Supplemental Information on Oil and Gas Operations | 22. Supplemental Information on Oil and Gas Operations (Unaudited) Supplemental unaudited information regarding Devon’s oil and gas activities is presented in this note. The information is provided separately by country. Costs Incurred The following tables reflect the costs incurred in oil and gas property acquisition, exploration and development activities. Year Ended December 31, 2016 U.S. Canada Total (Millions) Property acquisition costs: Proved properties $ 237 $ — $ 237 Unproved properties 1,356 2 1,358 Exploration costs 345 49 394 Development costs 1,034 109 1,143 Costs incurred $ 2,972 $ 160 $ 3,132 Year Ended December 31, 2015 U.S. Canada Total (Millions) Property acquisition costs: Proved properties $ 193 $ 2 $ 195 Unproved properties 634 83 717 Exploration costs 478 109 587 Development costs 3,269 402 3,671 Costs incurred $ 4,574 $ 596 $ 5,170 Year Ended December 31, 2014 U.S. Canada Total (Millions) Property acquisition costs: Proved properties $ 5,210 $ — $ 5,210 Unproved properties 1,176 1 1,177 Exploration costs 270 52 322 Development costs 4,400 1,063 5,463 Costs incurred $ 11,056 $ 1,116 $ 12,172 Development costs in the tables above include additions and revisions to Devon’s asset retirement obligations. Pursuant to the full cost method of accounting, Devon capitalizes certain of its G&A that is related to property acquisition, exploration and development activities. Such capitalized expenses, which are included in the costs shown in the preceding tables, were $244 million, $372 million and $376 million in 2016, 2015 and 2014, respectively. Also, Devon capitalizes interest costs incurred and attributable to unproved oil and gas properties and major development projects of oil and gas properties. Capitalized interest expenses, which are included in the costs shown in the preceding tables, were $64 million, $54 million and $45 million in 2016, 2015 and 2014, respectively. Capitalized Costs The following tables reflect the aggregate capitalized costs related to oil and gas activities. December 31, 2016 U.S. Canada Total (Millions) Proved properties $ 61,401 $ 14,247 $ 75,648 Unproved properties 2,092 1,345 3,437 Total oil and gas properties 63,493 15,592 79,085 Accumulated DD&A (57,323 ) (13,107 ) (70,430 ) Net capitalized costs $ 6,170 $ 2,485 $ 8,655 December 31, 2015 U.S. Canada Total (Millions) Proved properties $ 64,443 $ 13,747 $ 78,190 Unproved properties 1,352 1,232 2,584 Total oil and gas properties 65,795 14,979 80,774 Accumulated DD&A (58,312 ) (11,185 ) (69,497 ) Net capitalized costs $ 7,483 $ 3,794 $ 11,277 The following table presents a summary of Devon’s oil and gas properties not subject to amortization as of December 31, 2016. Costs Incurred In 2016 2015 2014 Prior to 2014 Total (Millions) Acquisition costs $ 1,176 $ 579 $ 246 $ 464 $ 2,465 Exploration costs 107 134 89 206 536 Development costs 12 — 23 150 185 Capitalized interest 63 52 37 99 251 Total oil and gas properties not subject to amortization $ 1,358 $ 765 $ 395 $ 919 $ 3,437 Included in the $3.4 billion of oil and gas properties not subject to amortization are approximately $2.9 billion of costs that Devon deems significant for individual assessment. These costs primarily relate to investments in the Pike thermal oil project in Canada, the assets acquired in the STACK play during 2016 and the Powder River Basin assets acquired in 2015. Devon continues to assess its Pike development timeline with its 50% partner. Based on the development plans, Pike costs will begin to be included in the amortization computation when the first phase of this project is fully approved and Devon subsequently begins recognizing the associated proved reserves. Devon is evaluating and plans to develop the newly acquired STACK and Powder River Basin properties over the next four to five years. Results of Operations The following tables include revenues and expenses associated with Devon’s oil and gas producing activities. They do not include any allocation of Devon’s interest costs or general corporate overhead and, therefore, are not necessarily indicative of the contribution to net earnings of Devon’s oil and gas operations. Income tax expense has been calculated by applying statutory income tax rates to oil, gas and NGL sales after deducting costs, including DD&A and after giving effect to permanent differences. December 31, 2016 U.S. Canada Total (Millions) Oil, gas and NGL sales $ 3,198 $ 984 $ 4,182 Lease operating expenses (1,123 ) (459 ) (1,582 ) General and administrative expenses (148 ) (20 ) (168 ) Production and property taxes (200 ) (31 ) (231 ) Depreciation, depletion and amortization (817 ) (326 ) (1,143 ) Gains on asset sales 1,351 — 1,351 Asset impairments (2,809 ) (1,291 ) (4,100 ) Accretion of asset retirement obligations (49 ) (25 ) (74 ) Income tax benefit — 245 245 Results of operations $ (597 ) $ (923 ) $ (1,520 ) Depreciation, depletion and amortization per Boe $ 4.68 $ 6.65 $ 5.11 December 31, 2015 U.S. Canada Total (Millions) Oil, gas and NGL sales $ 4,356 $ 1,026 $ 5,382 Lease operating expenses (1,551 ) (553 ) (2,104 ) General and administrative expenses (196 ) (28 ) (224 ) Production and property taxes (309 ) (33 ) (342 ) Depreciation, depletion and amortization (2,107 ) (474 ) (2,581 ) Asset impairments (17,992 ) (1,257 ) (19,249 ) Accretion of asset retirement obligations (47 ) (27 ) (74 ) Income tax benefit 5,547 314 5,861 Results of operations $ (12,299 ) $ (1,032 ) $ (13,331 ) Depreciation, depletion and amortization per Boe $ 10.21 $ 11.30 $ 10.40 December 31, 2014 U.S. Canada Total (Millions) Oil, gas and NGL sales $ 7,867 $ 2,043 $ 9,910 Lease operating expenses (1,559 ) (773 ) (2,332 ) General and administrative expenses (153 ) (57 ) (210 ) Production and property taxes (466 ) (37 ) (503 ) Depreciation, depletion and amortization (2,365 ) (531 ) (2,896 ) Gains on asset sales — 1,077 1,077 Accretion of asset retirement obligations (49 ) (39 ) (88 ) Income tax expense (1,199 ) (568 ) (1,767 ) Results of operations (1) $ 2,076 $ 1,115 $ 3,191 Depreciation, depletion and amortization per Boe $ 11.41 $ 13.80 $ 11.79 (1) During 2014, Devon recognized a Canadian goodwill impairment, which is not reflected in these tables. See Note 5 for additional information. Proved Reserves The following tables present Devon’s estimated proved reserves by product by country. Oil (MMBbls) U.S. Canada Total Proved developed and undeveloped reserves: December 31, 2013 229 56 285 Revisions due to prices (1 ) — (1 ) Revisions other than price (38 ) 1 (37 ) Extensions and discoveries 94 5 99 Purchase of reserves 132 — 132 Production (48 ) (10 ) (58 ) Sale of reserves (17 ) (29 ) (46 ) December 31, 2014 351 23 374 Revisions due to prices (53 ) 4 (49 ) Revisions other than price (52 ) 2 (50 ) Extensions and discoveries 51 3 54 Purchase of reserves 5 — 5 Production (60 ) (10 ) (70 ) December 31, 2015 242 22 264 Revisions due to prices (18 ) (2 ) (20 ) Revisions other than price (2 ) 3 1 Extensions and discoveries 36 2 38 Purchase of reserves 8 — 8 Production (47 ) (8 ) (55 ) Sale of reserves (25 ) — (25 ) December 31, 2016 194 17 211 Proved developed reserves as of: December 31, 2013 194 56 250 December 31, 2014 255 23 278 December 31, 2015 203 22 225 December 31, 2016 160 17 177 Proved developed-producing reserves as of: December 31, 2013 178 51 229 December 31, 2014 224 19 243 December 31, 2015 192 19 211 December 31, 2016 143 13 156 Proved undeveloped reserves as of: December 31, 2013 35 — 35 December 31, 2014 96 — 96 December 31, 2015 39 — 39 December 31, 2016 34 — 34 Bitumen (MMBbls) U.S. Canada Total Proved developed and undeveloped reserves: December 31, 2013 — 552 552 Revisions due to prices — (37 ) (37 ) Revisions other than price — 18 18 Extensions and discoveries — 8 8 Production — (20 ) (20 ) December 31, 2014 — 521 521 Revisions due to prices — 103 103 Revisions other than price — (84 ) (84 ) Extensions and discoveries — 11 11 Production — (31 ) (31 ) December 31, 2015 — 520 520 Revisions due to prices — 23 23 Revisions other than price — (19 ) (19 ) Production — (40 ) (40 ) December 31, 2016 — 484 484 Proved developed reserves as of: December 31, 2013 — 111 111 December 31, 2014 — 137 137 December 31, 2015 — 219 219 December 31, 2016 — 190 190 Proved developed-producing reserves as of: December 31, 2013 — 111 111 December 31, 2014 — 137 137 December 31, 2015 — 219 219 December 31, 2016 — 190 190 Proved undeveloped reserves as of: December 31, 2013 — 441 441 December 31, 2014 — 384 384 December 31, 2015 — 301 301 December 31, 2016 — 294 294 Gas (Bcf) U.S. Canada Total Proved developed and undeveloped reserves: December 31, 2013 8,550 758 9,308 Revisions due to prices 191 45 236 Revisions other than price (299 ) 4 (295 ) Extensions and discoveries 335 8 343 Purchase of reserves 457 — 457 Production (660 ) (41 ) (701 ) Sale of reserves (923 ) (738 ) (1,661 ) December 31, 2014 7,651 36 7,687 Revisions due to prices (1,412 ) (9 ) (1,421 ) Revisions other than price (3 ) (6 ) (9 ) Extensions and discoveries 171 — 171 Purchase of reserves 17 — 17 Production (579 ) (8 ) (587 ) Sale of reserves (37 ) — (37 ) December 31, 2015 5,808 13 5,821 Revisions due to prices (103 ) — (103 ) Revisions other than price 628 10 638 Extensions and discoveries 280 — 280 Purchase of reserves 33 — 33 Production (510 ) (7 ) (517 ) Sale of reserves (521 ) — (521 ) December 31, 2016 5,615 16 5,631 Proved developed reserves as of: December 31, 2013 7,707 752 8,459 December 31, 2014 6,948 36 6,984 December 31, 2015 5,694 13 5,707 December 31, 2016 5,361 16 5,377 Proved developed-producing reserves as of: December 31, 2013 7,425 680 8,105 December 31, 2014 6,746 34 6,780 December 31, 2015 5,546 13 5,559 December 31, 2016 5,243 16 5,259 Proved undeveloped reserves as of: December 31, 2013 843 6 849 December 31, 2014 703 — 703 December 31, 2015 114 — 114 December 31, 2016 254 — 254 Natural Gas Liquids (MMBbls) U.S. Canada Total Proved developed and undeveloped reserves: December 31, 2013 552 23 575 Revisions due to prices 7 1 8 Revisions other than price 2 — 2 Extensions and discoveries 47 — 47 Purchase of reserves 57 — 57 Production (50 ) (1 ) (51 ) Sale of reserves (37 ) (23 ) (60 ) December 31, 2014 578 — 578 Revisions due to prices (119 ) — (119 ) Revisions other than price (6 ) — (6 ) Extensions and discoveries 24 — 24 Purchase of reserves 1 — 1 Production (50 ) — (50 ) December 31, 2015 428 — 428 Revisions due to prices (13 ) — (13 ) Revisions other than price 48 — 48 Extensions and discoveries 42 — 42 Purchase of reserves 7 — 7 Production (42 ) — (42 ) Sale of reserves (45 ) — (45 ) December 31, 2016 425 — 425 Proved developed reserves as of: December 31, 2013 468 23 491 December 31, 2014 486 — 486 December 31, 2015 411 — 411 December 31, 2016 387 — 387 Proved developed-producing reserves as of: December 31, 2013 442 21 463 December 31, 2014 467 — 467 December 31, 2015 393 — 393 December 31, 2016 370 — 370 Proved undeveloped reserves as of: December 31, 2013 84 — 84 December 31, 2014 92 — 92 December 31, 2015 17 — 17 December 31, 2016 38 — 38 Total (MMBoe) (1) U.S. Canada Total Proved developed and undeveloped reserves: December 31, 2013 2,205 758 2,963 Revisions due to prices 38 (29 ) 9 Revisions other than price (86 ) 21 (65 ) Extensions and discoveries 197 14 211 Purchase of reserves 265 — 265 Production (207 ) (39 ) (246 ) Sale of reserves (207 ) (176 ) (383 ) December 31, 2014 2,205 549 2,754 Revisions due to prices (408 ) 106 (302 ) Revisions other than price (59 ) (83 ) (142 ) Extensions and discoveries 104 14 118 Purchase of reserves 9 — 9 Production (206 ) (42 ) (248 ) Sale of reserves (7 ) — (7 ) December 31, 2015 1,638 544 2,182 Revisions due to prices (48 ) 21 (27 ) Revisions other than price 151 (14 ) 137 Extensions and discoveries 124 2 126 Purchase of reserves 20 — 20 Production (174 ) (49 ) (223 ) Sale of reserves (157 ) — (157 ) December 31, 2016 1,554 504 2,058 Proved developed reserves as of: December 31, 2013 1,947 315 2,262 December 31, 2014 1,900 165 2,065 December 31, 2015 1,563 243 1,806 December 31, 2016 1,439 210 1,649 Proved developed-producing reserves as of: December 31, 2013 1,857 297 2,154 December 31, 2014 1,815 162 1,977 December 31, 2015 1,509 240 1,749 December 31, 2016 1,386 207 1,593 Proved undeveloped reserves as of: December 31, 2013 258 443 701 December 31, 2014 305 384 689 December 31, 2015 75 301 376 December 31, 2016 115 294 409 (1) Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. This rate is not necessarily indicative of the relationship of natural gas and oil prices. Bitumen and NGL reserves are converted to Boe on a one-to-one basis with oil. Proved Undeveloped Reserves The following table presents the changes in Devon’s total proved undeveloped reserves during 2016 (MMBoe). U.S. Canada Total Proved undeveloped reserves as of December 31, 2015 75 301 376 Extensions and discoveries 78 — 78 Revisions due to prices (8 ) 10 2 Revisions other than price (1 ) (4 ) (5 ) Sale of reserves (1 ) — (1 ) Conversion to proved developed reserves (28 ) (13 ) (41 ) Proved undeveloped reserves as of December 31, 2016 115 294 409 Proved undeveloped reserves increased 9% from 2015 to 2016, and the year-end 2016 balance represents 20% of total proved reserves. Drilling and development activities in the STACK and Delaware Basin increased Devon’s proved undeveloped reserves by 78 MMBoe. Continued development of Devon’s Eagle Ford and Jackfish properties led to the conversion of 41 MMBoe, or 11%, of the 2015 proved undeveloped reserves to proved developed reserves. Costs incurred to develop and convert Devon’s proved undeveloped reserves were approximately $586 million for 2016. A significant amount of Devon’s proved undeveloped reserves at the end of 2016 related to its Jackfish operations. At December 31, 2016 and 2015, Devon’s Jackfish proved undeveloped reserves were 294 MMBoe and 301 MMBoe, respectively. Development schedules for the Jackfish reserves are primarily controlled by the need to keep the processing plants at their 35 MBbl daily facility capacity. Processing plant capacity is controlled by factors such as total steam processing capacity and steam-oil ratios. Furthermore, development of these projects involves the up-front construction of steam injection/distribution and bitumen processing facilities. Due to the large up-front capital investments and large reserves required to provide economic returns, the project conditions meet the specific circumstances requiring a period greater than 5 years for conversion to developed reserves. As a result, these reserves are classified as proved undeveloped for more than five years. Currently, the development schedule for these reserves extends through 2029. At the end of 2016, approximately 199 MMBoe of proved undeveloped reserves at Jackfish have remained undeveloped for five years or more since the initial booking. No other projects have proved undeveloped reserves that have remained undeveloped more than five years from the initial booking of the reserves. Furthermore, approximately 119 MMBoe of proved undeveloped reserves at Jackfish will require in excess of five years, from the date of this filing, to develop. Price Revisions Reserves decreased 27 MMBoe and 302 MMBoe during 2016 and 2015, respectively, primarily due to lower commodity prices for oil, bitumen and gas. The lower bitumen price increased Canadian reserves due to the decline in royalties, which increases Devon’s after-royalty volumes. In 2014, price revisions increased Devon’s total proved reserves less than 1% due to higher commodity prices. Revisions Other Than Price Total revisions other than price in 2016 primarily related to Devon’s evaluation of certain dry gas regions and NGLs, with the largest revisions being made in the Barnett Shale and STACK (Cana-Woodford Shale). Revisions other than price for 2015 primarily related to evaluations of Eagle Ford and Jackfish. Negative revisions other than price at Jackfish were primarily due to a refined reserves methodology that resulted in a reduced recovery factor. Revisions other than price in 2014 primarily related to Devon’s evaluation of certain dry gas regions, with the largest revisions being made in the Cana-Woodford Shale and Barnett Shale. Extensions and Discoveries 2016 – Of the 126 MMBoe of extensions and discoveries, 97 MMBoe related to STACK, 18 MMBoe related to the Delaware Basin and 7 MMBoe related to the Eagle Ford. The 2016 extensions and discoveries included 74 MMBoe related to additions from Devon’s infill drilling activities, primarily consisting of 73 MMBoe related to STACK. 2015 – Of the 118 MMBoe of extensions and discoveries, 38 MMBoe related to the Delaware Basin, 30 MMBoe related to the Anadarko Basin, 21 MMBoe related to the Eagle Ford and 11 MMBoe related to Jackfish. The 2015 extensions and discoveries included 13 MMBoe related to additions from Devon’s infill drilling activities, primarily consisting of 11 MMBoe at Jackfish. 2014 – Of the 211 MMBoe of extensions and discoveries, 70 MMBoe related to the Permian Basin, 54 MMBoe related to the Eagle Ford, 36 MMBoe related to the Barnett Shale, 14 MMBoe related to the Anadarko Basin, 8 MMBoe related to Jackfish and 14 MMBoe related to the Mississippian-Woodford Trend. The 2014 extensions and discoveries included 5 MMBoe related to additions from Devon’s infill drilling activities, primarily consisting of 4 MMBoe at the Permian Basin. Purchase of Reserves 2016 – Primarily related to Devon’s acquisition in the STACK play. 2015 – Primarily related to Devon’s acquisition in the Powder River Basin. 2014 – Of the 265 MMBoe of reserves purchases, 246 MMBoe related to Devon’s GeoSouthern acquisition in the Eagle Ford. Sale of Reserves 2016 – The 157 MMBoe of reserves sales related to Devon’s non-core upstream asset divestitures discussed further in Note 2. 2015 – The 7 MMBoe of reserves sales related to Devon’s asset divestitures in the San Juan Basin. 2014 – The 383 MMBoe of reserves sales related to Devon’s asset divestitures in the U.S. and Canada. Standardized Measure The following tables reflect Devon’s standardized measure of discounted future net cash flows from its proved reserves. Year Ended December 31, 2016 U.S. Canada Total (Millions) Future cash inflows $ 22,847 $ 9,672 $ 32,519 Future costs: Development (2,784 ) (2,201 ) (4,985 ) Production (14,484 ) (6,287 ) (20,771 ) Future income tax expense — (57 ) (57 ) Future net cash flow 5,579 1,127 6,706 10% discount to reflect timing of cash flows (2,128 ) (380 ) (2,508 ) Standardized measure of discounted future net cash flows $ 3,451 $ 747 $ 4,198 Year Ended December 31, 2015 U.S. Canada Total (Millions) Future cash inflows $ 27,398 $ 13,047 $ 40,445 Future costs: Development (3,306 ) (2,759 ) (6,065 ) Production (17,251 ) (6,891 ) (24,142 ) Future income tax expense — (475 ) (475 ) Future net cash flow 6,841 2,922 9,763 10% discount to reflect timing of cash flows (1,973 ) (1,102 ) (3,075 ) Standardized measure of discounted future net cash flows $ 4,868 $ 1,820 $ 6,688 Year Ended December 31, 2014 U.S. Canada Total (Millions) Future cash inflows $ 75,847 $ 31,371 $ 107,218 Future costs: Development (7,168 ) (3,619 ) (10,787 ) Production (29,740 ) (14,232 ) (43,972 ) Future income tax expense (11,021 ) (3,026 ) (14,047 ) Future net cash flow 27,918 10,494 38,412 10% discount to reflect timing of cash flows (12,819 ) (5,119 ) (17,938 ) Standardized measure of discounted future net cash flows $ 15,099 $ 5,375 $ 20,474 Future cash inflows, development costs and production costs were computed using the same assumptions for prices and costs that were used to estimate Devon’s proved oil and gas reserves at the end of each year. For 2016 estimates, Devon’s future realized prices were assumed to be $37.37 per Bbl of oil, $15.74 per Bbl of bitumen, $1.98 per Mcf of gas and $9.91 per Bbl of NGLs. Of the $5.0 billion of future development costs as of the end of 2016, $0.4 billion, $0.8 billion and $0.5 billion are estimated to be spent in 2017, 2018 and 2019, respectively. Future development costs include not only development costs but also future asset retirement costs. Included as part of the $5.0 billion of future development costs are $1.3 billion of future asset retirement costs. The future income tax expenses have been computed using statutory tax rates, giving effect to allowable tax deductions and tax credits under current laws. The principal changes in Devon’s standardized measure of discounted future net cash flows are as follows: Year Ended December 31, 2016 2015 2014 (Millions) Beginning balance $ 6,688 $ 20,474 $ 15,741 Net changes in prices and production costs (2,128 ) (20,756 ) 2,561 Oil, bitumen, gas and NGL sales, net of production costs (2,163 ) (2,704 ) (6,865 ) Changes in estimated future development costs 112 1,313 (768 ) Extensions and discoveries, net of future development costs 660 1,129 4,836 Purchase of reserves 222 95 6,422 Sales of reserves in place (560 ) (79 ) (2,384 ) Revisions of quantity estimates (32 ) (1,451 ) (746 ) Previously estimated development costs incurred during the period 663 2,158 1,933 Accretion of discount 403 567 1,746 Foreign exchange and other 105 (1,254 ) (107 ) Net change in income taxes 228 7,196 (1,895 ) Ending balance $ 4,198 $ 6,688 $ 20,474 |