Disclosures about Segments | Note 10 — Disclosures about Segments Cleco’s reportable segments are based on its method of internal reporting, which disaggregates business units by its first-tier subsidiary. Cleco’s reportable segments are Cleco Power and Cleco Cajun. Each reportable segment engages in business activities from which it earns revenue and incurs expenses. Segment managers report periodically to Cleco’s CEO, who is Cleco’s chief operating decision maker, with discrete financial information and, at least quarterly, present discrete financial information to Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The reportable segment prepares budgets that are presented to and approved by Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The column shown as Other in the following tables includes the holding company, a shared services subsidiary, and an investment subsidiary. There were no changes to Cleco’s existing reportable segments. Segment Information for the Three Months Ended June 30, 2022 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 368,614 $ 126,089 $ 494,703 Other operations 18,686 36,712 55,398 Affiliate revenue 1,628 — 1,628 Electric customer credits (129) — (129) Operating revenue, net $ 388,799 $ 162,801 $ 551,600 Net income (loss) $ 54,705 $ (932) $ 53,773 Add: Depreciation and amortization 44,299 23,219 (1) 67,518 Less: Interest income 1,035 176 1,211 Add: Interest charges 21,305 43 21,348 Add: Federal and state income tax expense (benefit) 3,214 (966) 2,248 EBITDA $ 122,488 $ 21,188 $ 143,676 (1) Includes $3.6 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2022 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 494,703 $ (2,420) $ — $ 492,283 Other operations 55,398 2 (2,136) 53,264 Affiliate revenue 1,628 25,752 (27,380) — Electric customer credits (129) — — (129) Operating revenue, net $ 551,600 $ 23,334 $ (29,516) $ 545,418 Depreciation and amortization $ 67,518 $ 4,373 (1) $ 1 $ 71,892 Interest income $ 1,211 $ 53 $ (23) $ 1,241 Interest charges $ 21,348 $ 15,081 $ (22) $ 36,407 Federal and state income tax expense (benefit) $ 2,248 $ 27,280 $ (1) $ 29,527 Net income (loss) $ 53,773 $ (52,409) $ (1) $ 1,363 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 262,948 $ 91,407 $ 354,355 Other operations 16,269 30,655 46,924 Affiliate revenue 1,224 — 1,224 Electric customer credits (18,762) 244 (18,518) Operating revenue, net $ 261,679 $ 122,306 $ 383,985 Net income $ 27,421 $ 52,494 $ 79,915 Add: Depreciation and amortization 40,933 12,339 (1) 53,272 Less: Interest income 825 3 828 Add: Interest charges 18,237 (180) 18,057 Add: Federal and state income tax expense 8,956 18,063 27,019 EBITDA $ 94,722 $ 82,713 $ 177,435 (1) Includes $3.3 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 354,355 $ (2,420) $ 1 $ 351,936 Other operations 46,924 1 (1,595) 45,330 Affiliate revenue 1,224 26,120 (27,344) — Electric customer credits (18,518) — 1 (18,517) Operating revenue, net $ 383,985 $ 23,701 $ (28,937) $ 378,749 Depreciation and amortization $ 53,272 $ 4,427 (1) $ — $ 57,699 Interest income $ 828 $ 14 $ (13) $ 829 Interest charges $ 18,057 $ 15,248 $ (14) $ 33,291 Federal and state income tax expense (benefit) $ 27,019 $ (17,182) $ — $ 9,837 Net income (loss) $ 79,915 $ (1,093) $ — $ 78,822 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. Segment Information for the Six Months Ended June 30, 2022 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 664,711 $ 229,722 $ 894,433 Other operations 37,771 72,324 110,095 Affiliate revenue 3,087 — 3,087 Electric customer credits (265) — (265) Operating revenue, net $ 705,304 $ 302,046 $ 1,007,350 Net income $ 93,729 $ 92,449 $ 186,178 Add: Depreciation and amortization 89,538 46,398 (2) 135,936 Less: Interest income 1,775 188 1,963 Add: Interest charges 40,108 35 40,143 Add: Federal and state income tax expense 3,938 32,674 36,612 EBITDA $ 225,538 $ 171,368 $ 396,906 Additions to property, plant, and equipment $ 98,162 $ 2,839 $ 101,001 Equity investment in investees (1) $ 2,072 $ — $ 2,072 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,934,909 $ 1,143,090 $ 8,077,999 (1) Balances as of June 30, 2022. (2) Includes $7.2 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(4.6) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2022 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 894,433 $ (4,840) $ (1) $ 889,592 Other operations 110,095 3 (4,827) 105,271 Affiliate revenue 3,087 53,145 (56,232) — Electric customer credits (265) — — (265) Operating revenue, net $ 1,007,350 $ 48,308 $ (61,060) $ 994,598 Depreciation and amortization $ 135,936 $ 8,752 (2) $ 1 $ 144,689 Interest income $ 1,963 $ 83 $ (49) $ 1,997 Interest charges $ 40,143 $ 29,834 $ (50) $ 69,927 Federal and state income tax expense (benefit) $ 36,612 $ (12,672) $ — $ 23,940 Net income (loss) $ 186,178 $ (29,070) $ (1) $ 157,107 Additions to property, plant, and equipment $ 101,001 $ 672 $ — $ 101,673 Equity investment in investees (1) $ 2,072 $ (185,901) $ 185,901 $ 2,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 8,077,999 $ 373,804 $ 10,518 $ 8,462,321 (1) Balances as of June 30, 2022. (2) Includes $4.8 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 530,107 $ 192,914 $ 723,021 Other operations 34,895 63,694 98,589 Affiliate revenue 2,879 — 2,879 Electric customer credits (39,738) 244 (39,494) Operating revenue, net $ 528,143 $ 256,852 $ 784,995 Net income $ 45,846 $ 66,975 $ 112,821 Add: Depreciation and amortization 83,009 23,991 (2) 107,000 Less: Interest income 1,468 6 1,474 Add: Interest charges 36,883 (332) 36,551 Add: Federal and state income tax (benefit) expense (767) 22,673 21,906 EBITDA $ 163,503 $ 113,301 $ 276,804 Additions to property, plant, and equipment $ 132,194 $ 4,882 $ 137,076 Equity investment in investees (1) $ 2,072 $ — $ 2,072 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,620,298 $ 1,104,090 $ 7,724,388 (1) Balances as of December 31, 2021. (2) Includes $6.4 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(4.6) million deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 ( THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 723,021 $ (4,840) $ — $ 718,181 Other operations 98,589 2 (3,535) 95,056 Affiliate revenue 2,879 53,276 (56,155) — Electric customer credits (39,494) — — (39,494) Operating revenue, net $ 784,995 $ 48,438 $ (59,690) $ 773,743 Depreciation and amortization $ 107,000 $ 8,862 (2) $ — $ 115,862 Interest income $ 1,474 $ 57 $ (56) $ 1,475 Interest charges $ 36,551 $ 30,687 $ (55) $ 67,183 Federal and state income tax expense (benefit) $ 21,906 $ (21,490) $ — $ 416 Net income (loss) $ 112,821 $ (13,672) $ — $ 99,149 Additions to property, plant, and equipment $ 137,076 $ 1,440 $ — $ 138,516 Equity investment in investees (1) $ 2,072 $ (46,901) $ 46,901 $ 2,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 7,724,388 $ 619,101 $ (218,471) $ 8,125,018 (1) Balances as of December 31, 2021. (2) Includes $4.8 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED JUNE 30, FOR THE SIX MONTHS ENDED JUNE 30, (THOUSANDS) 2022 2021 2022 2021 Net income $ 1,363 $ 78,822 $ 157,107 $ 99,149 Add: Depreciation and amortization 71,892 57,699 144,689 115,862 Less: Interest income 1,241 829 1,997 1,475 Add: Interest charges 36,407 33,291 69,927 67,183 Add: Federal and state income tax expense 29,527 9,837 23,940 416 Add: Other corporate costs and noncash items (1) 5,728 (1,385) 3,240 (4,331) Total segment EBITDA $ 143,676 $ 177,435 $ 396,906 $ 276,804 (1) Adjustments made for Other and Elimination totals not allocated to total segment EBITDA. |