U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2001
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
Commission File Number 0-29781
AMERICABILIA.COM, INC.
(Exact name of registrant as specified in its charter)
Florida | | 65-0142472 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
150 CASSIA WAY, SUITE 400, HENDERSON, NEVADA 89014
(Address of principal executive offices)
702-914-8411
(Issuer's telephone number)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ý NO o
As of October 31, 2001, the Company had 6,669,192 shares of its $.001 par value common stock issued and outstanding.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets (Unaudited)
at September 30, 2001 and December 31, 2000
Condensed Consolidated Statements of Operations (Unaudited) for the
Three and Nine Months ended September 30, 2001 and 2000
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the
Nine Months ended September 30, 2001 and at December 31, 2000
Condensed Consolidated Statements of Cash Flows (Unaudited) for the
Nine Months ended September 30, 2001 and 2000
Notes to Unaudited Condensed Consolidated Financial Statements
americabilia.com, Inc. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
SEPTEMBER 30, 2001 AND DECEMBER 31, 2000
ASSETS | | September 30, 2001 | | December 31, 2000 | |
| | | | | |
CURRENT ASSETS: | | | | | |
Cash and cash equivalents | | $ | 35,987 | | $ | 147,420 | |
Accounts receivable, net | | 327,518 | | 430,984 | |
Inventories | | 791,409 | | 913,468 | |
Prepaid expenses and deposits | | 12,813 | | 5,801 | |
| | | | | |
Total current assets | | 1,167,727 | | 1,497,673 | |
| | | | | |
PROPERTY AND EQUIPMENT, Net | | 98,225 | | 120,992 | |
| | | | | |
GOODWILL, Net | | | | 221,619 | |
| | | | | |
OTHER ASSETS | | 10,513 | | 11,444 | |
| | | | | |
TOTAL | | $ | 1,276,465 | | $ | 1,851,728 | |
See accompanying notes to unaudited condensed consolidated financial statements.
(Continued)
americabilia.com, Inc. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
SEPTEMBER 30, 2001 AND DECEMBER 31, 2000
LIABILITIES AND STOCKHOLDERS’ EQUITY | | September 30, 2001 | | December 31, 2000 | |
| | | | | |
CURRENT LIABILITIES: | | | | | |
Accounts payable and accrued expenses | | $ | 140,972 | | $ | 162,960 | |
Notes payable to bank | | 250,000 | | 250,000 | |
Interest payable | | 29,430 | | 38,114 | |
Current portion of lease obligations | | 5,387 | | 8,416 | |
Current portion of loans from stockholders | | 633,676 | | 32,933 | |
Income taxes payable | | - | | - | |
| | | | | |
Total current liabilities | | 1,059,465 | | 492,423 | |
| | | | | |
LOANS FROM STOCKHOLDERS, Less current portion | | - | | 624,250 | |
| | | | | |
LEASE OBLIGATIONS, Less current portion | | - | | 3,838 | |
| | | | | |
Total liabilities | | 1,059,465 | | 1,120,511 | |
| | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | |
| | | | | |
STOCKHOLDERS’ EQUITY: | | | | | |
Common stock, $0.01 par value; authorized 50,000,000 shares; 6,669,192 shares issued and outstanding | | 6,670 | | 6,670 | |
Additional paid-in capital | | 1,737,008 | | 1,737,008 | |
Notes receivable from stockholders for stock | | (120,256 | ) | (113,275 | ) |
Accumulated deficit | | (1,406,422 | ) | (899,186 | ) |
| | | | | |
Total stockholders’ equity | | 217,000 | | 731,217 | |
| | | | | |
TOTAL | | $ | 1,276,465 | | $ | 1,851,728 | |
See accompanying notes to unaudited condensed consolidated financial statements.
(Concluded)
americabilia.com, Inc. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
| | Three Months Ended September 30, | | Nine Months Ended September 30, | |
| | 2001 | | 2000 | | 2001 | | 2000 | |
| | | | | | | | | |
REVENUES: | | | | | | | | | |
Retail/wholesale | | $ | 443,190 | | $ | 741,798 | | $ | 1,671,949 | | $ | 1,549,302 | |
Cost of sales | | 304,349 | | 503,073 | | 1,089,107 | | 1,095,013 | |
| | | | | | | | | |
Gross profit | | 138,841 | | 238,725 | | 582,842 | | 454,289 | |
| | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | |
General and administrative expenses | | 245,117 | | 210,547 | | 706,482 | | 671,482 | |
Marketing expenses | | 21,493 | | 26,535 | | 78,257 | | 87,794 | |
Asset impairment | | 176,288 | | | | 176,288 | | | |
Depreciation and amortization | | 23,666 | | 46,430 | | 70,999 | | 116,114 | |
| | | | | | | | | |
Total operating expenses | | 290,276 | | 283,512 | | 855,738 | | 875,390 | |
| | | | | | | | | |
LOSS FROM OPERATIONS | | (327,723 | ) | (44,787 | ) | (449,184 | ) | (421,101 | ) |
| | | | | | | | | |
OTHER (EXPENSE) INCOME: | | | | | | | | | |
Interest expense | | (19,732 | ) | (12,665 | ) | (67,507 | ) | (25,766 | ) |
Interest income and other | | 2,261 | | 4,124 | | 9,455 | | 11,849 | |
| | | | | | | | | |
Total other income | | (17,471 | ) | (8,541 | ) | (58,052 | ) | (13,917 | ) |
| | | | | | | | | |
LOSS BEFORE INCOME TAXES | | (345,194 | ) | (53,328 | ) | (507,236 | ) | (435,018 | ) |
| | | | | | | | | |
BENEFIT FOR INCOME TAXES - | | | | | | | | | |
Deferred tax benefit | | - | | - | | - | | - | |
| | | | | | | | | |
NET LOSS | | $ | (345,194 | ) | $ | (53,328 | ) | $ | (507,236 | ) | $ | (435,018 | ) |
| | | | | | | | | |
EARNINGS PER SHARE: | | | | | | | | | |
Basic - Net loss | | $ | (345,194 | ) | $ | (53,328 | ) | $ | (507,236 | ) | $ | (435,018 | ) |
| | | | | | | | | |
Weighted-average common shares outstanding | | 6,669,192 | | 6,652,692 | | 6,669,192 | | 6,652,692 | |
| | | | | | | | | |
Loss per share | | $ | (0.05 | ) | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.07 | ) |
See accompanying notes to unaudited condensed consolidated financial statements
americabilia.com, Inc. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2001 AND DECEMBER 31, 2000
| | | | | | | | Notes | | | | | |
| | | | | | Additional | | Receivable | | | | | |
| | Common Stock | | Paid-in | | from | | Accumulated | | | |
| | Shares | | Amount | | Capital | | Stockholders | | Deficit | | Total | |
| | | | | | | | | | | | | |
BALANCE, JANUARY 1, 2001 | | 6,669,192 | | $ | 6,670 | | $ | 1,737,008 | | $ | (113,275 | ) | $ | (899,186 | ) | $ | 731,217 | |
| | | | | | | | | | | | | |
Accrued interest from notes receivable from stockholders | | | | | | | | (6,981 | ) | | | (6,981 | ) |
| | | | | | | | | | | | | |
Net loss | | | | | | | | | | (507,236 | ) | (507,236 | ) |
| | | | | | | | | | | | | |
BALANCE, SEPTEMBER 30, 2001 | | 6,669,192 | | $ | 6,670 | | $ | 1,737,008 | | $ | (120,256 | ) | $ | (1,406,422 | ) | $ | 217,000 | |
See accompanying notes to unaudited condensed consolidated financial statements.
americabilia.com, Inc. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
| | Nine Months Ended September 30, | |
| | 2001 | | 2000 | |
CASH FLOWS USED IN OPERATING ACTIVITIES: | | | | | |
Net loss | | $ | (507,236 | ) | $ | (435,018 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | |
Depreciation and amortization | | 70,999 | | 116,114 | |
Asset impairment | | 176,288 | | | |
Contributed services of officers and employees | | - | | 42,000 | |
Accrued interest on stockholder loans | | - | | 12,756 | |
Changes in operating assets and liabilities: | | | | | |
Decrease (increase) in trade accounts receivable | | 103,466 | | (94,172 | ) |
Decrease (increase) in inventories | | 122,059 | | (612,033 | ) |
(Increase) decrease in prepaid assets and deposits | | (7,012 | ) | 7,425 | |
Decrease (increase) in other assets | | 931 | | (860 | ) |
Increase (decrease) in trade accounts payable and accrued expenses | | (21,988 | ) | (99,243 | ) |
Decrease in interest payable | | (8,684 | ) | | |
Advances from stockholder | | - | | 290,000 | |
Decrease in income taxes payable | | - | | (3,549 | ) |
| | | | | |
Net cash used in operating activities | | (71,177 | ) | (776,580 | ) |
| | | | | |
CASH FLOWS USED IN INVESTING ACTIVITIES – | | | | | |
Purchase of property and equipment | | (2,902 | ) | (2,442 | ) |
| | | | | |
CASH FLOWS USED IN FINANCING ACTIVITIES: | | | | | |
Increase in interest receivable from loans to shareholders | | (6,981 | ) | (6,628 | ) |
Proceeds from loans | | - | | 200,000 | |
Payments on lease obligations | | (6,866 | ) | (4,216 | ) |
Loans from stockholders, net | | (23,507 | ) | 365,514 | |
| | | | | |
Net cash (used in) provided by financing activities | | (37,354 | ) | 554,670 | |
| | | | | |
DECREASE IN CASH AND CASH EQUIVALENTS | | (111,433 | ) | (224,352 | ) |
| | | | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | 147,420 | | 323,127 | |
| | | | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 35,987 | | $ | 98,775 | |
| | | | | |
See accompanying notes to unaudited condensed consolidated financial statements.
americabilia.com, Inc. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
| | Nine Months Ended September 30, | |
| | 2001 | | 2000 | |
| | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION - | | | | | |
Cash paid during the period for: | | | | | |
Interest | | $ | 76,191 | | $ | 13,008 | |
| | | | | |
Taxes | | $ | - | | $ | 3,700 | |
See accompanying notes to unaudited condensed consolidated financial statements.
americabilia.com, Inc. AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited financial statements include the consolidated accounts of americabilia.com, Inc. together with its subsidiary (collectively referred to herein as the “Company”). All material intercompany balances and transactions have been eliminated. These statements have been prepared in conformity with accounting principles generally accepted in the United States of America and used in preparing the Company’s annual audited consolidated financial statements but do not contain all of the information and disclosures that would be required in a complete set of audited financial statements. They should, therefore, be read in conjunction with the Company’s audited consolidated financial statements and related notes thereto for the year ended December 31, 2000. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial results for the interim periods presented. The results of operations for the three and nine months ended September 30, 2001 are not necessarily indicative of the results that will be achieved for the entire year.
Beginning September 11, 2001, the United States was subject to various terrorist attacks. The severity and length of the impact of these attacks on the economy, which had already shown signs of weakness, have directly affected the ability of the Company to achieve sales levels sufficient to cover operating costs. October 2001 sales have been estimated by management to be approximately (39%) of October 2000 levels and (51%) of the average monthly sales levels achieved during the second quarter of 2001. During he first half of 2001, the Company successfully established several new marketing venues through television shopping channels and contracting with a broker. Producers of television shopping channels advised management of the Company that they are postponing shows with air time for the products of the Company because, in the view of the management of the television channels, the Company’s products are “luxury” and “high dollar” items whose offering would be inappropriate due to recent world events. Additionally, in the first week of November of 2001, a key in-house salesperson announced an intention to leave the Company by November 30, 2001.
The Company’s most significant sales period since inception has been the fourth fiscal quarter of each year and in particular, the shopping period between Thanksgiving and Christmas. Management believes that the adverse impact of recent world events on the demand for the products and services of the Company will be significant.
Management of the Company has responded with several cash conserving actions in response to the slow down in sales. These steps included the termination of non-essential personnel, reduced work hours for remaining employees, renewed negotiations with several suppliers for reduced costs on goods and services, focused customer satisfaction actions and increased targeted marketing efforts. The results of these actions are intended to maximize sales and profitability for the Company.
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. However, the result of estimated operating losses incurred during the month of October 2001, a loss of three significant marketing venues utilizing television shopping channels, announced departures of several key marketing personnel, and expected weak sales in November and December of 2001 will have an adverse impact on cash flows. Cash flow from operations is expected to be sufficient to pay operating costs of the Company during the remainder of fiscal 2001. Management believes that the Company may have insufficient cash flow to replace the inventory it is selling and expects that cash flow from operations may not be sufficient to allow the Company to continue in business in 2002. The Company has not been successful in raising sufficient capital to expand or sustain its operations. There can be no assurance that the Company’s estimate of foreseeable liquidity needs is accurate.
Management has explored various strategies including, but not limited to, potential divestitures, joint marketing ventures, a merger, a re-capitalization or other actions. It is unlikely that such plans and actions can be effectively implemented. Ultimately, our continuation as a going concern will depend upon our ability to successfully market our products at a price sufficient to generate margin that will cover the related operating overhead and non-discretionary overhead.
Recently Issued Accounting Pronouncements - - On June 29, 2001, the Financial Accounting Standards Board (“FASB”) unanimously approved the issuance of two statements, Statement 141, “Business Combinations”, and Statement 142, “Goodwill and Other Intangible Assets”, that amend Accounting Principal Board (“APB”) Opinion No. 16, “Business Combinations,” and supersede APB Opinion No. 17, “Intangible Assets.” The two statements modify the method of accounting for business combinations entered into after June 30, 2001 and address the accounting for intangible assets. The statements were issued on July 20, 2001. Management is currently reviewing the statements to determine their effect on the Company.
The FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” in August of 2001. This Statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets and requires, among other things, that assets to be sold within one year be separately identified and carried at the lower of carrying value or fair value less costs to sell. Long-lived assets expected to be held longer than one year are subject to depreciation and must be written down to fair value upon impairment. Long-lived assets no longer expected to be sold within one year must be written down to the lower of current fair value or fair value at the date of foreclosure. The provisions of this Statement are effective for financial statements issued for fiscal years beginning after December 15, 2001. The Company is currently assessing, but has not yet determined the impact of SFAS No. 144 on its financial position and results of operations.
Recently Adopted Accounting Standards - The FASB recently issued Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivatives” which was effective for the Company on January 1, 2001. The Company adopted this pronouncement on January 1, 2001. The adoption had no effect on the financial statements or results of operations.
Reclassifications - Certain prior period amounts in the consolidated financial statements have been reclassified to conform to the September 30, 2001 presentation. These reclassifications had no effect on the Company’s net income.
2. GOODWILL
Goodwill has been recorded as a result of the acquisitions by the Company of Unique Images in 1999. Amortization is provided on a straight-line basis over 5 years. The Company periodically evaluates the carrying value of its intangible assets. The Company utilizes the discounted cash flow method for evaluating the recoverability of goodwill. Future cash flows are estimated based on Company projections and are discounted based on the interest rates approximating long-term bond yields.
In connection with the world events in September of 2001, the Company re-evaluated the recoverability of its intangible assets, in accordance with Statement of Financial Accounting Standards No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” (“SFAS No. 121”) and Accounting Principles Board Opinion No. 17, “Intangible Assets,” (“APB No. 17”) and determined that the carrying value of its goodwill was impaired. The goodwill was assessed for recoverability in accordance with APB No. 17 and based on projected discounted cash flows, an impairment of $176,288 was identified and recorded. See Note 1 for a description of the primary facts and circumstances related to the impairment.
Amortization expense associated with goodwill was $45,331 for the nine months ended September 30, 2001 and 2000.
3. STOCKHOLDERS’ EQUITY - EARNINGS PER SHARE
Basic EPS is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income by common and common equivalent shares outstanding for the period. Options to purchase common stock, whose exercise price was greater than the average market price for the period, have been excluded from the computation of diluted EPS. For the nine months ended September 30, 2001 and 2000, there were no dilutive options, as the options would have been anti-dilutive due to the net loss for the period.
4. INCOME TAXES
Statement of Financial Accounting Standards No. 109 requires a valuation allowance to be recorded when it is more likely than not that some or all of the deferred tax assets will not be realized. A valuation allowance has been established on the computed deferred tax asset at September 30, 2001 and December 31, 2000 due to the uncertainties associated with realizing such assets in the future.
5. DEBT
The Company extended a $350,000 line of credit to December 1, 2001. The line of credit bears interest at nine percent and must be paid in full for at least 30 days during any 12-month period.
6. SEGMENT REPORTING
The Company has two reportable segments based upon products offered: retail sales and corporate operations, and wholesale distribution and manufacturing.
At March 31, 2001, the Company changed its management review process for segment operations as a result of the merger of Unique Images into Worldwide Collectibles in January 2001. The Company now reviews each segment’s performance based on segment gross profit. Due to this change, the corresponding prior year data has been restated to reflect the current review process. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.
Information pertaining to the operations of reportable segments is as follows:
For the nine months ended September 30, 2001 | | | | | | | |
| | | | | | | |
Revenues | | $ | 384,061 | | $ | 1,287,888 | | $ | 1,671,949 | |
| | | | | | | |
Gross profit | | 114,947 | | 467,895 | | 582,842 | |
| | | | | | | | | | |
Reconciliation of Segment Gross Profit to Consolidated Loss from Operations | | | |
| | | |
Total gross profit | | $ | 582,842 | |
General and administrative expenses | | 706,482 | |
Marketing expenses | | 78,257 | |
Asset impairment | | 176,288 | |
Depreciation and amortization | | 70,999 | |
| | | |
Loss from operations | | $ | 449,184 | |
For the nine months ended September 30, 2000 | | | | Wholesale | | | |
| | Retail and | | Distribution and | | | |
| | Corporate | | Manufacturing | | Total | |
| | | | (Restated) | | | |
| | | | | | | |
Revenues | | $ | 467,400 | | $ | 1,081,902 | | $ | 1,549,302 | |
| | | | | | | |
Gross profit | | 92,584 | | 361,705 | | 454,289 | |
| | | | | | | | | | |
Reconciliation of Segment Gross Profit to Consolidated Loss from Operations | | | |
| | | |
Total gross profit | | $ | 454,289 | |
General and administrative expenses | | 671,482 | |
Marketing expenses | | 87,794 | |
Depreciation and amortization | | 116,114 | |
| | | |
Loss from operations | | $ | (421,101 | ) |
Significantly all (over 95 percent) of the Company’s sales are in the United States.
For the three months ended September 30, 2001 | | | | Wholesale | | | |
| | Retail and | | Distribution and | | | |
| | Corporate | | Manufacturing | | Total | |
(Restated) | | | | | | | |
| | | | | | | |
Revenues | | $ | 89,644 | | $ | 356,246 | | $ | 443,190 | |
| | | | | | | |
Gross profit | | (32,147 | ) | 170,988 | | 138,841 | |
| | | | | | | | | | |
Reconciliation of Segment Gross Profit to Consolidated Loss from Operations | | | |
| | | |
Total gross profit | | $ | 138,841 | |
General and administrative expenses | | 245,117 | |
Marketing expenses | | 21,493 | |
Asset impairment | | 176,288 | |
Depreciation and amortization | | 23,666 | |
| | | |
Loss from operations | | $ | (327,723 | ) |
For the three months ended September 30, 2000 | | | | Wholesale | | | |
| | Retail and | | Distribution and | | | |
| | Corporate | | Manufacturing | | Total | |
| | | | (Restated) | | | |
| | | | | | | |
Revenues | | $ | 156,250 | | $ | 585,548 | | $ | 741,798 | |
| | | | | | | |
Gross profit | | 67,151 | | 171,574 | | 238,725 | |
| | | | | | | | | | |
Reconciliation of Segment Gross Profit to Consolidated Loss from Operations | | | |
| | | |
Total gross profit | | $ | 238,725 | |
General and administrative expenses | | 210,547 | |
Marketing expenses | | 26,535 | |
Depreciation and amortization | | 46,430 | |
Loss from operations | | $ | (53,328 | ) |
Significantly all (over 95 percent) of the Company’s sales are in the United States.
******
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation
OVERVIEW
The following discussion should be read in conjunction with, and is qualified in its entirety by our unaudited consolidated financial statements as of and for the three months and nine months ended September 30, 2001 and 2000. The period from July 1, 2000 through September 30, 2000 is referred to herein as the “September 2000 quarter” while the period from July 1, 2001 through September 30, 2001 is referred to herein as the “September 2001 quarter”. The period from January 1, 2000 through September 30, 2000 is referred to herein as the “September 2000 period” while the period from January 1, 2001 through September 30, 2001 is referred to herein as the “September 2001 period”.
RESULTS OF OPERATIONS – SEPTEMBER 2001 QUARTER COMPARED TO SEPTEMBER 2000 QUARTER
REVENUES
The Company’s revenues decreased $298,608 from $741,798 in the September 2000 quarter to $443,190 in the September 2001 quarter. The decrease is due to slower sales which worsened subsequent to the September 11, 2001 terrorist attacks in New York and Washington D.C. The Company's revenues decreased by more than half following the September 11, 2001 terrorist attacks and have not improved in the period following. In the September 2001 quarter, sales in the Retail and Corporate segment were $89,644 compared to $156,250 for the September 2000 quarter. Sales in the Wholesale Distribution and Manufacturing segment for the September 2001 quarter were $356,246 compared to $585,548 for the September 2000 quarter.
EXPENSES
Costs of sales in the September 2001 quarter were $304,349, or 69% of sales compared to $503,073, or 68% of sales in the September 2000 quarter.
General and administrative expenses increased $34,570 from $210,547 in the September 2000 quarter to $245,117 in the September 2001 quarter due to increased rent and utility costs. No contributed salary expense was recognized during the September 2001 quarter compared to $14,000 of such expense in the September 2000 quarter as there were no longer officers contributing services without charge to the Company.
Marketing expenses decreased $5,042 from $26,535 in the September 2000 quarter to $21,493 in the September 2001 quarter as the Company changed its use of certain advertising, thereby lowering this expense. Although marketing expenses as a percentage of revenues increased from 4% for the September 2000 quarter to 5% for the September 2001 quarter, the total expenditures were reduced.
In connection with the world events in the third quarter of 2001, the Company re-evaluated the recoverability of its intangible assets, in accordance with Statement of Financial Accounting Standards No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” (“SFAS No. 121”) and Accounting Principles Board Opinion No. 17, “Intangible Assets,” (“APB No. 17”) and determined that the carrying value of its goodwill was impaired. The goodwill was assessed for recoverability in accordance with APB No. 17 and based on projected discounted cash flows, an impairment of $176,288 was identified and recorded. See Note 1 for a description of the primary facts and circumstances related to the impairment.
Amortization expense associated with goodwill was $15,110 for the three months ended September 30, 2001 and 2000.
Depreciation expenses for the three months ended September 30, 2001 and 2000 were $8,556 and $31,320, respectively. The decrease in expense is related to the retirement of fixed assets in connection with the Company’s move to its new facilities in 2000 and related reduction of building depreciation.
OTHER INCOME (EXPENSE)
Interest expense in the September 2001 quarter increased by $7,067 from the September 2000 quarter due to loans from shareholders carried by the Company that did not exist in the September 2000 quarter.
NET LOSS
The Net Loss in the September 2001 quarter compared to the September 2000 quarter increased by $292,866 from $53,328 to $345,194 as a result of operations as described above.
RESULTS OF OPERATIONS - SEPTEMBER 2001 PERIOD COMPARED TO SEPTEMBER 2000 PERIOD
REVENUES
The Company’s revenues increased $122,647 from $1,549,302 in the September 2000 period to $1,671,949 in the September 2001 period. The increase is due to attaining several new key customers and improved sales to existing customers during the first six months of 2001 offset by reductions in revenues as discussed for the September 2001 quarter. In the September 2001 period, sales in the Retail and Corporate segment were $384,061 compared to $467,400 for the September 2000 period. Sales in the Wholesale Distribution and Manufacturing segment for the September 2001 period were $1,287,888 compared to $1,081,902 for the September 2000 period.
EXPENSES
Costs of sales in the September 2001 period were $1,089,107, or 65% of sales compared to $1,095,013, or 71% of sales in the September 2000 period. The decrease in cost of sales as a percentage of sales was a result of a change in the mix of goods sold from lower margin to higher margin goods offset by modest increases in sales commissions paid as a result of a finders fee being paid to a broker for new customer of the Company.
General and administrative expenses increase $35,000 from $671,482 in the September 2000 period to $706,482 in the September 2001 period due to increased rent and utility costs. No contributed salary expense was recognized during the September 2001 period compared to $42,000 of such expense in the September 2000 period.
Marketing expenses decreased by $9,537 in the September 2001 period from $87,794 in the September 2000 period to $78,257 in the September 2001 period as the Company changed its use of certain advertising, thereby lowering this expense. Marketing expenses as a percentage of revenues decreased from 6% for the September 2000 quarter to 5% for the September 2001 quarter.
In connection with the world events in the third quarter of 2001, the Company re-evaluated the recoverability of its intangible assets, in accordance with Statement of Financial Accounting Standards No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” (“SFAS No. 121”) and Accounting Principles Board Opinion No. 17, “Intangible Assets,” (“APB No. 17”) and determined that the carrying value of its goodwill was impaired. The goodwill was assessed for recoverability in accordance with APB No. 17 and based on projected discounted cash flows, an impairment of $176,288 was identified and recorded. See Note 1 for a description of the primary facts and circumstances related to the impairment.
Amortization expense associated with goodwill was $45,331 for the nine months ended September 30, 2001 and 2000.
Depreciation expenses for the nine months ended September 30, 2001 and 2000 were $25,668 and $70,783, respectively. The decrease in expense is related to the retirement of significant fixed assets in connection with the Company’s move to its new facilities in 2000 and related reduction of building depreciation.
OTHER INCOME (EXPENSE)
Interest expense in the September 2001 period was $67,507 compared to $25,766 in the September 2000 period. The significant increase is primarily due to loans from shareholders carried by the Company that did not exist in the September 2000 period.
NET LOSS
The Net Loss in the September 2001 period compared to the September 2000 period decreased by $72,218 from $435,018 to $507,236 as a result of the causes described above.
LIQUIDITY AND CAPITAL RESOURCES
At September 30, 2001, the Company had cash and cash equivalents of $35,987. The Company had working capital of $108,262 and stockholders’ equity of $217,000. Cash decreased by $111,433 during the September 2001 period as compared to December 31, 2000. The decrease was primarily a result of payments made to reduce accounts payable as well as increased expenses for sales commissions to a broker serving a new customer.
Notes payable to the Company’s Chairman of the Board and President in the aggregate principal amount of $633,676 are due in 2002.
Beginning September 11, 2001, the United States was subject to various terrorist attacks. The severity and length of the impact of these attacks on the economy, which had already shown signs of weakness, have directly affected the ability of the Company to achieve sales levels sufficient to cover operating costs. October 2001 sales have been estimated by management to be approximately (39%) of October 2000 levels and (51%) of the average monthly sales levels achieved during the second quarter of 2001. During the first half of 2001, the Company successfully established several new marketing venues through television shopping channels and contracting with a broker. Producers of television shopping channels advised management of the Company that they are postponing shows with air time for the products of the Company because, in the view of the management of the television channels, the Company’s products are “luxury” and “high dollar” items whose offering would be inappropriate due to recent world events. Additionally, in the first week of November of 2001, a key in-house salesperson announced an intention to leave the Company by November 30, 2001.
The Company’s most significant sales period since inception has been the fourth fiscal quarter of each year and in particular, the shopping period between Thanksgiving and Christmas. Management believes that the adverse impact of recent world events on the demand for the products and services of the Company will be significant.
Management of the Company has responded with several cash conserving actions in response to the slow down in sales. These steps included the termination of non-essential personnel, reduced work hours for remaining employees, renewed negotiations with several suppliers for reduced costs on goods and services, focused customer satisfaction actions and increased targeted marketing efforts. The results of these actions are intended to maximize sales and profitability for the Company.
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. However, the result of estimated operating losses incurred during the month of October 2001, a loss of three significant marketing venues utilizing television shopping channels, announced departures of several key marketing personnel, and expected weak sales in November and December of 2001 will have an adverse impact on cash flows. Cash flow from operations is expected to be sufficient to pay operating costs of the Company during the remainder of fiscal 2001. Management believes that the Company may have insufficient cash flow to replace the inventory it is selling and expects that cash flow from operations may not be sufficient to allow the Company to continue in business in 2002. The Company has not been successful in raising sufficient capital to expand or sustain its operations. There can be no assurance that the Company’s estimate of foreseeable liquidity needs is accurate.
Management has explored various strategies including, but not limited to, potential divestitures, joint marketing ventures, a merger, a re-capitalization or other actions. It is unlikely that such plans and actions can be effectively implemented. Ultimately, our continuation as a going concern will depend upon our ability to successfully market our products at a price sufficient to generate margin that will cover the related operating overhead and non-discretionary overhead.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
On June 29, 2001, the Financial Accounting Standards Board ("FASB") unanimously approved the issuance of two statements, Statement 141, "Business Combinations", and Statement 142, "Goodwill and Other Intangible Assets", that amend Accounting Principle Board ("APB") Opinion No. 16, "Business Combinations," and supersede APB Opinion No. 17, "Intangible Assets." The two statements modify the method of accounting for business combinations entered into after June 30, 2001 and address the accounting for intangible assets. The statements were issued on July 20, 2001. Management is currently reviewing the statements to determine their effect on the Company.
The FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” in August of 2001. This Statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets and requires, among other things, that assets to be sold within one year be separately identified and carried at the lower of carrying value or fair value less costs to sell. Long-lived assets expected to be held longer than one year are subject to depreciation and must be written down to fair value upon impairment. Long-lived assets no longer expected to be sold within one year must be written down to the lower of current fair value or fair value at the date of foreclosure. The provisions of this Statement are effective for financial statements issued for fiscal years beginning after December 15, 2001. The Company is currently assessing, but has not yet determined the impact of SFAS No. 144 on its financial position and results of operations.
RECENTLY ADOPTED ACCOUNTING STANDARDS
The FASB recently issued Statement of Financial Accounting Standards ("SFAS") No. 133, “Accounting for Derivatives” which was effective for the Company on January 1, 2001. The Company adopted this pronouncement on January 1, 2001. The adoption had no effect on the financial statements or results of operations.
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act provides a “safe harbor” for certain forward-looking statements. Certain matters discussed in this filing could be characterized as forward-looking statements such as statements relating to plans for future expansion, as well as other capital spending, financing sources and effects of regulation and competition. Such forward-looking statements involve important risks and uncertainties that could cause actual results to differ materially from those expressed in such forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company invests its cash and cash equivalents in FDIC insured savings accounts, which, by their nature, are not subject to interest rate fluctuation.
As of September 30, 2001, the Company had $889,063 in borrowings. The borrowings are related to a bank line of credit, with a fixed interest rate, capitalized leases and loans from officers and directors, which, by their nature, are not subject to interest rate fluctuations.
PART II - OTHER INFORMATION
Item 1. | | LEGAL PROCEEDINGS. |
| | |
| | The Company is subject to claims and other litigation in the ordinary course of business. In the opinion of management, the ultimate resolution of these pending legal proceedings, if any, should not have a material effect on the Company. |
| | |
Item 2. | | CHANGES IN SECURITIES AND USE OF PROCEEDS. |
| | |
| | Not applicable. |
| | |
Item 3. | | DEFAULTS UPON SENIOR SECURITIES. |
| | |
| | Not applicable. |
| | |
Item 4. | | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
| | |
| | Not applicable. |
| | |
Item 5. | | OTHER INFORMATION. |
| | |
| | Not applicable. |
| | |
Item 6. | | EXHIBITS AND REPORTS ON FORM 8–K. |
| | |
(a) | | EXHIBITS |
| | |
| | None. |
| | |
(b) | | REPORTS ON FORM 8-K |
| | |
| | None. |
SIGNATURES
In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| AMERICABILIA.COM, INC. |
| | (Registrant) |
| | |
| | |
| | |
Dated: November 14, 2001 | | By: | /s/ GARY MOORE | |
| | Gary Moore, President (Principal | |
| | Executive Officer and Principal | |
| | Financial Officer) | |
| | | | | | | |