Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Jun. 30, 2018 | Aug. 09, 2018 | |
Document Information [Line Items] | ||
Entity Registrant Name | DETERMINE, INC. | |
Entity Central Index Key | 1,090,908 | |
Trading Symbol | dtrm | |
Current Fiscal Year End Date | --03-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Entity Common Stock, Shares Outstanding (in shares) | 15,042,026 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2,019 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Jun. 30, 2018 | Mar. 31, 2018 |
ASSETS | ||
Cash and cash equivalents | $ 6,156 | $ 9,928 |
Accounts receivable, net of allowance for doubtful accounts of $23 and $215 as of June 30, 2018 and March 31, 2018, respectively | 6,278 | 6,605 |
Restricted cash | 26 | 28 |
Prepaid expenses and other current assets | 1,544 | 1,542 |
Total current assets | 14,004 | 18,103 |
Property and equipment, net | 121 | 90 |
Capitalized software development costs, net | 3,320 | 2,994 |
Goodwill | 15,052 | 15,458 |
Other intangibles, net | 3,361 | 3,952 |
Other assets | 1,589 | 1,467 |
Total assets | 37,447 | 42,064 |
Current liabilities | ||
Credit facility | 10,973 | 12,128 |
Accounts payable | 2,479 | 2,371 |
Accrued payroll and related liabilities | 2,062 | 1,986 |
Other accrued liabilities | 2,313 | 2,239 |
Deferred revenue | 9,247 | 9,487 |
Income tax payable | 50 | 48 |
Total current liabilities | 27,124 | 28,259 |
Long-term deferred revenue | 27 | 84 |
Convertible note, net of debt discount | 7,696 | 7,475 |
Other long-term liabilities | 1,582 | 1,306 |
Total liabilities | 36,429 | 37,124 |
Commitments and contingencies (Notes 6 and 7): | ||
Stockholders' equity: | ||
Common stock, $0.0001 par value; Authorized: 35,000 shares at June 30, 2018 and March 31, 2018; Issued: 15,080 and 15,050 shares at June 30, 2018 and March 31, 2018, respectively; Outstanding: 14,935 and 14,905 shares at June 30, 2018 and March 31, 2018, respectively | 7 | 7 |
Additional paid-in capital | 326,479 | 325,942 |
Treasury stock at cost - 145 shares at June 30, 2018 and March 31, 2018 | (472) | (472) |
Accumulated deficit | (325,759) | (321,697) |
Accumulated other comprehensive income | 763 | 1,160 |
Total stockholders’ equity | 1,018 | 4,940 |
Total liabilities and stockholders’ equity | $ 37,447 | $ 42,064 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) shares in Thousands, $ in Thousands | Jun. 30, 2018 | Mar. 31, 2018 |
Accounts receivable, allowance for doubtful accounts | $ 23 | $ 215 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 35,000 | 35,000 |
Common stock, shares issued (in shares) | 15,080 | 15,050 |
Common stock, shares outstanding (in shares) | 14,935 | 14,905 |
Treasury stock, shares (in shares) | 145 | 145 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Revenues: | ||
Revenues | $ 6,040 | $ 6,988 |
Cost of revenues: | ||
Cost of revenues | 3,413 | 3,303 |
Gross profit (loss): | ||
Gross profit | 2,627 | 3,685 |
Operating expenses: | ||
Research and development | 1,176 | 1,066 |
Sales and marketing | 3,091 | 2,496 |
General and administrative | 2,005 | 2,072 |
Total operating expenses | 6,272 | 5,634 |
Loss from operations | (3,645) | (1,949) |
Other expense, net | (336) | (178) |
Net loss before income tax | (3,981) | (2,127) |
(Provision for) benefit from income taxes | (88) | 17 |
Net loss | $ (4,069) | $ (2,110) |
Basic and diluted net loss per share (Note 10) (in dollars per share) | $ (0.27) | $ (0.17) |
Weighted-average shares of common stock used in computing basic and diluted net loss per share attributable to common stockholders (in shares) | 15,077 | 12,249 |
Statements of comprehensive loss: | ||
Consolidated net loss | $ (4,069) | $ (2,110) |
Foreign currency translation adjustments, net | (397) | 311 |
Other comprehensive loss | (114) | |
Comprehensive loss | (4,466) | (1,913) |
Fair Value, Measurements, Recurring [Member] | ||
Revenues: | ||
Revenues | 5,251 | 5,300 |
Cost of revenues: | ||
Cost of revenues | 2,106 | 1,786 |
Gross profit (loss): | ||
Gross profit | 3,145 | 3,514 |
Fair Value, Measurements, Nonrecurring [Member] | ||
Revenues: | ||
Revenues | 789 | 1,688 |
Cost of revenues: | ||
Cost of revenues | 1,307 | 1,517 |
Gross profit (loss): | ||
Gross profit | $ (518) | $ 171 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Operating activities | ||
Net loss | $ (4,069) | $ (2,110) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||
Depreciation and amortization | 1,049 | 971 |
Stock-based compensation expense | 543 | 586 |
Interest expense paid in kind as convertible note debt | 221 | 219 |
Non-cash income tax expense (benefit) | 88 | (17) |
Unrealized currency translation losses (gains) | 176 | (252) |
Changes in assets and liabilities: | ||
Accounts receivable, net | 327 | 354 |
Prepaid expenses and other current assets | (2) | 103 |
Other assets | (233) | 228 |
Accounts payable | 108 | (482) |
Accrued payroll and related liabilities | 76 | 243 |
Other accrued liabilities and other long-term liabilities | 350 | 413 |
Deferred revenue | (297) | (216) |
Net cash (used in) provided by operating activities | (1,663) | 40 |
Investing activities | ||
Purchase of property and equipment | (44) | (7) |
Capitalized software development costs, net | (818) | (569) |
Net cash used in investing activities | (862) | (576) |
Financing activities | ||
Credit facility borrowing | 10,828 | |
Credit facility payment | (11,983) | |
Proceeds from issuance of stock, net of issuance costs | 4,909 | |
Net employee withholding taxes paid in connection with issuance of restricted stock | (6) | (24) |
Repayment of loan | (44) | |
Proceeds from exercise of stock options | 1 | |
Net cash (used in) provided by financing activities | (1,161) | 4,842 |
Effect of exchange rate changes on cash | 88 | 87 |
Net (decrease) increase in cash and cash equivalents | (3,774) | 4,219 |
Cash and cash equivalents at beginning of the period | 9,956 | 9,463 |
Cash and cash equivalents at end of the period | 6,182 | 13,682 |
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets: | ||
Total cash, cash equivalents and restricted cash | 9,956 | 9,463 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 36 | 63 |
Cash paid for taxes | 37 | 48 |
Stock Issued in Connection with Loan Guarantee Extension [Member] | ||
Supplemental disclosure of cash flow information: | ||
Stock issued | 169 | |
Stock Issued Upon Conversion of Convertible Note [Member] | ||
Supplemental disclosure of cash flow information: | ||
Stock issued | $ 973 |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Basis of Accounting [Text Block] | 1. The condensed consolidated balance sheets as of June 30, 2018 March 31, 2018, three June 30, 2018 2017 three June 30, 2018 2017 June 30, 2018, three June 30, 2018 2017, not March 31, 2018 Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10 March 31, 2018. |
Note 2 - Summary of Significant
Note 2 - Summary of Significant Accounting Policies | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | 2. There have been no 10 March 31, 2018, 606, Revenue from Contracts with Customers Basis of Presentation The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Additionally, certain prior period amounts have been reclassified to conform to the current year presentation on the condensed consolidated financial statements. The reclassification of the prior period amounts was not Use of Estimates The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates these estimates, including, but not Revenue Recognition The Company generates revenues by providing its software-as-a-service solutions through subscription license arrangements and related professional services, and related software maintenance. The Company presents revenue net of sales taxes and any similar assessments. Revenue recognition 606, Revenue from Contracts with Customers five 1 2 3 4 5 Recurring revenues. Non-recurring revenues. not Reimbursements, including those related to travel and out-of-pocket expenses are included in non-recurring revenues, and an equivalent amount of reimbursable expenses are included in non-recurring cost of revenues. Performance Obligations . If the standalone selling price is not one Contract Balances: may may 60 June 30, 2018 March 31, 2018, $6.3 $6.6 $0.8 $0.5 June 30, 2018 March 31, 2018, At any point in the contract term, transaction price may June 30, 2018, $23.3 48% $0.7 Deferred Revenue not not three June 30, 2018, $4.6 March 31, 2018. Deferred Commissions The current portion of deferred commissions was $0.5 June 30, 2018 March 31, 2018, three June 30, 2018 2017, $0.2 no Customer Concentrations During the three June 30, 2018 2017, no 10% Disaggregation of Revenue International revenues are attributable to countries based on the location of the customer. For the three June 30, 2018 2017, Three Months Ended June 30, 2018 June 30, 2017 (in thousands) International revenues Recurring revenues $ 1,787 $ 1,557 Non-recurring revenues 369 765 Total international revenues 2,156 2,322 Domestic revenues Recurring revenues 3,464 3,743 Non-recurring revenues 420 923 Total domestic revenues 3,884 4,666 Total revenues $ 6,040 $ 6,988 Recent Accounting Pronouncements In June 2018, 2018 07, Compensation – Stock Compensation (Topic 718 December 15, 2018, not 2018 07 In May 2017, 2017 09, Compensation-Stock Compensation (Topic 718 December 15, 2017. not In January 2017, 2017 04, Intangibles – Goodwill and Other (Topic 350 two 2017 04 December 31, 2019 2017 04 In January 2017, 2017 01, Clarifying the Definition of a Business not one December 15, 2017. not In November 2016, 2016 18, Statement of Cash Flows (Topic 230 April 1, 2018. not In October 2016, 2016 16, Accounting for Income Taxes (Topic 740 740 April 1, 2018. not In February 2016, 2016 02, Leases (Topic 842 , July 2018 2018 10 2018 11 2016 02, 2018 10 2018 11 842” 12 December 15, 2018, 842 In May 2014, 2014 09, Revenue from Contracts with Customers: Topic 606 August 2015, March 2016, April 2016, May 2016, September 2017 November 2017 2015 14, 2016 08, 2016 10, 2016 12, 2017 13 2017 14, 2014 09, 2015 14, 2016 08, 2016 10, 2016 12, 2017 13 2017 14 606” 606 606 606 five may 606 No. 2015 14 December 15, 2016 December 15, 2017. three June 30, 2018 not The Company has reviewed other new accounting pronouncements that were issued as of June 30, 2018 not |
Note 3 - Goodwill and Other Int
Note 3 - Goodwill and Other Intangible Assets | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | 3 . Goodwill and Other Intangible Assets The following is a summary of goodwill (in thousands): Balance at March 31, 2018 $ 15,458 Foreign currency translation adjustment (406 ) Balance at June 30, 2018 $ 15,052 The following is a summary of other intangible assets, net (in thousands): June 30, 2018 Gross Carrying Amount Accumulated Amortization Foreign Currency Translation Adjustment Net Carrying Value Acquired developed technology $ 5,034 $ (3,703 ) $ 156 $ 1,487 Customer relationships 5,857 (4,066 ) 83 1,874 $ 10,891 $ (7,769 ) $ 239 $ 3,361 March 31, 2018 Gross Carrying Amount Accumulated Amortization Foreign Currency Translation Adjustment Net Carrying Value Acquired developed technology $ 5,034 $ (3,486 ) $ 219 $ 1,767 Customer relationships 5,857 (3,834 ) 162 2,185 $ 10,891 $ (7,320 ) $ 381 $ 3,952 Acquired developed technology and customer relationships are being amortized on a straight-line basis and have weighted-average remaining useful lives of 1.37 1.77 June 30, 2018. $0.5 $0.6 three June 30, 2018 2017, |
Note 4 - Property and Equipment
Note 4 - Property and Equipment, Net | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Property, Plant and Equipment Disclosure [Text Block] | 4 . Property and Equipment, net Property and equipment, net consist of the following: June 30, March 31, 2018 2018 (in thousands) Computers and software $ 385 $ 356 Furniture and equipment 232 232 Leasehold improvements 58 43 675 631 Less: accumulated depreciation (554 ) (541 ) Total property and equipment, net $ 121 $ 90 Depreciation expense was approximately $0.01 $0.02 three June 30, 2018 2017, |
Note 5 - Capitalized Software D
Note 5 - Capitalized Software Development Costs | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Research, Development, and Computer Software Disclosure [Text Block] | 5 . Capitalized Software Development Costs The Company capitalizes costs for internal use software incurred during the application development stage that are included in research and development expenses. Costs related to preliminary project activities and post implementation activities are expensed as incurred. The Company capitalized $0.8 $0.6 three June 30, 2018 2017, Capitalized software is amortized once the product is ready for its intended use, using the straight-line method over the estimated useful lives of the assets, which is three $0.5 $0.4 three June 30, 2018 2017, $3.3 $3.0 June 30, 2018 March 31, 2018, Management continues to evaluate the capitalized software development costs across all product lines and did not three June 30, 2018 2017. |
Note 6 - Operating Lease Commit
Note 6 - Operating Lease Commitments | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Leases of Lessee Disclosure [Text Block] | 6 . Operating Lease Commitments The Company leases office space in London, United Kingdom, Aix-en-Provence, France, Paris, France, Atlanta, Georgia, the District of Columbia and, for its headquarters, in Carmel, Indiana. The leases are non-cancelable operating leases with various expirations through July 2021. $0.1 three June 30, 2018 2017, During the third 2017, three September 30, 2017. $0.01 three June 30, 2017. |
Note 7 - Litigation and Conting
Note 7 - Litigation and Contingencies | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Legal Matters and Contingencies [Text Block] | 7 . Litigation and Contingencies From time to time the Company is subject to certain routine legal proceedings, as well as demands, claims and threatened litigation, that arise in the normal course of its business. The Company believes that the ultimate amount of liability, if any, for any pending claims of any type (either alone or combined) will not Warranties and Indemnifications The Company’s products are generally warranted to perform substantially in accordance with the functional specifications set forth in the associated product documentation. In the event there is a failure of such warranties, the Company generally is obligated to correct the product to conform to the product documentation or, if the Company is unable to do so, the customer is entitled to seek a refund of the purchase price of the product or service. The Company has not June 30, 2018 March 31, 2018. The Company generally agrees to indemnify its customers against legal claims that the Company’s software infringes certain third third not not not June 30, 2018 March 31, 2018. |
Note 8 - Credit Facility and Co
Note 8 - Credit Facility and Convertible Notes | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 8 . Credit Facility and Convertible Notes The Company maintains financing facilities and convertible note purchase agreements. For a description of the Company’s debt financing, see the notes to consolidated financial statements contained in the Company’s Annual Report on Form 10 March 31, 2018 Amendment s of Business Financing Agreement On June 14, 2018, July 31, 2019, 4.75% Amendment of Limited Guaranty In connection with the Amendment, on June 14, 2018, June 1, 2017 August 10, 2019, June 1, 2017. ten 10 no July 30, 2020. In connection with the Amended Guaranty, on June 14, 2018, $108,000 ten Amendment to Guaranty Fee Agreement Additionally, in connection with the Amended Guaranty, on June 14, 2018, June 1, 2017 ( “June 2017 June 2017 $168,750 ten As of June 30, 2018 March 31, 2018, $11.0 $12.1 $2.0 $0.9 not 2:00 1:00 three June 30, 2018, |
Note 9 - Stockholders' Equity
Note 9 - Stockholders' Equity | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | 9 . Stockholders’ Equity Equity Incentive Program The Company’s equity incentive program is a broad-based, retention program comprised of stock options, restricted stock units and an employee stock purchase plan (“ESPP”) designed to align stockholder and employee interests. For a description of the Company’s equity plans, see the notes to consolidated financial statements contained in the Company’s Annual Report on Form 10 March 31, 2018. Valuation Assumptions During the three June 30, 2018 2017, Three Months Ended June 30, 2018 June 30, 2017 Risk-free interest rate 2.77 % 1.91 % Dividend yield 0 % 0 % Expected volatility 61.40 % 54.00 % Expected term in years 5.65 6.08 Weighted average fair value at grant date $ 0.80 $ 1.81 The following tables summarize activity under the equity incentive plans for the three June 30, 2018: Options Outstanding Restricted Stock Units Outstanding Number of shares (in thousands) Weighted average exercise price Number of shares (in thousands) Weighted average fair value Outstanding at April 1, 2018 4,542 $ 2.83 309 $ 2.17 Granted 51 $ 1.41 50 $ 1.41 Exercised/Released - $ - (62 ) $ 2.03 Cancelled (53 ) $ 2.71 - $ - Outstanding at June 30, 2018 4,540 $ 2.82 297 $ 2.08 Vested and expected to vest 4,391 $ 2.84 Shares Available for Grant (in thousands) Balance at April 1, 2018 343 Options: Granted (51 ) Cancelled 45 Restricted Stock Units: Granted (50 ) Balance at June 30, 2018 287 The weighted average remaining contractual term for exercisable options is 7.19 June 30, 2018 June 30, 2018 $1.41 June 30, 2018 2017 zero June 30, 2018 2017 zero The options outstanding and exercisable at June 30, 2018 Options Outstanding Options Vested Range of Exercise Prices per share Number of Shares (in thousands) Weighted- Average Remaining Contractual Life (in years) Number of Shares (in thousands) Weighted- Average Exercise Price per Share $1.35 — $1.53 247 9.00 83 $ 1.38 $1.64 — $1.64 1,900 7.65 1,096 $ 1.64 $1.75 — $1.81 492 8.58 134 $ 1.78 $2.00 — $3.34 536 7.68 285 $ 2.77 $3.44 — $3.99 123 7.13 74 $ 3.84 $4.32 — $4.32 627 7.08 457 $ 4.32 $5.18 — $6.61 555 6.15 497 $ 6.21 $6.83 — $6.83 50 5.64 50 $ 6.83 $7.20 — $7.20 5 0.66 5 $ 7.20 $11.40 — $11.40 5 0.15 5 $ 11.40 $1.35 — $11.40 4,540 7.51 2,686 $ 3.24 The effect of recording stock-based compensation expense (including expense related to the ESPP discussed below) for each of the periods presented was as follows (in thousands): Three Months Ended June 30, 2018 June 30, 2017 Cost of revenues $ 42 $ 28 Research and development 82 63 Sales and marketing 113 92 General and administrative 306 403 Impact on net loss $ 543 $ 586 As of June 30, 2018, $2.0 $0.4 1.98 1.07 1999 The price paid for the Company’s common stock purchased under the ESPP is equal to 85% three June 30, 2018 2017 $0.02 three June 30, 2018 2017, no Registered Direct Offering On June 26, 2017, 2,184,000 $2.50 $4.9 $0.3 $0.2 |
Note 10 - Computation of Basic
Note 10 - Computation of Basic and Diluted Net Loss Per Share | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 10 . Computation of Basic and Diluted Net Loss per Share Basic and diluted net loss per share have been computed using the weighted-average number of shares of common stock outstanding during the period. The Company excludes securities from its diluted net loss per share computation when their effect would be antidilutive to net loss per share amounts. The following common stock equivalents were excluded from the net loss per share computation: Three Months Ended June 30, 2018 June 30, 2017 (in thousands) Options 4,504 1,854 Unvested restricted stock units 72 69 Warrants 2,262 2,262 Total common stock equivalents excluded from diluted net loss per common share 6,838 4,185 |
Note 11 - Income Taxes
Note 11 - Income Taxes | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 1 1 . Income Taxes The provision for income taxes is based upon loss before income taxes as follows (in thousands): Three Months Ended June 30, 2018 Domestic pre-tax loss $ (4,113 ) Foreign pre-tax income 132 Total pre-tax loss $ (3,981 ) The components of the provision for income taxes are as follows (in thousands): Three Months Ended June 30, 2018 US $ 1 Foreign (89 ) Total benefit from income taxes $ (88 ) The Company accounts for its income taxes in accordance with ASC 740, 740 740, not 740 At June 30, 2018, no In addition, at June 30, 2018, $1.5 no 740 not. The Company’s Federal, state and foreign tax returns may 1998 2018 The Tax Cuts and Jobs Act of 2017 December 2017, no March 31, 2019. |
Note 12 - Related Party Transac
Note 12 - Related Party Transactions | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Related Party Transactions Disclosure [Text Block] | 1 2 . Related Party Transactions Determine SAS rents its offices from SCI Donapierre, the company controlled by two ’ three June 30, 2018 2017, $0.1 The Company also maintains financing facilities and convertible note purchase agreements with related parties, as set forth in Note 8, Credit Facility and Convertible Notes 6, Operating Lease Commitments |
Note 13 - Subsequent Event
Note 13 - Subsequent Event | 3 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 13. Amendment of Business Financing Agreement On August 7, 2018, “August August $2 $15 August $40,000 one 0.75% August 5.00%. Amendment of Limited Guaranty In order to satisfy certain conditions for Western Alliance Bank to lend additional funds under the Credit Facility and enter into the August August 7, 2018, $2 $2 $4 Guaranty Fee Agreement In connection with the Fourth Amended Guaranty, on August 7, 2018, $108,000 ten |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 3 Months Ended |
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | Basis of Presentation The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Additionally, certain prior period amounts have been reclassified to conform to the current year presentation on the condensed consolidated financial statements. The reclassification of the prior period amounts was not |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates these estimates, including, but not |
Revenue Recognition, Policy [Policy Text Block] | Revenue Recognition The Company generates revenues by providing its software-as-a-service solutions through subscription license arrangements and related professional services, and related software maintenance. The Company presents revenue net of sales taxes and any similar assessments. Revenue recognition 606, Revenue from Contracts with Customers five 1 2 3 4 5 Recurring revenues. Non-recurring revenues. not Reimbursements, including those related to travel and out-of-pocket expenses are included in non-recurring revenues, and an equivalent amount of reimbursable expenses are included in non-recurring cost of revenues. Performance Obligations . If the standalone selling price is not one Contract Balances: may may 60 June 30, 2018 March 31, 2018, $6.3 $6.6 $0.8 $0.5 June 30, 2018 March 31, 2018, At any point in the contract term, transaction price may June 30, 2018, $23.3 48% $0.7 Deferred Revenue not not three June 30, 2018, $4.6 March 31, 2018. Deferred Commissions The current portion of deferred commissions was $0.5 June 30, 2018 March 31, 2018, three June 30, 2018 2017, $0.2 no |
Customer Concentration Risk, Policy [Policy Text Block] | Customer Concentrations During the three June 30, 2018 2017, no 10% |
Geographic Information, Policy [Policy Text Block] | Disaggregation of Revenue International revenues are attributable to countries based on the location of the customer. For the three June 30, 2018 2017, Three Months Ended June 30, 2018 June 30, 2017 (in thousands) International revenues Recurring revenues $ 1,787 $ 1,557 Non-recurring revenues 369 765 Total international revenues 2,156 2,322 Domestic revenues Recurring revenues 3,464 3,743 Non-recurring revenues 420 923 Total domestic revenues 3,884 4,666 Total revenues $ 6,040 $ 6,988 |
New Accounting Pronouncements, Policy [Policy Text Block] | Recent Accounting Pronouncements In June 2018, 2018 07, Compensation – Stock Compensation (Topic 718 December 15, 2018, not 2018 07 In May 2017, 2017 09, Compensation-Stock Compensation (Topic 718 December 15, 2017. not In January 2017, 2017 04, Intangibles – Goodwill and Other (Topic 350 two 2017 04 December 31, 2019 2017 04 In January 2017, 2017 01, Clarifying the Definition of a Business not one December 15, 2017. not In November 2016, 2016 18, Statement of Cash Flows (Topic 230 April 1, 2018. not In October 2016, 2016 16, Accounting for Income Taxes (Topic 740 740 April 1, 2018. not In February 2016, 2016 02, Leases (Topic 842 , July 2018 2018 10 2018 11 2016 02, 2018 10 2018 11 842” 12 December 15, 2018, 842 In May 2014, 2014 09, Revenue from Contracts with Customers: Topic 606 August 2015, March 2016, April 2016, May 2016, September 2017 November 2017 2015 14, 2016 08, 2016 10, 2016 12, 2017 13 2017 14, 2014 09, 2015 14, 2016 08, 2016 10, 2016 12, 2017 13 2017 14 606” 606 606 606 five may 606 No. 2015 14 December 15, 2016 December 15, 2017. three June 30, 2018 not The Company has reviewed other new accounting pronouncements that were issued as of June 30, 2018 not |
Note 2 - Summary of Significa20
Note 2 - Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | Three Months Ended June 30, 2018 June 30, 2017 (in thousands) International revenues Recurring revenues $ 1,787 $ 1,557 Non-recurring revenues 369 765 Total international revenues 2,156 2,322 Domestic revenues Recurring revenues 3,464 3,743 Non-recurring revenues 420 923 Total domestic revenues 3,884 4,666 Total revenues $ 6,040 $ 6,988 |
Note 3 - Goodwill and Other I21
Note 3 - Goodwill and Other Intangible Assets (Tables) | 3 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Goodwill [Table Text Block] | Balance at March 31, 2018 $ 15,458 Foreign currency translation adjustment (406 ) Balance at June 30, 2018 $ 15,052 |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | June 30, 2018 Gross Carrying Amount Accumulated Amortization Foreign Currency Translation Adjustment Net Carrying Value Acquired developed technology $ 5,034 $ (3,703 ) $ 156 $ 1,487 Customer relationships 5,857 (4,066 ) 83 1,874 $ 10,891 $ (7,769 ) $ 239 $ 3,361 March 31, 2018 Gross Carrying Amount Accumulated Amortization Foreign Currency Translation Adjustment Net Carrying Value Acquired developed technology $ 5,034 $ (3,486 ) $ 219 $ 1,767 Customer relationships 5,857 (3,834 ) 162 2,185 $ 10,891 $ (7,320 ) $ 381 $ 3,952 |
Note 4 - Property and Equipme22
Note 4 - Property and Equipment, Net (Tables) | 3 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | June 30, March 31, 2018 2018 (in thousands) Computers and software $ 385 $ 356 Furniture and equipment 232 232 Leasehold improvements 58 43 675 631 Less: accumulated depreciation (554 ) (541 ) Total property and equipment, net $ 121 $ 90 |
Note 9 - Stockholders' Equity (
Note 9 - Stockholders' Equity (Tables) | 3 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | Three Months Ended June 30, 2018 June 30, 2017 Risk-free interest rate 2.77 % 1.91 % Dividend yield 0 % 0 % Expected volatility 61.40 % 54.00 % Expected term in years 5.65 6.08 Weighted average fair value at grant date $ 0.80 $ 1.81 |
Share-based Compensation, Activity [Table Text Block] | Options Outstanding Restricted Stock Units Outstanding Number of shares (in thousands) Weighted average exercise price Number of shares (in thousands) Weighted average fair value Outstanding at April 1, 2018 4,542 $ 2.83 309 $ 2.17 Granted 51 $ 1.41 50 $ 1.41 Exercised/Released - $ - (62 ) $ 2.03 Cancelled (53 ) $ 2.71 - $ - Outstanding at June 30, 2018 4,540 $ 2.82 297 $ 2.08 Vested and expected to vest 4,391 $ 2.84 |
Schedule of Share-based Compensation, Shares Available for Grant [Table Text Block] | Shares Available for Grant (in thousands) Balance at April 1, 2018 343 Options: Granted (51 ) Cancelled 45 Restricted Stock Units: Granted (50 ) Balance at June 30, 2018 287 |
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block] | Options Outstanding Options Vested Range of Exercise Prices per share Number of Shares (in thousands) Weighted- Average Remaining Contractual Life (in years) Number of Shares (in thousands) Weighted- Average Exercise Price per Share $1.35 — $1.53 247 9.00 83 $ 1.38 $1.64 — $1.64 1,900 7.65 1,096 $ 1.64 $1.75 — $1.81 492 8.58 134 $ 1.78 $2.00 — $3.34 536 7.68 285 $ 2.77 $3.44 — $3.99 123 7.13 74 $ 3.84 $4.32 — $4.32 627 7.08 457 $ 4.32 $5.18 — $6.61 555 6.15 497 $ 6.21 $6.83 — $6.83 50 5.64 50 $ 6.83 $7.20 — $7.20 5 0.66 5 $ 7.20 $11.40 — $11.40 5 0.15 5 $ 11.40 $1.35 — $11.40 4,540 7.51 2,686 $ 3.24 |
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block] | Three Months Ended June 30, 2018 June 30, 2017 Cost of revenues $ 42 $ 28 Research and development 82 63 Sales and marketing 113 92 General and administrative 306 403 Impact on net loss $ 543 $ 586 |
Note 10 - Computation of Basi24
Note 10 - Computation of Basic and Diluted Net Loss Per Share (Tables) | 3 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] | Three Months Ended June 30, 2018 June 30, 2017 (in thousands) Options 4,504 1,854 Unvested restricted stock units 72 69 Warrants 2,262 2,262 Total common stock equivalents excluded from diluted net loss per common share 6,838 4,185 |
Note 11 - Income Taxes (Tables)
Note 11 - Income Taxes (Tables) | 3 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block] | Three Months Ended June 30, 2018 Domestic pre-tax loss $ (4,113 ) Foreign pre-tax income 132 Total pre-tax loss $ (3,981 ) |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | Three Months Ended June 30, 2018 US $ 1 Foreign (89 ) Total benefit from income taxes $ (88 ) |
Note 2 - Summary of Significa26
Note 2 - Summary of Significant Accounting Policies 1 (Details Textual) $ in Thousands | 3 Months Ended | ||
Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Mar. 31, 2018USD ($) | |
Receivables, Net, Current, Total | $ 6,278 | $ 6,605 | |
Unbilled Receivables, Current | 800 | 500 | |
Deferred Revenue, Revenue Recognized | 4,600 | ||
Deferred Sales Commission | 500 | $ 500 | |
Amortization of Deferred Sales Commissions | 200 | $ 200 | |
Capitalized Computer Software, Impairments | $ 0 | $ 0 | |
Customer Concentration Risk [Member] | Sales Revenue, Net [Member] | |||
Number of Major Customers | 0 | 0 |
Note 2 - Summary of Significa27
Note 2 - Summary of Significant Accounting Policies 2 (Details Textual) $ in Thousands | Jun. 30, 2018USD ($) |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: (nil) | |
Revenue, Remaining Performance Obligation, Amount | $ 23,300 |
Revenue, Remaining Performance Obligation, Percentage | 48.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2018-07-01 | Professional Services [Member] | |
Revenue, Remaining Performance Obligation, Amount | $ 700 |
Note 2 - Summary of Significa28
Note 2 - Summary of Significant Accounting Policies - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Revenues | $ 6,040 | $ 6,988 |
Fair Value, Measurements, Recurring [Member] | ||
Revenues | 5,251 | 5,300 |
Fair Value, Measurements, Nonrecurring [Member] | ||
Revenues | 789 | 1,688 |
International [Member] | ||
Revenues | 2,156 | 2,322 |
International [Member] | Fair Value, Measurements, Recurring [Member] | ||
Revenues | 1,787 | 1,557 |
International [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Revenues | 369 | 765 |
UNITED STATES | ||
Revenues | 3,884 | 4,666 |
UNITED STATES | Fair Value, Measurements, Recurring [Member] | ||
Revenues | 3,464 | 3,743 |
UNITED STATES | Fair Value, Measurements, Nonrecurring [Member] | ||
Revenues | $ 420 | $ 923 |
Note 3 - Goodwill and Other I29
Note 3 - Goodwill and Other Intangible Assets (Details Textual) - USD ($) $ in Millions | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Amortization of Intangible Assets, Total | $ 0.5 | $ 0.6 |
Developed Technology Rights [Member] | ||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 1 year 135 days | |
Customer Relationships [Member] | ||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 1 year 281 days |
Note 3 - Goodwill and Other I30
Note 3 - Goodwill and Other Intangible Assets - Summary of Goodwill (Details) $ in Thousands | 3 Months Ended |
Jun. 30, 2018USD ($) | |
Balance | $ 15,458 |
Foreign currency translation adjustment | (406) |
Balance | $ 15,052 |
Note 3 - Goodwill and Other I31
Note 3 - Goodwill and Other Intangible Assets - Summary of Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Jun. 30, 2018 | Mar. 31, 2018 | |
Gross Carrying Amount | $ 10,891 | $ 10,891 |
Accumulated Amortization | (7,769) | (7,320) |
Foreign Currency Translation Adjustment | 239 | 381 |
Net Carrying Value | 3,361 | 3,952 |
Developed Technology Rights [Member] | ||
Gross Carrying Amount | 5,034 | 5,034 |
Accumulated Amortization | (3,703) | (3,486) |
Foreign Currency Translation Adjustment | 156 | 219 |
Net Carrying Value | 1,487 | 1,767 |
Customer Relationships [Member] | ||
Gross Carrying Amount | 5,857 | 5,857 |
Accumulated Amortization | (4,066) | (3,834) |
Foreign Currency Translation Adjustment | 83 | 162 |
Net Carrying Value | $ 1,874 | $ 2,185 |
Note 4 - Property and Equipme32
Note 4 - Property and Equipment, Net (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Depreciation, Total | $ 10 | $ 20 |
Note 4 - Property and Equipme33
Note 4 - Property and Equipment, Net - Summary of Property and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Mar. 31, 2018 |
Property and equipment, gross | $ 675 | $ 631 |
Less: accumulated depreciation | (554) | (541) |
Total property and equipment, net | 121 | 90 |
Computer Equipment [Member] | ||
Property and equipment, gross | 385 | 356 |
Furniture and Equipment [Member] | ||
Property and equipment, gross | 232 | 232 |
Leasehold Improvements [Member] | ||
Property and equipment, gross | $ 58 | $ 43 |
Note 5 - Capitalized Software34
Note 5 - Capitalized Software Development Costs (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Mar. 31, 2018 | |
Capitalized Computer Software, Period Increase (Decrease), Total | $ 800 | $ 600 | |
Capitalized Computer Software, Amortization | 500 | 400 | |
Capitalized Computer Software, Net, Ending Balance | 3,320 | $ 2,994 | |
Capitalized Computer Software, Impairments | $ 0 | $ 0 | |
Capitalized Software Development Costs [Member] | |||
Finite-Lived Intangible Asset, Useful Life | 3 years |
Note 6 - Operating Lease Comm35
Note 6 - Operating Lease Commitments (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Operating Leases, Rent Expense, Total | $ 100 | $ 100 |
Operating Leases, Income Statement, Sublease Revenue | $ 10 |
Note 7 - Litigation and Conti36
Note 7 - Litigation and Contingencies (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Mar. 31, 2018 | |
Standard and Extended Product Warranty Accrual, Ending Balance | $ 0 | $ 0 |
Standard and Extended Product Warranty Accrual, Decrease for Payments, Total | 0 | |
Indemnification Agreement [Member] | ||
Loss Contingency Accrual, Ending Balance | $ 0 | $ 0 |
Note 8 - Credit Facility and 37
Note 8 - Credit Facility and Convertible Notes (Details Textual) | Jun. 14, 2018USD ($) | Jun. 30, 2018USD ($) | Mar. 31, 2018USD ($) |
Long-term Line of Credit, Total | $ 11,000,000 | $ 12,100,000 | |
Line of Credit Facility, Remaining Borrowing Capacity | $ 2,000,000 | $ 900,000 | |
Line of Credit Facility Current Ratio Covenant | 2 | ||
MILFAM II L.P. [Member] | Credit Facility Guarantee [Member] | |||
Guarantor Obligations, Fees | $ 108,000 | ||
Guarantee Agreement, Monthly Fee, Percentage | 10.00% | ||
The Guarantors [Member] | Credit Facility Guarantee [Member] | |||
Guarantor Obligations, Fees | $ 168,750 | ||
Guarantee Agreement, Monthly Fee, Percentage | 10.00% | ||
Western Alliance Bank [Member] | Line of Credit [Member] | |||
Debt Instrument, Interest Rate, Maximum Interest Rate Before Basis Spread | 4.75% |
Note 9 - Stockholders' Equity38
Note 9 - Stockholders' Equity (Details Textual) - USD ($) | Jun. 26, 2017 | Jun. 30, 2018 | Jun. 30, 2017 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term | 7 years 69 days | ||
Share Price | $ 1.41 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ 0 | $ 0 | |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options | 2,000,000 | ||
Allocated Share-based Compensation Expense, Total | $ 543,000 | $ 586,000 | |
Stock Issued During Period, Shares, Employee Stock Purchase Plans | 0 | 0 | |
Proceeds from Issuance of Common Stock | $ 4,909,000 | ||
June 2017 Direct Offering [Member] | |||
Share Price | $ 2.50 | ||
Stock Issued During Period, Shares, New Issues | 2,184,000 | ||
Proceeds from Issuance of Common Stock | $ 4,900,000 | ||
June 2017 Direct Offering [Member] | Placement Agency Fees [Member] | |||
Payments of Stock Issuance Costs | 300,000 | ||
June 2017 Direct Offering [Member] | Other Offering Expenses [Member] | |||
Payments of Stock Issuance Costs | $ 200,000 | ||
Employee Stock Purchase Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Discount from Market Price, Offering Date | 85.00% | ||
Allocated Share-based Compensation Expense, Total | $ 20,000 | 0.02 | |
Restricted Stock Units (RSUs) [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding | 0 | $ 0 | |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | $ 400,000 | ||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 1 year 25 days | ||
Employee Stock Option [Member] | |||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 1 year 357 days |
Note 9 - Stockholders' Equity -
Note 9 - Stockholders' Equity - Valuation Assumptions of Stock Options (Details) - Employee Stock Option [Member] - $ / shares | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Risk-free interest rate | 2.77% | 1.91% |
Dividend yield | 0.00% | 0.00% |
Expected volatility | 61.40% | 54.00% |
Expected term (Year) | 5 years 237 days | 6 years 29 days |
Weighted average fair value at grant date (in dollars per share) | $ 0.80 | $ 1.81 |
Note 9 - Stockholders' Equity40
Note 9 - Stockholders' Equity - Activity Under the Equity Incentive Plans (Details) shares in Thousands | 3 Months Ended |
Jun. 30, 2018$ / sharesshares | |
Outstanding, beginning balance (in shares) | 4,542 |
Outstanding, beginning balance (in dollars per share) | $ / shares | $ 2.83 |
Granted (in shares) | 51 |
Granted (in dollars per share) | $ / shares | $ 1.41 |
Exercised/Released (in shares) | |
Exercised/Released (in dollars per share) | $ / shares | |
Cancelled (in shares) | (53) |
Cancelled (in dollars per share) | $ / shares | $ 2.71 |
Outstanding, ending balance (in shares) | 4,540 |
Outstanding, ending balance (in dollars per share) | $ / shares | $ 2.82 |
Vested and expected to vest (in shares) | 4,391 |
Vested and expected to vest (in dollars per share) | $ / shares | $ 2.84 |
Restricted Stock Units (RSUs) [Member] | |
Outstanding, beginning balance (in shares) | 309 |
Outstanding, beginning balance (in dollars per share) | $ / shares | $ 2.17 |
Granted (in shares) | 50 |
Granted (in dollars per share) | $ / shares | $ 1.41 |
Exercised/Released (in shares) | (62) |
Exercised/Released (in dollars per share) | $ / shares | $ 2.03 |
Cancelled (in shares) | |
Outstanding, ending balance (in shares) | 297 |
Outstanding, ending balance (in dollars per share) | $ / shares | $ 2.08 |
Note 9 - Stockholders' Equity41
Note 9 - Stockholders' Equity - Summary of Shares Available for Grant (Details) shares in Thousands | 3 Months Ended |
Jun. 30, 2018shares | |
Beginning balance (in shares) | 343 |
Granted (in shares) | (51) |
Cancelled (in shares) | 45 |
Ending balance (in shares) | 287 |
Restricted Stock Units (RSUs) [Member] | |
Granted (in shares) | (50) |
Note 9 - Stockholders' Equity42
Note 9 - Stockholders' Equity - Options Outstanding and Exercisable, by Exercise Range (Details) shares in Thousands | 3 Months Ended |
Jun. 30, 2018$ / sharesshares | |
Lower range of exercise price (in dollars per share) | $ 1.35 |
Upper range of exercise price (in dollars per share) | $ 11.40 |
Options outstanding, number of shares (in shares) | shares | 4,540 |
Options outstanding, weighted-average remaining contractual life (Year) | 7 years 186 days |
Options vested, number of shares (in shares) | shares | 2,686 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 3.24 |
Range 1 [Member] | |
Lower range of exercise price (in dollars per share) | 1.35 |
Upper range of exercise price (in dollars per share) | $ 1.53 |
Options outstanding, number of shares (in shares) | shares | 247 |
Options outstanding, weighted-average remaining contractual life (Year) | 9 years |
Options vested, number of shares (in shares) | shares | 83 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 1.38 |
Range 2 [Member] | |
Lower range of exercise price (in dollars per share) | 1.64 |
Upper range of exercise price (in dollars per share) | $ 1.64 |
Options outstanding, number of shares (in shares) | shares | 1,900 |
Options outstanding, weighted-average remaining contractual life (Year) | 7 years 237 days |
Options vested, number of shares (in shares) | shares | 1,096 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 1.64 |
Range 3 [Member] | |
Lower range of exercise price (in dollars per share) | 1.75 |
Upper range of exercise price (in dollars per share) | $ 1.81 |
Options outstanding, number of shares (in shares) | shares | 492 |
Options outstanding, weighted-average remaining contractual life (Year) | 8 years 211 days |
Options vested, number of shares (in shares) | shares | 134 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 1.78 |
Range 4 [Member] | |
Lower range of exercise price (in dollars per share) | 2.59 |
Upper range of exercise price (in dollars per share) | $ 3.34 |
Options outstanding, number of shares (in shares) | shares | 536 |
Options outstanding, weighted-average remaining contractual life (Year) | 7 years 248 days |
Options vested, number of shares (in shares) | shares | 285 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 2.77 |
Range 5 [Member] | |
Lower range of exercise price (in dollars per share) | 4.32 |
Upper range of exercise price (in dollars per share) | $ 3.99 |
Options outstanding, number of shares (in shares) | shares | 123 |
Options outstanding, weighted-average remaining contractual life (Year) | 7 years 47 days |
Options vested, number of shares (in shares) | shares | 74 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 3.84 |
Range 6 [Member] | |
Lower range of exercise price (in dollars per share) | 5.18 |
Upper range of exercise price (in dollars per share) | $ 4.32 |
Options outstanding, number of shares (in shares) | shares | 627 |
Options outstanding, weighted-average remaining contractual life (Year) | 7 years 29 days |
Options vested, number of shares (in shares) | shares | 457 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 4.32 |
Range 7 [Member] | |
Lower range of exercise price (in dollars per share) | 6.83 |
Upper range of exercise price (in dollars per share) | $ 6.61 |
Options outstanding, number of shares (in shares) | shares | 555 |
Options outstanding, weighted-average remaining contractual life (Year) | 6 years 54 days |
Options vested, number of shares (in shares) | shares | 497 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 6.21 |
Range 8 [Member] | |
Lower range of exercise price (in dollars per share) | 7.20 |
Upper range of exercise price (in dollars per share) | $ 6.83 |
Options outstanding, number of shares (in shares) | shares | 50 |
Options outstanding, weighted-average remaining contractual life (Year) | 5 years 233 days |
Options vested, number of shares (in shares) | shares | 50 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 6.83 |
Range 9 [Member] | |
Lower range of exercise price (in dollars per share) | 11.40 |
Upper range of exercise price (in dollars per share) | $ 7.20 |
Options outstanding, number of shares (in shares) | shares | 5 |
Options outstanding, weighted-average remaining contractual life (Year) | 240 days |
Options vested, number of shares (in shares) | shares | 5 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 7.20 |
Range 10 [Member] | |
Lower range of exercise price (in dollars per share) | 18.90 |
Upper range of exercise price (in dollars per share) | $ 11.40 |
Options outstanding, number of shares (in shares) | shares | 5 |
Options outstanding, weighted-average remaining contractual life (Year) | 54 days |
Options vested, number of shares (in shares) | shares | 5 |
Options vested, weighted-average exercise price per share (in dollars per share) | $ 11.40 |
Note 9 - Stockholders' Equity43
Note 9 - Stockholders' Equity - Effect of Recording Stock-based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Share-based compensation expense | $ 543 | $ 586 |
Cost of Sales [Member] | ||
Share-based compensation expense | 42 | 28 |
Research and Development Expense [Member] | ||
Share-based compensation expense | 82 | 63 |
Sales and Marketing [Member] | ||
Share-based compensation expense | 113 | 92 |
General and Administrative [Member] | ||
Share-based compensation expense | $ 306 | $ 403 |
Note 10 - Computation of Basi44
Note 10 - Computation of Basic and Diluted Net Loss Per Share - Antidilutive Securities Excluded From the Computation of Earnings Per Share (Details) - shares shares in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Antidilutive securities (in shares) | 6,838 | 4,185 |
Employee Stock Option [Member] | ||
Antidilutive securities (in shares) | 4,504 | 1,854 |
Restricted Stock Units (RSUs) [Member] | ||
Antidilutive securities (in shares) | 72 | 69 |
Warrant [Member] | ||
Antidilutive securities (in shares) | 2,262 | 2,262 |
Note 11 - Income Taxes (Details
Note 11 - Income Taxes (Details Textual) $ in Millions | 3 Months Ended |
Jun. 30, 2018USD ($) | |
Unrecognized Tax Benefits, Ending Balance | $ 1.5 |
Earliest Tax Year [Member] | |
Open Tax Year | 1,998 |
Latest Tax Year [Member] | |
Open Tax Year | 2,018 |
Note 11 - Income Taxes - Income
Note 11 - Income Taxes - Income (Loss) Before Income Taxes (Details) $ in Thousands | 3 Months Ended |
Jun. 30, 2018USD ($) | |
Domestic pre-tax loss | $ (4,113) |
Foreign pre-tax income | 132 |
Total pre-tax loss | $ (3,981) |
Note 11 - Income Taxes - Compon
Note 11 - Income Taxes - Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
US | $ 1 | |
Foreign | (89) | |
Total benefit from income taxes | $ (88) | $ 17 |
Note 12 - Related Party Trans48
Note 12 - Related Party Transactions (Details Textual) $ in Millions | 3 Months Ended |
Jun. 30, 2018USD ($) | |
Rental Payments [Member] | SCI Donapierre [Member] | |
Related Party Transaction, Amounts of Transaction | $ 0.1 |
Note 13 - Subsequent Event (Det
Note 13 - Subsequent Event (Details Textual) - USD ($) | Aug. 07, 2018 | Jun. 14, 2018 | Aug. 06, 2018 |
MILFAM II L.P. [Member] | Credit Facility Guarantee [Member] | |||
Guarantor Obligations, Fees | $ 108,000 | ||
Guarantee Agreement, Monthly Fee, Percentage | 10.00% | ||
Subsequent Event [Member] | MILFAM II L.P. [Member] | Credit Facility Guarantee [Member] | |||
Guarantor Obligations, Increase in Maximum Exposure, Undiscounted | $ 2,000,000 | ||
Guarantor Obligations, Maximum Exposure, Undiscounted | 4,000,000 | $ 2,000,000 | |
Guarantor Obligations, Fees | $ 108,000 | ||
Guarantee Agreement, Monthly Fee, Percentage | 10.00% | ||
Western Alliance Bank [Member] | Line of Credit [Member] | |||
Debt Instrument, Interest Rate, Maximum Interest Rate Before Basis Spread | 4.75% | ||
Western Alliance Bank [Member] | Subsequent Event [Member] | Line of Credit [Member] | |||
Line of Credit Facility, Additional Borrowing Capacity | $ 2,000,000 | ||
Line of Credit Facility, Maximum Borrowing Capacity | 15,000,000 | ||
Line of Credit Facility, Additional Limit Fees, Cash | 40,000 | ||
Line of Credit Facility, Additional Limit Fees, Percentage of Additional Limit | $ 0.75 | ||
Debt Instrument, Interest Rate, Maximum Interest Rate Before Basis Spread | 5.00% |