Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net income | $2,528 | $2,111 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 1,549 | 1,477 |
Increase (decrease) in deferred income taxes | 779 | -92 |
Other | 55 | 57 |
Changes in assets and liabilities: | | |
(Increase) decrease in accounts receivable and unbilled revenues | -16 | 170 |
Decrease in recoverable income taxes | 18 | 0 |
(Increase) decrease in materials and supplies, prepaid expenses, regulatory and other assets | 51 | -382 |
Decrease in accounts payable, accrued compensation and benefits, accrued expenses, deferred employee benefits, and other deferred credits | -1,832 | -1,585 |
Increase in accrued interest and taxes | 100 | 431 |
Net cash provided by operating activities | 3,232 | 2,187 |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Utility plant additions, including debt portion of allowance for funds used during construction of $31 in 2015 and $24 in 2014 | -2,920 | -2,007 |
Acquisitions of water and wastewater systems | 0 | -271 |
Decrease in notes receivable | 6 | 12 |
Net cash used in investing activities | -2,914 | -2,266 |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Customers' advances for construction and contributions in aid of construction | 126 | 1 |
Repayments of customer advances | -117 | -90 |
Proceeds of long-term debt issues | 2,226 | 0 |
Repayments of long-term debt | -2,237 | -11 |
Repurchase of common stock | 0 | -572 |
Issuance of common stock | 577 | 782 |
Dividends paid | -1,913 | -1,857 |
Net cash used in financing activities | -1,338 | -1,747 |
Net change in cash and cash equivalents | -1,020 | -1,826 |
Cash and cash equivalents at beginning of period | 1,488 | 7,565 |
Cash and cash equivalents at end of period | 468 | 5,739 |
Cash paid during the period for: | | |
Interest, net of amounts capitalized | 1,123 | 1,130 |
Income taxes | $0 | $1,043 |
Supplemental schedule of non-cash investing and financing activities: | | |
Accounts payable includes $605 in 2015 and $777 in 2014 for the construction of utility plant. | | |