Document And Entity Information
Document And Entity Information - shares shares in Millions | 9 Months Ended | |
Sep. 30, 2018 | Oct. 17, 2018 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Amendment Flag | false | |
Trading Symbol | DVN | |
Entity Registrant Name | DEVON ENERGY CORP/DE | |
Entity Central Index Key | 1,090,012 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2,018 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Document Fiscal Period Focus | Q3 | |
Entity Common Stock, Shares Outstanding | 468.2 |
Consolidated Comprehensive Stat
Consolidated Comprehensive Statements Of Earnings - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Upstream revenues | $ 1,332 | $ 1,101 | $ 3,720 | $ 3,974 |
Total revenues | 2,579 | 1,933 | 7,026 | 6,498 |
Production expenses | 554 | 448 | 1,669 | 1,360 |
Exploration expenses | 32 | 57 | 133 | 209 |
Depreciation, depletion and amortization | 416 | 370 | 1,235 | 1,139 |
Asset impairments | 2 | 156 | ||
Asset dispositions | (6) | (170) | 5 | (200) |
General and administrative expenses | 147 | 170 | 499 | 546 |
Financing costs, net | 75 | 78 | 524 | 238 |
Restructuring and transaction costs | 11 | 105 | ||
Other expenses | (31) | (70) | 14 | (92) |
Total expenses | 2,417 | 1,726 | 7,590 | 5,771 |
Earnings (loss) from continuing operations before income taxes | 162 | 207 | (564) | 727 |
Income tax expense (benefit) | (138) | 13 | (179) | 13 |
Net earnings (loss) from continuing operations | 300 | 194 | (385) | 714 |
Net earnings from discontinued operations, net of income tax expense | 2,263 | 18 | 2,460 | 60 |
Net earnings | 2,563 | 212 | 2,075 | 774 |
Net earnings attributable to noncontrolling interests | 26 | 19 | 160 | 59 |
Net earnings attributable to Devon | $ 2,537 | $ 193 | $ 1,915 | $ 715 |
Basic net earnings (loss) per share: | ||||
Basic earnings (loss) from continuing operations per share | $ 0.61 | $ 0.37 | $ (0.76) | $ 1.36 |
Basic earnings from discontinued operations per share | 4.56 | 4.50 | ||
Basic net earnings per share | 5.17 | 0.37 | 3.74 | 1.36 |
Diluted net earnings (loss) per share: | ||||
Diluted earnings (loss) from continuing operations per share | 0.61 | 0.37 | (0.76) | 1.35 |
Diluted earnings from discontinued operations per share | 4.53 | 4.47 | ||
Diluted net earnings per share | $ 5.14 | $ 0.37 | $ 3.71 | $ 1.35 |
Comprehensive earnings (loss): | ||||
Net earnings | $ 2,563 | $ 212 | $ 2,075 | $ 774 |
Other comprehensive earnings (loss), net of tax: | ||||
Foreign currency translation | 35 | 42 | (47) | 78 |
Pension and postretirement plans | 36 | 5 | 43 | 14 |
Other comprehensive earnings (loss), net of tax | 71 | 47 | (4) | 92 |
Comprehensive earnings | 2,634 | 259 | 2,071 | 866 |
Comprehensive earnings attributable to noncontrolling interests | 26 | 19 | 160 | 59 |
Comprehensive earnings attributable to Devon | 2,608 | 240 | 1,911 | 807 |
Marketing [Member] | ||||
Revenues | 1,247 | 832 | 3,306 | 2,524 |
Expenses | $ 1,217 | $ 843 | $ 3,250 | $ 2,571 |
Consolidated Statements Of Cash
Consolidated Statements Of Cash Flows - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Cash flows from operating activities: | ||||
Net earnings | $ 2,563 | $ 212 | $ 2,075 | $ 774 |
Adjustments to reconcile net earnings to net cash from operating activities: | ||||
Earnings from discontinued operations, net of tax | (2,263) | (18) | (2,460) | (60) |
Depreciation, depletion and amortization | 416 | 370 | 1,235 | 1,139 |
Asset impairments | 2 | 156 | ||
Leasehold impairments | 15 | 16 | 76 | 80 |
Accretion on discounted liabilities | 15 | 15 | 46 | 47 |
Total (gains) losses on commodity derivatives | 276 | 144 | 814 | (214) |
Cash settlements on commodity derivatives | (91) | 24 | (211) | 43 |
(Gains) losses on asset dispositions | (6) | (170) | 5 | (200) |
Deferred income tax benefit | (114) | (25) | (132) | (57) |
Share-based compensation | 31 | 33 | 127 | 114 |
Early retirement of debt | 312 | |||
Total (gains) losses on foreign exchange | (28) | (74) | 53 | (138) |
Settlements of intercompany foreign denominated assets/liabilities | (243) | 10 | ||
Other | 42 | (14) | (8) | (3) |
Changes in assets and liabilities, net | (51) | (12) | (159) | 121 |
Net cash from operating activities - continuing operations | 807 | 501 | 1,686 | 1,656 |
Cash flows from investing activities: | ||||
Capital expenditures | (598) | (467) | (1,851) | (1,298) |
Acquisitions of property and equipment | (19) | (6) | (35) | (39) |
Divestitures of property and equipment | 89 | 280 | 696 | 387 |
Net cash from investing activities - continuing operations | (528) | (193) | (1,190) | (950) |
Cash flows from financing activities: | ||||
Repayments of long-term debt principal | (21) | (828) | ||
Early retirement of debt | (304) | |||
Repurchases of common stock | (1,698) | (2,197) | ||
Dividends paid on common stock | (38) | (30) | (112) | (95) |
Shares exchanged for tax withholdings | (3) | (1) | (47) | (57) |
Net cash from financing activities - continuing operations | (1,760) | (31) | (3,488) | (152) |
Effect of exchange rate changes on cash: | ||||
Settlements of intercompany foreign denominated assets/liabilities | 243 | (10) | ||
Other | 10 | 12 | (21) | 22 |
Total effect of exchange rate changes on cash - continuing operations | 10 | 12 | 222 | 12 |
Net change in cash, cash equivalents and restricted cash of continuing operations | (1,471) | 289 | (2,770) | 566 |
Cash flows from discontinued operations: | ||||
Operating activities | 46 | 200 | 476 | 528 |
Investing activities | 2,950 | (191) | 2,548 | (475) |
Financing activities | 71 | 187 | 183 | 276 |
Net change in cash, cash equivalents and restricted cash of discontinued operations | 3,067 | 196 | 3,207 | 329 |
Net change in cash, cash equivalents and restricted cash | 1,596 | 485 | 437 | 895 |
Cash, cash equivalents and restricted cash at beginning of period | 1,525 | 2,369 | 2,684 | 1,959 |
Cash, cash equivalents and restricted cash at end of period | 3,121 | 2,854 | 3,121 | 2,854 |
Reconciliation of cash, cash equivalents and restricted cash: | ||||
Cash and cash equivalents | 3,102 | 2,639 | 3,102 | 2,639 |
Restricted cash included in other current assets | 19 | 73 | 19 | 73 |
Cash and cash equivalents included in current assets held for sale | 142 | 142 | ||
Cash, cash equivalents and restricted cash at end of period | $ 3,121 | $ 2,854 | $ 3,121 | $ 2,854 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Millions | Sep. 30, 2018 | Dec. 31, 2017 | |
Current assets: | |||
Cash and cash equivalents | $ 3,102 | $ 2,642 | |
Accounts receivable | 1,226 | 989 | |
Current assets held for sale | 760 | ||
Other current assets | 429 | 400 | |
Total current assets | 4,757 | 4,791 | |
Oil and gas property and equipment, based on successful efforts accounting, net | 13,056 | 13,318 | |
Other property and equipment, net | 1,146 | 1,266 | |
Total property and equipment, net | 14,202 | 14,584 | |
Goodwill | 841 | 841 | |
Other long-term assets | 372 | 296 | |
Long-term assets held for sale | 9,729 | ||
Total assets | 20,172 | 30,241 | |
Current liabilities: | |||
Accounts payable | 777 | 633 | |
Revenues and royalties payable | 947 | 748 | |
Short-term debt | [1] | 257 | 115 |
Current liabilities held for sale | 991 | ||
Other current liabilities | 1,243 | 828 | |
Total current liabilities | 3,224 | 3,315 | |
Long-term debt | 5,791 | 6,749 | |
Asset retirement obligations | 1,103 | 1,099 | |
Other long-term liabilities | 613 | 549 | |
Long-term liabilities held for sale | 3,936 | ||
Deferred income taxes | 543 | 489 | |
Equity: | |||
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 474 million and 525 million shares in 2018 and 2017, respectively | 47 | 53 | |
Additional paid-in capital | 5,217 | 7,333 | |
Retained earnings | 2,505 | 702 | |
Accumulated other comprehensive earnings | 1,164 | 1,166 | |
Treasury stock, at cost, 0.9 million shares in 2018 | (35) | ||
Total stockholders’ equity attributable to Devon | 8,898 | 9,254 | |
Noncontrolling interests | 4,850 | ||
Total equity | 8,898 | 14,104 | |
Total liabilities and equity | $ 20,172 | $ 30,241 | |
[1] | As of September 30, 2018, short-term debt consists of Devon’s $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Sep. 30, 2018 | Dec. 31, 2017 |
Statement Of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued (in shares) | 474,000,000 | 525,000,000 |
Treasury stock, shares | 900,000 |
Consolidated Statements Of Equi
Consolidated Statements Of Equity - USD ($) shares in Millions, $ in Millions | Total | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings (Accumulated Deficit) [Member] | Accumulated Other Comprehensive Earnings [Member] | Treasury Stock [Member] | Noncontrolling Interests [Member] |
Balance at Dec. 31, 2016 | $ 12,722 | $ 52 | $ 7,237 | $ (69) | $ 1,054 | $ 4,448 | |
Balance, shares at Dec. 31, 2016 | 523 | ||||||
Net earnings | 774 | 715 | 59 | ||||
Other comprehensive earnings (loss), net of tax | 92 | 92 | |||||
Restricted stock grants, net of cancellations, value | 1 | $ 1 | |||||
Restricted stock grants, net of cancellations, shares | 1 | ||||||
Common stock repurchased | (43) | $ (43) | |||||
Common stock retired | (43) | 43 | |||||
Common stock dividends | (95) | (95) | |||||
Share-based compensation | 96 | 96 | |||||
Share-based compensation, shares | 1 | ||||||
Subsidiary equity transactions | 557 | 12 | 545 | ||||
Distributions to noncontrolling interests | (247) | (247) | |||||
Balance at Sep. 30, 2017 | 13,857 | $ 53 | 7,302 | 551 | 1,146 | 4,805 | |
Balance, shares at Sep. 30, 2017 | 525 | ||||||
Balance at Dec. 31, 2017 | 14,104 | $ 53 | 7,333 | 702 | 1,166 | 4,850 | |
Balance, shares at Dec. 31, 2017 | 525 | ||||||
Net earnings | 2,075 | 1,915 | 160 | ||||
Other comprehensive earnings (loss), net of tax | (4) | (4) | |||||
Restricted stock grants, net of cancellations, shares | 3 | ||||||
Common stock repurchased | (2,271) | (2,271) | |||||
Common stock retired | $ (6) | (2,230) | 2,236 | ||||
Common stock retired, shares | (55) | ||||||
Common stock dividends | (112) | (112) | |||||
Share-based compensation | 114 | 114 | |||||
Share-based compensation, shares | 1 | ||||||
Divestment of subsidiary equity investment | (4,861) | 2 | (4,863) | ||||
Subsidiary equity transactions | 72 | 72 | |||||
Distributions to noncontrolling interests | (219) | $ (219) | |||||
Balance at Sep. 30, 2018 | $ 8,898 | $ 47 | $ 5,217 | $ 2,505 | $ 1,164 | $ (35) | |
Balance, shares at Sep. 30, 2018 | 474 |
Summary Of Significant Accounti
Summary Of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Summary Of Significant Accounting Policies | 1. Summary of Significant Accounting Policies The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2017 Annual Report on Form 10-K The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and nine-month periods ended September 30, 2018 and 2017 and Devon’s financial position as of September 30, 2018. As further discussed in Note 3 Recently Adopted Accounting Standards In January 2018, Devon adopted ASU 2014-09, Revenue from Contracts with Customers (ASC 606) Note 2 In January 2018, Devon adopted ASU 2017-07, Compensation – Retirement Benefits (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires entities to present the service cost component of net periodic benefit cost in the same line item as other employee compensation costs. Only the service cost component of net periodic benefit cost is eligible for capitalization. As a result of the adoption of this ASU, consolidated statements of earnings presentation changes were applied retrospectively, while service cost component capitalization was applied prospectively. In January 2018 , Devon adopted ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires an entity to show the changes in the total of cash, cash equivalents, restricted cash, and restricted cash equivalents on the statement of cash flows and to provide a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet when the cash, cash equivalents, restricted cash, and restricted cash equivalents are presented in more than one line item on the balance sheet. doption of this ASU did not have a material impact on Devon’s consolidated statements of cash flows. Issued Accounting Standards Not Yet Adopted The FASB issued ASU 2016-02, Leases (Topic 842) Leases The guidance to continue to apply the legacy guidance in Topic 840, including its disclosure requirements, in the comparative periods presented in the year the new leases standard is adopted. Devon plans to elect the practical expedients provided in the standard that allow entities to not reassess under the new standard our prior conclusions about lease identification and classification related to Devon has determined its portfolio of leased assets and is reviewing all related contracts to determine the impact the adoption will have on its consolidated financial statements and related disclosures. Devon anticipates recognizing right-of-use assets and lease liabilities for certain commitments related to real estate, drilling rigs and other equipment related to the exploration and development of oil and gas. Devon has designed processes and controls and has implemented a technology solution needed to comply with the requirements of this ASU. The adoption will increase asset and liability balances on the consolidated balance sheets due to the required recognition of right-of-use assets and corresponding lease liabilities. The FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. will expand hedge accounting for nonfinancial and financial risk components and amend measurement methodologies to more closely align hedge accounting with a company’s risk management activities. The guidance also eliminates the requirement to separately measure and report hedge ineffectiveness. This ASU is effective for beginning January 1, 2019, with early adoption permitted in 2018. This ASU only applies to entities that elect hedge accounting, which Devon has not for derivative financial instruments. Devon continues to evaluate the provisions of this ASU and the impact it may have on its consolidated financial statements if hedge accounting were elected in the future. The FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220). The FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement. will eliminate, add and modify certain disclosure requirements for fair value measurement. The ASU is effective for beginning January 1, 2020, with early adoption permitted for either the entire standard or only the provisions that eliminate or modify requirements. requires the additional disclosure . Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its disclosures in the notes to the consolidated financial statements. The FASB issued ASU 2018-14, Compensation, Retirement Benefits and Defined Benefit Plans (Subtopic 715-20): Changes to the Disclosure Requirements for Defined Benefit Plans. will eliminate and add certain disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement benefit plans. This ASU is effective for beginning January 1, 2021, with early adoption permitted. to be adopted using a retrospective approach. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its disclosures in the notes to the consolidated financial statements. The FASB issued ASU 2018-15, Intangibles, Goodwill and Other Internal-Use Software (Subtopic 350-40) Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. will require a customer in a cloud computing This ASU is effective for beginning January 1, 2020, with early adoption permitted. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its consolidated financial statements. The SEC released Final Rule Release No. 33-10532 , Disclosure Update and Simplification Devon is currently evaluating and assessing the impact it may have on its disclosures. |
Revenue Recognition
Revenue Recognition | 9 Months Ended |
Sep. 30, 2018 | |
Revenue From Contract With Customer [Abstract] | |
Revenue Recognition | 2. Revenue Recognition Impact of ASC 606 Adoption In January 2018, Devon adopted ASC 606 – Revenue from Contracts with Customers The impact of adoption in the current period results is as follows: Three Months Ended September 30, 2018 Nine Months Ended September 30, 2018 Under ASC 606 Under ASC 605 Increase/ (Decrease) Under ASC 606 Under ASC 605 Increase/ (Decrease) Upstream revenues $ 1,332 $ 1,268 $ 64 $ 3,720 $ 3,529 $ 191 Marketing revenues 1,247 1,247 — 3,306 3,306 — Total impacted revenues $ 2,579 $ 2,515 $ 64 $ 7,026 $ 6,835 $ 191 Production expenses $ 554 $ 490 $ 64 $ 1,669 $ 1,478 $ 191 Marketing expenses 1,217 1,217 — 3,250 3,250 — Total impacted expenses $ 1,771 $ 1,707 $ 64 $ 4,919 $ 4,728 $ 191 Earnings (loss) from continuing operations before income taxes $ 162 $ 162 $ — $ (564 ) $ (564 ) $ — Changes to upstream revenues and production expenses are due to the conclusion that Devon represents the principal and controls a promised product before transferring it to the ultimate third party customer in accordance with the control model in ASC 606. This is a change from previous conclusions reached for these agreements utilizing the principal versus agent indicators under ASC 605 where the assessment was focused on Devon passing title and not control to the processing entity and Devon ultimately receiving a net price from the third-party end customer. As a result, Devon has changed the presentation of revenues and expenses for these agreements. Revenues related to these agreements are now presented on a gross basis for amounts expected to be received from third-party customers through the marketing process. Gathering, processing and transportation expenses related to these agreements, incurred prior to the transfer of control to the customer at the tailgate of the natural gas processing facilities, are now presented as production expenses. Upstream Revenues Upstream revenues include the sale of oil, gas and NGL production. Oil, gas and NGL sales are recognized when production is sold to a purchaser at a fixed or determinable price, delivery has occurred, control has transferred and collectability of the revenue is probable. Devon’s performance obligations are satisfied at a point in time. This occurs when control is transferred to the purchaser upon delivery of contract specified production volumes at a specified point. The transaction price used to recognize revenue is a function of the contract billing terms. Revenue is invoiced, if required, by calendar month based on volumes at contractually based rates with payment typically received within 30 days of the end of the production month. Taxes assessed by governmental authorities on oil, gas and NGL sales are presented separately from such revenues in the accompanying consolidated comprehensive statements of earnings. Natural gas and NGL sales Under Devon’s natural gas processing contracts, natural gas is delivered to a midstream processing entity at the wellhead or the inlet of the midstream processing entity’s system. The midstream processing entity gathers and processes the natural gas and remits proceeds for the resulting sales of NGLs and residue gas. In these scenarios, Devon evaluates whether it is the principal or the agent in the transaction. Devon has concluded it is the principal under these contracts and the ultimate third party is the customer. Revenue is recognized on a gross basis, with gathering, processing and transportation fees presented as a component of production expenses in the consolidated comprehensive statements of earnings. In certain natural gas processing agreements, Devon may elect to take residue gas and/or NGLs in-kind at the tailgate of the midstream entity’s processing plant and subsequently market the product. Through the marketing process, the product is delivered to the ultimate third-party purchaser at a contractually agreed-upon delivery point, and Devon receives a specified index price from the purchaser. In this scenario, revenue is recognized when control transfers to the purchaser at the delivery point based on the index price received from the purchaser. The gathering, processing and compression fees attributable to the gas processing contract, as well as any transportation fees incurred to deliver the product to the purchaser, are presented as gathering, processing and transportation expense as a component of production expenses in the consolidated comprehensive statements of earnings. Oil sales Devon’s oil sales contracts are generally structured in one of two ways. First, production is sold at the wellhead at an agreed-upon index price, net of pricing differentials. In this scenario, revenue is recognized when control transfers to the purchaser at the wellhead at the net price received. Alternatively, production is delivered to the purchaser at a contractually agreed-upon delivery point at which the purchaser takes custody, title and risk of loss of the product. Under this arrangement, a third party is paid to transport the product and Devon receives a specified index price from the purchaser with no transportation deduction. In this scenario, revenue is recognized when control transfers to the purchaser at the delivery point based on the price received from the purchaser. The third-party costs are recorded as gathering, processing and transportation expense as a component of production expenses in the consolidated comprehensive statements of earnings. Marketing Revenues Marketing revenues are generated primarily as a result of Devon selling commodities purchased from third parties. Marketing revenues are recognized when performance obligations are satisfied. This occurs at the time contract specified products are sold to third parties at a contractually fixed or determinable price, delivery occurs at a specified point or performance has occurred, control has transferred and collectability of the revenue is probable. The transaction price used to recognize revenue and invoice customers is based on a contractually stated fee or on a third party published index price plus or minus a known differential. Devon typically receives payment for invoiced amounts within 30 days. Marketing revenues and expenses attributable to oil, gas and NGL purchases are reported on a gross basis when Devon takes control of the products and has risks and rewards of ownership. Since Devon has a right to consideration from its customers in amounts that correspond directly to the value that the customer receives from the performance completed on each contract, Devon applies the practical expedient in ASC 606 that allows recognition of revenue in the amount to which there is a right to invoice and prevents the need to estimate a transaction price for each contract and allocating that transaction price to the performance obligations within each contract. Devon recognizes revenue for sales at the time the natural gas, NGLs or crude oil are delivered at a fixed or determinable price. Transaction Price Allocated to Remaining Performance Obligations Most of Devon’s contracts are short-term in nature with a contract term of one year or less. Devon applies the practical expedient in ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. For contracts with terms greater than one year, Devon applies the practical expedient in ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under Devon’s contracts, each unit of product typically represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required. Contract Balances Cash received relating to future performance obligations are deferred and recognized when all revenue recognition criteria are met. Contract liabilities generated from such deferred revenue are not considered material as of September 30, 2018. Disaggregation of Revenue Revenue from oil, gas and NGL sales and marketing revenues represent revenue from contracts with customers. The following table presents revenue from contracts with customers that are disaggregated based on the type of good. Three Months Ended September 30, 2018 Nine Months Ended September 30, 2018 U.S. Canada Total U.S. Canada Total Oil $ 794 $ 298 $ 1,092 $ 2,279 $ 841 $ 3,120 Gas 210 — 210 672 — 672 NGL 306 — 306 742 — 742 Oil, gas and NGL revenues from contracts with customers 1,310 298 1,608 3,693 841 4,534 Oil, gas and NGL derivatives (376 ) 100 (276 ) (976 ) 162 (814 ) Upstream revenues 934 398 1,332 2,717 1,003 3,720 Oil 750 25 775 2,047 66 2,113 Gas 191 — 191 506 — 506 NGL 281 — 281 687 — 687 Total marketing revenues from contracts with customers 1,222 25 1,247 3,240 66 3,306 Total revenues $ 2,156 $ 423 $ 2,579 $ 5,957 $ 1,069 $ 7,026 |
Divestitures
Divestitures | 9 Months Ended |
Sep. 30, 2018 | |
Business Combinations [Abstract] | |
Divestitures | 3. Divestitures 2018 Asset Divestitures During the third quarter of 2018, Devon completed the sale of its aggregate ownership interests in EnLink and the General Partner for $3.125 billion and recognized a gain of approximately $2.6 billion ($2.2 billion after-tax). The proceeds from the sale were utilized to increase Devon’s share repurchase program to $4.0 billion, which is discussed further in Note 19 Note 20 Additionally, during the third quarter of 2018, Devon entered into definitive agreements to sell non-core Delaware Basin and Barnett Shale assets for approximately $320 million in the aggregate, before purchase price adjustments. Devon expects to recognize a gain in the consolidated statements of earnings upon closing the transactions in the fourth quarter of 2018. Subsequent to September 30, 2018, Devon reached an agreement to sell additional non-core assets for $100 million, before purchase price adjustments. The transaction is expected to close in the first quarter of 2019. Devon is currently evaluating the impact this transaction will have on its consolidated financial statements. During the second quarter of 2018, Devon sold a portion of its Barnett Shale assets, primarily located in Johnson County for $553 million ($481 million after customary purchase price adjustments). Estimated proved reserves associated with these assets are approximately 10% of total proved reserves. The transaction resulted in an adjustment to Devon’s capitalized costs with no gain recognized in the consolidated statements of earnings. In conjunction with the divestiture, Devon settled certain gas processing contracts and recognized an approximately $40 million settlement expense, which is included in asset dispositions within the consolidated statements of earnings. 2017 Asset Divestitures Through September 30, 2017, Devon completed divestiture transactions with proceeds totaling approximately $400 million, before purchase price adjustments and recognized a net gain of approximately $200 million in the consolidated statements of earnings. Estimated proved reserves associated with these assets were less than 1% of total proved reserves. |
Derivative Financial Instrument
Derivative Financial Instruments | 9 Months Ended |
Sep. 30, 2018 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | 4. Objectives and Strategies Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps and costless price collars. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility and foreign exchange forward contracts to manage its exposure to fluctuations in the U.S. and Canadian dollar exchange rates. As of September 30, 2018, Devon did not have any open foreign exchange contracts. Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment. Counterparty Credit Risk By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels. Commodity Derivatives As of September 30, 2018, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table. Price Swaps Price Collars Period Volume (Bbls/d) Weighted Average Price ($/Bbl) Volume (Bbls/d) Weighted Average Floor Price ($/Bbl) Weighted Average Ceiling Price ($/Bbl) Q4 2018 93,800 $ 58.95 110,200 $ 53.95 $ 64.49 Q1-Q4 2019 57,130 $ 59.73 79,904 $ 54.23 $ 64.23 Q1-Q4 2020 1,740 $ 62.88 1,989 $ 57.86 $ 67.86 Oil Basis Swaps Oil Basis Collars Period Index Volume (Bbls/d) Weighted Average Differential to WTI ($/Bbl) Volume (Bbls/d) Weighted Average Floor Differential to WTI ($/Bbl) Weighted Average Ceiling Differential to WTI ($/Bbl) Q4 2018 Midland Sweet 23,000 $ (1.02 ) — $ — $ — Q4 2018 Argus LLS 12,000 $ 3.95 — $ — $ — Q4 2018 Argus MEH 16,000 $ 2.84 — $ — $ — Q4 2018 NYMEX Roll 27,000 $ 0.58 — $ — $ — Q4 2018 Western Canadian Select 62,109 $ (16.41 ) 1,326 $ (15.50 ) $ (13.93 ) Q1-Q4 2019 Midland Sweet 28,000 $ (0.46 ) — $ — $ — Q1-Q4 2019 Argus LLS 14,000 $ 4.82 — $ — $ — Q1-Q4 2019 Argus MEH 16,000 $ 2.84 — $ — $ — Q1-Q4 2019 NYMEX Roll 38,000 $ 0.45 — $ — $ — Q1-Q4 2019 Western Canadian Select 10,647 $ (23.39 ) — $ — $ — Q1-Q4 2020 NYMEX Roll 38,000 $ 0.31 — $ — $ — As of September 30, 2018, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table. Price Swaps Price Collars Period Volume (MMBtu/d) Weighted Average Price ($/MMBtu) Volume (MMBtu/d) Weighted Average Floor Price ($/MMBtu) Weighted Average Ceiling Price ($/MMBtu) Q4 2018 304,000 $ 2.92 267,000 $ 2.76 $ 3.09 Q1-Q4 2019 215,129 $ 2.81 187,775 $ 2.65 $ 3.03 Q1-Q4 2020 6,589 $ 2.81 7,086 $ 2.65 $ 2.95 Natural Gas Basis Swaps Period Index Volume (MMBtu/d) Weighted Average Differential to Henry Hub ($/MMBtu) Q4 2018 Panhandle Eastern Pipe Line 120,000 $ (0.51) Q4 2018 El Paso Natural Gas 100,000 $ (1.25) Q4 2018 Houston Ship Channel 110,000 $ 0.01 Q4 2018 Transco Zone 4 30,000 $ (0.03) Q1-Q4 2019 Panhandle Eastern Pipe Line 74,384 $ (0.75) Q1-Q4 2019 El Paso Natural Gas 130,000 $ (1.46) Q1-Q4 2019 Houston Ship Channel 122,637 $ — Q1-Q4 2019 Transco Zone 4 7,397 $ (0.03) As of September 30, 2018, Devon had the following open NGL derivative positions. Devon’s NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas index. Price Swaps Period Product Volume (Bbls/d) Weighted Average Price ($/Bbl) Q4 2018 Ethane 6,000 $ 11.73 Q4 2018 Natural Gasoline 6,500 $ 56.13 Q4 2018 Normal Butane 7,000 $ 38.69 Q4 2018 Propane 12,000 $ 33.72 Q1-Q4 2019 Ethane 1,000 $ 11.55 Q1-Q4 2019 Natural Gasoline 4,500 $ 55.93 Q1-Q4 2019 Normal Butane 4,000 $ 33.69 Q1-Q4 2019 Propane 8,500 $ 30.01 Interest Rate Derivatives As of September 30, 2018, Devon had the following open interest rate derivative position: Notional Rate Received Rate Paid Expiration $ 100 1.76% Three Month LIBOR January 2019 Financial Statement Presentation The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Commodity derivatives: Upstream revenues $ (276 ) $ (144 ) $ (814 ) $ 214 Marketing revenues — — (1 ) 3 Interest rate derivatives: Other expenses — (4 ) 65 (19 ) Net gains (losses) recognized $ (276 ) $ (148 ) $ (750 ) $ 198 The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption. September 30, 2018 December 31, 2017 Commodity derivative assets: Other current assets $ 176 $ 203 Other long-term assets 8 2 Interest rate derivative assets: Other current assets — 1 Total derivative assets $ 184 $ 206 Commodity derivative liabilities: Other current liabilities $ 763 $ 259 Other long-term liabilities 105 27 Interest rate derivative liabilities: Other current liabilities 1 64 Total derivative liabilities $ 869 $ 350 |
Share-Based Compensation
Share-Based Compensation | 9 Months Ended |
Sep. 30, 2018 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Share-Based Compensation | 5. Share-Based Compensation The table below presents the share-based compensation expense included in Devon’s accompanying consolidated comprehensive statements of earnings. The vesting for certain share-based awards was accelerated in conjunction with the reduction of workforce described in Note 7 Nine Months Ended September 30, 2018 2017 G&A $ 95 $ 107 Exploration expenses 3 6 Restructuring and transaction costs 28 — Total $ 126 $ 113 Related income tax benefit $ 9 $ 4 Under its approved long-term incentive plan, Devon granted share-based awards to certain employees in the first nine months of 2018. The following table presents a summary of Devon’s unvested restricted stock awards and units, performance-based restricted stock awards and performance share units granted under the plan. Restricted Stock Performance-Based Performance Awards and Units Restricted Stock Awards Share Units Awards and Units Weighted Average Grant-Date Fair Value Awards Weighted Average Grant-Date Fair Value Units Weighted Average Grant-Date Fair Value (Thousands, except fair value data) Unvested at 12/31/17 6,328 $ 36.81 575 $ 38.92 2,758 $ 41.21 Granted 3,573 $ 36.00 — $ — 845 $ 37.40 Vested (3,045 ) $ 38.76 (273 ) $ 42.22 (571 ) $ 84.22 Forfeited (753 ) $ 35.56 — $ — (137 ) $ 34.04 Unvested at 9/30/18 6,103 $ 35.52 302 $ 35.93 2,895 (1 ) $ 30.17 (1) A maximum of 5.8 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements. The following table presents the assumptions related to the performance share units granted in 2018, as indicated in the previous summary table. 2018 Grant-date fair value $36.23 — $ 37.88 Risk-free interest rate 2.28% Volatility factor 45.8% Contractual term (years) 2.89 The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of September 30, 2018. Performance-Based Restricted Stock Restricted Stock Performance Awards and Units Awards Share Units Unrecognized compensation cost $ 139 $ 1 $ 31 Weighted average period for recognition (years) 2.5 1.0 1.9 |
Asset Impairments
Asset Impairments | 9 Months Ended |
Sep. 30, 2018 | |
Asset Impairment Charges [Abstract] | |
Asset Impairments | 6. Asset Impairments Unproved During the first nine months of 2018 and 2017, Devon impaired certain non-core acreage in the U.S. that it no longer intends to pursue for exploration opportunities, resulting in unproved impairments of $76 million and $80 million, respectively. Unproved impairments are included in exploration expenses in the consolidated comprehensive statements of earnings. Asset During the first nine months of 2018, Devon recognized $109 million of proved asset impairments relating to U.S. non-core assets no longer in its development plans and approximately $47 million of non-oil and gas asset impairments. |
Restructuring and Transaction C
Restructuring and Transaction Costs | 9 Months Ended |
Sep. 30, 2018 | |
Restructuring And Related Activities [Abstract] | |
Restructuring and Transaction Costs | 7. Restructuring and Transaction Costs In April 2018, Devon announced workforce reductions and other initiatives designed to enhance its operational focus and cost structure. As a result, Devon recognized $105 million ($102 million related to personnel) of restructuring expenses during the first nine months of 2018. Of these expenses, $28 million resulted from accelerated vesting of share-based grants, which are noncash charges. Additionally, $15 million resulted from estimated settlements of defined retirement benefits. The following table summarizes Devon’s restructuring liabilities. Other Other Current Long-term Liabilities Liabilities Total (Millions) Balance as of December 31, 2017 $ 19 $ 31 $ 50 Changes due to 2018 workforce reductions 35 — 35 Changes related to prior years' restructurings 1 (10 ) (9 ) Balance as September 30, 2018 $ 55 $ 21 $ 76 Balance as of December 31, 2016 $ 48 $ 62 $ 110 Changes related to prior years' restructurings (28 ) (26 ) (54 ) Balance as of September 30, 2017 $ 20 $ 36 $ 56 |
Other Expenses
Other Expenses | 9 Months Ended |
Sep. 30, 2018 | |
Other Income And Expenses [Abstract] | |
Other Expenses | 8. Other Expenses The following table summarizes Devon’s other expenses presented in the accompanying consolidated comprehensive statements of earnings. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Foreign exchange (gain) loss, net $ (28 ) $ (74 ) $ 53 $ (138 ) Asset retirement obligation accretion 14 16 44 47 Other, net (17 ) (12 ) (83 ) (1 ) Total $ (31 ) $ (70 ) $ 14 $ (92 ) Foreign exchange (gain) loss, net The U.S. dollar is the functional currency for Devon’s consolidated operations except its Canadian subsidiaries, which use the Canadian dollar as the functional currency. The amounts in the table above include both unrealized and realized foreign exchange impacts of foreign currency denominated monetary assets and liabilities, including intercompany loans between subsidiaries with different functional currencies. Unrealized gains and losses arise from the remeasurement of these foreign currency denominated monetary assets and liabilities and intercompany loans. Realized gains and losses arise when there are settlements of these foreign currency denominated monetary assets and liabilities and intercompany loans. Foreign currency denominated intercompany loan activity in the first nine months of 2018 resulted in a realized loss of $243 million, as a result of the strengthening of the U.S. dollar in relation to the Canadian dollar. These losses during the first nine months of 2018, were partially offset by reversing $195 million of previously recognized unrealized losses on intercompany loan activity. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 9. Income Taxes The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Current income tax expense (benefit) $ (24 ) $ 38 $ (47 ) $ 70 Deferred income tax benefit (114 ) (25 ) (132 ) (57 ) Total income tax expense (benefit) $ (138 ) $ 13 $ (179 ) $ 13 U.S. statutory income tax rate 21 % 35 % 21 % 35 % State income taxes (5 %) 0 % 1 % 1 % Change in unrecognized tax benefits (13 %) 4 % 4 % 1 % Other (7 %) (19 %) (7 %) (7 %) Deferred tax asset valuation allowance (81 %) (14 %) 13 % (28 %) Effective income tax rate (85 %) 6 % 32 % 2 % Devon estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur. Under the Tax Reform Legislation, the U.S. corporate income tax rate was reduced to 21% effective January 1, 2018. During the third quarter of 2018, Devon realized $22 million of unrecognized benefits, including $2 million of interest, as a result of the expiration of certain U.S. federal statutes of limitation. In the table above, the “other” effect is primarily composed of permanent differences for which dollar amounts do not increase or decrease in relation to the change in pre-tax earnings. Generally, such items have an insignificant impact on Devon’s effective income tax rate. However, these items have a more noticeable impact to the rate in the first nine months of 2018 due to lower relative earnings during the period. Throughout 2017 and through the first two quarters of 2018, Devon’s U.S. segment maintained a 100% valuation allowance against its U.S. deferred tax assets resulting from prior year cumulative financial losses, oil and gas impairments, and significant net operating losses for U.S. federal and state income tax. Devon provided an additional $129 million to its U.S. segment valuation allowance in the first two quarters of 2018 based on the financial losses recorded during that period. However, upon closing the EnLink divestiture in the third quarter of 2018, Devon realized a pre-tax gain of $2.6 billion. Based on its net deferred tax liability position, current period projected net operating loss utilization, and projections of future taxable income, Devon reassessed its position and determined that its U.S. segment is no longer in a full valuation allowance position, maintaining only valuation allowances against certain deferred tax assets, including certain tax credits and state net operating losses. As part of its reassessment, Devon determined that apart from the sale of EnLink and the General Partner, Devon’s U.S. segment would have remained in a full valuation allowance position. Accordingly, the deferred tax benefit resulting from the release of the valuation allowance that was generated in the first two quarters was allocated to continuing operations, while the $259 million of deferred tax benefit resulting from the release of the remainder of the full valuation allowance position was allocated entirely to discontinued operations. A partial valuation allowance continues to be held against certain Canadian segment deferred tax assets. During the first three quarters of 2018, the Canadian segment reduced its valuation allowance by approximately $76 million. During the first quarter of 2018, Devon repatriated approximately $92 million from certain international entities. This repatriation had no tax impact. In December 2017, the SEC staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act year after the enactment date of the Tax Reform Legislation. The 2017 U.S. federal tax return was filed subsequent to the end of the third quarter of 2018. With the completion of the 2017 federal return, Devon considers the accounting of the transition tax, deferred tax remeasurements and other items to now be substantially complete . |
Net Earnings (Loss) Per Share f
Net Earnings (Loss) Per Share from Continuing Operations | 9 Months Ended |
Sep. 30, 2018 | |
Earnings Per Share [Abstract] | |
Net Earnings (Loss) Per Share from Continuing Operations | 10. Net Earnings (Loss) Per Share from Continuing Operations The following table reconciles net earnings (loss) from continuing operations and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings (loss) per share from continuing operations. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Net earnings (loss) from continuing operations: Net earnings (loss) from continuing operations $ 300 $ 194 $ (385 ) $ 714 Attributable to participating securities (3 ) (2 ) (1 ) (8 ) Basic and diluted earnings (loss) from continuing operations $ 297 $ 192 $ (386 ) $ 706 Common shares: Common shares outstanding - total 491 526 513 525 Attributable to participating securities (5 ) (6 ) (6 ) (6 ) Common shares outstanding - basic 486 520 507 519 Dilutive effect of potential common shares issuable 3 3 — 3 Common shares outstanding - diluted 489 523 507 522 Net earnings (loss) per share from continuing operations: Basic $ 0.61 $ 0.37 $ (0.76 ) $ 1.36 Diluted $ 0.61 $ 0.37 $ (0.76 ) $ 1.35 Antidilutive options (1) 2 2 2 2 (1) Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive. |
Other Comprehensive Earnings
Other Comprehensive Earnings | 9 Months Ended |
Sep. 30, 2018 | |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract] | |
Other Comprehensive Earnings | 11. Other Comprehensive Earnings Components of other comprehensive earnings consist of the following: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Foreign currency translation: Beginning accumulated foreign currency translation $ 1,227 $ 1,262 $ 1,309 $ 1,226 Change in cumulative translation adjustment 35 58 (61 ) 108 Income tax benefit (expense) — (16 ) 14 (30 ) Ending accumulated foreign currency translation 1,262 1,304 1,262 1,304 Pension and postretirement benefit plans: Beginning accumulated pension and postretirement benefits (136 ) (163 ) (143 ) (172 ) Recognition of net actuarial loss and prior service cost in earnings (1) 92 5 99 14 Curtailment and settlement of pension benefits (34 ) — (34 ) — Income tax expense (22 ) — (22 ) — Ending accumulated pension and postretirement benefits (100 ) (158 ) (100 ) (158 ) Other 2 — 2 — Accumulated other comprehensive earnings, net of tax $ 1,164 $ 1,146 $ 1,164 $ 1,146 (1) These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of other expenses in the accompanying consolidated comprehensive statements of earnings. See Note 18 for additional details. |
Supplemental Information To Sta
Supplemental Information To Statements Of Cash Flows | 9 Months Ended |
Sep. 30, 2018 | |
Supplemental Cash Flow Elements [Abstract] | |
Supplemental Information To Statements Of Cash Flows | 12. Supplemental Information to Statements of Cash Flows Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Changes in assets and liabilities, net Accounts receivable $ (65 ) $ (102 ) $ (216 ) $ (28 ) Other current assets 1 26 (94 ) 13 Other long-term assets (3 ) 3 (84 ) 13 Accounts payable 14 29 96 97 Revenues and royalties payable (12 ) (30 ) 200 21 Other current liabilities 38 69 (25 ) 17 Other long-term liabilities (24 ) (7 ) (36 ) (12 ) Total $ (51 ) $ (12 ) $ (159 ) $ 121 Supplementary cash flow data - total operations: Interest paid (net of capitalized interest) $ 61 $ 51 $ 275 $ 287 Income taxes paid (received) $ 37 $ — $ 31 $ (1 ) |
Accounts Receivable
Accounts Receivable | 9 Months Ended |
Sep. 30, 2018 | |
Accounts Receivable Net [Abstract] | |
Accounts Receivable | 13. Accounts Receivable Components of accounts receivable include the following: September 30, 2018 December 31, 2017 Oil, gas and NGL sales $ 619 $ 559 Joint interest billings 176 134 Marketing revenues 323 278 Other 117 29 Gross accounts receivable 1,235 1,000 Allowance for doubtful accounts (9 ) (11 ) Net accounts receivable $ 1,226 $ 989 |
Property, Plant and Equipment
Property, Plant and Equipment | 9 Months Ended |
Sep. 30, 2018 | |
Extractive Industries [Abstract] | |
Property, Plant and Equipment | 14. Property, Plant and Equipment The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities. September 30, 2018 December 31, 2017 Property and equipment: Proved $ 47,747 $ 47,295 Unproved and properties under development 2,409 2,457 Total oil and gas 50,156 49,752 Less accumulated DD&A (37,100 ) (36,434 ) Oil and gas property and equipment, net 13,056 13,318 Other property and equipment 1,845 1,955 Less accumulated DD&A (699 ) (689 ) Other property and equipment, net 1,146 1,266 Property and equipment, net $ 14,202 $ 14,584 |
Other Current Liabilities
Other Current Liabilities | 9 Months Ended |
Sep. 30, 2018 | |
Other Liabilities Disclosure [Abstract] | |
Other Current Liabilities | 15. Other Current Liabilities Components of other current liabilities include the following: September 30, 2018 December 31, 2017 Derivative liabilities $ 764 $ 323 Accrued interest payable 109 96 Income taxes payable 23 144 Restructuring liabilities 55 19 Other 292 246 Other current liabilities $ 1,243 $ 828 |
Debt And Related Expenses
Debt And Related Expenses | 9 Months Ended |
Sep. 30, 2018 | |
Debt Disclosure [Abstract] | |
Debt and Related Expenses | 16. Debt and Related Expenses A summary of debt is as follows: September 30, 2018 December 31, 2017 8.25% $ — $ 20 2.25% 95 95 6.30% 162 162 4.00% 500 500 3.25% 1,000 1,000 5.85% 485 485 7.50% 73 73 7.875% (1) 675 1,059 7.95% (1) 366 789 5.60% 1,250 1,250 4.75% 750 750 5.00% 750 750 Net discount on debentures and notes (24 ) (30 ) Debt issuance costs (34 ) (39 ) Total debt 6,048 6,864 Less amount classified as short-term debt (2) 257 115 Total long-term debt $ 5,791 $ 6,749 (1) These senior notes were included in the 2018 tender offer repurchases discussed below. (2) As of September 30, 2018, short-term debt consists of Devon’s $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019. Credit Lines Under its 2012 Senior Credit Facility, Devon had $3.0 billion of available credit. As of September 30, 2018, Devon had no outstanding borrowings and had issued $50 million in outstanding letters of credit under this facility. The 2012 Senior Credit Facility contained only one material financial covenant. This covenant required Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. Under the terms of the credit agreement, total capitalization is adjusted to add back noncash financial write-downs such as impairments. As of September 30, 2018, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 21.5%. On October 5, 2018, Devon terminated its 2012 Senior Credit Facility and subsequently entered into a new $3.0 billion revolving 2018 Senior Credit Facility with a financial covenant and other terms similar to the 2012 Senior Credit Facility. The 2018 Senior Credit Facility matures on October 5, 2023, with the option to extend the maturity date by two additional one-year periods. Retirement of Senior Notes In the first quarter of 2018, Devon completed tender offers to repurchase $807 million in aggregate principal amount of debt securities, using cash on hand. This included $384 million of the 7.875% senior notes due September 30, 2031 and $423 million of the 7.95% senior notes due April 15, 2032. Devon recognized a $312 million loss on early retirement of debt, consisting of $304 million in cash retirement costs and $8 million of noncash charges. These costs, along with other charges associated with retiring the debt, are included in net financing costs in the consolidated comprehensive statements of earnings. In July 2018, Devon repaid the $20 million of 8.25% senior notes at maturity. Net Financing Costs The following schedule includes the components of net financing costs. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Interest based on debt outstanding $ 81 $ 97 $ 258 $ 292 Early retirement of debt — — 312 — Capitalized interest (6 ) (18 ) (41 ) (50 ) Other — (1 ) (5 ) (4 ) Total net financing costs $ 75 $ 78 $ 524 $ 238 |
Asset Retirement Obligations
Asset Retirement Obligations | 9 Months Ended |
Sep. 30, 2018 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligations | 17. Asset Retirement Obligations The following table presents the changes in Devon’s asset retirement obligations. Nine Months Ended September 30, 2018 2017 Asset retirement obligations as of beginning of period $ 1,138 $ 1,258 Liabilities incurred 32 30 Liabilities settled and divested (83 ) (53 ) Revision of estimated obligation 23 (184 ) Accretion expense on discounted obligation 44 47 Foreign currency translation adjustment (14 ) 29 Asset retirement obligations as of end of period 1,140 1,127 Less current portion 37 41 Asset retirement obligations, long-term $ 1,103 $ 1,086 During the first nine months of 2018, Devon reduced its asset retirement obligation by $61 million, primarily as a result of Devon’s 2018 divestitures. For additional information, see Note 3 During the first quarter of 2017, Devon reduced its estimated asset retirement obligations by $184 million, primarily due to changes in the assumed inflation rate and retirement dates for its oil and gas assets. |
Retirement Plans
Retirement Plans | 9 Months Ended |
Sep. 30, 2018 | |
Compensation And Retirement Disclosure [Abstract] | |
Retirement Plans | 18. Retirement Plans During the third quarter of 2018, Devon entered into a group annuity contract, under which a third party has permanently assumed certain of Devon’s defined benefit pension obligations. The purchase of this group annuity contract reduced Devon’s pension assets and liabilities by approximately $190 million, representing approximately 15% of the total obligations of Devon’s pension plans. In connection with this transaction, Devon recorded a settlement expense of approximately $34 million, which was reclassified from other comprehensive earnings to other expense on the consolidated comprehensive statements of earnings in the current period. The following table presents the components of net periodic benefit cost for Devon’s pension and postretirement benefit plans. Pension Benefits Postretirement Benefits Three Months Ended Nine Months Ended Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2018 2017 2018 2017 2018 2017 2018 2017 Service cost $ 2 $ 4 $ 8 $ 12 $ — $ — $ — $ — Interest cost 10 11 30 32 — — — — Expected return on plan assets (11 ) (14 ) (39 ) (41 ) — — — — Amortization of prior service cost (1) — — 1 1 — — (1 ) (1 ) Net actuarial loss (1) 3 5 10 14 — — — — Net periodic benefit cost (2) $ 4 $ 6 $ 10 $ 18 $ — $ — $ (1 ) $ (1 ) (1) These net periodic benefit costs were reclassified out of other comprehensive earnings. (2) The service cost component of net periodic benefit cost is included in G&A expense and the remaining components of net periodic benefit costs are included in other expenses in the accompanying consolidated comprehensive statements of earnings. |
Stockholders' Equity
Stockholders' Equity | 9 Months Ended |
Sep. 30, 2018 | |
Stockholders Equity Note [Abstract] | |
Stockholders' Equity | 19. Stockholders’ Equity Share Repurchase Program In March 2018, Devon announced a share repurchase program to buy up to $1.0 billion of shares of common stock. In June 2018, in conjunction with the announced divestiture of its investment in EnLink and the General Partner, Devon increased its program by an additional $3.0 billion, bringing the total repurchase program to $4.0 billion. The share repurchase program expires December 31, 2019. During the third quarter of 2018, Devon entered into and completed an ASR transaction to repurchase $1.0 billion of the $4.0 billion program. The table below provides information regarding purchases of Devon’s common stock that were made during the first nine months of 2018 (shares in thousands). Total Number of Shares Purchased Dollar Value of Shares Purchased Average Price Paid per Share First quarter 2018: Open-Market 2,561 $ 82 $ 32.19 Second quarter 2018: Open-Market 11,154 439 39.35 Third quarter 2018: Open-Market 16,492 712 43.13 ASR 24,330 1,000 41.10 Total 40,822 1,712 41.92 Total year-to-date 54,537 $ 2,233 $ 40.94 Dividends The table below summarizes the dividends Devon paid on its common stock. Amounts Rate Per Share Quarter Ended 2018: First quarter 2018 $ 32 $ 0.06 Second quarter 2018 42 $ 0.08 Third quarter 2018 38 $ 0.08 Total year-to-date $ 112 Quarter Ended 2017: First quarter 2017 $ 32 $ 0.06 Second quarter 2017 33 $ 0.06 Third quarter 2017 30 $ 0.06 Total year-to-date $ 95 Devon increased the quarterly dividend by 33% to $0.08 per share in the second quarter of 2018. |
Discontinued Operations
Discontinued Operations | 9 Months Ended |
Sep. 30, 2018 | |
Discontinued Operations And Disposal Groups [Abstract] | |
Discontinued Operations | 20. Discontinued Operations On June 6, 2018, Devon announced that it had entered into an agreement to sell its aggregate ownership interests in EnLink and the General Partner for $3.125 billion. Upon entering into the agreement to sell its ownership interest in June 2018, Devon concluded that the transaction was a strategic shift and met the requirements of assets held for sale and discontinued operations. As part of its assessment, Devon considered the following: 1) Devon is exiting its entire midstream business ownership; 2) EnLink and the General Partner is a separate reportable segment and is a component of Devon’s business; and 3) the transaction resulted in a material reduction in total assets, debt, revenues, net earnings and operating cash flows. As a result, Devon classified the results of operations and cash flows related to EnLink and the General Partner as discontinued operations on its consolidated financial statements. Additionally, Devon ceased depreciation and amortization for all plant, property and equipment and intangible assets classified as assets held for sale on the date the sales agreement was signed. On July 18, 2018, Devon completed the sale of its aggregate ownership interests in EnLink and the General Partner for $3.125 billion and recognized a gain of approximately $2.6 billion ($2.2 billion after-tax). As current (cash) income taxes associated with the transaction was approximately $12 million, the vast majority of the tax effect relates to deferred tax expense offset by the valuation allowance adjustment explained in Note 9 The following table presents the amounts reported in the consolidated comprehensive statements of earnings as discontinued operations. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Marketing and midstream revenues $ 360 $ 1,223 $ 3,567 $ 3,468 Marketing and midstream expenses 302 981 2,912 2,781 Depreciation, depletion and amortization — 142 244 407 General and administrative expenses 7 31 65 98 Financing costs, net 9 50 98 134 Asset dispositions (2,607 ) 1 (2,607 ) 1 Other expenses (1 ) (2 ) (8 ) (22 ) Total expenses (2,290 ) 1,203 704 3,399 Earnings from discontinued operations before income taxes 2,650 20 2,863 69 Income tax expense 387 2 403 9 Net earnings from discontinued operations, net of income tax expense 2,263 18 2,460 60 Net earnings attributable to noncontrolling interests 26 19 160 59 Net earnings (loss) from discontinued operations attributable to Devon $ 2,237 $ (1 ) $ 2,300 $ 1 The following table presents the carrying amounts of the assets and liabilities classified as held for sale on the consolidated balance sheets. December 31, 2017 Cash and cash equivalents $ 31 Accounts receivable 681 Other current assets 48 Midstream and other property and equipment, net 6,587 Goodwill 1,542 Other long-term assets 1,600 Total assets held for sale $ 10,489 Accounts payable $ 186 Revenues and royalties payable 432 Other current liabilities 373 Long-term debt 3,542 Deferred income taxes 346 Other long-term liabilities 48 Total liabilities held for sale $ 4,927 As part of the sale agreement, Devon extended its fixed-fee gathering and processing contracts with respect to the Bridgeport and Cana plants with EnLink through 2029. Although the agreements were extended to 2029, the minimum volume commitments for the Bridgeport and Cana plants continue through year-end 2018 and the Chisholm plant through early 2021, as shown in the following table. Minimum Minimum Gathering Volume Processing Volume Contract Commitment (MMcf/d) Commitment (MMcf/d) Bridgeport gathering and processing contract 850 650 Cana gathering and processing contract 330 330 Chisholm gathering and processing contract 77-128 77-128 From the period of July 19, 2018 through September 30, 2018, Devon had net outflows of approximately $200 million with EnLink, which primarily related to gathering and processing expenses. These net outflows represent gross cash amounts and not net working interest amounts. Prior to the divestment of Devon’s aggregate ownership of EnLink and the General Partner, certain activity between Devon and EnLink were eliminated in consolidation. Subsequent to the divestment, all activity related to EnLink represent third-party transactions and are no longer eliminated in consolidation. |
Commitments And Contingencies
Commitments And Contingencies | 9 Months Ended |
Sep. 30, 2018 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments And Contingencies | 21. Commitments and Contingencies Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates. Royalty Matters Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. Devon is currently named as a defendant in a number of such lawsuits, including some lawsuits in which the plaintiffs seek to certify classes of similarly situated plaintiffs. Among the allegations typically asserted in these suits are claims that Devon used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and royalty audits and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters. Environmental Matters Devon is subject to certain environmental, health and safety laws and regulations, including with respect to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material. Other Matters Devon is involved in other various legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 22. Fair Value Measurements The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. None of the items below are measured using Level 3 inputs. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at September 30, 2018 and December 31, 2017. Therefore, such financial assets and liabilities are not presented in the following table. Additionally, the fair values of oil and gas assets and goodwill and related impairments are measured as of the impairment date using Level 3 inputs. More information on asset impairments is provided in Note 6 As discussed further in Note 20 Fair Value Measurements Using: Carrying Total Fair Level 1 Level 2 Amount Value Inputs Inputs September 30, 2018 assets (liabilities): Cash equivalents $ 2,216 $ 2,216 $ 2,216 $ — Commodity derivatives $ 184 $ 184 $ — $ 184 Commodity derivatives $ (868 ) $ (868 ) $ — $ (868 ) Interest rate derivatives $ (1 ) $ (1 ) $ — $ (1 ) Debt $ (6,048 ) $ (6,458 ) $ — $ (6,458 ) December 31, 2017 assets (liabilities): Cash equivalents $ 1,533 $ 1,533 $ 1,454 $ 79 Commodity derivatives $ 205 $ 205 $ — $ 205 Commodity derivatives $ (286 ) $ (286 ) $ — $ (286 ) Interest rate derivatives $ 1 $ 1 $ — $ 1 Interest rate derivatives $ (64 ) $ (64 ) $ — $ (64 ) Debt $ (6,864 ) $ (8,131 ) $ — $ (8,131 ) The following methods and assumptions were used to estimate the fair values in the table above. Level 1 Fair Value Measurements Cash equivalents – Amounts consist primarily of money market investments and the fair value approximates the carrying value. Level 2 Fair Value Measurements Cash equivalents – Amounts primarily consist of commercial paper and the fair value approximates the carrying value. Commodity and interest rate derivatives – The fair values of commodity and interest rate derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements. Debt – Devon’s debt instruments do not actively trade in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | 23. Segment Information Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian E&P operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas E&P activities. Devon considers EnLink, combined with the General Partner, to be a segment that is distinct from the U.S. and Canadian operating segments. EnLink’s operations consist of midstream assets and operations located in the U.S. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions. However, with Devon’s recent announcement and closing of the divestment of the General Partner and EnLink, activity related to the General Partner and EnLink have now been classified as discontinued operations within Devon’s consolidated comprehensive statements of earnings and consolidated statements of cash flows, and the associated assets and liabilities of EnLink and the General Partner are presented as assets and liabilities held for sale on the consolidated balance sheets. Additional information can be found in Note 20 . U.S. Canada Total Three Months Ended September 30, 2018: Revenues from external customers $ 2,156 $ 423 $ 2,579 Depreciation, depletion and amortization $ 342 $ 74 $ 416 Interest expense $ 78 $ 8 $ 86 Asset impairments $ 2 $ — $ 2 Asset dispositions $ (6 ) $ — $ (6 ) Restructuring and transaction costs $ 7 $ 4 $ 11 Earnings (loss) from continuing operations before income taxes $ (11 ) $ 173 $ 162 Income tax expense (benefit) $ (164 ) $ 26 $ (138 ) Net earnings from continuing operations $ 153 $ 147 $ 300 Capital expenditures, including acquisitions $ 492 $ 66 $ 558 Three Months Ended September 30, 2017: Revenues from external customers $ 1,575 $ 358 $ 1,933 Depreciation, depletion and amortization $ 278 $ 92 $ 370 Interest expense $ 82 $ 3 $ 85 Asset dispositions $ (170 ) $ — $ (170 ) Earnings from continuing operations before income taxes $ 145 $ 62 $ 207 Income tax expense (benefit) $ (5 ) $ 18 $ 13 Net earnings from continuing operations $ 150 $ 44 $ 194 Capital expenditures, including acquisitions $ 482 $ 95 $ 577 Nine Months Ended September 30, 2018: Revenues from external customers $ 5,957 $ 1,069 $ 7,026 Depreciation, depletion and amortization $ 989 $ 246 $ 1,235 Interest expense $ 397 $ 153 $ 550 Asset impairments $ 156 $ — $ 156 Asset dispositions $ 5 $ — $ 5 Restructuring and transaction costs $ 92 $ 13 $ 105 Earnings (loss) from continuing operations before income taxes $ (598 ) $ 34 $ (564 ) Income tax benefit $ (150 ) $ (29 ) $ (179 ) Net earnings (loss) from continuing operations $ (448 ) $ 63 $ (385 ) Property and equipment, net $ 10,053 $ 4,149 $ 14,202 Total assets $ 15,104 $ 5,068 $ 20,172 Capital expenditures, including acquisitions $ 1,689 $ 215 $ 1,904 Nine Months Ended September 30, 2017: Revenues from external customers $ 5,547 $ 951 $ 6,498 Depreciation, depletion and amortization $ 863 $ 276 $ 1,139 Interest expense $ 243 $ 8 $ 251 Asset dispositions $ (199 ) $ (1 ) $ (200 ) Earnings from continuing operations before income taxes $ 668 $ 59 $ 727 Income tax expense $ — $ 13 $ 13 Net earnings from continuing operations $ 668 $ 46 $ 714 Property and equipment, net $ 10,110 $ 4,321 $ 14,431 Total continuing assets (1) $ 14,105 $ 5,295 $ 19,400 Capital expenditures, including acquisitions $ 1,213 $ 248 $ 1,461 (1) Total assets in the table above do not include assets held for sale related to Devon’s discontinued operations, which totaled $10.5 billion on September 30, 2017. |
Summary Of Significant Accoun_2
Summary Of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Recent Accounting Standards | Recently Adopted Accounting Standards In January 2018, Devon adopted ASU 2014-09, Revenue from Contracts with Customers (ASC 606) Note 2 In January 2018, Devon adopted ASU 2017-07, Compensation – Retirement Benefits (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires entities to present the service cost component of net periodic benefit cost in the same line item as other employee compensation costs. Only the service cost component of net periodic benefit cost is eligible for capitalization. As a result of the adoption of this ASU, consolidated statements of earnings presentation changes were applied retrospectively, while service cost component capitalization was applied prospectively. In January 2018 , Devon adopted ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires an entity to show the changes in the total of cash, cash equivalents, restricted cash, and restricted cash equivalents on the statement of cash flows and to provide a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet when the cash, cash equivalents, restricted cash, and restricted cash equivalents are presented in more than one line item on the balance sheet. doption of this ASU did not have a material impact on Devon’s consolidated statements of cash flows. Issued Accounting Standards Not Yet Adopted The FASB issued ASU 2016-02, Leases (Topic 842) Leases The guidance to continue to apply the legacy guidance in Topic 840, including its disclosure requirements, in the comparative periods presented in the year the new leases standard is adopted. Devon plans to elect the practical expedients provided in the standard that allow entities to not reassess under the new standard our prior conclusions about lease identification and classification related to Devon has determined its portfolio of leased assets and is reviewing all related contracts to determine the impact the adoption will have on its consolidated financial statements and related disclosures. Devon anticipates recognizing right-of-use assets and lease liabilities for certain commitments related to real estate, drilling rigs and other equipment related to the exploration and development of oil and gas. Devon has designed processes and controls and has implemented a technology solution needed to comply with the requirements of this ASU. The adoption will increase asset and liability balances on the consolidated balance sheets due to the required recognition of right-of-use assets and corresponding lease liabilities. The FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. will expand hedge accounting for nonfinancial and financial risk components and amend measurement methodologies to more closely align hedge accounting with a company’s risk management activities. The guidance also eliminates the requirement to separately measure and report hedge ineffectiveness. This ASU is effective for beginning January 1, 2019, with early adoption permitted in 2018. This ASU only applies to entities that elect hedge accounting, which Devon has not for derivative financial instruments. Devon continues to evaluate the provisions of this ASU and the impact it may have on its consolidated financial statements if hedge accounting were elected in the future. The FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220). The FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement. will eliminate, add and modify certain disclosure requirements for fair value measurement. The ASU is effective for beginning January 1, 2020, with early adoption permitted for either the entire standard or only the provisions that eliminate or modify requirements. requires the additional disclosure . Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its disclosures in the notes to the consolidated financial statements. The FASB issued ASU 2018-14, Compensation, Retirement Benefits and Defined Benefit Plans (Subtopic 715-20): Changes to the Disclosure Requirements for Defined Benefit Plans. will eliminate and add certain disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement benefit plans. This ASU is effective for beginning January 1, 2021, with early adoption permitted. to be adopted using a retrospective approach. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its disclosures in the notes to the consolidated financial statements. The FASB issued ASU 2018-15, Intangibles, Goodwill and Other Internal-Use Software (Subtopic 350-40) Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. will require a customer in a cloud computing This ASU is effective for beginning January 1, 2020, with early adoption permitted. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its consolidated financial statements. The SEC released Final Rule Release No. 33-10532 , Disclosure Update and Simplification Devon is currently evaluating and assessing the impact it may have on its disclosures. |
Commitments And Contingencies | Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates. |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Revenue From Contract With Customer [Abstract] | |
Schedule of Impact of Adoption | The impact of adoption in the current period results is as follows: Three Months Ended September 30, 2018 Nine Months Ended September 30, 2018 Under ASC 606 Under ASC 605 Increase/ (Decrease) Under ASC 606 Under ASC 605 Increase/ (Decrease) Upstream revenues $ 1,332 $ 1,268 $ 64 $ 3,720 $ 3,529 $ 191 Marketing revenues 1,247 1,247 — 3,306 3,306 — Total impacted revenues $ 2,579 $ 2,515 $ 64 $ 7,026 $ 6,835 $ 191 Production expenses $ 554 $ 490 $ 64 $ 1,669 $ 1,478 $ 191 Marketing expenses 1,217 1,217 — 3,250 3,250 — Total impacted expenses $ 1,771 $ 1,707 $ 64 $ 4,919 $ 4,728 $ 191 Earnings (loss) from continuing operations before income taxes $ 162 $ 162 $ — $ (564 ) $ (564 ) $ — |
Schedule of Revenue from Contracts with Customers that are Disaggregated Based on Type of Good or Service | Three Months Ended September 30, 2018 Nine Months Ended September 30, 2018 U.S. Canada Total U.S. Canada Total Oil $ 794 $ 298 $ 1,092 $ 2,279 $ 841 $ 3,120 Gas 210 — 210 672 — 672 NGL 306 — 306 742 — 742 Oil, gas and NGL revenues from contracts with customers 1,310 298 1,608 3,693 841 4,534 Oil, gas and NGL derivatives (376 ) 100 (276 ) (976 ) 162 (814 ) Upstream revenues 934 398 1,332 2,717 1,003 3,720 Oil 750 25 775 2,047 66 2,113 Gas 191 — 191 506 — 506 NGL 281 — 281 687 — 687 Total marketing revenues from contracts with customers 1,222 25 1,247 3,240 66 3,306 Total revenues $ 2,156 $ 423 $ 2,579 $ 5,957 $ 1,069 $ 7,026 |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Derivative [Line Items] | |
Schedule Of Derivative Financial Instruments Included In Consolidated Comprehensive Statements Of Earnings And Consolidated Balance Sheets | The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Commodity derivatives: Upstream revenues $ (276 ) $ (144 ) $ (814 ) $ 214 Marketing revenues — — (1 ) 3 Interest rate derivatives: Other expenses — (4 ) 65 (19 ) Net gains (losses) recognized $ (276 ) $ (148 ) $ (750 ) $ 198 The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption. September 30, 2018 December 31, 2017 Commodity derivative assets: Other current assets $ 176 $ 203 Other long-term assets 8 2 Interest rate derivative assets: Other current assets — 1 Total derivative assets $ 184 $ 206 Commodity derivative liabilities: Other current liabilities $ 763 $ 259 Other long-term liabilities 105 27 Interest rate derivative liabilities: Other current liabilities 1 64 Total derivative liabilities $ 869 $ 350 |
Interest Rate Derivatives [Member] | |
Derivative [Line Items] | |
Schedule Of Open Derivative Positions | Notional Rate Received Rate Paid Expiration $ 100 1.76% Three Month LIBOR January 2019 |
Open Oil Derivative Positions [Member] | |
Derivative [Line Items] | |
Schedule Of Open Derivative Positions | Price Swaps Price Collars Period Volume (Bbls/d) Weighted Average Price ($/Bbl) Volume (Bbls/d) Weighted Average Floor Price ($/Bbl) Weighted Average Ceiling Price ($/Bbl) Q4 2018 93,800 $ 58.95 110,200 $ 53.95 $ 64.49 Q1-Q4 2019 57,130 $ 59.73 79,904 $ 54.23 $ 64.23 Q1-Q4 2020 1,740 $ 62.88 1,989 $ 57.86 $ 67.86 Oil Basis Swaps Oil Basis Collars Period Index Volume (Bbls/d) Weighted Average Differential to WTI ($/Bbl) Volume (Bbls/d) Weighted Average Floor Differential to WTI ($/Bbl) Weighted Average Ceiling Differential to WTI ($/Bbl) Q4 2018 Midland Sweet 23,000 $ (1.02 ) — $ — $ — Q4 2018 Argus LLS 12,000 $ 3.95 — $ — $ — Q4 2018 Argus MEH 16,000 $ 2.84 — $ — $ — Q4 2018 NYMEX Roll 27,000 $ 0.58 — $ — $ — Q4 2018 Western Canadian Select 62,109 $ (16.41 ) 1,326 $ (15.50 ) $ (13.93 ) Q1-Q4 2019 Midland Sweet 28,000 $ (0.46 ) — $ — $ — Q1-Q4 2019 Argus LLS 14,000 $ 4.82 — $ — $ — Q1-Q4 2019 Argus MEH 16,000 $ 2.84 — $ — $ — Q1-Q4 2019 NYMEX Roll 38,000 $ 0.45 — $ — $ — Q1-Q4 2019 Western Canadian Select 10,647 $ (23.39 ) — $ — $ — Q1-Q4 2020 NYMEX Roll 38,000 $ 0.31 — $ — $ — |
Open Natural Gas Derivative Positions [Member] | |
Derivative [Line Items] | |
Schedule Of Open Derivative Positions | Price Swaps Price Collars Period Volume (MMBtu/d) Weighted Average Price ($/MMBtu) Volume (MMBtu/d) Weighted Average Floor Price ($/MMBtu) Weighted Average Ceiling Price ($/MMBtu) Q4 2018 304,000 $ 2.92 267,000 $ 2.76 $ 3.09 Q1-Q4 2019 215,129 $ 2.81 187,775 $ 2.65 $ 3.03 Q1-Q4 2020 6,589 $ 2.81 7,086 $ 2.65 $ 2.95 Natural Gas Basis Swaps Period Index Volume (MMBtu/d) Weighted Average Differential to Henry Hub ($/MMBtu) Q4 2018 Panhandle Eastern Pipe Line 120,000 $ (0.51) Q4 2018 El Paso Natural Gas 100,000 $ (1.25) Q4 2018 Houston Ship Channel 110,000 $ 0.01 Q4 2018 Transco Zone 4 30,000 $ (0.03) Q1-Q4 2019 Panhandle Eastern Pipe Line 74,384 $ (0.75) Q1-Q4 2019 El Paso Natural Gas 130,000 $ (1.46) Q1-Q4 2019 Houston Ship Channel 122,637 $ — Q1-Q4 2019 Transco Zone 4 7,397 $ (0.03) |
Open NGL Derivative Positions [Member] | |
Derivative [Line Items] | |
Schedule Of Open Derivative Positions | Price Swaps Period Product Volume (Bbls/d) Weighted Average Price ($/Bbl) Q4 2018 Ethane 6,000 $ 11.73 Q4 2018 Natural Gasoline 6,500 $ 56.13 Q4 2018 Normal Butane 7,000 $ 38.69 Q4 2018 Propane 12,000 $ 33.72 Q1-Q4 2019 Ethane 1,000 $ 11.55 Q1-Q4 2019 Natural Gasoline 4,500 $ 55.93 Q1-Q4 2019 Normal Butane 4,000 $ 33.69 Q1-Q4 2019 Propane 8,500 $ 30.01 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Schedule Of Share-Based Compensation Expense Included In The Consolidated Comprehensive Statements Of Earnings | Nine Months Ended September 30, 2018 2017 G&A $ 95 $ 107 Exploration expenses 3 6 Restructuring and transaction costs 28 — Total $ 126 $ 113 Related income tax benefit $ 9 $ 4 |
Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units | Restricted Stock Performance-Based Performance Awards and Units Restricted Stock Awards Share Units Awards and Units Weighted Average Grant-Date Fair Value Awards Weighted Average Grant-Date Fair Value Units Weighted Average Grant-Date Fair Value (Thousands, except fair value data) Unvested at 12/31/17 6,328 $ 36.81 575 $ 38.92 2,758 $ 41.21 Granted 3,573 $ 36.00 — $ — 845 $ 37.40 Vested (3,045 ) $ 38.76 (273 ) $ 42.22 (571 ) $ 84.22 Forfeited (753 ) $ 35.56 — $ — (137 ) $ 34.04 Unvested at 9/30/18 6,103 $ 35.52 302 $ 35.93 2,895 (1 ) $ 30.17 (1) A maximum of 5.8 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements. |
Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions | 2018 Grant-date fair value $36.23 — $ 37.88 Risk-free interest rate 2.28% Volatility factor 45.8% Contractual term (years) 2.89 |
Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition | Performance-Based Restricted Stock Restricted Stock Performance Awards and Units Awards Share Units Unrecognized compensation cost $ 139 $ 1 $ 31 Weighted average period for recognition (years) 2.5 1.0 1.9 |
Restructuring and Transaction_2
Restructuring and Transaction Costs (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Restructuring And Related Activities [Abstract] | |
Schedule Of The Activity And Balances Associated With Restructuring Liabilities | The following table summarizes Devon’s restructuring liabilities. Other Other Current Long-term Liabilities Liabilities Total (Millions) Balance as of December 31, 2017 $ 19 $ 31 $ 50 Changes due to 2018 workforce reductions 35 — 35 Changes related to prior years' restructurings 1 (10 ) (9 ) Balance as September 30, 2018 $ 55 $ 21 $ 76 Balance as of December 31, 2016 $ 48 $ 62 $ 110 Changes related to prior years' restructurings (28 ) (26 ) (54 ) Balance as of September 30, 2017 $ 20 $ 36 $ 56 |
Other Expenses (Tables)
Other Expenses (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Other Income And Expenses [Abstract] | |
Schedule Of Other Expenses Presented In The Accompanying Consolidated Comprehensive Statements of Earnings | The following table summarizes Devon’s other expenses presented in the accompanying consolidated comprehensive statements of earnings. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Foreign exchange (gain) loss, net $ (28 ) $ (74 ) $ 53 $ (138 ) Asset retirement obligation accretion 14 16 44 47 Other, net (17 ) (12 ) (83 ) (1 ) Total $ (31 ) $ (70 ) $ 14 $ (92 ) |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Schedule Of Effective Income Tax Rate Reconciliation | The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Current income tax expense (benefit) $ (24 ) $ 38 $ (47 ) $ 70 Deferred income tax benefit (114 ) (25 ) (132 ) (57 ) Total income tax expense (benefit) $ (138 ) $ 13 $ (179 ) $ 13 U.S. statutory income tax rate 21 % 35 % 21 % 35 % State income taxes (5 %) 0 % 1 % 1 % Change in unrecognized tax benefits (13 %) 4 % 4 % 1 % Other (7 %) (19 %) (7 %) (7 %) Deferred tax asset valuation allowance (81 %) (14 %) 13 % (28 %) Effective income tax rate (85 %) 6 % 32 % 2 % |
Net Earnings (Loss) Per Share_2
Net Earnings (Loss) Per Share from Continuing Operations (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Earnings Per Share [Abstract] | |
Net Earnings (Loss) Per Share Computations from Continuing Operations | Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Net earnings (loss) from continuing operations: Net earnings (loss) from continuing operations $ 300 $ 194 $ (385 ) $ 714 Attributable to participating securities (3 ) (2 ) (1 ) (8 ) Basic and diluted earnings (loss) from continuing operations $ 297 $ 192 $ (386 ) $ 706 Common shares: Common shares outstanding - total 491 526 513 525 Attributable to participating securities (5 ) (6 ) (6 ) (6 ) Common shares outstanding - basic 486 520 507 519 Dilutive effect of potential common shares issuable 3 3 — 3 Common shares outstanding - diluted 489 523 507 522 Net earnings (loss) per share from continuing operations: Basic $ 0.61 $ 0.37 $ (0.76 ) $ 1.36 Diluted $ 0.61 $ 0.37 $ (0.76 ) $ 1.35 Antidilutive options (1) 2 2 2 2 (1) Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive. |
Other Comprehensive Earnings (T
Other Comprehensive Earnings (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract] | |
Components Of Other Comprehensive Earnings | Components of other comprehensive earnings consist of the following: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Foreign currency translation: Beginning accumulated foreign currency translation $ 1,227 $ 1,262 $ 1,309 $ 1,226 Change in cumulative translation adjustment 35 58 (61 ) 108 Income tax benefit (expense) — (16 ) 14 (30 ) Ending accumulated foreign currency translation 1,262 1,304 1,262 1,304 Pension and postretirement benefit plans: Beginning accumulated pension and postretirement benefits (136 ) (163 ) (143 ) (172 ) Recognition of net actuarial loss and prior service cost in earnings (1) 92 5 99 14 Curtailment and settlement of pension benefits (34 ) — (34 ) — Income tax expense (22 ) — (22 ) — Ending accumulated pension and postretirement benefits (100 ) (158 ) (100 ) (158 ) Other 2 — 2 — Accumulated other comprehensive earnings, net of tax $ 1,164 $ 1,146 $ 1,164 $ 1,146 (1) These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of other expenses in the accompanying consolidated comprehensive statements of earnings. See Note 18 for additional details. |
Supplemental Information To S_2
Supplemental Information To Statements Of Cash Flows (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule Of Supplemental Information To Statements Of Cash Flows | Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Changes in assets and liabilities, net Accounts receivable $ (65 ) $ (102 ) $ (216 ) $ (28 ) Other current assets 1 26 (94 ) 13 Other long-term assets (3 ) 3 (84 ) 13 Accounts payable 14 29 96 97 Revenues and royalties payable (12 ) (30 ) 200 21 Other current liabilities 38 69 (25 ) 17 Other long-term liabilities (24 ) (7 ) (36 ) (12 ) Total $ (51 ) $ (12 ) $ (159 ) $ 121 Supplementary cash flow data - total operations: Interest paid (net of capitalized interest) $ 61 $ 51 $ 275 $ 287 Income taxes paid (received) $ 37 $ — $ 31 $ (1 ) |
Accounts Receivable (Tables)
Accounts Receivable (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Accounts Receivable Net [Abstract] | |
Schedule Of Components Of Accounts Receivable | Components of accounts receivable include the following: September 30, 2018 December 31, 2017 Oil, gas and NGL sales $ 619 $ 559 Joint interest billings 176 134 Marketing revenues 323 278 Other 117 29 Gross accounts receivable 1,235 1,000 Allowance for doubtful accounts (9 ) (11 ) Net accounts receivable $ 1,226 $ 989 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Extractive Industries [Abstract] | |
Table of Property and Equipment, net | The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities. September 30, 2018 December 31, 2017 Property and equipment: Proved $ 47,747 $ 47,295 Unproved and properties under development 2,409 2,457 Total oil and gas 50,156 49,752 Less accumulated DD&A (37,100 ) (36,434 ) Oil and gas property and equipment, net 13,056 13,318 Other property and equipment 1,845 1,955 Less accumulated DD&A (699 ) (689 ) Other property and equipment, net 1,146 1,266 Property and equipment, net $ 14,202 $ 14,584 |
Other Current Liabilities (Tabl
Other Current Liabilities (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Other Liabilities Disclosure [Abstract] | |
Schedule Of Other Current Liabilities | September 30, 2018 December 31, 2017 Derivative liabilities $ 764 $ 323 Accrued interest payable 109 96 Income taxes payable 23 144 Restructuring liabilities 55 19 Other 292 246 Other current liabilities $ 1,243 $ 828 |
Debt And Related Expenses (Tabl
Debt And Related Expenses (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Debt Disclosure [Abstract] | |
Schedule Of Debt Instruments and Balances | A summary of debt is as follows: September 30, 2018 December 31, 2017 8.25% $ — $ 20 2.25% 95 95 6.30% 162 162 4.00% 500 500 3.25% 1,000 1,000 5.85% 485 485 7.50% 73 73 7.875% (1) 675 1,059 7.95% (1) 366 789 5.60% 1,250 1,250 4.75% 750 750 5.00% 750 750 Net discount on debentures and notes (24 ) (30 ) Debt issuance costs (34 ) (39 ) Total debt 6,048 6,864 Less amount classified as short-term debt (2) 257 115 Total long-term debt $ 5,791 $ 6,749 (1) These senior notes were included in the 2018 tender offer repurchases discussed below. (2) As of September 30, 2018, short-term debt consists of Devon’s $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019. |
Schedule Of Net Financing Cost Components | The following schedule includes the components of net financing costs. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Interest based on debt outstanding $ 81 $ 97 $ 258 $ 292 Early retirement of debt — — 312 — Capitalized interest (6 ) (18 ) (41 ) (50 ) Other — (1 ) (5 ) (4 ) Total net financing costs $ 75 $ 78 $ 524 $ 238 |
Asset Retirement Obligations (T
Asset Retirement Obligations (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Summary Of Changes In Asset Retirement Obligations | The following table presents the changes in Devon’s asset retirement obligations. Nine Months Ended September 30, 2018 2017 Asset retirement obligations as of beginning of period $ 1,138 $ 1,258 Liabilities incurred 32 30 Liabilities settled and divested (83 ) (53 ) Revision of estimated obligation 23 (184 ) Accretion expense on discounted obligation 44 47 Foreign currency translation adjustment (14 ) 29 Asset retirement obligations as of end of period 1,140 1,127 Less current portion 37 41 Asset retirement obligations, long-term $ 1,103 $ 1,086 |
Retirement Plans (Tables)
Retirement Plans (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Compensation And Retirement Disclosure [Abstract] | |
Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans | Pension Benefits Postretirement Benefits Three Months Ended Nine Months Ended Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2018 2017 2018 2017 2018 2017 2018 2017 Service cost $ 2 $ 4 $ 8 $ 12 $ — $ — $ — $ — Interest cost 10 11 30 32 — — — — Expected return on plan assets (11 ) (14 ) (39 ) (41 ) — — — — Amortization of prior service cost (1) — — 1 1 — — (1 ) (1 ) Net actuarial loss (1) 3 5 10 14 — — — — Net periodic benefit cost (2) $ 4 $ 6 $ 10 $ 18 $ — $ — $ (1 ) $ (1 ) (1) These net periodic benefit costs were reclassified out of other comprehensive earnings. (2) The service cost component of net periodic benefit cost is included in G&A expense and the remaining components of net periodic benefit costs are included in other expenses in the accompanying consolidated comprehensive statements of earnings. |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Stockholders Equity Note [Abstract] | |
Summary of Purchases of Common Stock | The table below provides information regarding purchases of Devon’s common stock that were made during the first nine months of 2018 (shares in thousands). Total Number of Shares Purchased Dollar Value of Shares Purchased Average Price Paid per Share First quarter 2018: Open-Market 2,561 $ 82 $ 32.19 Second quarter 2018: Open-Market 11,154 439 39.35 Third quarter 2018: Open-Market 16,492 712 43.13 ASR 24,330 1,000 41.10 Total 40,822 1,712 41.92 Total year-to-date 54,537 $ 2,233 $ 40.94 |
Summary Of Dividends Paid On Common Stock | The table below summarizes the dividends Devon paid on its common stock. Amounts Rate Per Share Quarter Ended 2018: First quarter 2018 $ 32 $ 0.06 Second quarter 2018 42 $ 0.08 Third quarter 2018 38 $ 0.08 Total year-to-date $ 112 Quarter Ended 2017: First quarter 2017 $ 32 $ 0.06 Second quarter 2017 33 $ 0.06 Third quarter 2017 30 $ 0.06 Total year-to-date $ 95 |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Discontinued Operations And Disposal Groups [Abstract] | |
Summary of Discontinued Operations Within the Consolidated Comprehensive Statements of Earnings and Carrying Amounts of Assets and Liabilities Classified as Held for Sale on the Consolidated Balance Sheets | The following table presents the carrying amounts of the assets and liabilities classified as held for sale on the consolidated balance sheets. December 31, 2017 Cash and cash equivalents $ 31 Accounts receivable 681 Other current assets 48 Midstream and other property and equipment, net 6,587 Goodwill 1,542 Other long-term assets 1,600 Total assets held for sale $ 10,489 Accounts payable $ 186 Revenues and royalties payable 432 Other current liabilities 373 Long-term debt 3,542 Deferred income taxes 346 Other long-term liabilities 48 Total liabilities held for sale $ 4,927 The following table presents the amounts reported in the consolidated comprehensive statements of earnings as discontinued operations. Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 Marketing and midstream revenues $ 360 $ 1,223 $ 3,567 $ 3,468 Marketing and midstream expenses 302 981 2,912 2,781 Depreciation, depletion and amortization — 142 244 407 General and administrative expenses 7 31 65 98 Financing costs, net 9 50 98 134 Asset dispositions (2,607 ) 1 (2,607 ) 1 Other expenses (1 ) (2 ) (8 ) (22 ) Total expenses (2,290 ) 1,203 704 3,399 Earnings from discontinued operations before income taxes 2,650 20 2,863 69 Income tax expense 387 2 403 9 Net earnings from discontinued operations, net of income tax expense 2,263 18 2,460 60 Net earnings attributable to noncontrolling interests 26 19 160 59 Net earnings (loss) from discontinued operations attributable to Devon $ 2,237 $ (1 ) $ 2,300 $ 1 |
Schedule of Minimum Volume Commitments | As part of the sale agreement, Devon extended its fixed-fee gathering and processing contracts with respect to the Bridgeport and Cana plants with EnLink through 2029. Although the agreements were extended to 2029, the minimum volume commitments for the Bridgeport and Cana plants continue through year-end 2018 and the Chisholm plant through early 2021, as shown in the following table. Minimum Minimum Gathering Volume Processing Volume Contract Commitment (MMcf/d) Commitment (MMcf/d) Bridgeport gathering and processing contract 850 650 Cana gathering and processing contract 330 330 Chisholm gathering and processing contract 77-128 77-128 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities | Fair Value Measurements Using: Carrying Total Fair Level 1 Level 2 Amount Value Inputs Inputs September 30, 2018 assets (liabilities): Cash equivalents $ 2,216 $ 2,216 $ 2,216 $ — Commodity derivatives $ 184 $ 184 $ — $ 184 Commodity derivatives $ (868 ) $ (868 ) $ — $ (868 ) Interest rate derivatives $ (1 ) $ (1 ) $ — $ (1 ) Debt $ (6,048 ) $ (6,458 ) $ — $ (6,458 ) December 31, 2017 assets (liabilities): Cash equivalents $ 1,533 $ 1,533 $ 1,454 $ 79 Commodity derivatives $ 205 $ 205 $ — $ 205 Commodity derivatives $ (286 ) $ (286 ) $ — $ (286 ) Interest rate derivatives $ 1 $ 1 $ — $ 1 Interest rate derivatives $ (64 ) $ (64 ) $ — $ (64 ) Debt $ (6,864 ) $ (8,131 ) $ — $ (8,131 ) |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Segment Reporting [Abstract] | |
Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments | U.S. Canada Total Three Months Ended September 30, 2018: Revenues from external customers $ 2,156 $ 423 $ 2,579 Depreciation, depletion and amortization $ 342 $ 74 $ 416 Interest expense $ 78 $ 8 $ 86 Asset impairments $ 2 $ — $ 2 Asset dispositions $ (6 ) $ — $ (6 ) Restructuring and transaction costs $ 7 $ 4 $ 11 Earnings (loss) from continuing operations before income taxes $ (11 ) $ 173 $ 162 Income tax expense (benefit) $ (164 ) $ 26 $ (138 ) Net earnings from continuing operations $ 153 $ 147 $ 300 Capital expenditures, including acquisitions $ 492 $ 66 $ 558 Three Months Ended September 30, 2017: Revenues from external customers $ 1,575 $ 358 $ 1,933 Depreciation, depletion and amortization $ 278 $ 92 $ 370 Interest expense $ 82 $ 3 $ 85 Asset dispositions $ (170 ) $ — $ (170 ) Earnings from continuing operations before income taxes $ 145 $ 62 $ 207 Income tax expense (benefit) $ (5 ) $ 18 $ 13 Net earnings from continuing operations $ 150 $ 44 $ 194 Capital expenditures, including acquisitions $ 482 $ 95 $ 577 Nine Months Ended September 30, 2018: Revenues from external customers $ 5,957 $ 1,069 $ 7,026 Depreciation, depletion and amortization $ 989 $ 246 $ 1,235 Interest expense $ 397 $ 153 $ 550 Asset impairments $ 156 $ — $ 156 Asset dispositions $ 5 $ — $ 5 Restructuring and transaction costs $ 92 $ 13 $ 105 Earnings (loss) from continuing operations before income taxes $ (598 ) $ 34 $ (564 ) Income tax benefit $ (150 ) $ (29 ) $ (179 ) Net earnings (loss) from continuing operations $ (448 ) $ 63 $ (385 ) Property and equipment, net $ 10,053 $ 4,149 $ 14,202 Total assets $ 15,104 $ 5,068 $ 20,172 Capital expenditures, including acquisitions $ 1,689 $ 215 $ 1,904 Nine Months Ended September 30, 2017: Revenues from external customers $ 5,547 $ 951 $ 6,498 Depreciation, depletion and amortization $ 863 $ 276 $ 1,139 Interest expense $ 243 $ 8 $ 251 Asset dispositions $ (199 ) $ (1 ) $ (200 ) Earnings from continuing operations before income taxes $ 668 $ 59 $ 727 Income tax expense $ — $ 13 $ 13 Net earnings from continuing operations $ 668 $ 46 $ 714 Property and equipment, net $ 10,110 $ 4,321 $ 14,431 Total continuing assets (1) $ 14,105 $ 5,295 $ 19,400 Capital expenditures, including acquisitions $ 1,213 $ 248 $ 1,461 (1) Total assets in the table above do not include assets held for sale related to Devon’s discontinued operations, which totaled $10.5 billion on September 30, 2017. |
Revenue Recognition (Schedule o
Revenue Recognition (Schedule of Impact of Adoption) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Upstream revenues | $ 1,332 | $ 1,101 | $ 3,720 | $ 3,974 |
Total impacted revenues | 2,579 | 1,933 | 7,026 | 6,498 |
Production expenses | 554 | 448 | 1,669 | 1,360 |
Total impacted expenses | 1,771 | 4,919 | ||
Earnings (loss) from continuing operations before income taxes | 162 | 207 | (564) | 727 |
Marketing [Member] | ||||
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 1,247 | 832 | 3,306 | 2,524 |
Expenses | 1,217 | $ 843 | 3,250 | $ 2,571 |
Under ASC 605 [Member] | Accounting Standards Update 2014-09 | ||||
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Upstream revenues | 1,268 | 3,529 | ||
Total impacted revenues | 2,515 | 6,835 | ||
Production expenses | 490 | 1,478 | ||
Total impacted expenses | 1,707 | 4,728 | ||
Earnings (loss) from continuing operations before income taxes | 162 | (564) | ||
Under ASC 605 [Member] | Marketing [Member] | Accounting Standards Update 2014-09 | ||||
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Revenues | 1,247 | 3,306 | ||
Expenses | 1,217 | 3,250 | ||
Increase/(Decrease) of Under ASC 606 and Under ASC 605 [Member] | Accounting Standards Update 2014-09 | ||||
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Upstream revenues | 64 | 191 | ||
Total impacted revenues | 64 | 191 | ||
Production expenses | 64 | 191 | ||
Total impacted expenses | $ 64 | $ 191 |
Revenue Recognition (Narrative)
Revenue Recognition (Narrative) (Details) | 9 Months Ended |
Sep. 30, 2018 | |
Upstream Revenues [Member] | |
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | |
Number of days allowed for payment from end of production month | 30 days |
Marketing Revenues [Member] | |
Revenue Initial Application Period Cumulative Effect Transition [Line Items] | |
Number of days allowed for payment of invoiced amount | 30 days |
Revenue Recognition (Schedule_2
Revenue Recognition (Schedule of Revenue from Contracts with Customers that are Disaggregated Based on Type of Good or Service) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Disaggregation Of Revenue [Line Items] | ||||
Oil, gas and NGL derivatives | $ (276) | $ (144) | $ (814) | $ 214 |
Upstream revenues | 1,332 | 1,101 | 3,720 | 3,974 |
Total revenues | 2,579 | 1,933 | 7,026 | 6,498 |
Operating Segments [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Oil, gas and NGL derivatives | (376) | (976) | ||
Upstream revenues | 934 | 2,717 | ||
Total revenues | 2,156 | 1,575 | 5,957 | 5,547 |
Operating Segments [Member] | Canada [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Oil, gas and NGL derivatives | 100 | 162 | ||
Upstream revenues | 398 | 1,003 | ||
Total revenues | 423 | $ 358 | 1,069 | $ 951 |
Oil, Gas and NGL Sales [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 1,608 | 4,534 | ||
Oil, Gas and NGL Sales [Member] | Oil [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 1,092 | 3,120 | ||
Oil, Gas and NGL Sales [Member] | Gas [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 210 | 672 | ||
Oil, Gas and NGL Sales [Member] | NGL [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 306 | 742 | ||
Oil, Gas and NGL Sales [Member] | Operating Segments [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 1,310 | 3,693 | ||
Oil, Gas and NGL Sales [Member] | Operating Segments [Member] | Canada [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 298 | 841 | ||
Oil, Gas and NGL Sales [Member] | Operating Segments [Member] | Oil [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 794 | 2,279 | ||
Oil, Gas and NGL Sales [Member] | Operating Segments [Member] | Oil [Member] | Canada [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 298 | 841 | ||
Oil, Gas and NGL Sales [Member] | Operating Segments [Member] | Gas [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 210 | 672 | ||
Oil, Gas and NGL Sales [Member] | Operating Segments [Member] | NGL [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 306 | 742 | ||
Marketing Revenues [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 1,247 | 3,306 | ||
Marketing Revenues [Member] | Oil [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 775 | 2,113 | ||
Marketing Revenues [Member] | Gas [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 191 | 506 | ||
Marketing Revenues [Member] | NGL [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 281 | 687 | ||
Marketing Revenues [Member] | Operating Segments [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 1,222 | 3,240 | ||
Marketing Revenues [Member] | Operating Segments [Member] | Canada [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 25 | 66 | ||
Marketing Revenues [Member] | Operating Segments [Member] | Oil [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 750 | 2,047 | ||
Marketing Revenues [Member] | Operating Segments [Member] | Oil [Member] | Canada [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 25 | 66 | ||
Marketing Revenues [Member] | Operating Segments [Member] | Gas [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | 191 | 506 | ||
Marketing Revenues [Member] | Operating Segments [Member] | NGL [Member] | U.S. [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Total revenues from contracts with customers | $ 281 | $ 687 |
Divestitures (Narrative) (Detai
Divestitures (Narrative) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||||
Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | Mar. 31, 2018 | |
Business Acquisition [Line Items] | ||||||||
Gain on sale of aggregate ownership interest, before-tax | $ 2,607,000,000 | $ (1,000,000) | $ 2,607,000,000 | $ (1,000,000) | ||||
Divestitures of property and equipment | 400,000,000 | |||||||
Gain recognized | 6,000,000 | $ 170,000,000 | (5,000,000) | $ 200,000,000 | ||||
Barnett Shale [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Divestitures of property and equipment | $ 553,000,000 | |||||||
Percentage of proved reserves associated with divestiture assets compared to total estimated proved reserves | 10.00% | |||||||
Divestitures of property and equipment net of purchase price adjustments | $ 481,000,000 | |||||||
Gain recognized | 0 | |||||||
Settlement expenses relating to gas processing contracts | $ 40,000,000 | |||||||
Scenario, Forecast [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Divestitures of property and equipment | $ 100,000,000 | |||||||
Scenario, Forecast [Member] | Delaware Basin and Barnett Shale [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Divestitures of property and equipment | $ 320,000,000 | |||||||
Maximum [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Percentage of proved reserves associated with divestiture assets compared to total estimated proved reserves | 1.00% | |||||||
EnLink and General Partner [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Proceeds from sale of aggregate ownership interest | 3,125,000,000 | |||||||
Gain on sale of aggregate ownership interest, after-tax | 2,200,000,000 | |||||||
Gain on sale of aggregate ownership interest, before-tax | 2,600,000,000 | |||||||
Share Repurchase Program [Member] | Maximum [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Share repurchase program, maximum authorized amount | $ 4,000,000,000 | $ 4,000,000,000 | $ 1,000,000,000 |
Derivative Financial Instrume_3
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details) | 9 Months Ended |
Sep. 30, 2018$ / bblbbl | |
NYMEX West Texas Intermediate Price Swaps Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 93,800 |
Weighted Average Price Swap | 58.95 |
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 57,130 |
Weighted Average Price Swap | 59.73 |
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2020 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 1,740 |
Weighted Average Price Swap | 62.88 |
NYMEX West Texas Intermediate Price Collars Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 110,200 |
Weighted Average Floor Price | 53.95 |
Weighted Average Ceiling Price | 64.49 |
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 79,904 |
Weighted Average Floor Price | 54.23 |
Weighted Average Ceiling Price | 64.23 |
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2020 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 1,989 |
Weighted Average Floor Price | 57.86 |
Weighted Average Ceiling Price | 67.86 |
Midland Sweet Basis Swaps Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 23,000 |
Weighted Average Differential To WTI | (1.02) |
Midland Sweet Basis Swaps Oil Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 28,000 |
Weighted Average Differential To WTI | (0.46) |
Argus LLS Basis Swaps Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 12,000 |
Weighted Average Differential To WTI | 3.95 |
Argus MEH Basis Swaps Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 16,000 |
Weighted Average Differential To WTI | 2.84 |
NYMEX Roll Basis Swaps Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 27,000 |
Weighted Average Differential To WTI | 0.58 |
Argus LLS Basis Swaps Oil Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 14,000 |
Weighted Average Differential To WTI | 4.82 |
Argus MEH Basis Swaps Oil Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 16,000 |
Weighted Average Differential To WTI | 2.84 |
Western Canadian Select Basis Swaps Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 62,109 |
Weighted Average Differential To WTI | (16.41) |
NYMEX Roll Basis Swaps Oil Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 38,000 |
Weighted Average Differential To WTI | 0.45 |
Western Canadian Select Basis Swaps Oil Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 10,647 |
Weighted Average Differential To WTI | (23.39) |
NYMEX Roll Basis Swaps Oil Q1-Q4 2020 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 38,000 |
Weighted Average Differential To WTI | 0.31 |
Western Canadian Select Basis Collars Oil Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 1,326 |
Weighted Average Floor Differential to WTI | (15.50) |
Weighted Average Ceiling Differential to WTI | (13.93) |
Derivative Financial Instrume_4
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details) | 9 Months Ended |
Sep. 30, 2018MMBTU$ / MMBTU | |
FERC Henry Hub Price Swaps Natural Gas Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 304,000 |
Weighted Average Price Swap | 2.92 |
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 215,129 |
Weighted Average Price Swap | 2.81 |
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2020 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 6,589 |
Weighted Average Price Swap | 2.81 |
FERC Henry Hub Price Collars Natural Gas Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 267,000 |
Weighted Average Floor Price | 2.76 |
Weighted Average Ceiling Price | 3.09 |
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 187,775 |
Weighted Average Floor Price | 2.65 |
Weighted Average Ceiling Price | 3.03 |
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2020 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 7,086 |
Weighted Average Floor Price | 2.65 |
Weighted Average Ceiling Price | 2.95 |
PEPL Basis Swaps Natural Gas Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 120,000 |
Weighted Average Differential To Henry Hub | (0.51) |
PEPL Basis Swaps Natural Gas Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 74,384 |
Weighted Average Differential To Henry Hub | (0.75) |
El Paso Natural Gas Basis Swaps Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 100,000 |
Weighted Average Differential To Henry Hub | (1.25) |
El Paso Natural Gas Basis Swaps Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 130,000 |
Weighted Average Differential To Henry Hub | (1.46) |
Houston Ship Channel Natural Gas Basis Swaps Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 110,000 |
Weighted Average Differential To Henry Hub | 0.01 |
Houston Ship Channel Natural Gas Basis Swaps Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 122,637 |
Transco Zone 4 Natural Gas Basis Swaps Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 30,000 |
Weighted Average Differential To Henry Hub | (0.03) |
Transco Zone 4 Natural Gas Basis Swaps Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (MMBtu/d) | MMBTU | 7,397 |
Weighted Average Differential To Henry Hub | (0.03) |
Derivative Financial Instrume_5
Derivative Financial Instruments (Schedule Of Open NGL Derivative Positions) (Details) | 9 Months Ended |
Sep. 30, 2018$ / bblbbl | |
OPIS Mont Belvieu Texas Ethane Price Swaps NGL Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 6,000 |
Weighted Average Price Swap | $ / bbl | 11.73 |
OPIS Mont Belvieu Texas Ethane Price Swaps NGL Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 1,000 |
Weighted Average Price Swap | $ / bbl | 11.55 |
OPIS Mont Belvieu Texas Natural Gasoline Price Swaps NGL Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 6,500 |
Weighted Average Price Swap | $ / bbl | 56.13 |
OPIS Mont Belvieu Texas Natural Gasoline Price Swaps NGL Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 4,500 |
Weighted Average Price Swap | $ / bbl | 55.93 |
OPIS Mont Belvieu Texas Normal Butane Price Swaps NGL Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 7,000 |
Weighted Average Price Swap | $ / bbl | 38.69 |
OPIS Mont Belvieu Texas Normal Butane Price Swaps NGL Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 4,000 |
Weighted Average Price Swap | $ / bbl | 33.69 |
OPIS Mont Belvieu Texas Propane Price Swaps NGL Q4 2018 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 12,000 |
Weighted Average Price Swap | $ / bbl | 33.72 |
OPIS Mont Belvieu Texas Propane Price Swaps NGL Q1-Q4 2019 [Member] | |
Derivative [Line Items] | |
Volume Per Day (Bbls/d) | bbl | 8,500 |
Weighted Average Price Swap | $ / bbl | 30.01 |
Derivative Financial Instrume_6
Derivative Financial Instruments (Schedule Of Open Interest Rate Swap Derivative Positions) (Details) - Interest Rate Contract 1.76% Expiration January 2019 [Member] $ in Millions | 9 Months Ended |
Sep. 30, 2018USD ($) | |
Derivative [Line Items] | |
Notional | $ 100 |
Rate Received, percent | 1.76% |
Rate Paid | Three Month LIBOR |
Expiration | Jan. 31, 2019 |
Derivative Financial Instrume_7
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Comprehensive Statements Of Earnings) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Derivative [Line Items] | ||||
Net gains (losses) recognized in consolidated comprehensive statements of earnings | $ (276) | $ (148) | $ (750) | $ 198 |
Commodity Derivatives [Member] | Upstream Revenues [Member] | ||||
Derivative [Line Items] | ||||
Net gains (losses) recognized in consolidated comprehensive statements of earnings | $ (276) | (144) | (814) | 214 |
Commodity Derivatives [Member] | Marketing Revenues [Member] | ||||
Derivative [Line Items] | ||||
Net gains (losses) recognized in consolidated comprehensive statements of earnings | (1) | 3 | ||
Interest Rate Derivatives [Member] | Other Expenses [Member] | ||||
Derivative [Line Items] | ||||
Net gains (losses) recognized in consolidated comprehensive statements of earnings | $ (4) | $ 65 | $ (19) |
Derivative Financial Instrume_8
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) - USD ($) $ in Millions | Sep. 30, 2018 | Dec. 31, 2017 |
Derivatives Fair Value [Line Items] | ||
Fair value of derivative assets | $ 184 | $ 206 |
Fair value of derivative liabilities | 869 | 350 |
Other Current Liabilities [Member] | ||
Derivatives Fair Value [Line Items] | ||
Fair value of derivative liabilities | 764 | 323 |
Commodity Derivatives [Member] | Other Current Assets [Member] | ||
Derivatives Fair Value [Line Items] | ||
Fair value of derivative assets | 176 | 203 |
Commodity Derivatives [Member] | Other Long-Term Assets [Member] | ||
Derivatives Fair Value [Line Items] | ||
Fair value of derivative assets | 8 | 2 |
Commodity Derivatives [Member] | Other Current Liabilities [Member] | ||
Derivatives Fair Value [Line Items] | ||
Fair value of derivative liabilities | 763 | 259 |
Commodity Derivatives [Member] | Other Long-Term Liabilities [Member] | ||
Derivatives Fair Value [Line Items] | ||
Fair value of derivative liabilities | 105 | 27 |
Interest Rate Derivatives [Member] | Other Current Assets [Member] | ||
Derivatives Fair Value [Line Items] | ||
Fair value of derivative assets | 1 | |
Interest Rate Derivatives [Member] | Other Current Liabilities [Member] | ||
Derivatives Fair Value [Line Items] | ||
Fair value of derivative liabilities | $ 1 | $ 64 |
Share-Based Compensation (Sched
Share-Based Compensation (Schedule Of Share-Based Compensation Expense Included In The Consolidated Comprehensive Statements Of Earnings) (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2017 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Share-based compensation expense | $ 126 | $ 113 |
Related income tax benefit | 9 | 4 |
G&A [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Share-based compensation expense | 95 | 107 |
Exploration Expenses [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Share-based compensation expense | 3 | $ 6 |
Restructuring and Transaction Costs [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Accelerated share-based compensation expense | $ 28 |
Share-Based Compensation (Summa
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Details) shares in Thousands | 9 Months Ended | |
Sep. 30, 2018$ / sharesshares | ||
Restricted Stock Awards And Units [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Unvested at December 31, 2017 | shares | 6,328 | |
Granted, awards and units | shares | 3,573 | |
Vested, awards and units | shares | (3,045) | |
Forfeited, awards and units | shares | (753) | |
Unvested at September 30, 2018 | shares | 6,103 | |
Unvested weighted average grant-date fair value at December 31, 2017 | $ / shares | $ 36.81 | |
Granted, weighted average grant-date fair value | $ / shares | 36 | |
Vested, weighted average grant-date fair value | $ / shares | 38.76 | |
Forfeited, weighted average grant-date fair value | $ / shares | 35.56 | |
Unvested weighted average grant-date fair value at September 30, 2018 | $ / shares | $ 35.52 | |
Performance-Based Restricted Stock Awards [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Unvested at December 31, 2017 | shares | 575 | |
Vested, awards and units | shares | (273) | |
Unvested at September 30, 2018 | shares | 302 | |
Unvested weighted average grant-date fair value at December 31, 2017 | $ / shares | $ 38.92 | |
Vested, weighted average grant-date fair value | $ / shares | 42.22 | |
Unvested weighted average grant-date fair value at September 30, 2018 | $ / shares | $ 35.93 | |
Performance Share Units [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Unvested at December 31, 2017 | shares | 2,758 | |
Granted, awards and units | shares | 845 | |
Vested, awards and units | shares | (571) | |
Forfeited, awards and units | shares | (137) | |
Unvested at September 30, 2018 | shares | 2,895 | [1] |
Unvested weighted average grant-date fair value at December 31, 2017 | $ / shares | $ 41.21 | |
Granted, weighted average grant-date fair value | $ / shares | 37.40 | |
Vested, weighted average grant-date fair value | $ / shares | 84.22 | |
Forfeited, weighted average grant-date fair value | $ / shares | 34.04 | |
Unvested weighted average grant-date fair value at September 30, 2018 | $ / shares | $ 30.17 | |
[1] | A maximum of 5.8 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements. |
Share-Based Compensation (Sum_2
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Parenthetical) (Details) shares in Millions | 9 Months Ended |
Sep. 30, 2018shares | |
Performance Share Units [Member] | Maximum [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Maximum common shares that could be awarded based upon total shareholder return | 5.8 |
Share-Based Compensation (Sum_3
Share-Based Compensation (Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions) (Details) - Performance Share Units [Member] | 9 Months Ended |
Sep. 30, 2018$ / shares | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Grant-date fair value | $ 37.40 |
Risk-free interest rate | 2.28% |
Volatility factor | 45.80% |
Contractual term (years) | 2 years 10 months 20 days |
Minimum [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Grant-date fair value | $ 36.23 |
Maximum [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Grant-date fair value | $ 37.88 |
Share-Based Compensation (Sum_4
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition) (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2018USD ($) | |
Restricted Stock Awards And Units [Member] | |
Unrecognized Compensation And Weighted Average Recognition [Line Items] | |
Unrecognized compensation cost | $ 139 |
Weighted average period for recognition (years) | 2 years 6 months |
Performance-Based Restricted Stock Awards [Member] | |
Unrecognized Compensation And Weighted Average Recognition [Line Items] | |
Unrecognized compensation cost | $ 1 |
Weighted average period for recognition (years) | 1 year |
Performance Share Units [Member] | |
Unrecognized Compensation And Weighted Average Recognition [Line Items] | |
Unrecognized compensation cost | $ 31 |
Weighted average period for recognition (years) | 1 year 10 months 24 days |
Asset Impairments (Narrative) (
Asset Impairments (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2018 | Sep. 30, 2017 | |
Impaired Long Lived Assets Held And Used [Line Items] | |||
Asset impairments | $ 2 | $ 156 | |
Unproved Impairments [Member] | |||
Impaired Long Lived Assets Held And Used [Line Items] | |||
Asset impairments | 76 | $ 80 | |
Proved Asset Impairments [Member] | |||
Impaired Long Lived Assets Held And Used [Line Items] | |||
Asset impairments | 109 | ||
Non-oil and Gas Asset Impairments [Member] | |||
Impaired Long Lived Assets Held And Used [Line Items] | |||
Asset impairments | $ 47 |
Restructuring and Transaction_3
Restructuring and Transaction Costs and Other Expenses (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended |
Sep. 30, 2018 | Sep. 30, 2018 | |
Restructuring Cost And Reserve [Line Items] | ||
Restructuring and transaction costs | $ 11 | $ 105 |
Reduction of workforce [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring and transaction costs | 105 | |
Expense associated with accelerated awards | 28 | |
Reduction of workforce [Member] | Employee Related Costs [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring and transaction costs | 102 | |
Reduction of workforce [Member] | Estimated Defined Benefit Settlements [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring and transaction costs | $ 15 |
Restructuring and Transaction_4
Restructuring and Transaction Costs and Other Expenses (Schedule Of The Activity And Balances Associated With Restructuring Liabilities) (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2017 | |
Restructuring Cost And Reserve [Line Items] | ||
Beginning balance | $ 50 | $ 110 |
Ending balance | 76 | 56 |
Reduction of workforce [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | 35 | |
Prior years' restructurings [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | (9) | (54) |
Other Current Liabilities [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Beginning balance | 19 | 48 |
Ending balance | 55 | 20 |
Other Current Liabilities [Member] | Reduction of workforce [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | 35 | |
Other Current Liabilities [Member] | Prior years' restructurings [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | 1 | (28) |
Other Long-Term Liabilities [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Beginning balance | 31 | 62 |
Ending balance | 21 | 36 |
Other Long-Term Liabilities [Member] | Prior years' restructurings [Member] | ||
Restructuring Cost And Reserve [Line Items] | ||
Restructuring reserve activity | $ (10) | $ (26) |
Other Expenses (Schedule Of Oth
Other Expenses (Schedule Of Other Expenses Presented In The Accompanying Consolidated Comprehensive Statements of Earnings) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Other Income And Expenses [Abstract] | ||||
Foreign exchange (gain) loss, net | $ (28) | $ (74) | $ 53 | $ (138) |
Asset retirement obligation accretion | 14 | 16 | 44 | 47 |
Other, net | (17) | (12) | (83) | (1) |
Total | $ (31) | $ (70) | $ 14 | $ (92) |
Other Expenses (Narrative) (Det
Other Expenses (Narrative) (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2018USD ($) | |
Other Income And Expenses [Abstract] | |
Foreign currency realized loss | $ (243) |
Foreign currency unrealized losses | $ (195) |
Income Taxes (Schedule Of Effec
Income Taxes (Schedule Of Effective Income Tax Rate Reconciliation) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | ||||
Current income tax expense (benefit) | $ (24) | $ 38 | $ (47) | $ 70 |
Deferred income tax benefit | (114) | (25) | (132) | (57) |
Total income tax expense (benefit) | $ (138) | $ 13 | $ (179) | $ 13 |
U.S. statutory income tax rate | 21.00% | 35.00% | 21.00% | 35.00% |
State income taxes | (5.00%) | 0.00% | 1.00% | 1.00% |
Change in unrecognized tax benefits | (13.00%) | 4.00% | 4.00% | 1.00% |
Other | (7.00%) | (19.00%) | (7.00%) | (7.00%) |
Deferred tax asset valuation allowance | (81.00%) | (14.00%) | 13.00% | (28.00%) |
Effective income tax rate | (85.00%) | 6.00% | 32.00% | 2.00% |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2017 | Jun. 30, 2018 | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 | |
Income Tax [Line Items] | |||||||
U.S. statutory income tax rate | 21.00% | 35.00% | 21.00% | 35.00% | |||
Unrecognized tax benefits realized as a result of lapse of certain U.S. federal statues | $ 22 | ||||||
Unrecognized tax benefits, interest as a result of lapse of certain U.S. federal statues | 2 | ||||||
Valuation allowance against U.S. deferred tax assets, percent | 100.00% | 100.00% | |||||
Gain on sale of aggregate ownership interest, before-tax | 2,607 | $ (1) | $ 2,607 | $ (1) | |||
Deferred tax benefit resulting from release of valuation allowance position; allocated to discontinued operations | 259 | ||||||
Foreign earnings repatriated | $ 92 | ||||||
Current income tax expense | (24) | $ 38 | (47) | $ 70 | |||
Repatriated Earnings [Member] | |||||||
Income Tax [Line Items] | |||||||
Current income tax expense | $ 0 | ||||||
U.S. [Member] | |||||||
Income Tax [Line Items] | |||||||
Change in deferred tax valuation allowance | $ 129 | ||||||
Canada [Member] | |||||||
Income Tax [Line Items] | |||||||
Change in deferred tax valuation allowance | $ (76) | ||||||
EnLink and General Partner [Member] | |||||||
Income Tax [Line Items] | |||||||
Gain on sale of aggregate ownership interest, before-tax | $ 2,600 |
Net Earnings (Loss) Per Share_3
Net Earnings (Loss) Per Share from Continuing Operations (Earnings Per Share Computations from Continuing Operations) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | ||
Net earnings (loss) from continuing operations: | |||||
Net earnings (loss) from continuing operations | $ 300 | $ 194 | $ (385) | $ 714 | |
Attributable to participating securities | (3) | (2) | (1) | (8) | |
Basic and diluted earnings (loss) from continuing operations | $ 297 | $ 192 | $ (386) | $ 706 | |
Common shares: | |||||
Common shares outstanding - total | 491 | 526 | 513 | 525 | |
Attributable to participating securities | (5) | (6) | (6) | (6) | |
Common shares outstanding - basic | 486 | 520 | 507 | 519 | |
Dilutive effect of potential common shares issuable | 3 | 3 | 3 | ||
Common shares outstanding - diluted | 489 | 523 | 507 | 522 | |
Net earnings (loss) per share from continuing operations: | |||||
Basic | $ 0.61 | $ 0.37 | $ (0.76) | $ 1.36 | |
Diluted | $ 0.61 | $ 0.37 | $ (0.76) | $ 1.35 | |
Antidilutive options | [1] | 2 | 2 | 2 | 2 |
[1] | Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive. |
Other Comprehensive Earnings (C
Other Comprehensive Earnings (Components Of Other Comprehensive Earnings) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 | ||
Foreign currency translation: | ||||||
Beginning accumulated foreign currency translation | $ 1,227 | $ 1,262 | $ 1,309 | $ 1,226 | ||
Change in cumulative translation adjustment | 35 | 58 | (61) | 108 | ||
Income tax benefit (expense) | (16) | 14 | (30) | |||
Ending accumulated foreign currency translation | 1,262 | 1,304 | 1,262 | 1,304 | ||
Pension and postretirement benefit plans: | ||||||
Beginning accumulated pension and postretirement benefits | (136) | (163) | (143) | (172) | ||
Recognition of net actuarial loss and prior service cost in earnings | [1] | 92 | 5 | 99 | 14 | |
Curtailment and settlement of pension benefits | (34) | (34) | ||||
Income tax expense | (22) | (22) | ||||
Ending accumulated pension and postretirement benefits | (100) | (158) | (100) | (158) | ||
Other | 2 | 2 | ||||
Accumulated other comprehensive earnings, net of tax | $ 1,164 | $ 1,146 | $ 1,164 | $ 1,146 | $ 1,166 | |
[1] | These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of other expenses in the accompanying consolidated comprehensive statements of earnings. See Note 18 for additional details. |
Supplemental Information To S_3
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental Information To Statements Of Cash Flows) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Changes in assets and liabilities, net | ||||
Accounts receivable | $ (65) | $ (102) | $ (216) | $ (28) |
Other current assets | 1 | 26 | (94) | 13 |
Other long-term assets | (3) | 3 | (84) | 13 |
Accounts payable | 14 | 29 | 96 | 97 |
Revenues and royalties payable | (12) | (30) | 200 | 21 |
Other current liabilities | 38 | 69 | (25) | 17 |
Other long-term liabilities | (24) | (7) | (36) | (12) |
Total | (51) | (12) | (159) | 121 |
Supplementary cash flow data - total operations: | ||||
Interest paid (net of capitalized interest) | 61 | $ 51 | 275 | 287 |
Income taxes paid (received) | $ 37 | $ 31 | $ (1) |
Accounts Receivable (Schedule O
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) - USD ($) $ in Millions | Sep. 30, 2018 | Dec. 31, 2017 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Joint interest billings | $ 176 | $ 134 |
Other | 117 | 29 |
Gross accounts receivable | 1,235 | 1,000 |
Allowance for doubtful accounts | (9) | (11) |
Net accounts receivable | 1,226 | 989 |
Oil, Gas and NGL Sales [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Gross accounts receivable | 619 | 559 |
Marketing Revenues [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Gross accounts receivable | $ 323 | $ 278 |
Property, Plant and Equipment -
Property, Plant and Equipment - Table of Property and Equipment, net (Details) - USD ($) $ in Millions | Sep. 30, 2018 | Dec. 31, 2017 | Sep. 30, 2017 |
Property and equipment: | |||
Proved | $ 47,747 | $ 47,295 | |
Unproved and properties under development | 2,409 | 2,457 | |
Total oil and gas | 50,156 | 49,752 | |
Less accumulated DD&A | (37,100) | (36,434) | |
Oil and gas property and equipment, net | 13,056 | 13,318 | |
Other property and equipment | 1,845 | 1,955 | |
Less accumulated DD&A | (699) | (689) | |
Other property and equipment, net | 1,146 | 1,266 | |
Total property and equipment, net | $ 14,202 | $ 14,584 | $ 14,431 |
Other Current Liabilities (Sche
Other Current Liabilities (Schedule Of Other Current Liabilities) (Details) - USD ($) $ in Millions | Sep. 30, 2018 | Dec. 31, 2017 |
Other Liabilities, Current [Abstract] | ||
Derivative liabilities | $ 869 | $ 350 |
Accrued interest payable | 109 | 96 |
Income taxes payable | 23 | 144 |
Restructuring liabilities | 55 | 19 |
Other | 292 | 246 |
Other current liabilities | 1,243 | 828 |
Other Current Liabilities [Member] | ||
Other Liabilities, Current [Abstract] | ||
Derivative liabilities | $ 764 | $ 323 |
Debt And Related Expenses (Sche
Debt And Related Expenses (Schedule Of Debt Instruments and Balances) (Details) - USD ($) $ in Millions | 9 Months Ended | ||
Sep. 30, 2018 | Dec. 31, 2017 | ||
Debt Instrument [Line Items] | |||
Short-term debt | [1] | $ 257 | $ 115 |
Net discount on debentures and notes | (24) | (30) | |
Debt issuance costs | (34) | (39) | |
Total debt | 6,048 | 6,864 | |
Total long-term debt | $ 5,791 | 6,749 | |
8.25% Due July 1, 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Short-term debt | $ 20 | ||
Debt, maturity date | Jul. 1, 2018 | ||
Debt interest rate, stated percentage | 8.25% | 8.25% | |
2.25% Due December 15, 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Short-term debt | $ 95 | $ 95 | |
Debt, maturity date | Dec. 15, 2018 | ||
Debt interest rate, stated percentage | 2.25% | 2.25% | |
6.30% Due January 15, 2019 [Member] | |||
Debt Instrument [Line Items] | |||
Short-term debt | $ 162 | ||
Long-term debt, gross | $ 162 | ||
Debt, maturity date | Jan. 15, 2019 | ||
Debt interest rate, stated percentage | 6.30% | 6.30% | |
4.00% Due July 15, 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 500 | $ 500 | |
Debt, maturity date | Jul. 15, 2021 | ||
Debt interest rate, stated percentage | 4.00% | 4.00% | |
3.25% due May 15, 2022 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 1,000 | $ 1,000 | |
Debt, maturity date | May 15, 2022 | ||
Debt interest rate, stated percentage | 3.25% | 3.25% | |
5.85% due December 15, 2025 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 485 | $ 485 | |
Debt, maturity date | Dec. 15, 2025 | ||
Debt interest rate, stated percentage | 5.85% | 5.85% | |
7.50% due September 15, 2027 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 73 | $ 73 | |
Debt, maturity date | Sep. 15, 2027 | ||
Debt interest rate, stated percentage | 7.50% | 7.50% | |
7.875% due September 30, 2031 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | [2] | $ 675 | $ 1,059 |
Debt, maturity date | Sep. 30, 2031 | ||
Debt interest rate, stated percentage | 7.875% | 7.875% | |
7.95% due April 15, 2032 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | [2] | $ 366 | $ 789 |
Debt, maturity date | Apr. 15, 2032 | ||
Debt interest rate, stated percentage | 7.95% | 7.95% | |
5.60% due July 15, 2041 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 1,250 | $ 1,250 | |
Debt, maturity date | Jul. 15, 2041 | ||
Debt interest rate, stated percentage | 5.60% | 5.60% | |
4.75% due May 15, 2042 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 750 | $ 750 | |
Debt, maturity date | May 15, 2042 | ||
Debt interest rate, stated percentage | 4.75% | 4.75% | |
5.00% due June 15, 2045 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 750 | $ 750 | |
Debt, maturity date | Jun. 15, 2045 | ||
Debt interest rate, stated percentage | 5.00% | 5.00% | |
[1] | As of September 30, 2018, short-term debt consists of Devon’s $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019. | ||
[2] | These senior notes were included in the 2018 tender offer repurchases discussed below. |
Debt And Related Expenses (Sc_2
Debt And Related Expenses (Schedule Of Debt Instruments and Balances) (Parenthetical) (Details) - USD ($) $ in Millions | 9 Months Ended | ||
Sep. 30, 2018 | Dec. 31, 2017 | ||
Debt Instrument [Line Items] | |||
Short-term debt | [1] | $ 257 | $ 115 |
2.25% Due December 15, 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Short-term debt | $ 95 | $ 95 | |
Debt interest rate, stated percentage | 2.25% | 2.25% | |
Debt, maturity date | Dec. 15, 2018 | ||
6.30% Due January 15, 2019 [Member] | |||
Debt Instrument [Line Items] | |||
Short-term debt | $ 162 | ||
Debt interest rate, stated percentage | 6.30% | 6.30% | |
Debt, maturity date | Jan. 15, 2019 | ||
[1] | As of September 30, 2018, short-term debt consists of Devon’s $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019. |
Debt And Related Expenses (Narr
Debt And Related Expenses (Narrative) (Details) - USD ($) | Oct. 05, 2018 | Jul. 31, 2018 | Sep. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2018 | Dec. 31, 2017 |
Debt Instrument [Line Items] | ||||||
Redemption of senior notes | $ 21,000,000 | $ 828,000,000 | ||||
Loss on early retirement of debt | (312,000,000) | |||||
Loss on early retirement of debt, cash retirement costs | $ 304,000,000 | |||||
Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Redemption of senior notes | $ 807,000,000 | |||||
Loss on early retirement of debt | (312,000,000) | |||||
Loss on early retirement of debt, cash retirement costs | 304,000,000 | |||||
Loss on early retirement of debt, noncash charges | 8,000,000 | |||||
7.875% due September 30, 2031 [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt interest rate, stated percentage | 7.875% | 7.875% | 7.875% | |||
Debt, maturity date | Sep. 30, 2031 | |||||
7.875% due September 30, 2031 [Member] | Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Redemption of senior notes | $ 384,000,000 | |||||
Debt interest rate, stated percentage | 7.875% | |||||
Debt, maturity date | Sep. 30, 2031 | |||||
7.95% due April 15, 2032 [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt interest rate, stated percentage | 7.95% | 7.95% | 7.95% | |||
Debt, maturity date | Apr. 15, 2032 | |||||
7.95% due April 15, 2032 [Member] | Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Redemption of senior notes | $ 423,000,000 | |||||
Debt interest rate, stated percentage | 7.95% | |||||
Debt, maturity date | Apr. 15, 2032 | |||||
8.25% Due July 1, 2018 [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt interest rate, stated percentage | 8.25% | 8.25% | 8.25% | |||
Debt, maturity date | Jul. 1, 2018 | |||||
8.25% Due July 1, 2018 [Member] | Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Redemption of senior notes | $ 20,000,000 | |||||
Debt interest rate, stated percentage | 8.25% | |||||
2012 Senior Credit Facility [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Credit Facility, borrowing capacity | $ 3,000,000,000 | $ 3,000,000,000 | ||||
Outstanding credit facility borrowings | $ 0 | $ 0 | ||||
Debt-to-capitalization ratio | 0.215 | 0.215 | ||||
Outstanding letters of credit | $ 50,000,000 | $ 50,000,000 | ||||
2018 Revolving Senior Credit Facility [Member] | Subsequent Event [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Credit Facility, borrowing capacity | $ 3,000,000,000 | |||||
Credit facility maturity date | Oct. 5, 2023 | |||||
Credit facility extension period description | The 2018 Senior Credit Facility matures on October 5, 2023, with the option to extend the maturity date by two additional one-year periods. | |||||
Maximum [Member] | 2012 Senior Credit Facility [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt-to-capitalization ratio | 0.65 | 0.65 |
Debt And Related Expenses (Sc_3
Debt And Related Expenses (Schedule of Net Financing Cost Components) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Debt Disclosure [Abstract] | ||||
Interest based on debt outstanding | $ 81 | $ 97 | $ 258 | $ 292 |
Early retirement of debt | 312 | |||
Capitalized interest | (6) | (18) | (41) | (50) |
Other | (1) | (5) | (4) | |
Total net financing costs | $ 75 | $ 78 | $ 524 | $ 238 |
Asset Retirement Obligations (S
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2018 | Sep. 30, 2017 | Mar. 31, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 | |
Asset Retirement Obligation Disclosure [Abstract] | ||||||
Asset retirement obligations as of beginning of period | $ 1,258 | $ 1,138 | $ 1,258 | |||
Liabilities incurred | 32 | 30 | ||||
Liabilities settled and divested | (83) | (53) | ||||
Revision of estimated obligation | $ (184) | 23 | (184) | |||
Accretion expense on discounted obligation | $ 14 | $ 16 | 44 | 47 | ||
Foreign currency translation adjustment | (14) | 29 | ||||
Asset retirement obligations as of end of period | 1,140 | 1,127 | 1,140 | 1,127 | ||
Less current portion | 37 | 41 | 37 | 41 | ||
Asset retirement obligations, long-term | $ 1,103 | $ 1,086 | $ 1,103 | $ 1,086 | $ 1,099 |
Asset Retirement Obligations (N
Asset Retirement Obligations (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Mar. 31, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Asset Retirement Obligations [Line Items] | |||
Decrease in asset retirement obligation | $ 83 | $ 53 | |
Revision of estimated obligation | $ (184) | 23 | $ (184) |
Asset Divestitures [Member] | |||
Asset Retirement Obligations [Line Items] | |||
Decrease in asset retirement obligation | $ 61 |
Retirement Plans (Narrative) (D
Retirement Plans (Narrative) (Details) $ in Millions | 3 Months Ended |
Sep. 30, 2018USD ($) | |
Compensation And Retirement Disclosure [Abstract] | |
Decrease in pension assets and liabilities | $ 190 |
Percentage of decrease in pension plans obligations | 15.00% |
Settlement expense | $ 34 |
Retirement Plans (Schedule Of N
Retirement Plans (Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | ||
Pension Benefits [Member] | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Service cost | $ 2 | $ 4 | $ 8 | $ 12 | |
Interest cost | 10 | 11 | 30 | 32 | |
Expected return on plan assets | (11) | (14) | (39) | (41) | |
Amortization of prior service cost | [1] | 1 | 1 | ||
Net actuarial loss | [1] | 3 | 5 | 10 | 14 |
Net periodic benefit cost | [2] | $ 4 | $ 6 | 10 | 18 |
Postretirement Benefits [Member] | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Amortization of prior service cost | [1] | (1) | (1) | ||
Net periodic benefit cost | [2] | $ (1) | $ (1) | ||
[1] | These net periodic benefit costs were reclassified out of other comprehensive earnings. | ||||
[2] | The service cost component of net periodic benefit cost is included in G&A expense and the remaining components of net periodic benefit costs are included in other expenses in the accompanying consolidated comprehensive statements of earnings. |
Stockholders' Equity (Narrative
Stockholders' Equity (Narrative) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Sep. 30, 2018 | |
Stockholders Equity [Abstract] | |||||||
Shares repurchased, value | $ 1,712 | $ 2,233 | |||||
Percentage of increase to quarterly dividend | 33.00% | ||||||
Common stock dividends, rate per share | $ 0.08 | $ 0.08 | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.06 | |
Share Repurchase Program [Member] | |||||||
Stockholders Equity [Abstract] | |||||||
Share-repurchase program, additional authorized amount | $ 3,000 | ||||||
Share-repurchase program expiration date | Dec. 31, 2019 | ||||||
Share Repurchase Program [Member] | Maximum [Member] | |||||||
Stockholders Equity [Abstract] | |||||||
Share-repurchase program, authorized amount | $ 4,000 | $ 1,000 | $ 4,000 | ||||
ASR Transaction [Member] | |||||||
Stockholders Equity [Abstract] | |||||||
Shares repurchased, value | $ 1,000 |
Stockholders' Equity (Summary o
Stockholders' Equity (Summary of Purchases of Common Stock) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2018 | |
Stockholders Equity [Line Items] | ||||
Total Number of Shares Purchased | 40,822 | 54,537 | ||
Dollar Value of Shares Purchased | $ 1,712 | $ 2,233 | ||
Average Price Paid per Share | $ 41.92 | $ 40.94 | ||
Open-Market [Member] | ||||
Stockholders Equity [Line Items] | ||||
Total Number of Shares Purchased | 16,492 | 11,154 | 2,561 | |
Dollar Value of Shares Purchased | $ 712 | $ 439 | $ 82 | |
Average Price Paid per Share | $ 43.13 | $ 39.35 | $ 32.19 | |
ASR [Member] | ||||
Stockholders Equity [Line Items] | ||||
Total Number of Shares Purchased | 24,330 | |||
Dollar Value of Shares Purchased | $ 1,000 | |||
Average Price Paid per Share | $ 41.10 |
Stockholders' Equity (Summary_2
Stockholders' Equity (Summary Of Dividends Paid On Common Stock) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Stockholders Equity Note [Abstract] | ||||||||
Common stock dividends paid, Amount | $ 38 | $ 42 | $ 32 | $ 30 | $ 33 | $ 32 | $ 112 | $ 95 |
Common stock dividends, rate per share | $ 0.08 | $ 0.08 | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.06 |
Discontinued Operations (Narrat
Discontinued Operations (Narrative) (Details) - USD ($) $ in Millions | 2 Months Ended | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||||
Gain on sale of aggregate ownership interest, before-tax | $ 2,607 | $ (1) | $ 2,607 | $ (1) | |
Bridgeport and Cana Gathering and Processing Contracts [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||||
Commitment Termination Date | Dec. 31, 2018 | ||||
Chisholm Gathering and Processing Contract [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||||
Gathering and processing minimum volume commitments period end | Early 2,021 | ||||
EnLink and General Partner [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||||
Proceeds from sale of aggregate ownership interest | $ 3,125 | ||||
Gain on sale of aggregate ownership interest, before-tax | 2,600 | ||||
Gain on sale of aggregate ownership interest, after-tax | 2,200 | ||||
Cash income taxes | $ 12 | ||||
Net cash outflows | $ 200 | ||||
EnLink and General Partner [Member] | Bridgeport and Cana Gathering and Processing Contracts [Member] | |||||
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items] | |||||
Commitment Termination Date | Dec. 31, 2029 |
Discontinued Operations (Consol
Discontinued Operations (Consolidated Comprehensive Statement of Earnings as Discontinued Operations) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Discontinued Operations And Disposal Groups [Abstract] | ||||
Marketing and midstream revenues | $ 360 | $ 1,223 | $ 3,567 | $ 3,468 |
Marketing and midstream expenses | 302 | 981 | 2,912 | 2,781 |
Depreciation, depletion and amortization | 142 | 244 | 407 | |
General and administrative expenses | 7 | 31 | 65 | 98 |
Financing costs, net | 9 | 50 | 98 | 134 |
Asset dispositions | (2,607) | 1 | (2,607) | 1 |
Other expenses | (1) | (2) | (8) | (22) |
Total expenses | (2,290) | 1,203 | 704 | 3,399 |
Earnings from discontinued operations before income taxes | 2,650 | 20 | 2,863 | 69 |
Income tax expense | 387 | 2 | 403 | 9 |
Net earnings from discontinued operations, net of income tax expense | 2,263 | 18 | 2,460 | 60 |
Net earnings attributable to noncontrolling interests | 26 | 19 | 160 | 59 |
Net earnings (loss) from discontinued operations attributable to Devon | $ 2,237 | $ (1) | $ 2,300 | $ 1 |
Discontinued Operations (Carryi
Discontinued Operations (Carrying Amounts of Assets and Liabilities Classified as Held for Sale on Consolidated Balance Sheets) (Details) - USD ($) $ in Millions | Dec. 31, 2017 | Sep. 30, 2017 |
Disposal Group Including Discontinued Operation Balance Sheet Disclosures [Abstract] | ||
Cash and cash equivalents | $ 31 | $ 142 |
Accounts receivable | 681 | |
Other current assets | 48 | |
Midstream and other property and equipment, net | 6,587 | |
Goodwill | 1,542 | |
Other long-term assets | 1,600 | |
Total assets held for sale | 10,489 | $ 10,500 |
Accounts payable | 186 | |
Revenues and royalties payable | 432 | |
Other current liabilities | 373 | |
Long-term debt | 3,542 | |
Deferred income taxes | 346 | |
Other long-term liabilities | 48 | |
Total liabilities held for sale | $ 4,927 |
Discontinued Operations (Schedu
Discontinued Operations (Schedule of Minimum Volume Commitments) (Details) | 9 Months Ended |
Sep. 30, 2018MMcf | |
Bridgeport Gathering and Processing Contract [Member] | |
Supply Commitment [Line Items] | |
Minimum Gathering Volume Commitment (MMcf/d) | 850 |
Minimum Processing Volume Commitment (MMcf/d) | 650 |
Cana Gathering and Processing Contract [Member] | |
Supply Commitment [Line Items] | |
Minimum Gathering Volume Commitment (MMcf/d) | 330 |
Minimum Processing Volume Commitment (MMcf/d) | 330 |
Chisholm Gathering and Processing Contract [Member] | Minimum [Member] | |
Supply Commitment [Line Items] | |
Minimum Gathering Volume Commitment (MMcf/d) | 77 |
Minimum Processing Volume Commitment (MMcf/d) | 77 |
Chisholm Gathering and Processing Contract [Member] | Maximum [Member] | |
Supply Commitment [Line Items] | |
Minimum Gathering Volume Commitment (MMcf/d) | 128 |
Minimum Processing Volume Commitment (MMcf/d) | 128 |
Fair Value Measurements (Schedu
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) - USD ($) $ in Millions | Sep. 30, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | $ 184 | $ 206 |
Derivatives, liabilities | (869) | (350) |
Carrying Amount [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 2,216 | 1,533 |
Debt | (6,048) | (6,864) |
Carrying Amount [Member] | Commodity Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 184 | 205 |
Derivatives, liabilities | (868) | (286) |
Carrying Amount [Member] | Interest Rate Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 1 | |
Derivatives, liabilities | (1) | (64) |
Total Fair Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 2,216 | 1,533 |
Debt | (6,458) | (8,131) |
Total Fair Value [Member] | Commodity Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 184 | 205 |
Derivatives, liabilities | (868) | (286) |
Total Fair Value [Member] | Interest Rate Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 1 | |
Derivatives, liabilities | (1) | (64) |
Level 1 Inputs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 2,216 | 1,454 |
Level 2 Inputs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 79 | |
Debt | (6,458) | (8,131) |
Level 2 Inputs [Member] | Commodity Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 184 | 205 |
Derivatives, liabilities | (868) | (286) |
Level 2 Inputs [Member] | Interest Rate Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, assets | 1 | |
Derivatives, liabilities | $ (1) | $ (64) |
Segment Information (Condensed
Segment Information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details) $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2018USD ($) | Sep. 30, 2017USD ($) | Sep. 30, 2018USD ($)segment | Sep. 30, 2017USD ($) | Dec. 31, 2017USD ($) | ||
Segment Reporting Information [Line Items] | ||||||
Revenues from external customers | $ 2,579 | $ 1,933 | $ 7,026 | $ 6,498 | ||
Depreciation, depletion and amortization | 416 | 370 | 1,235 | 1,139 | ||
Interest expense | 86 | 85 | 550 | 251 | ||
Asset impairments | 2 | 156 | ||||
Asset dispositions | (6) | (170) | 5 | (200) | ||
Restructuring and transaction costs | 11 | 105 | ||||
Earnings (loss) from continuing operations before income taxes | 162 | 207 | (564) | 727 | ||
Income tax expense (benefit) | (138) | 13 | (179) | 13 | ||
Net earnings (loss) from continuing operations | 300 | 194 | (385) | 714 | ||
Property and equipment, net | 14,202 | 14,431 | 14,202 | 14,431 | $ 14,584 | |
Total continuing assets | 20,172 | 20,172 | $ 30,241 | |||
Capital expenditures, including acquisitions | 558 | 577 | 1,904 | 1,461 | ||
Continuing Operations [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Total continuing assets | [1] | 20,172 | 19,400 | $ 20,172 | 19,400 | |
United States [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Number of reportable segments | segment | 1 | |||||
United States [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues from external customers | 2,156 | 1,575 | $ 5,957 | 5,547 | ||
Depreciation, depletion and amortization | 342 | 278 | 989 | 863 | ||
Interest expense | 78 | 82 | 397 | 243 | ||
Asset impairments | 2 | 156 | ||||
Asset dispositions | (6) | (170) | 5 | (199) | ||
Restructuring and transaction costs | 7 | 92 | ||||
Earnings (loss) from continuing operations before income taxes | (11) | 145 | (598) | 668 | ||
Income tax expense (benefit) | (164) | (5) | (150) | |||
Net earnings (loss) from continuing operations | 153 | 150 | (448) | 668 | ||
Property and equipment, net | 10,053 | 10,110 | 10,053 | 10,110 | ||
Capital expenditures, including acquisitions | 492 | 482 | 1,689 | 1,213 | ||
United States [Member] | Operating Segments [Member] | Continuing Operations [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Total continuing assets | [1] | 15,104 | 14,105 | 15,104 | 14,105 | |
Canada [Member] | Operating Segments [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Revenues from external customers | 423 | 358 | 1,069 | 951 | ||
Depreciation, depletion and amortization | 74 | 92 | 246 | 276 | ||
Interest expense | 8 | 3 | 153 | 8 | ||
Asset dispositions | (1) | |||||
Restructuring and transaction costs | 4 | 13 | ||||
Earnings (loss) from continuing operations before income taxes | 173 | 62 | 34 | 59 | ||
Income tax expense (benefit) | 26 | 18 | (29) | 13 | ||
Net earnings (loss) from continuing operations | 147 | 44 | 63 | 46 | ||
Property and equipment, net | 4,149 | 4,321 | 4,149 | 4,321 | ||
Capital expenditures, including acquisitions | 66 | 95 | 215 | 248 | ||
Canada [Member] | Operating Segments [Member] | Continuing Operations [Member] | ||||||
Segment Reporting Information [Line Items] | ||||||
Total continuing assets | [1] | $ 5,068 | $ 5,295 | $ 5,068 | $ 5,295 | |
[1] | Total assets in the table above do not include assets held for sale related to Devon’s discontinued operations, which totaled $10.5 billion on September 30, 2017. |
Segment Information (Condense_2
Segment Information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Parenthetical) (Details) - USD ($) $ in Millions | Dec. 31, 2017 | Sep. 30, 2017 |
Segment Reporting [Abstract] | ||
Total assets related to discontinued operations | $ 10,489 | $ 10,500 |