 due to transactions related to the termination of the Evangeline Tolling Agreement and the execution of the Evangeline 2010 Tolling Agreement. For additional information, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 13 — Evangeline Transactions.”
Income Taxes
Federal and state income taxes increased $78.5 million, or 935.9%, during the first six months of 2010 compared to the first six months of 2009 primarily due to an increase in pre-tax income. The effective income tax rate is different than the federal statutory rate due to state tax expense.
FINANCIAL CONDITION
Liquidity and Capital Resources
General Considerations and Credit-Related Risks
Credit Ratings and Counterparties
At June 30, 2010, Moody’s and Standard & Poor’s outlooks for both Cleco Corporation and Cleco Power were stable. In November 2009, Moody’s downgraded Cleco Power’s credit rating by one level. This downgrade placed Cleco Power’s credit rating at Moody’s at a level similar to Cleco Power’s credit rating at Standard & Poor’s. Cleco Corporation and Cleco Power pay fees and interest under their bank credit agreements based on the highest rating held. If Cleco Corporation or Cleco Power’s credit rating were to be downgraded by Moody’s and Standard & Poor’s, Cleco Corporation and/or Cleco Power would be required to post additional fees and higher interest rates under their bank credit agreements. Cleco Power’s collateral for derivatives is based on the lowest rating held. If Cleco Power’s credit ratings were to be downgraded by Standard & Poor’s or Moody’s, Cleco Power would be required to post additional collateral for derivatives. For
55
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
additional information on the impacts of a downgrade in credit ratings, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 10 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Risks and Uncertainties — Cleco Power.”
In August 2005, Cleco Power entered into an EPC contract with Shaw to construct Madison Unit 3. Under the terms of the Amended EPC Contract, until the final acceptance of Madison Unit 3, in the event Cleco Power does not maintain a senior unsecured credit rating of either: (i) Baa3 or better from Moody’s or (ii) BBB- or better from Standard & Poor’s, Cleco Power will be required to provide a letter of credit to Shaw in the amount of $20.0 million. In the event of further downgrade to both of its credit ratings to: (i) Ba2 or below from Moody’s, and (ii) BB or below from Standard & Poor’s, Cleco Power will be required to provide an additional $15.0 million letter of credit to Shaw.
With respect to any open power or natural gas trading positions that Cleco may initiate in the future, Cleco may be required to provide credit support or pay liquidated damages. The amount of credit support that Cleco may be required to provide at any point in the future is dependent on the amount of the initial transaction, changes in the market price of power and natural gas, the changes in open power and gas positions, and changes in the amount counterparties owe Cleco. Changes in any of these factors could cause the amount of requested credit support to increase or decrease. For additional information, as well as a discussion of other factors affecting Cleco’s financial condition relating to its credit ratings, the credit ratings of its counterparties, and other credit-related risks, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — General Considerations and Credit-Related Risks — Credit Ratings and Counterparties” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Global and U.S. Economic Environment
The current economic environment and uncertainty may have an impact on Cleco’s business and financial condition. Although Cleco has not experienced restrictions in the financial markets, its ability to access the capital markets may be restricted at a time when Cleco would like, or need, to do so, which could have a material impact on its ability to fund capital expenditures or debt service, or on its flexibility to react to changing economic and business conditions. Credit constraints could have a material negative impact on Cleco’s lenders or its customers, causing them to fail to meet their obligations to Cleco or to delay payment of such obligations. The lower interest rates that Cleco has been exposed to have been beneficial to recent debt issuances; however, these rates have negati vely affected interest income for Cleco’s short-term investments.
Fair Value Measurements
Various accounting pronouncements require certain assets and liabilities to be measured at their fair values. Some assets and liabilities are required to be measured at their fair value each reporting period, while others are required to be measured only one time, generally the date of acquisition or debt issuance. Cleco and Cleco Power are required to disclose the fair value of certain assets and liabilities by one of three levels when required for recognition purposes under GAAP. Other financial assets and liabilities, such as long-term debt, are reported at their carrying values at their date of issuance on the consolidated balance sheets with their fair values disclosed without regard to the three levels. For more information about fair value levels, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 4 — Fair Value Accounting.”
Debt
At June 30, 2010, Cleco Power was in compliance with the covenants in its credit facility. If Cleco Corporation were to default under the covenants in its credit facility or other debt agreements, it would be unable to borrow additional funds under the facility, and the lender could accelerate all principal and interest outstanding. Further, if Cleco Power were to default under its credit facility or other debt agreements, Cleco Corporation would be considered in default under its credit facility.
If Cleco Corporation’s credit ratings were to be downgraded one level, Cleco Corporation would be required to pay fees and interest at a rate of 0.20% higher than the current level for its $150.0 million credit facility. A similar downgrade to the credit ratings of Cleco Power would require Cleco Power to pay fees and interest at a rate of 0.15% higher than the current level on its $275.0 million credit facility.
Cleco Consolidated
Cleco had $150.0 million of short-term debt outstanding at June 30, 2010, compared to none at December 31, 2009. The short-term debt outstanding was a one-year bank term loan Cleco Corporation entered into in February 2010. The bank term loan has an interest rate of one-month LIBOR plus 2.75% and matures in February 2011. At June 30, 2010, the interest rate on the term loan was 3.10%.
At June 30, 2010, Cleco’s long-term debt outstanding was $1.2 billion, of which $21.9 million was due within one year, compared to $1.3 billion outstanding at December 31, 2009, which included $11.5 million due within one year. The long-term debt due within one year at June 30, 2010, represents $11.9 million of principal payments for the Cleco Katrina/Rita storm recovery bonds scheduled to be paid in the next twelve months and $10.0 million of credit facility draws that will expire in June 2011. For Cleco, long-term debt decreased $91.6 million primarily due to a $85.0 million decrease in Cleco’s credit facility draws and a $5.9 million scheduled Cleco Katrina/Rita storm recovery bond principal payment made in March 2010.
At June 30, 2010, Cleco had a working capital deficit of $25.4 million compared to a working capital surplus of $252.1 million at December 31, 2009. Management intends to fund the working capital deficit with normal operating cash flows. Included in working capital at June 30, 2010, and December 31, 2009, was $23.0 million and $29.9 million, respectively,
56
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
which was restricted for the use of debt payments. The $277.5 million decrease in working capital is primarily due to the $150.0 million issuance of a one-year term loan in February 2010, the reclassification of a portion of the Madison Unit 3 deferred carrying cost regulatory liability from long-term to short-term, and an increase in current taxes payable due to an increase in pre-tax income.
At June 30, 2010, Cleco’s Condensed Consolidate Balance Sheet reflected $2.7 billion of total liabilities compared to $2.6 billion at December 31, 2009. The $72.7 million increase in total liabilities was primarily due to the increase in short-term debt and current taxes payable, partially offset by a decrease in long-term debt. As discussed above, short-term debt increased $150.0 million from the entry into a one-year term loan in February 2010 which was used to fund the Acadia Unit 1 transaction. Long-term debt decreased $91.6 million, as discussed above. Current taxes payable increased due to an increase in pre-tax income.
Cash and cash equivalents available at June 30, 2010, were $52.2 million combined with $415.0 million facility capacity ($140.0 million from Cleco Corporation and $275.0 million from Cleco Power) for total liquidity of $467.2 million. Cash and cash equivalents available at June 30, 2010 decreased $93.0 million when compared to cash and cash equivalents available at December 31, 2009. This decrease is primarily due to additions to property, plant and equipment, the payment of property taxes, and the payment of common dividends.
At June 30, 2010, Cleco and Cleco Power were exposed to concentrations of credit risk through their short-term investments classified as cash equivalents. In order to mitigate potential credit risk, Cleco and Cleco Power have established guidelines for short-term investments. For more on the concentration of credit risk through short-term investments classified as cash equivalents, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 4 — Fair Value Accounting.”
Cleco Corporation (Holding Company Level)
Cleco Corporation had $150.0 million short-term debt outstanding at June 30, 2010, compared to none at December 31, 2009. The short-term debt outstanding was a one-year bank term loan Cleco Corporation entered into in February 2010. The bank term loan has an interest rate of one-month LIBOR plus 2.75% and matures in February 2011. At June 30, 2010, the interest rate on the term loan was 3.10%.
At June 30, 2010, and December 31, 2009, Cleco Corporation had $10.0 million and $95.0 million of long-term debt outstanding from draws on its $150.0 million credit facility. The interest rate on outstanding borrowings under the credit facility at June 30, 2010 was 0.875%. The credit facility will expire on June 2, 2011; therefore, the outstanding draws at June 30, 2010 are classified as long-term debt due within one year. This facility provides for working capital and other needs. Cleco Corporation’s borrowing costs under the facility are equal to LIBOR plus 0.65%, including facility fees. An uncommitted line of credit with a bank in an amount up to $10.0 million is available to support Cleco Corporation’s working capital needs. For more info rmation about these commitments, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 10 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Off-Balance Sheet Commitments and Disclosures about Guarantees.”
Cash and cash equivalents available at June 30, 2010, were $5.7 million, combined with $140.0 million credit facility capacity for total liquidity of $145.7 million. Cash and cash equivalents available at June 30, 2010 decreased $1.3 million when compared to cash and cash equivalents available at December 31, 2009, primarily due to routine working capital fluctuations.
Cleco Power
There was no short-term debt outstanding at Cleco Power at June 30, 2010, or December 31, 2009. At June 30, 2010, Cleco Power’s long-term debt outstanding was $1.2 billion, of which $11.9 million was due within one year, compared to $1.2 billion outstanding at December 31, 2009, which included $11.5 million due within one year. The long-term debt due within one year at June 30, 2010, represents principal payments for the Cleco Katrina/Rita storm recovery bonds scheduled to be paid in the next twelve months. For Cleco Power, long-term debt decreased $6.6 million primarily due to a $5.9 million scheduled Cleco Katrina/Rita storm recovery bond principal payment made in March 2010.
At June 30, 2010, no borrowings were outstanding under Cleco Power’s $275.0 million, five-year revolving credit facility. This facility provides for working capital and other needs. Cleco Power’s borrowing costs under the facility are equal to LIBOR plus 0.50%, including facility fees. An uncommitted line of credit with a bank in an amount up to $10.0 million also is available to support Cleco Power’s working capital needs.
At June 30, 2010, and December 31, 2009, Cleco Power had a working capital surplus of $116.2 million and $182.7 million, respectively. Included in working capital at June 30, 2010, and December 31, 2009, was $23.0 million and $29.9 million, respectively, which was restricted for the use of debt payments. The $66.5 million decrease in working capital is primarily due to the reclassification of a portion of the Madison Unit 3 deferred carrying cost regulatory liability from long-term to short-term, and an increase in current taxes payable due to an increase in pre-tax income.
Cash and cash equivalents available at June 30, 2010, were $44.8 million, combined with $275.0 million facility capacity for total liquidity of $319.8 million. Cash and cash equivalents decreased $93.3 million, when compared to cash and cash equivalents at December 31, 2009, primarily due to additions to property, plant and equipment and the payment of property taxes.
Midstream
Midstream had no debt outstanding at June 30, 2010, or December 31, 2009.
57
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
At June 30, 2010, Evangeline had no long-term debt outstanding. Prior to January 1, 2010, Evangeline was accounted for under the equity method. Evangeline had $161.8 million of long-term debt outstanding at December 31, 2009, in the form of 8.82% Senior Secured bonds due 2019. Of this amount, $8.2 million was due within one year at December 31, 2009. The Senior Secured bonds issued by Evangeline were non-recourse to Cleco Corporation. In February 2010, Evangeline and JPMVEC entered into the Evangeline Restructuring Agreement and the Evangeline 2010 Tolling Agreement. In conjunction with these transactions, JPMVEC transferred $126.6 million principal amount of Senior Secured bonds owned by JPMVEC. The bonds were retired and the remaining $35.2 m illion of principal bonds were called for irrevocable redemption pursuant to their terms. For more information, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 13 — Evangeline Transactions.”
Restricted Cash
Various agreements to which Cleco is subject contain covenants that restrict its use of cash. As certain provisions under these agreements are met, cash is transferred out of related escrow accounts and becomes available for general corporate purposes. At June 30, 2010, and December 31, 2009, $48.9 million and $56.4 million of cash, respectively, was restricted on Cleco Corporation’s Condensed Consolidated Balance Sheets. At June 30, 2010, restricted cash consisted of $0.1 million under the Diversified Lands mitigation escrow agreement, $14.6 million reserved at Cleco Power for GO Zone project costs, $25.9 million reserved at Cleco Power for future storm restoration costs, and $8.3 million at Cleco Katrina/Ri ta restricted for payment of operating expenses, interest, and principal on storm recovery bonds.
At June 30, 2010, Evangeline had no restricted cash. At December 31, 2009, Evangeline’s restricted cash, in the amount of $30.1 million, was not reflected in Cleco Corporation’s Consolidated Balance Sheets due to equity method accounting. This cash was restricted under Evangeline’s Senior Secured bond indenture for major maintenance expenses and principal and interest payments on the Senior Secured bonds. In February 2010, Evangeline and JPMVEC entered into the Evangeline Restructuring Agreement. In conjunction with the agreement, Evangeline’s restricted cash was released to Cleco Corporation. For more information, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 13 — Evangeline Transact ions.”
Cleco Cash Flows
Net Operating Cash Flow
Net cash provided by operating activities was $102.4 million during the first six months of 2010, compared to net cash used in operating activities of less than $0.1 million during the first six months of 2009.
Cash provided by operating activities during the first six months of 2010 increased $102.5 million from the first six months of 2009, primarily due to increased revenue due to base rate increases which became effective on February 12, 2010 and favorable weather. Also contributing to the increase is the collection of a long-term receivable related to the Evangeline Restructuring Agreement; lower retainage payments, primarily due to the completion of Madison Unit 3; and lower fuel inventory purchases. Fuel inventory purchases were higher in the first six months of 2009 primarily due to the purchase of initial fuel inventory for Madison Unit 3.
Net Investing Cash Flow
Net cash used in investing activities was $191.4 million during the first six months of 2010, compared to $86.6 million during the first six months of 2009. Net cash used in investing activities during the first six months of 2010 was higher than the first six months of 2009 primarily due to additions to property, plant and equipment.
During the first six months of 2010, Cleco had additions to property, plant and equipment, net of AFUDC of $202.0 million, a $17.6 million investment in New Market Tax Credits, and an $8.5 million investment in Acadia. This was partially offset by the transfer of $37.7 million of cash from restricted accounts, primarily related to Evangeline.
During the first six months of 2009, Cleco had additions to property, plant and equipment, net of AFUDC of $97.2 million, a $13.9 million investment in Acadia, and a $7.7 million investment in New Market Tax Credits. This was partially offset by the transfer of $32.3 million of cash from restricted accounts, primarily related to solid waste disposal and GO Zone bonds.
Net Financing Cash Flow
Net cash used in financing activities was $4.1 million during the first six months of 2010, compared to cash provided by financing activities of $31.1 million during the first six months of 2009. Net cash provided by financing activities during the first six months of 2010 was lower than the first six months of 2009 primarily due to higher retirements of long-term obligations and lower issuances of long-term debt, partially offset by higher issuance of short-term debt.
During the first six months of 2010, Cleco retired $126.1 million of long-term debt, consisting of $35.2 million of Evangeline debt, $85.0 million of credit facility draws and $5.9 million of long-term bonds. Cleco also used $28.7 million for the payment of common stock dividends. This was partially offset by the issuance of $150.0 million of short-term debt, which was used to facilitate the acquisition of Acadia Unit 1.
During the first six months of 2009, Cleco received proceeds of $118.0 million from credit facility draws. This was partially offset by $58.6 million of cash used for repayment of long-term bonds, and $27.1 million used for the payment of common stock dividends.
58
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Cleco Power Cash Flows
Net Operating Cash Flow
Net cash provided by operating activities was $29.3 million during the first six months of 2010, compared to $50.1 million during the first six months of 2009.
Cash provided by operating activities during the first six months of 2010 decreased $20.8 million from the first six months of 2009. The 2010 refund of Madison Unit 3 carrying costs to customers as opposed to the 2009 collection from customers contributed $80.5 million to this decrease. The absence of $29.8 million in tax refunds received in the first six months of 2009 also contributed to this decrease. Partially offsetting these decreases was higher income primarily due to base rate increases which became effective on February 12, 2010 and favorable weather.
Net Investing Cash Flow
Net cash used in investing activities was $40.8 million during the first six months of 2010, compared to $64.1 million during the first six months of 2009. Net cash used in investing activities during 2010 was lower than the first six months of 2009 primarily due to fewer additions to property, plant and equipment, primarily due to the completion of Madison Unit 1.
During the first six months of 2010, Cleco Power had additions to property, plant and equipment, net of AFUDC of $48.0 million. This was partially offset by the transfer of $7.5 million of cash from restricted accounts, primarily related to solid waste disposal and GO Zone bonds.
During the first six months of 2009, Cleco Power had additions to property, plant and equipment, net of AFUDC of $96.7 million. This was partially offset by the transfer of $32.3 million of cash from restricted accounts, primarily related to solid waste disposal and GO Zone bonds.
Net Financing Cash Flow
Net cash used in financing activities was $81.9 million during the first six months of 2010, compared to $45.7 million during the first six months of 2009. Net cash used in financing activities during the first six months of 2010 was higher than the first six months of 2009 primarily due to $60.0 million of higher distributions made to Cleco and $30.0 million absence of issuances of long-term debt, partially offset by $54.1 million of lower retirements of long-term debt.
Contractual Obligations and Other Commitments
Cleco, in the normal course of business activities, enters into a variety of contractual obligations. Some of these result in direct obligations that are reflected in the Consolidated Balance Sheets while other commitments, some firm and some based on uncertainties, are not reflected in the consolidated financial statements.
For additional information regarding Cleco’s Contractual Obligations and Other Commitments, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — Cash Generation and Cash Requirements — Contractual Obligations and Other Commitments” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Off-Balance Sheet Commitments and Disclosures about Guarantees
Cleco Corporation and Cleco Power have entered into various off-balance sheet commitments, in the form of guarantees and standby letters of credit, in order to facilitate their activities and the activities of Cleco Corporation’s subsidiaries and equity investees (affiliates). Cleco Corporation and Cleco Power have also agreed to contractual terms that require them to pay third parties if certain triggering events occur. These contractual terms generally are defined as guarantees in the authoritative guidance. For additional information on off-balance sheet commitments, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 10 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Off-Balance Shee t Commitments.”
Wholesale Rates of Cleco
For information on the wholesale rates of Cleco, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — Regulatory Matters — Wholesale Rates of Cleco” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Retail Rates of Cleco Power
In June 2009, Cleco Power filed its monitoring report for the 12-month period ended September 30, 2008. In June 2010, the Staff closed the review, and no customer refunds were due for this period. In January 2010, Cleco Power also filed its monitoring report for the 12-month period ended September 30, 2009. The Staff issued its preliminary report in June 2010, which indicated that no customer refunds are due for this period.
In February 2006, the LPSC approved Cleco Power’s plans to build Madison Unit 3. Terms of the approval included authorization for Cleco Power to collect from customers an amount equal to 75% of the LPSC-jurisdictional portion of the carrying costs of capital during the construction phase of the unit. In any calendar year during the construction period, the amount collected from customers was not to exceed 6.5% of Cleco Power’s projected retail revenues. Cleco Power began collection of the carrying costs and established a regulatory liability in May 2006. In October 2009, the LPSC voted unanimously to approve Cleco Power’s new retail rate plan. The retail rate plan established that Cleco Power return $183.2 million to customers over a five-year peri od and record a regulatory asset for all amounts above the actual amount collected from customers. On February 12, 2010, Madison Unit 3 commenced commercial operation and the new rates became effective. At that time, Cleco Power began returning the
59
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
construction carrying costs to customers and amortizing the regulatory asset over a five-year period. In March 2010, the LPSC issued an order changing the period of return from five years to four years and established that Cleco Power return $167.9 million to customers over the four-year period. As of June 30, 2010, $30.0 million has been returned to customers.
For information on certain other regulatory aspects of retail rates concerning Cleco Power, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — Regulatory Matters — Retail Rates of Cleco Power” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Wholesale Electric Markets
For information on regulatory aspects of wholesale electric markets affecting Cleco, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — Regulatory Matters — Market Restructuring — Wholesale Electric Markets” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Retail Electric Markets
For a discussion of the regulatory aspects of retail electric markets affecting Cleco Power, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — Regulatory Matters — Retail Electric Markets” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Generation RFP
For a discussion of the results of Cleco Power’s 2007 Long-Term RFP, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations —Financial Condition — Liquidity and Capital Resources — Regulatory Matters — Generation RFP” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Madison Unit 3
In May 2006, Cleco Power began construction of Madison Unit 3, a 600-MW solid fuel power plant at its Rodemacher facility, which was renamed the Brame Energy Center on June 11, 2010. The unit commenced commercial operations on February 12, 2010. Madison Unit 3 is capable of burning various solid fuels, but initially will primarily burn petroleum coke produced by several refineries throughout the Gulf Coast region. Cleco Power has contracted with three suppliers to collectively supply 93% through 2011, and 73% from 2012 through 2014, of the Madison Unit 3 fuel requirements.
In May 2006, Cleco Power and Shaw entered into an Amended EPC Contract, which has subsequently been amended by the parties. Under the amended contract, the lump-sum price is $795.6 million. Various claims remain in dispute resolution between Cleco Power and Shaw including the claims for force majeure related costs, which have been agreed upon as not to exceed $24.0 million, less the liquidated damage value of a 30-day schedule extension, plus various outstanding claims totaling approximately $1.3 million relating to fuel moisture, water and steam quality, and slope failure. As of June 30, 2010, Cleco Power had incurred approximately $995.2 million in total project costs, including AFUDC. The Madison Unit 3 budget remains within 1% of its estimated projection of $1.0 billion, a s the resulting additional AFUDC costs from delays were principally offset by Shaw payments for delay liquidated damages under the Amended EPC Contract in the amount of $18.2 million. In addition to the claims above, Shaw is seeking recovery of the aforementioned $18.2 million of liquidated damages. All such claims are currently in arbitration. In May 2010, Cleco Power sent Shaw a notice of default relating to Shaw’s inability to meet certain material obligations under the Amended EPC Contract. While the project achieved commercial operations, Shaw must correct various identified items, meet a 30-day reliability performance test, and provide services under a one-year warranty. In support of Shaw’s performance obligations, Cleco Power, as of June 30, 2010, is retaining two letters of credit collectively in the amount of $117.5 million, an additional $0.8 million of payment retainage, as well as a $200.0 million payment and performance bond in favor of Cleco Power as specified under the Amended EPC Contract. The retention and remaining letters of credit are provided in support of Shaw’s potential payment of liquidated damages, or other payment performance obligations.
Lignite Deferral
At June 30, 2010, and December 31, 2009, Cleco Power had $22.9 million and $24.2 million, respectively, in deferred lignite mining costs remaining uncollected.
For additional information on Cleco Power’s deferred lignite mining expenditures, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — Regulatory Matters — Other Matters — Lignite Deferral” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Acadiana Load Pocket
In September 2008, Cleco Power entered into an agreement with Lafayette Utilities System, a municipal utility, and Entergy Gulf States, to upgrade certain interconnected transmission systems in south Louisiana. The project received the LPSC’s approval in February 2009 and confirmation that it is in the public’s interest. Also in February 2009, approval was received from the SPP, Cleco Power’s reliability coordinator, to begin construction. The joint project includes expanding and upgrading the electric transmission infrastructure in south central Louisiana in an area known as the “Acadiana Load Pocket.”
The project includes upgrades to certain existing electric facilities as well as the construction of new substations, transmission lines, and capacitor banks. The estimated cost of the
60
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
project is $250.0 million. Each utility is responsible for various components of the project. Cleco Power’s portion of the cost is approximately $150.0 million, including AFUDC. The first phase of construction began in September 2009, with the final phase scheduled to be completed in 2012. At June 30, 2010, Cleco Power had spent $26.4 million on the Acadiana Load Pocket project. Upgrading the interconnected transmission system is expected to increase capacity, reduce transmission constraints, and improve electric service for customers served by all three utilities.
AMI Project
In October 2009, Cleco Power received notification of its selection to receive a $20.0 million grant from the DOE to deploy advanced metering infrastructure technology for Cleco Power’s approximate 277,000 customers. Cleco Power applied to the DOE under a small grant process, which capped the grant award at $20.0 million. The DOE selected 100 smart-grid initiatives out of approximately 400 applications for funding under the smart-grid investment grant program. The grant program is a part of the American Recovery and Reinvestment Act of 2009, an economic stimulus package passed by Congress in February 2009. On May 3, 2010, Cleco Power accepted the terms of the $20.0 million grant from the DOE. The DOE assistance agreement was executed in May 2010.
Implementing smart-grid technology includes installing smart meters with two-way communication capabilities along with implementing a territory-wide communication network and data management system. Cleco Power’s primary initial benefit is savings gained through operational efficiencies. Another benefit is increased information about customer usage, which will give Cleco Power better distribution system planning data, better response to customer usage questions, and faster detection and restoration of system outages. Future benefits could include providing customers with near real-time energy usage information and rate options. These benefits may also require other significant capital investments.
Cleco Power estimates the project will cost $73.0 million, with the DOE grant providing $20.0 million toward the project and Cleco Power providing the remaining $53.0 million. In April 2010, Cleco Power received board approval for the project conditioned upon approval by the LPSC. Cleco Power filed an application with the LPSC in June 2010, and requested expedited approval of the project prior to the end of 2010. In July 2010, Cleco Power received from the LPSC, a Notice of Assignment and Notice of Status Conference scheduled for October 25, 2010. Upon approval from the LPSC, Cleco Power expects to complete the project by the first quarter of 2013. If Cleco Power does not receive LPSC approval, the project will be re-evaluated at that time. At June 30, 20 10, Cleco Power had deferred $0.3 million in AMI costs.
Teche Blackstart Unit Project
In January 2009, Cleco Power filed an application with the LPSC to improve its blackstart process by purchasing a 33-MW gas turbine to be sited at the Teche Power Station and designated as Teche Unit 4. The purpose of the project is to allow Cleco Power to return its generating system to service more efficiently than is currently possible in the event of a total system shutdown. As part of the Teche Power Station, Teche Unit 4 will be located in a region known as the Acadiana Load Pocket, an area that has experienced considerable growth in recent years. Cleco Power chose to acquire a refurbished gas turbine at considerable cost savings as compared to purchasing a similar new unit. The LDEQ issued an air permit in November 2009. The LPSC application was approved in De cember 2009.
At June 30, 2010, Cleco Power had incurred $11.3 million of the estimated $31.0 million total expenditures for this project. This estimate includes the necessary upgrades to allow the purchased unit to also function as a generation resource suitable for peaking capacity. Phase I of the project, which included procurement of the gas turbine, has been completed. Phase II, which includes site construction, began in the second quarter of 2010, and the project is expected to be completed in the second quarter of 2011.
Franchises
In July 2009, the City of Opelousas notified Cleco Power that it would begin formally requesting proposals from other power companies to supply its electricity needs. The current agreement is set to expire in August 2011. In November 2009, the City of Opelousas received responses from power companies from which it solicited bids declining its request for proposals to provide power to the City. The Mayor formed a citizens committee to determine if the City of Opelousas should operate its power system or continue the operating and franchise agreement with Cleco Power. In December 2009, the City of Opelousas requested an extension under the operating and franchise agreement to perform the review. Cleco Power granted an extension until December 31, 2010. For the twelve-m onth period ended June 30, 2010, Cleco Power’s base revenue from the City of Opelousas was $10.1 million. Approximately 10,000 customers are located in the City of Opelousas. While the City of Opelousas owns a portion of the power system, Cleco Power has performed upgrades and expansions since May 1991, which was the inception of the operating and franchise agreement. If the operating and franchise agreement is not renewed by the City of Opelousas, the City of Opelousas will be liable to Cleco Power for the cost of the upgrades and expansions for approximately $9.0 million.
On March 9, 2010, a complaint was filed in the 27th Judicial District Court of St. Landry Parish, State of Louisiana on behalf of three Cleco Power customers in Opelousas, Louisiana. In addition, on May 11, 2010, a second complaint repeating the allegations of the first was filed on behalf of a number of Opelousas residents. For additional information regarding these complaints, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 10 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Litigation — City of Opelousas.”
61
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
For additional information on Cleco Power’s electric service franchises, please read “Business — Regulatory Matters, Industry Developments, and Franchises — Franchises” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Environmental Matters
Cleco is subject to extensive environmental regulation by federal, state and local authorities and is required to comply with numerous environmental laws and regulations, and to obtain and to comply with numerous governmental permits, in operating its facilities. In addition, existing environmental laws, regulations and permits could be revised or reinterpreted; new laws and regulations could be adopted or become applicable to Cleco or its facilities; and future changes in environmental laws and regulations could occur, including potential regulatory and enforcement developments related to air emissions. Cleco may incur significant additional costs to comply with these revisions, reinterpretations and requirements. If Cleco fails to comply with these revisions, reinterpretations and requi rements, it could be subject to civil or criminal liabilities and fines.
On July 31, 2009, the Acadia Power Station received a compliance order from the LDEQ primarily to address violations of its total sulfate water discharge limitations. The Acadia Power Station is now operating in compliance with the terms of its Louisiana Pollutant Discharge Elimination System permit and requested that the LDEQ close the compliance order. On April 19, 2010, the LDEQ issued the Acadia Power Station a letter validating its compliance with the permit and closed the compliance order without assessing civil penalties on the facility as part of this enforcement action. However, the LDEQ reserved the right to seek additional enforcement action on the violations of the water discharge permit limits in the future.
On April 12, 2010, the revised primary National Ambient Air Quality Standard (NAAQS) for nitrogen dioxide (NO2) promulgated by the EPA took effect. The EPA established a new 1-hour standard at a level of 100 parts per billion (ppb) to supplement the existing annual standard. The EPA is also establishing requirements for an NO2 monitoring network that focuses on roadways. States must have required monitors operational by January 1, 2013 and then have three years thereafter to collect air quality data in order to determine compliance with the revised NAAQS. The EPA intends to promulgate initial NO2 designations by January 2012. However, the EPA may redesignate areas based on data from the new monitors. Due to the fact that coal-fired units from electric utilities are significant sources of NO2 emissions in the country, utilities could be required to substantially reduce their NO2 emissions. At this time, Cleco cannot determine the potential impacts of this rule on its generating units.
The EPA issued its Prevention of Significant Deterioration (PSD) and Title V Greenhouse Gas (GHG) Tailoring Rule (Tailoring Rule) on May 13, 2010. According to the EPA, the rule is necessary to “tailor” the applicability of PSD and the Title V Operating Permit programs, to avoid impacting millions of smaller GHG sources once the GHG emission standards for motor vehicles take effect on January 2, 2011. The Clean Air Act defines major stationary sources to include utility boilers that emit greater than 100 tons per year (tpy) of a regulated air pollutant. The Tailoring Rule, as finalized, changes the thresholds in those programs for GHGs expressed in carbon dioxide equivalent (CO2e) in two phases. Under t he first phase, effective January 2, 2011, new sources and major modifications to existing sources that are subject to PSD for pollutants other than GHGs will also have to address GHG emissions, including a demonstration of best available control technology (BACT), if the proposed new source or major modification would result in GHG emissions greater than 75,000 tpy CO2e. Under the second phase, effective July 1, 2011, new sources and major modifications to existing sources will have to address GHG emissions, including a demonstration of BACT, if the proposed source or major modification would result in GHG emissions greater than 100,000 tpy or 75,000 tpy CO2e, respectively, regardless of whether it is subject to PSD for other pollutants. At this time, Cleco does not anticipate a modification at any of its existing sources that would tri gger PSD and associated BACT demonstration for GHGs. However, in the event that an existing source does undergo a major modification and the PSD threshold is triggered, Cleco will have to demonstrate BACT for GHGs. At this time the EPA has not issued definitive guidance on what BACT entails for large utility boilers.
On May 18, 2010, the EPA released its proposal rule for regulating the disposal and management of coal combustion residuals (CCRs) from coal-fired power plants. Rather than offering a single approach, the EPA requested comments on two options for regulating CCRs. The first, known as the “Subtitle C” option, would regulate CCRs as a new special waste subject to many of the requirements for hazardous waste, while the second, known as the “Subtitle D” option, would regulate CCRs in a manner similar to industrial solid waste. Either of the EPA proposed options represents a shift toward more comprehensive and costly requirements for CCR disposal and management, but the Subtitle C option contains significantly more stringent requirements and will have greater capital and operating costs asso ciated with it. Both options seem to allow the continued use of ash for certain beneficial reuses. However, the Subtitle C provisions of these proposed rules could thwart the beneficial reuse of the material that Cleco currently enjoys due to the stigma of characterizing the ash as a hazardous waste. Depending upon the outcome of the final rule, this regulatory proposal could significantly impact the manner and cost in which Cleco Power manages its CCRs. The EPA final rule is expected to be released sometime in 2011. Any new, stricter requirements imposed on coal ash and associated ash management units by the EPA as a result of this new rule could significantly increase the cost of operating existing units or require them to be upgraded. At this time, management is unable to determine whether the costs associated with potential stricter requirements will have a material adverse effect on the Registrants’ results of operations, financial condition, and cash flows.
62
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
On June 22, 2010, the EPA revised the NAAQS for sulfur dioxide (SO2). The new standard is now a one-hour health standard of 75 ppb, designed to reduce short-term exposures to SO2 ranging from five minutes to 24 hours. With the issuance of the final rule, the current 24-hour health standard of 140 ppb and the annual SO2 standard of 30 ppb evaluated over an entire year have been revoked. The agency said those standards would not provide public health protection in conjunction with the new one-hour health standard. A new and important aspect of the new SO2 standard is a revised monitoring network combined with a new ambient air modeling approach to determine compliance with the new standard. The agency expects to identify or designate areas not meeting the new standard by June 2012, and any new monitors required by the rule must begin to operate no later than January 1, 2013. Due to the fact that coal-fired units from electric utilities emit most of the SO2 emissions in the country, utilities could be required to substantially reduce their SO2 emissions. At this time, Cleco cannot determine the potential impacts of this rule on its generating units.
On July 6, 2010, the EPA issued a proposed rule titled “Federal Implementation Plans to Reduce Interstate Transport of Fine Particulate Matter and Ozone” (Transport Rule) that would require significant reductions in SO2 and NOx emissions in 32 states, including the State of Louisiana. The Transport Rule replaces the EPA’s 2005 Clean Air Interstate Rule (CAIR). The U.S. Court of Appeals for the District of Columbia Circuit initially vacated CAIR, but then reinstated the rule and directed the EPA to conduct further proceedings consistent with the Court’s opinion in the case. The proposed Transport Rule represents this re sponse. Meanwhile, CAIR remains in effect until the final Transport Rule is issued. Under the Transport Rule, the EPA is proposing to set total emissions limits for each state, with limited interstate trading among power plants. Specifically, the EPA is proposing to limit the NOx and SO2 emissions through Federal Implementation Plans that regulate electric generating units in the 32 states, including Louisiana. The emissions reductions requirements would take effect in January 2012. Because the rule is only proposed at this time, Cleco cannot determine specifically what the new rule requirements will entail, to what extent compliance costs would be increased, or what level of capital expenditures would be required to comply with the final rule. Cleco had previously evaluated potential compliance strategies to meet the emission reductions con templated by the initial CAIR regulations. The installation of new low NOx burners and enhancements to the SO2 scrubber at Dolet Hills were expected to be an integral part of meeting the CAIR NOx and SO2 reduction provisions. Likewise, the installation of the new low NOx burners at Rodemacher Unit 2 in 2008 may help meet any future Transport Rule reduction requirements. Cleco will rely on its previous compliance strategy to meet the current CAIR requirements and also may include additional emission controls, purchase of allowances, or fuel changes to enhance its compliance, if warranted to meet future requirements imposed by the Transport Rule.
For a discussion of other Cleco environmental matters, please read “Business — Environmental Matters” in the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009 and Environmental Matters in the Combined Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010.
Recent Authoritative Guidance
For a discussion of recent authoritative guidance, see Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 2 — Recent Authoritative Guidance” of this Combined Quarterly Report on Form 10-Q, which discussion is incorporated herein by reference.
CRITICAL ACCOUNTING POLICIES
Cleco’s critical accounting policies include those accounting policies that are both important to Cleco’s financial condition and results of operations and those that require management to make difficult, subjective, or complex judgments about future events, which could result in a material impact to the financial statements of Cleco Corporation’s segments or to Cleco as a consolidated entity. The financial statements contained in this report are prepared in accordance with accounting principles generally accepted in the United States of America, which require Cleco to make estimates and assumptions. Estimates and assumptions about future events and their effects cannot be made with certainty. Management bases its current estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. On an ongoing basis, these estimates and assumptions are evaluated and, if necessary, adjustments are made when warranted by new or updated information or by a change in circumstances or environment. Actual results may differ significantly from these estimates under different assumptions or conditions. For a discussion of Cleco’s critical accounting policies, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” in the Registrant’s Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
CLECO POWER — NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS
Set forth below is information concerning the results of operations of Cleco Power for the three and six months ended June 30, 2010, and June 30, 2009. The following narrative analysis should be read in combination with Cleco Power’s Unaudited Condensed Consolidated Financial Statements and the Notes contained in this Combined Quarterly Report on Form 10-Q.
Cleco Power meets the conditions specified in General Instructions H(1)(a) and (b) to Form 10-Q and is therefore permitted to use the reduced disclosure format for wholly owned subsidiaries of reporting companies. Accordingly, Cleco Power has omitted from this report the information called for by Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) and Item 3 (Quantitative and Qualitative Disclosures about Market Risk) of Part I of
63
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
Form 10-Q and the following Part II items of Form 10-Q: Item 2 (Unregistered Sales of Equity Securities and Use of Proceeds) and Item 3 (Defaults upon Senior Securities). Pursuant to the General Instructions, Cleco Power has included an explanation of the reasons for material changes in the amount of revenue and expense items of Cleco Power between the first six months of 2010 and the first six months of 2009. Reference is made to Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of the Registrants’ Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
For an explanation of material changes in the amount of revenue and expense items of Cleco Power between the second quarter of 2010 and the second quarter of 2009, see “— Results of Operations — Comparison of the Three Months Ended June 30, 2010, and 2009 — Cleco Power” of this Combined Quarterly Report on Form 10-Q, which discussion is incorporated herein by reference.
For an explanation of material changes in the amount of revenue and expense items of Cleco Power between the first six months of 2010 and the first six months of 2009, see “— Results of Operations — Comparison of the Six Months Ended June 30, 2010, and 2009 — Cleco Power” of this Combined Quarterly Report on Form 10-Q, which discussion is incorporated herein by reference.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Risk Overview
Risk Overview
Market risk inherent in Cleco’s market risk-sensitive instruments and positions includes potential changes arising from changes in interest rates and the commodity market prices of power and natural gas in the industry on different energy exchanges. Cleco is subject to market risk associated with economic hedges relating to open natural gas contracts. Cleco also is subject to market risk associated with its remaining tolling agreement counterparty. For additional information concerning Cleco’s market risk associated with its remaining counterparty, see Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Liquidity and Capital Resources — General Considerations and Credit-Related Risks.”
Cleco applies the authoritative guidance as it relates to derivatives and hedging to determine whether the market risk-sensitive instruments and positions are required to be marked-to-market. Generally, Cleco Power’s market risk-sensitive instruments and positions qualify for the normal-purchase, normal-sale exception to mark-to-market accounting since Cleco Power takes physical delivery and the instruments and positions are used to satisfy customer requirements.
Cleco’s exposure to market risk, as discussed below, represents an estimate of possible changes in the fair value or future earnings that would occur, assuming possible future movements in the interest rates and commodity prices of power and natural gas. Management’s views on market risk are not necessarily indicative of actual results, nor do they represent the maximum possible gains or losses. The views do represent, within the parameters disclosed, what management estimates may happen.
Cleco monitors credit risk exposure through reviews of counterparty credit quality, aggregate counterparty credit exposure, and aggregate counterparty concentration levels. Cleco manages these risks by establishing appropriate credit and concentration limits on transactions with counterparties and requiring contractual guarantees, cash deposits or letters of credit from counterparties or their affiliates, as deemed necessary. Cleco Power has agreements in place with various counterparties that authorize the netting of financial transactions and contract payments to mitigate credit risk for transactions entered into for risk management purposes.
Access to capital markets is a significant source of funding for both short- and long-term capital requirements not satisfied by operating cash flows. Market conditions during the past few years have limited the availability and have increased the costs of capital for many companies. The inability to raise capital on favorable terms could negatively affect Cleco’s ability to maintain and expand its businesses. After assessing the current operating performance, liquidity, and credit ratings of Cleco, management believes that it will have access to the capital markets at prevailing market rates for companies with comparable credit ratings. Cleco Corporation and Cleco Power pay fees and interest under their respective credit facilities based on the highest rating held. ; If Cleco Corporation or Cleco Power’s credit ratings were to be downgraded by Moody’s and Standard & Poor’s, Cleco Corporation and Cleco Power would be required to pay additional fees and higher interest rates under their respective bank credit facilities. Cleco Power’s collateral for derivatives is based on the lowest rating held. If Cleco Power’s credit ratings were to be downgraded by Standard & Poor’s or Moody’s, Cleco Power would be required to pay additional collateral for derivatives.
Interest Rate Risks
Cleco monitors its mix of fixed- and variable-rate debt obligations in light of changing market conditions and from time to time may alter that mix, for example, refinancing balances outstanding under its variable-rate credit facility with fixed-rate debt. Calculations of the changes in fair market value and interest expense of the debt securities are made over a one-year period.
Sensitivity to changes in interest rates for fixed-rate obligations is computed by calculating the current fair market value using a net present value model based upon a 1% change in the average interest rate applicable to such debt. Sensitivity to changes in interest rates for variable-rate obligations is computed by assuming a 1% change in the current interest rate applicable to such debt.
At June 30, 2010, Cleco had $150.0 million of short-term variable-rate debt outstanding with an interest rate of LIBOR
64
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
plus 2.75%. Each 1% increase in the interest rate applicable to such debt would cause a $1.5 million decrease in pre-tax earnings of Cleco.
At June 30, 2010, Cleco Corporation had $10.0 million principal amount of long-term variable-rate debt outstanding under its $150.0 million five-year credit facility at an interest rate of 0.875%. The borrowings under the credit facility are considered short-term as the credit facility will expire in June 2011. The borrowing costs under the facility are equal to LIBOR plus 0.65%, including facility fees. Each 1% increase in the interest rate applicable to such debt would have resulted in a $0.1 million decrease in pre-tax earnings of Cleco.
Cleco Power had an additional $50.0 million long-term variable-rate debt outstanding. For more information regarding Cleco Power’s long-term variable-rate debt outstanding and interest rate swap, refer to “— Cleco Power” below.
Commodity Price Risks
Management believes Cleco has controls in place to minimize the risks involved in its financial and energy commodity activities. Independent controls over energy commodity functions consist of a middle office (risk management), a back office (accounting), regulatory compliance staff, as well as monitoring by a risk management committee comprised of officers and the General Manager – Internal Audit, who are approved by Cleco Corporation’s Board of Directors. Risk limits are recommended by the Risk Management Committee and monitored through a daily risk report that identifies the current VaR, current market conditions, and concentration of energy market positions.
During 2005, Cleco Power entered into certain financial hedge transactions it considers economic hedges to mitigate the risk associated with fixed-price power to be provided to a wholesale customer through December 2010. These transactions are derivatives as defined by the authoritative guidance on derivatives and hedging but do not meet the accounting criteria to be considered hedges. These transactions are marked-to-market with the resulting gain or loss recorded on the income statement as a component of operating revenue. At June 30, 2010, and December 31, 2009, the positions had a negative mark-to-market value of $0.4 million. In addition, these positions resulted in a realized loss of $0.5 million during the first six months of 2010. In light of these economic hedge transactions, volatility in natural gas prices will likely cause fluctuations in the market value of open natural gas positions and ultimately in Cleco Power’s future earnings.
Cleco Power provides fuel for generation and purchases power to meet the power demands of customers. Cleco Power has entered into positions to mitigate the volatility in customer fuel costs, as encouraged by an LPSC order. Cleco Power’s fuel stabilization policy targets higher levels of minimum hedging percentages and mitigates the volatility in customer fuel costs. The change in positions could result in increased volatility in the marked-to-market amounts for the financial positions. These positions are marked-to-market with the resulting gain or loss recorded on the balance sheet as a component of the accumulated deferred fuel asset or liability and a component of the risk management assets or liabilities. When these positions close, actual gains or losses are deferred and included in the fuel adjustment clause in the month the physical contract settles. Based on market prices at June 30, 2010, the net mark-to-market impact related to open natural gas positions at June 30, 2010, were losses of $17.9 million. The majority of these natural gas positions will close over the next twelve months. Deferred losses relating to closed natural gas positions at June 30, 2010, and December 31, 2009, totaled $4.4 million and $2.6 million, respectively.
Cleco utilizes a VaR model to assess the market risk of its hedging portfolios, including derivative financial instruments. VaR represents the potential loss in fair value for an instrument from adverse changes in market factors over a defined period of time with a specified confidence level. VaR is calculated daily, using the variance/covariance method with delta approximation, assuming a holding period of one day, and a 95% confidence level for natural gas and power positions. Volatility is calculated daily from historical forward prices using the exponentially weighted moving average method.
Based on these assumptions, the VaR relating to Cleco Power’s hedge transactions for the three and six months ended June 30, 2010, as well as the VaR at December 31, 2009, is summarized below.
FOR THE THREE MONTHS ENDED JUNE 30, 2010 | ||||||||||||
(THOUSANDS) | HIGH | LOW | AVERAGE | |||||||||
Economic hedges | $ | 67.2 | $ | 32.0 | $ | 50.5 | ||||||
Fuel cost hedges | $ | 2,203.6 | $ | 1,177.4 | $ | 1,642.5 |
FOR THE SIX MONTHS ENDED JUNE 30, 2010 | AT JUNE 30, | AT DECEMBER 31, | ||||||||||||||||||
(THOUSANDS) | HIGH | LOW | AVERAGE | 2010 | 2009 | |||||||||||||||
Economic hedges | $ | 139.2 | $ | 32.0 | $ | 63.6 | $ | 39.1 | $ | 110.9 | ||||||||||
Fuel cost hedges | $ | 3,650.4 | $ | 1,177.4 | $ | 1,907.7 | $ | 1,360.8 | $ | 2,848.5 |
Cleco Power
Please refer to “— Risk Overview” above for a discussion of market risk inherent in Cleco Power’s market risk-sensitive instruments.
Cleco Power has entered into various fixed- and variable-rate debt obligations. Please refer to “— Interest Rate Risks” above for a discussion of how Cleco Power monitors its mix of fixed- and variable-rate debt obligations and the manner of calculating changes in fair market value and interest expense of its debt obligations.
Cleco Power had no short-term variable-rate debt as of June 30, 2010.
At June 30, 2010, Cleco Power had $50.0 million of long-term variable-rate debt outstanding with an interest rate of 3.00% plus one-month LIBOR. Each 1% increase in the interest rate applicable to such debt would cause a $0.5 million decrease in the pre-tax earnings of Cleco Power. During 2009, Cleco Power locked in an interest rate swap, effective concurrent with issuing the $50.0 million variable-rate debt, for the notional amount of the debt requiring a monthly net settlement between Cleco Power’s fixed 1.84% and the swap counterparty’s floating payment of the one-month LIBOR. Each 1%
65
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
increase in the interest rate applicable to the interest rate swap would cause a $0.5 million increase in the pre-tax earnings of Cleco Power.
At June 30, 2010, Cleco Power had no borrowings outstanding under its $275.0 million five-year credit facility.
Please refer to “— Commodity Price Risks” above for a discussion of controls, transactions, VaR, and market value maturities associated with Cleco Power’s energy commodity activities.
ITEM 4 AND 4T. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of June 30, 2010, evaluations were performed under the supervision and with the participation of Cleco Corporation and Cleco Power LLC (individually, “Registrant” and collectively, the “Registrants”) management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO). The evaluations assessed the effectiveness of the Registrants’ disclosure controls and procedures. Based on the evaluations, the CEO and CFO have concluded that the Registrants’ disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exch ange Commission rules and forms; and that the Registrants’ disclosure controls and procedures are also effective in ensuring that such information is accumulated and communicated to the Registrants’ management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
Under the supervision and with the participation of the Registrants’ management, including the CEO and CFO, the Registrants evaluated changes in internal control over financial reporting that occurred during the quarter ended June 30, 2010, and found no change that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.
66
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
CLECO
For information on legal proceedings affecting Cleco, see Part I, Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 10 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Litigation.”
CLECO POWER
For information on legal proceedings affecting Cleco Power, see Part I, Item 1, “Notes to the Unaudited Condensed Consolidated Financial Statements — Note 10 — Litigation, Other Commitments and Contingencies, and Disclosures about Guarantees — Litigation.”
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors disclosed under the heading “Risk Factors” in Item 1A of the Registrants’ Combined Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010 (the “First Quarter 2010 Form 10-Q”) and Combined Annual Report on Form 10-K for the fiscal year ended December 31, 2009 (the “2009 Annual Report on Form 10-K”). For risks that could affect actual results and cause results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Registrants, see the risk factors disclosed under “Risk Factors” in Item 1A of the First Quarter 2010 Form 10-Q and the 2009 Annual Report on Form 10-K.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Cleco Corporation held its Annual Meeting of Shareholders on April 30, 2010. The voting results on the matters submitted to a vote of security holders were reported in “Part II, Item 5 — Other Information” in the First Quarter 2010 Form 10-Q.
ITEM 5. OTHER INFORMATION
On July 30, 2010, Cleco Corporation (the “Company”) entered into an Executive Employment Agreement (the “Agreement”) with Darren J. Olagues, the Senior Vice President and Chief Financial Officer of the Company, and an addendum to the Agreement (the “Addendum”). The Agreement replaces the executive employment agreement by and between the Company and Mr. Olagues dated as of July 30, 2007. The Addendum amends the Agreement by providing that Mr. Olagues will become fully vested for purposes of the Company’s Supplemental Executive Retirement Plan in the event of his constructive termination by the Company.
Pursuant to the terms of the Agreement, Mr. Olagues’ annual salary shall be equal to his annual base salary in effect as of July 30, 2010, which was $278,100. Mr. Olagues is eligible to participate in the Company’s Annual Incentive Compensation Plan, 2010 Long-Term Incentive Compensation Plan and Supplemental Executive Retirement Plan. Mr. Olagues’ base salary, bonus and participation in the Company’s incentive compensation programs will be reviewed at least annually by the Compensation Committee of the Company’s Board of Directors.
If Mr. Olagues’ employment is terminated by the Company without Cause, he will receive (a) Base Compensation payable for the remainder of the employment term (as defined in the Agreement) and (b) his Incentive Bonus payable in the target amount for the year in which the termination occurs. In addition, at his written request, the Company shall, pursuant to certain conditions, purchase his principal residence and pay or reimburse him for the cost of relocation. Also, the Company shall, pursuant to certain conditions, pay the continuation coverage premium if Mr. Olagues and/or his dependents elect to continue group medical coverage.
If Mr. Olagues’ employment is terminated by the Company for Good Reason, a term used in connection with a Change in Control, or without Cause at any time within the 60-day period preceding or 36-month period following a Change in Control, he will receive (a) an amount equal to three times the sum of his Base Compensation and Target Bonus (as defined in the Agreement), (b) coverage, for a certain period of time, for him and his dependents under the Company’s or an Affiliate’s group medical plan, and (c) an amount equal to three times the Company’s maximum matching contribution obligation under the Company’s 401(k) Savings and Investment Plan. In addition, the vesting shall be accelerated, any restrictions shall lapse and all performance objectives shall be deemed satisfied as to any outstanding grants or awards made to him under the 2010 Long-Term Incentive Compensation Plan or its predecessor plan. At Mr. Olagues’ written request, the Company shall, pursuant to certain conditions, purchase his principal residence, and pay or reimburse him for the cost of relocation.
If Mr. Olagues’ employment is terminated by the Company for Cause, or if he terminates employment with the Company, no payments or benefits shall be due to him from the Company, except as may be required under a separate plan or as may be required by law.
67
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
If Mr. Olagues dies or becomes disabled, he or his estate would receive his Incentive Bonus payable with respect to the year of his death or disability, prorated to reflect his actual period of service.
Mr. Olagues is subject to a non-solicitation clause during the one-year period beginning as of the date of voluntary termination by him or an involuntary termination with Cause.
Any payment potentially due under the Agreement will be subject to a six-month delay should Mr. Olagues be a “Specified Employee” as defined under Internal Revenue Code Section 409A. In the event of payment delay, no interest income becomes due to him.
The foregoing description of the Agreement and the Addendum is qualified in its entirety by reference to the Agreement and Addendum, which are incorporated herein by reference and attached hereto as Exhibit 10.1. Capitalized terms used and not otherwise defined herein shall have the meanings given such terms in the Agreement.
68
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
ITEM 6. EXHIBITS
CLECO CORPORATION | |
3.1 | Bylaws of Cleco Corporation, revised effective April 1, 2010 (incorporated by reference to Exhibit 3.1 of Cleco Corporation Form 10-Q (file no. 1-15759), filed with the SEC on May 5, 2010) |
10.1 | Executive Employment Agreement (Level 1) and addendum to Executive Employment Agreement (Level 1) between Cleco Corporation and Darren J. Olagues, dated July 30, 2010 |
12(a) | Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Stock Dividends for the three-, six-, and twelve-month periods ended June 30, 2010, for Cleco Corporation |
31.1 | CEO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | CFO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS* | XBRL Instance Document |
101.SCH* | XBRL Taxonomy Extension Schema |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase |
101.LAB* | XBRL Taxonomy Extension Label Linkbase |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase |
CLECO POWER | |
3.2 | First Amended and Restated Articles of Organization of Cleco Power LLC, dated April 30, 2010 (incorporated by reference to Exhibit 3.2 of Cleco Power LLC Form 10-Q (file no. 1-05663), filed with the SEC on May 5, 2010) |
3.3 | First Amended and Restated Operating Agreement of Cleco Power LLC, dated April 30, 2010 (incorporated by reference to Exhibit 3.3 of Cleco Power LLC Form 10-Q (file no. 1-05663), filed with the SEC on May 5, 2010) |
12(b) | Computation of Ratios of Earnings to Fixed Charges for the three-, six-, and twelve-month periods ended June 30, 2010, for Cleco Power |
31.3 | CEO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
31.4 | CFO Certification in accordance with section 302 of the Sarbanes-Oxley Act of 2002 |
32.3 | CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
32.4 | CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS* | XBRL Instance Document |
101.SCH* | XBRL Taxonomy Extension Schema |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase |
101.LAB* | XBRL Taxonomy Extension Label Linkbase |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase |
*XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document. |
69
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLECO CORPORATION | |
(Registrant) | |
By: /s/ R. Russell Davis | |
R. Russell Davis | |
Vice President - Investor Relations & Chief Accounting Officer |
Date: August 4, 2010
70
CLECO CORPORATION | |
CLECO POWER | 2010 2ND QUARTER FORM 10-Q |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLECO POWER LLC | |
(Registrant) | |
By: /s/ R. Russell Davis | |
R. Russell Davis | |
Vice President - Investor Relations & Chief Accounting Officer |
71