Devon Energy (DVN) 8-K Devon Energy Increased First-quarter 2008 Net Earnings 15 Percent; Growth In Oil and Gas Production Fuels Record Cash Flow of $2.6 Billion

EXHIBIT 99.1

Devon Energy Corporation

20 North Broadway

Oklahoma City, OK 73102-8260

News Release

Investor Contact	Zack Hager	405 552 4526
Media Contact	Chip Minty	405 228 8647

DEVON ENERGY INCREASED FIRST-QUARTER 2008 NET EARNINGS 15 PERCENT; GROWTH IN OIL AND GAS PRODUCTION FUELS RECORD CASH FLOW OF $2.6 BILLION

OKLAHOMA CITY – May 7, 2008– Devon Energy Corporation (NYSE:DVN) today reported net earnings for the quarter ended March 31, 2008, of $749 million, or $1.68 per common share ($1.66 per diluted common share). This is a 15 percent increase compared with Devon’s first-quarter 2007 net earnings of $651 million, or $1.46 per common share ($1.44 per diluted common share).

Earnings $2.74 per Share Excluding Items Not Estimated by Analysts

First-quarter 2008 reported net earnings of $749 million were impacted by certain items securities analysts typically exclude from their published estimates. Excluding these items, Devon earned $1.2 billion or $2.74 per diluted share. By far the most significant of these items was a non-cash, unrealized loss on oil and natural gas derivative instruments of $780 million pre-tax ($500 million after tax).

Increased Production Drives 52 Percent Sales Growth

Combined oil, gas and natural gas liquids production from continuing operations averaged 640 thousand oil-equivalent barrels (Boe) per day in the first quarter of 2008. This was a nine percent increase in production from continuing operations compared with the first quarter of 2007. The production growth was concentrated in onshore fields within the United States and Canada. Devon has increased oil and natural gas production from retained properties for eight consecutive quarters.

Sales of oil, gas and natural gas liquids increased 52 percent to $3.2 billion in the first quarter of 2008. The combined effects of increased oil and gas production and higher oil, gas and natural gas liquids prices led to the increase in sales.

Barnett Shale Production Growth Leads Operating Highlights

Devon drilled 646 wells in the first quarter of 2008, with an overall success rate of 97 percent. Following are highlights of operations conducted in the first quarter of 2008:

• Devon’s net production from the Barnett Shale field in north Texas averaged a record 995 million cubic feet of gas equivalent per day in the first quarter of 2008. This was 36 percent greater than its production in the first quarter of 2007. During April, the company’s net Barnett Shale production surpassed one billion cubic feet of gas equivalent per day. This milestone event occurred approximately 21 months ahead of Devon’s original target date.

• In east Texas in the Groesbeck area, the company initiated production on three significant horizontal natural gas wells in the first quarter. Initial daily production from the three horizontal wells averaged more than 19 million cubic feet of gas equivalent per well. Devon has 100 percent working interests in two of the wells and 93 percent in the third.

• In the Gulf of Mexico, Devon continued appraisal and development operations on its four significant discoveries in the deepwater Lower Tertiary trend: Cascade, St. Malo, Jack and Kaskida. The company conducted drilling operations on the St. Malo No. 3 and No. 4 wells in the quarter. It also commenced drilling the Jack No. 3 appraisal well. At Cascade, the company is moving forward with development plans and will begin drilling the first of two producing wells later in 2008.

Page 1 of 12

• In April, Devon increased its interest in the Kaskida unit by exercising a preferential right. Devon now has a 26.67 percent working interest in the 51,800-acre Kaskida unit. Kaskida, discovered in 2006, is believed to be the largest of the company’s four Lower Tertiary discoveries.

• In Canada, Devon established significant production from its Jackfish oil sands project in Alberta during the first quarter of 2008. First-quarter exit-rate production reached 10,000 barrels per day. Production from the 100 percent-owned Jackfish project is expected to ramp up throughout 2008. A peak rate of 35,000 barrels of oil per day is expected in early 2009.

• Also in Canada, Devon continued an active drilling program in the company’s Lloydminster oil play, drilling 121 new wells in the first quarter. The company’s production in Lloydminster has increased by 30 percent over the past 12 months to nearly 42,000 Boe per day.

African Divestitures Total $3 Billion

In 2006 and 2007, Devon announced it would divest its assets in Africa and terminate its African operations. In April 2008, Devon announced an agreement to sell its operations in Equatorial Guinea for $2.2 billion. To date, the company has announced sales agreements for its assets in six African countries with aggregate divestiture proceeds of more than $3 billion, before taxes. Devon expects to complete all of the announced transactions around mid-2008.

In accordance with accounting standards, Devon has classified the assets, liabilities and results of its operations in Africa as discontinued operations for all accounting periods presented in this release. Included with this release is a table of revenues, expenses and production categories and amounts reclassified as discontinued operations for each period presented.

Marketing and Midstream Profit Climbs 59 Percent

Marketing and midstream operating profit was $173 million in the quarter ended March 31, 2008, compared with $109 million in the same period in 2007. The 59 percent increase was largely attributable to higher natural gas and natural gas liquids prices.

Rising Expenses Reflect Higher Production and Activity Levels

Lease operating expenses (LOE) in the first quarter of 2008 increased to $506 million. On a unit of production basis, first-quarter 2008 LOE was $8.69 per Boe, or seven percent higher than the first quarter of 2007. The increase in unit LOE in the 2008 quarter reflects higher Canadian exchange rates, higher transportation costs and generally higher expenditures for oilfield services and supplies.

Depreciation, depletion and amortization (DD&A) of oil and gas properties increased to $737 million in the first quarter of 2008. Unit DD&A increased 14 percent to $12.64 per Boe.

As expected, first-quarter general and administrative expenses (G&A) increased to $148 million. Higher employee-related costs were the largest contributor to the quarterly increase in G&A. Devon has increased the size of its workforce to support expanding levels of large-scale exploration and development projects.

Interest expense for the first quarter of 2008 decreased to $102 million. This is seven percent less than first-quarter 2007 interest expense of $110 million.

Cash Flow at Record Level; Balance Sheet Strengthened

First-quarter cash flow before balance sheet changes reached a record $2.6 billion in 2008. This was a 74 percent increase compared with the first quarter of 2007. The company funded $2.0 billion of capital expenditures in the first quarter of 2008 and paid common and preferred dividends totaling $73 million. This resulted in free cash flow of nearly $600 million in the quarter. Cash on hand at March 31, 2008, increased to approximately $1.9 billion. A reconciliation of cash flow before balance sheet changes and free cash flow is provided later in this release.

Page 2 of 12

Accounting for Derivative Instruments

Devon accounts for derivative instruments using mark-to-market accounting. As a result, Devon recognizes in earnings for each reporting period the unrealized changes in the fair values of its derivative instruments. A first-quarter unrealized loss on derivative instruments was the result of rising natural gas prices during the quarter. The company could record unrealized gains or losses on oil and natural gas derivative instruments in subsequent quarters dependent upon the direction of commodity prices.

Items Excluded from Published Earnings Estimates

Devon’s reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company’s financial results. These items and their effects upon reported earnings for the first quarter of 2008 were as follows:

• A change in fair value of non-oil and gas derivative financial instruments decreased first-quarter earnings by $16 million pre-tax ($10 million after tax).

• An unrealized loss on oil and natural gas derivative financial instruments decreased first-quarter earnings by $780 million pre-tax ($500 million after tax).

• A reduction in Canadian statutory income tax rates increased first-quarter after-tax earnings by $7 million.

• The decisions to exit Africa generated financial benefits that increased first-quarter earnings by $34 million pre-tax ($17 million after tax).

     The following tables summarize the effects of these items on first-quarter earnings and income taxes.

Summary of Items Typically Excluded by Securities Analysts — First Quarter 2008

(in millions)

	Pre-tax											After tax			Cash Flow Before
	Earnings			Income Tax Effect								Earnings			Balance Sheet
	Effect			Current		Deferred			Total			Effect			Changes Effect
Change in fair value of non-oil and gas derivative instruments	$	(16	)		—		(6	)		(6	)		(10	)		—
Unrealized loss on oil and gas derivative financial instruments		(780	)		—		(280	)		(280	)		(500	)		—
Change in Canadian income tax		—			—		(7	)		(7	)		7
Financial benefits of decision to exit Africa		34			—		17			17			17			—
Totals	$	(762	)		—		(276	)		(276	)		(486	)		—

In aggregate, these items decreased first-quarter 2008 net earnings by $486 million, or $1.09 per common share ($1.08 per diluted share).

Conference Call to be Webcast Today

Devon will discuss its first-quarter 2008 financial and operating results in a conference call webcast today. The webcast will begin at 10 a.m. Central Time (11 a.m. Eastern Time). The webcast may be accessed from Devon’s internet home page atwww.devonenergy.com.

This press release includes “forward-looking statements” as defined by the Securities and Exchange Commission. Such statements are those concerning strategic plans, expectations and objectives for future operations. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to, inflation or lack of availability of goods and services, environmental risks, drilling risks and regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements.

The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to beeconomically and legally producible under existing economic and operating conditions. This release may contain certain terms, such as resource potential, reserve potential, probable reserves, possible reserves and exploration target size. The SEC guidelines strictly prohibit us from including these terms in filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 10-K, File No. 001-32318, available from us at Devon Energy Corporation,

Page 3 of 12

Attn. Investor Relations, 20 North Broadway, Oklahoma City, OK 73102. You can also obtain this form from the SEC by calling 1-800-SEC-0330.

Devon Energy Corporation is an Oklahoma City-based independent energy company engaged in oil and gas exploration and production. Devon is the largest U.S.-based independent oil and gas producer and is included in the S&P 500 Index. For more information about Devon, please visit our website atwww.devonenergy.com.

Page 4 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

PRODUCTION (net of royalties)
Excludes discontinued operations

	Quarter Ended
	March 31,
	2008		2007
Total Period Production
Natural Gas (Bcf)
U.S. Onshore		152.6		127.6
U.S. Offshore		18.3		18.6
Total U.S.		170.9		146.2
Canada		51.6		55.4
International		0.5		0.3
Total Natural Gas		223.0		201.9
Oil (MMBbls)
U.S. Onshore		2.8		2.8
U.S. Offshore		1.8		1.7
Total U.S.		4.6		4.5
Canada		4.7		3.5
International		4.9		5.3
Total Oil		14.2		13.3
Natural Gas Liquids (MMBbls)
U.S. Onshore		5.8		4.8
U.S. Offshore		0.2		0.1
Total U.S.		6.0		4.9
Canada		1.0		1.1
International		—		—
Total Natural Gas Liquids		7.0		6.0
Oil Equivalent (MMBoe)
U.S. Onshore		34.0		28.9
U.S. Offshore		5.0		4.9
Total U.S.		39.0		33.8
Canada		14.3		13.8
International		5.0		5.3
Total Oil Equivalent		58.3		52.9
Average Daily Production
Natural Gas (MMcf)
U.S. Onshore		1,676.4		1,418.5
U.S. Offshore		201.2		206.4
Total U.S.		1,877.6		1,624.9
Canada		567.4		615.0
International		6.0		3.0
Total Natural Gas		2,451.0		2,242.9
Oil (MBbls)
U.S. Onshore		30.9		30.7
U.S. Offshore		19.9		19.1
Total U.S.		50.8		49.8
Canada		51.4		39.0
International		53.4		58.6
Total Oil		155.6		147.4
Natural Gas Liquids (MBbls)
U.S. Onshore		63.4		53.2
U.S. Offshore		1.9		1.4
Total U.S.		65.3		54.6
Canada		10.9		12.3
International		—		—
Total Natural Gas Liquids		76.2		66.9
Oil Equivalent (MBoe)
U.S. Onshore		373.7		320.3
U.S. Offshore		55.3		54.9
Total U.S.		429.0		375.2
Canada		156.9		153.8
International		54.4		59.2
Total Oil Equivalent		640.3		588.2

Page 5 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

BENCHMARK PRICES
(average prices)

	Quarter Ended
	March 31,
	2008		2007
Natural Gas ($/Mcf) – Henry Hub	$	8.03	$	6.77
Oil ($/Bbl) – West Texas Intermediate (Cushing)	$	97.67	$	58.33

REALIZED PRICES
(Excludes the effects of unrealized gains (losses) from hedging)

Quarter Ended March 31, 2008

	Oil		Gas			NGLs		Total
	(Per Bbl)		(Per Mcf)			(Per Bbl)		(Per Boe)
U.S. Onshore	$	93.61	$	7.05		$	44.72	$	46.97
U.S. Offshore	$	98.95	$	8.78		$	49.65	$	69.23
Total U.S.	$	95.70	$	7.24		$	44.86	$	49.84
Canada	$	72.68	$	7.53		$	62.67	$	55.42
International	$	96.08	$	8.41		$	—	$	95.24
Realized price without hedges	$	88.23	$	7.31		$	47.40	$	55.07
Cash settlements	$	—	$	(0.04	)	$	—	$	(0.14	)
Realized price, including cash settlements	$	88.23	$	7.27		$	47.40	$	54.93

Quarter Ended March 31, 2007

	Oil		Gas		NGLs		Total
	(Per Bbl)		(Per Mcf)		(Per Bbl)		(Per Boe)
U.S. Onshore	$	51.04	$	5.92	$	27.54	$	35.69
U.S. Offshore	$	54.13	$	7.19	$	29.51	$	46.60
Total U.S.	$	52.22	$	6.08	$	27.59	$	37.29
Canada	$	43.51	$	6.43	$	37.03	$	39.71
International	$	57.72	$	3.21	$	—	$	57.40
Realized price without hedges	$	52.11	$	6.17	$	29.33	$	39.94
Cash settlements	$	—	$	0.06	$	—	$	0.22
Realized price, including cash settlements	$	52.11	$	6.23	$	29.33	$	40.16

CAPITAL EXPENDITURES (in millions)
Quarter Ended March 31, 2008

	U.S. Onshore		U.S. Offshore		Canada		International		Total
Capital Expenditures
Exploration	$	53		145		131		71	$	400
Development		865		88		332		59		1,344
Exploration and development capital	$	918		233		463		130	$	1,744
Capitalized G&A										99
Capitalized interest										20
Discontinued operations										14
Midstream capital										99
Other capital										16
Total Capital Expenditures									$	1,992

Page 6 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except peer share amounts)

	Quarter Ended
	March 31,
	2008			2007
Revenus
Oil sales	$	1,250		$	691
Gas sales		1,630			1,246
NGL sales		328			177
Net loss on oil and gas derivative financial instruments		(788	)		(20	)
Marketing and midstream revenues		555			379
Total revenues		2,975			2,473
Expenses and other income, net
Lease operating expenses		506			430
Production taxes		134			80
Marketing and midstream operating costs and expenses		382			270
Depreciation, depletion and amortization of oil and gas properties		737			587
Depreciation and amortization of non-oil and gas properties		57			46
Accretion of asset retirement obligation		22			18
General and administrative expenses		148			119
Interest expense		102			110
Change in fair value of non-oil and gas derivative financial instruments		16			1
Other income, net		(21	)		(26	)
Total expenses and other income, net		2,083			1,635
Earnings from continuing operations before income tax expense		892			838
Income tax expense
Current		103			189
Deferred		138			75
Total income tax expense		241			264
Earnings from continuing operations		651			574
Discontinued operations
Earnings from discontinued operations before income tax expense		189			137
Income tax expense		91			60
Earnings from discontined operations		98			77
Net earnings		749			651
Preferred stock dividends		2			2
Net earnings applicable to common stockholders	$	747		$	649
Basic net earnings per share
Earnings from continuing operations	$	1.46		$	1.29
Earnings from discontinued operations		0.22			0.17
Net earnings	$	1.68		$	1.46
Diluted net earnings per share
Earnings from continuing operations	$	1.44		$	1.27
Earnings from discontinued operations		0.22			0.17
Net earnings	$	1.66		$	1.44
Weighted average common shares outstanding
Basic		445			444
Diluted		449			450

Page 7 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

CONSOLIDATED BALANCE SHEETS
(in millions)

	March 31,		December 31,
	2008		2007
			(Audited)
Assets
Current assets
Cash and cash equivalents	$	1,875	$	1,364
Short-term investments, at fair value		23		372
Accounts receivable		2,090		1,779
Deferred income taxes		325		44
Current assets held for sale		112		120
Other current assets		232		235
Total current assets		4,657		3,914
Property and equipment, at cost, based on the full cost method of accounting for oil and gas properties ($3,492 and $3,417 excluded from amortization in 2008 and 2007, respectively)		49,816		48,473
Less accumulated depreciation, depletion and amortization		20,883		20,394
Net property and equipment		28,933		28,079
Investment in Chevron Corporation common stock, at fair value		1,211		1,324
Goodwill		6,054		6,172
Long-term assets held for sale		1,531		1,512
Other long-term assets		599		455
Total Assets	$	42,985	$	41,456
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable — trade	$	1,440	$	1,360
Revenues and royalties due to others		695		578
Short-term debt		1,446		1,004
Derivative financial instruments, at fair value		775		—
Current portion of asset retirement obligation, at fair value		68		82
Current liabilities associated with assets held for sale		173		145
Accrued expenses and other current liabilities		398		488
Total current liabilities		4,995		3,657
Debentures exchangeable into shares of Chevron Corporation common stock		620		641
Other long-term debt		5,751		6,283
Derivative financial instruments, at fair value		376		488
Asset retirement obligation, at fair value		1,377		1,236
Long-term liabilities associated with assets held for sale		428		404
Other long-term liabilities		701		699
Deferred income taxes		6,339		6,042
Stockholders’ equity
Preferred stock		1		1
Common stock		45		44
Additional paid-in capital		6,820		6,743
Retained earnings		13,489		12,813
Accumulated other comprehensive income		2,043		2,405
Total Stockholders’ Equity		22,398		22,006
Total Liabilities and Stockholders’ Equity	$	42,985	$	41,456
Common Shares Outstanding		446		444

Page 8 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)

	Quarter Ended March 31,
	2008			2007
Cash Flows From Operating Activities
Net earnings	$	749		$	651
Earnings from discontinued operations, net of tax		(98	)		(77	)
Adjustments to reconcile net earnings from continuing operations to net cash provided by operating activities:
Depreciation, depletion and amortization		794			633
Deferred income tax expense		138			75
Net unrealized loss on oil and gas derivative financial instruments		780			32
Other noncash charges		74			43
Changes in assets and liabilities:
Increase in:
Accounts receivable		(328	)		(29	)
Other current assets		(39	)		(10	)
Long-term other assets		(11	)		(25	)
Increase (decrease) in:
Accounts payable		38			66
Revenues and royalties due to others		119			(46	)
Other current liabilities		(167	)		89
Long-term other liabilities		21			(2	)
Cash provided by operating activities — continuing operations		2,070			1,400
Cash provided by operating activities — discontinued operations		185			117
Net cash provided by operating activities		2,255			1,517
Cash Flows From Investing Activities
Proceeds from sales of property and equipment		105			25
Capital expenditures		(1,862	)		(1,484	)
Purchases of short-term investments		(50	)		(424	)
Sales of short-term investments		270			723
Cash used in investing activities — continuing operations		(1,537	)		(1,160	)
Cash used in investing activities — discontinued operations		(24	)		(53	)
Net cash used in investing activities		(1,561	)		(1,213	)
Cash Flows From Financing Activities
Credit facility repayments		(1,450	)		—
Credit facility borrowings		920			—
Net commercial paper borrowings (repayments)		442			(348	)
Principal payments on debt		(41	)		—
Proceeds from stock options exercises		74			23
Repurchases of common stock		(64	)		—
Dividends paid on common and preferred stock		(73	)		(64	)
Excess tax benefits related to share-based compensation		27			5
Net cash used in financing activities		(165	)		(384	)
Effect of exchange rate changes on cash		(19	)		2
Net increase (decrease) in cash and cash equivalents		510			(78	)
Cash and cash equivalents at beginning of period (including assets held for sale)		1,373			756
Cash and cash equivalents at end of period (including assets held for sale)	$	1,883		$	678
Supplementary cash flow data:
Interest paid (net of capitalized interest)	$	136		$	138
Income taxes paid (received) — continuing and discontinued operations	$	83		$	(24	)

Page 9 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

DRILLING ACTIVITY

	Quarter Ended
	March 31,
	2008			2007
Exploration Wells Drilled
U.S.		9			22
Canada		51			55
International		6			1
Total		66			78
Exploration Wells Success Rate
U.S.		56	%		77	%
Canada		96	%		100	%
International		0	%		0	%
Total		82	%		92	%
Development Wells Drilled
U.S.		372			264
Canada		198			252
International		10			3
Total		580			519
Development Wells Success Rate
U.S.		98	%		98	%
Canada		100	%		100	%
International		90	%		100	%
Total		99	%		99	%
Total Wells Drilled
U.S.		381			286
Canada		249			307
International		16			4
Total		646			597
Total Wells Success Rate
U.S.		97	%		97	%
Canada		99	%		100	%
International		56	%		75	%
Total		97	%		98	%

COMPANY OPERATED RIGS

	Quarter Ended
	March 31,
	2008		2007
Number of Company Operated Rigs Running
U.S.		72		65
Canada		2		5
International		2		—
Total		76		70

Page 10 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

PRODUCTION FROM DISCONTINUED OPERATIONS

	Quarter Ended
	March 31,
	2008		2007
Total Period Production
Oil (MMBbls)		2.1		3.1
Natural Gas (Bcf)		1.1		1.4
Total Oil Equivalent (MMBoe)		2.3		3.3

STATEMENTS OF DISCONTINUED OPERATIONS

	Quarter Ended
	March 31,
(in millions)	2008		2007
Revenues
Oil sales	$	196	$	170
Gas sales		4		4
Marketing and midstream revenues		5		1
Total revenues		205		175
Expenses and other income, net
Lease operating expenses		14		20
Marketing and midstream operating costs and expenses		1		1
Depreciation, depletion and amortization of oil and gas properties		—		16
Accretion of asset retirement obligation		1		1
Total expenses and other income, net		16		38
Earnings before income tax expense		189		137
Income tax expense
Current		67		44
Deferred		24		16
Total income tax expense		91		60
Earnings from discontinued operations	$	98	$	77

Page 11 of 12

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

NON-GAAP FINANCIAL MEASURES

The United States Securities and Exchange Commission has adopted disclosure requirements for public companies such as Devon concerning Non-GAAP financial measures. (GAAP refers to generally accepted accounting principles.) The company must reconcile the Non-GAAP financial measure to related GAAP information.

Cash flow before balance sheet changes and free cash flow are Non-GAAP financial measures. Devon believes cash flow before balance sheet changes is relevant because it is a measure of cash available to fund the company’s capital expenditures, dividends and to service its debt. Devon believes free cash flow is relevant because it is a measure of cash available to service debt. Cash flow before balance sheet changes and free cash flow are also used by certain securities analysts as a measure of Devon’s financial results.

RECONCILIATION TO GAAP INFORMATION

(in millions)

	Quarter Ended
	March 31,
	2008			2007
Net Cash Provided By Operating Activities (GAAP)	$	2,255		$	1,517
Changes in assets and liabilities — continuing operations		367			(43	)
Changes in assets and liabilities — discontinued operations		(63	)		(6	)
Cash flow before balance sheet changes (Non-GAAP)	$	2,559		$	1,468
Less:
Capital expenditures		1,992			1,578
Free cash flow (Non-GAAP)	$	567		$	(110	)

Page 12 of 12