Disclosures about Segments | Note 10 — Disclosures about Segments Cleco’s reportable segments are based on its method of internal reporting, which disaggregates business units by its first-tier subsidiary. Cleco’s reportable segments are Cleco Power and Cleco Cajun. Each reportable segment engages in business activities from which it earns revenue and incurs expenses. Segment managers report periodically to Cleco’s CEO, who is Cleco’s chief operating decision maker, with discrete financial information and, at least quarterly, present discrete financial information to Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The reportable segment prepares budgets that are presented to and approved by Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The column shown as Other in the following tables includes the holding company, a shared services subsidiary, and an investment subsidiary. There were no changes to Cleco’s existing reportable segments. The financial results in the following tables are presented on an accrual basis. EBITDA is a key non-GAAP financial measure used by the CEO to assess the operating performance of Cleco’s segments. Management evaluates the performance of Cleco’s segments and allocates resources to them based on segment profit and the requirements to implement strategic initiatives and projects to meet current business objectives. EBITDA is defined as net income adjusted for interest, income taxes, depreciation, and amortization. Depreciation and amortization in the following tables includes amortization of intangible assets and liabilities recorded for the fair value adjustment of wholesale power supply agreements as a result of the 2016 Merger and the Cleco Cajun Transaction, as well as amortization of deferred lease revenue resulting from the Cleco Cajun Transaction. Material intercompany transactions occur on a regular basis. These intercompany transactions relate primarily to joint and common administrative support services as well as transmission services provided by Cleco Power to Cleco Cajun. Segment Information for the Three Months Ended Sept. 30, 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 357,084 $ 107,500 $ 464,584 Other operations 22,779 35,158 57,937 Affiliate revenue 1,380 — 1,380 Electric customer credits (691) — (691) Operating revenue, net $ 380,552 $ 142,658 $ 523,210 Net income $ 56,561 $ 86,744 $ 143,305 Add: Depreciation and amortization 43,526 12,623 (1) 56,149 Less: Interest income 936 4 940 Add: Interest charges 18,509 1,117 19,626 Add: Federal and state income tax expense 548 29,888 30,436 EBITDA $ 118,208 $ 130,368 $ 248,576 (1) Includes $3.6 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 464,584 $ (2,420) $ — $ 462,164 Other operations 57,937 1 (2,217) 55,721 Affiliate revenue 1,380 32,116 (33,496) — Electric customer credits (691) — — (691) Operating revenue, net $ 523,210 $ 29,697 $ (35,713) $ 517,194 Depreciation and amortization $ 56,149 $ 8,189 (1) $ — $ 64,338 Interest income $ 940 $ 43 $ (42) $ 941 Interest charges $ 19,626 $ 15,044 $ (41) $ 34,629 Federal and state income tax expense $ 30,436 $ 133 $ — $ 30,569 Net income (loss) $ 143,305 $ (23,396) $ 1 $ 119,910 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2020 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 288,852 $ 99,956 $ 388,808 Other operations 17,775 31,331 49,106 Affiliate revenue 1,506 — 1,506 Electric customer credits (16,534) — (16,534) Operating revenue, net $ 291,599 $ 131,287 $ 422,886 Net income $ 36,092 $ 38,357 $ 74,449 Add: Depreciation and amortization 40,268 11,344 (1) 51,612 Less: Interest income 789 10 799 Add: Interest charges 18,441 (484) 17,957 Add: Federal and state income tax expense 18,076 12,258 30,334 EBITDA $ 112,088 $ 61,465 $ 173,553 (1) Includes $3.1 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2020 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 388,808 $ (2,420) $ — $ 386,388 Other operations 49,106 1 (1,510) 47,597 Affiliate revenue 1,506 35,522 (37,028) — Electric customer credits (16,534) — — (16,534) Operating revenue, net $ 422,886 $ 33,103 $ (38,538) $ 417,451 Depreciation and amortization $ 51,612 $ 4,497 (1) $ — $ 56,109 Interest income $ 799 $ 121 $ (10) $ 910 Interest charges $ 17,957 $ 16,115 $ (12) $ 34,060 Federal and state income tax expense (benefit) $ 30,334 $ (5,260) $ 1 $ 25,075 Net income (loss) $ 74,449 $ (14,154) $ 2 $ 60,297 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. Segment Information for the Nine Months Ended Sept. 30, 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 887,191 $ 300,415 $ 1,187,606 Other operations 57,674 98,851 156,525 Affiliate revenue 4,259 — 4,259 Electric customer credits (40,429) 244 (40,185) Operating revenue, net $ 908,695 $ 399,510 $ 1,308,205 Net income $ 102,407 $ 153,719 $ 256,126 Add: Depreciation and amortization 126,534 36,614 (2) 163,148 Less: Interest income 2,404 10 2,414 Add: Interest charges 55,392 786 56,178 Add: Federal and state income tax (benefit) expense (219) 52,561 52,342 EBITDA $ 281,710 $ 243,670 $ 525,380 Additions to property, plant, and equipment $ 202,940 $ 5,904 $ 208,844 Equity investment in investees (1) $ 3,822 $ — $ 3,822 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,746,838 $ 1,212,968 $ 7,959,806 (1) Balances as of September 30, 2021. (2) Includes $10.0 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(6.9) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 1,187,606 $ (7,260) $ (1) $ 1,180,345 Other operations 156,525 4 (5,752) 150,777 Affiliate revenue 4,259 85,392 (89,651) — Electric customer credits (40,185) — — (40,185) Operating revenue, net $ 1,308,205 $ 78,136 $ (95,404) $ 1,290,937 Depreciation and amortization $ 163,148 $ 17,052 (2) $ (1) $ 180,199 Interest income $ 2,414 $ 100 $ (98) $ 2,416 Interest charges $ 56,178 $ 45,732 $ (98) $ 101,812 Federal and state income tax expense (benefit) $ 52,342 $ (21,357) $ — $ 30,985 Net income (loss) $ 256,126 $ (37,068) $ 1 $ 219,059 Additions to property, plant, and equipment $ 208,844 $ 1,116 $ — $ 209,960 Equity investment in investees (1) $ 3,822 $ 19,099 $ (19,099) $ 3,822 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 7,959,806 $ 685,410 $ (249,409) $ 8,395,807 (1) Balances as of September 30, 2021. (2) Includes $7.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2020 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 752,925 $ 273,836 $ 1,026,761 Other operations 49,443 92,928 142,371 Affiliate revenue 3,852 204 4,056 Electric customer credits (33,974) (153) (34,127) Operating revenue, net $ 772,246 $ 366,815 $ 1,139,061 Net income $ 76,156 $ 84,655 $ 160,811 Add: Depreciation and amortization 125,541 33,385 (2) 158,926 Less: Interest income 2,498 269 2,767 Add: Interest charges 55,624 (353) 55,271 Add: Federal and state income tax expense 30,770 27,280 58,050 EBITDA $ 285,593 $ 144,698 $ 430,291 Additions to property, plant, and equipment $ 205,765 $ 7,908 $ 213,673 Equity investment in investees (1) $ 9,072 $ — $ 9,072 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,256,944 $ 1,029,812 $ 7,286,756 (1) Balances as of December 31, 2020. (2) Includes $9.3 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(6.9) million deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2020 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 1,026,761 $ (7,260) $ — $ 1,019,501 Other operations 142,371 2 (4,966) 137,407 Affiliate revenue 4,056 93,938 (97,994) — Electric customer credits (34,127) — 1 (34,126) Operating revenue, net $ 1,139,061 $ 86,680 $ (102,959) $ 1,122,782 Depreciation and amortization $ 158,926 $ 13,575 (2) $ 1 $ 172,502 Interest income $ 2,767 $ 276 $ (79) $ 2,964 Interest charges $ 55,271 $ 48,731 $ (79) $ 103,923 Federal and state income tax expense (benefit) $ 58,050 $ (17,821) $ 1 $ 40,230 Net income (loss) $ 160,811 $ (51,019) $ 1 $ 109,793 Additions to property, plant, and equipment $ 213,673 $ 2,019 $ — $ 215,692 Equity investment in investees (1) $ 9,072 $ — $ — $ 9,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 7,286,756 $ 595,217 $ (156,404) $ 7,725,569 (1) Balances as of December 31, 2020. (2) Includes $7.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED SEPT. 30, FOR THE NINE MONTHS ENDED SEPT. 30, (THOUSANDS) 2021 2020 2021 2020 Net income $ 119,910 $ 60,297 $ 219,059 $ 109,793 Add: Depreciation and amortization 64,338 56,109 180,199 172,502 Less: Interest income 941 910 2,416 2,964 Add: Interest charges 34,629 34,060 101,812 103,923 Add: Federal and state income tax expense 30,569 25,075 30,985 40,230 Add: Other corporate costs and noncash items (1) 71 (1,078) (4,259) 6,807 Total segment EBITDA $ 248,576 $ 173,553 $ 525,380 $ 430,291 (1) Adjustments made for Other and Elimination totals not allocated to total segment EBITDA. |