Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Nov. 01, 2016 | |
Entity Registrant Name | HCSB FINANCIAL CORP | |
Entity Central Index Key | 1,091,491 | |
Document Type | 10-Q | |
Trading Symbol | HCFB | |
Document Period End Date | Sep. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity a Well-known Seasoned Issuer | No | |
Entity a Voluntary Filer | No | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 0 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,016 | |
Voting Common Stock [Member] | ||
Entity Common Stock, Shares Outstanding | 405,232,383 | |
Non-Voting Common Stock [Member] | ||
Entity Common Stock, Shares Outstanding | 90,531,557 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Assets: | ||
Cash and cash equivalents | $ 31,174 | $ 22,137 |
Securities available-for-sale | 111,581 | 89,701 |
Nonmarketable equity securities | 1,090 | 1,330 |
Total investment securities | 112,671 | 91,031 |
Loans receivable | 209,176 | 209,367 |
Less allowance for loan losses | (4,676) | (4,601) |
Loans, net | 204,500 | 204,766 |
Premises and equipment, net | 14,456 | 15,917 |
Accrued interest receivable | 1,350 | 1,745 |
Cash value of life insurance | 11,562 | 11,319 |
Other real estate owned | 4,032 | 13,624 |
Other assets | 1,362 | 884 |
Total assets | 381,107 | 361,423 |
Deposits: | ||
Noninterest-bearing transaction accounts | 47,060 | 40,182 |
Interest-bearing transaction accounts | 43,718 | 40,478 |
Money market savings accounts | 69,948 | 65,806 |
Other savings accounts | 12,119 | 10,394 |
Time deposits $250 and over | 4,002 | 3,735 |
Other time deposits | 146,503 | 170,236 |
Total deposits | 323,350 | 330,831 |
Repurchase agreements | 1,662 | 1,716 |
Advances from the Federal Home Loan Bank | 17,000 | 17,000 |
Subordinated debentures | 11,021 | |
Junior subordinated debentures | 6,117 | |
Accrued interest payable | 104 | 5,958 |
Other liabilities | 2,398 | 1,030 |
Total liabilities | 344,514 | 373,673 |
Commitments and contingencies | ||
Shareholders' Equity | ||
Capital surplus | 82,051 | 30,220 |
Common stock warrant | 1,012 | |
Retained deficit | (49,961) | (54,807) |
Accumulated other comprehensive loss | (455) | (1,608) |
Total shareholders' equity (deficit) | 36,593 | (12,250) |
Total liabilities and shareholders' equity (deficit) | 381,107 | 361,423 |
Series A Preferred Stock [Member] | ||
Shareholders' Equity | ||
Preferred stock, value | ||
Series T Preferred Stock [Member] | ||
Shareholders' Equity | ||
Preferred stock, value | 12,895 | |
Common Stock Voting [Member] | ||
Shareholders' Equity | ||
Common stock value | 4,053 | 38 |
Common Stock Non Voting [Member] | ||
Shareholders' Equity | ||
Common stock value | $ 905 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - $ / shares | Sep. 30, 2016 | Dec. 31, 2015 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Common stock, shares issued | 495,763,940 | 3,846,340 |
Series A Preferred Stock [Member] | ||
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Series T Preferred Stock [Member] | ||
Preferred stock, shares issued | 0 | 12,895 |
Preferred stock, shares outstanding | 0 | 12,895 |
Voting Common Stock [Member] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 405,232,383 | 3,846,340 |
Common stock, shares outstanding | 405,232,383 | 3,846,340 |
Non-Voting Common Stock [Member] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 90,531,557 | 0 |
Common stock, shares outstanding | 90,531,557 | 0 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Interest income: | ||||
Loans, including fees | $ 2,667 | $ 3,088 | $ 7,731 | $ 8,875 |
Investment securities: | ||||
Taxable | 426 | 506 | 1,273 | 1,501 |
Nonmarketable equity securities | 11 | 8 | 39 | 37 |
Other interest income | 68 | 16 | 172 | 53 |
Total | 3,172 | 3,618 | 9,215 | 10,466 |
Interest expense: | ||||
Deposits | 518 | 595 | 1,553 | 1,884 |
Borrowings | 150 | 510 | 770 | 1,504 |
Total | 668 | 1,105 | 2,323 | 3,388 |
Net interest income | 2,504 | 2,513 | 6,892 | 7,078 |
Provision for loan losses | 4,984 | |||
Net interest income after provision for loan losses | 2,504 | 2,513 | 1,908 | 7,078 |
Noninterest income: | ||||
Service charges on deposit accounts | 188 | 197 | 538 | 581 |
Gains on sales of securities available-for-sale | 153 | 20 | 68 | 232 |
Gains on sales of mortgage loans | 50 | 175 | ||
Other fees and commissions | 70 | 93 | 239 | 325 |
Brokerage commissions | 42 | 13 | 73 | |
Income from cash value of life insurance | 110 | 109 | 330 | 322 |
Net (loss) gain on sales of assets | (222) | 736 | (222) | 721 |
Gain from early extinguishment of debt | 19,115 | |||
Other operating income | 35 | 96 | 122 | 283 |
Total | 334 | 1,343 | 20,203 | 2,712 |
Noninterest expenses: | ||||
Salaries and employee benefits | 1,648 | 1,330 | 4,602 | 4,155 |
Net occupancy expense | 275 | 292 | 815 | 876 |
Furniture and equipment expense | 218 | 266 | 663 | 764 |
FDIC insurance premiums | 204 | 346 | 719 | 1,071 |
Net cost of operations of other real estate owned | 1,392 | 382 | 6,229 | 465 |
Other operating expenses | 885 | 837 | 3,317 | 2,229 |
Total | 4,622 | 3,453 | 16,345 | 9,560 |
Income (loss) before income taxes | (1,784) | 403 | 5,766 | 230 |
Income tax expense | 35 | 920 | 67 | |
Net income (loss) | (1,784) | 368 | 4,846 | 163 |
Preferred dividends | (514) | (1,107) | ||
Net income (loss) available to common shareholders | $ (1,784) | $ (146) | $ 4,846 | $ (944) |
Net income (loss) per common share | ||||
Basic (in dollars per shares) | $ 0 | $ (0.04) | $ 0.02 | $ (0.25) |
Diluted (in dollars per shares) | $ 0 | $ (0.04) | $ 0.02 | $ (0.25) |
Weighted average common shares outstanding | ||||
Basic and diluted (in shares) | 411,085,981 | 3,816,340 | 245,538,014 | 3,816,340 |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ (1,784) | $ 368 | $ 4,846 | $ 163 |
Unrealized gains (losses) on securities available-for-sale: | ||||
Net unrealized holding gains (losses) arising during the period, net of tax | (201) | 595 | 1,221 | 141 |
Reclassification to realized gains | (153) | (20) | (68) | (232) |
Other comprehensive income (loss), net of tax | (354) | 575 | 1,153 | (91) |
Comprehensive income (loss) | $ (2,138) | $ 943 | $ 5,999 | $ 72 |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Common Stock Warrant [Member] | Preferred Stock [Member] | Capital Surplus [Member] | Retained Deficit [Member] | Accumulated Other Comprehensive Loss [Member] | Total |
Balance at beginning at Dec. 31, 2014 | $ 38 | $ 1,012 | $ 12,895 | $ 30,214 | $ (54,561) | $ (845) | $ (11,247) |
Balance at beginning (in shares) at Dec. 31, 2014 | 3,816,340 | 12,895 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income | 163 | 163 | |||||
Other comprehensive income (loss) | (91) | (91) | |||||
Balance at End at Sep. 30, 2015 | $ 38 | 1,012 | $ 12,895 | 30,214 | (54,398) | (936) | (11,175) |
Balance at End (in shares) at Sep. 30, 2015 | 3,816,340 | 12,895 | |||||
Balance at beginning at Dec. 31, 2015 | $ 38 | 1,012 | $ 12,895 | 30,220 | (54,807) | (1,608) | (12,250) |
Balance at beginning (in shares) at Dec. 31, 2015 | 3,846,340 | 12,895 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income | 4,846 | 4,846 | |||||
Redemption of Series T preferred stock and CPP Warrant | $ (1,012) | $ (12,895) | 13,778 | (129) | |||
Redemption of Series T preferred stock and CPP Warrant (in shares) | (12,895) | ||||||
Issuance of Series A preferred stock | $ 9 | 9,044 | 9,053 | ||||
Issuance of Series A preferred stock (in shares) | 905,316 | ||||||
Issuance of common stock | $ 3,737 | 33,628 | 37,365 | ||||
Issuance of common stock (in shares) | 373,636,043 | ||||||
Stock issuance costs | (3,491) | (3,491) | |||||
Issuance of restricted stock | $ 278 | (278) | |||||
Issuance of restricted stock (in shares) | 27,750,000 | ||||||
Stock conversion | $ 905 | $ (9) | (896) | ||||
Stock conversion (in shares) | 90,531,557 | (905,316) | |||||
Stock-based compensation expense | 46 | 46 | |||||
Other comprehensive income (loss) | 1,153 | 1,153 | |||||
Balance at End at Sep. 30, 2016 | $ 4,958 | $ 82,051 | $ (49,961) | $ (455) | $ 36,593 | ||
Balance at End (in shares) at Sep. 30, 2016 | 495,763,940 |
CONDENSED CONSOLIDATED STATEME7
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 4,846 | $ 163 |
Adjustments to reconcile net income to net cash (used by) provided by operating activities: | ||
Depreciation and amortization | 497 | 570 |
Amortization of debt issuance costs | 2 | |
Provision for loan losses | 4,984 | |
Amortization less accretion on investments | 178 | 130 |
Net gains on sales of securities available-for-sale | (68) | (232) |
Net gains on sales of other real estate owned | (52) | (530) |
Write-downs of other real estate owned | 5,582 | 184 |
Gain from early extinguishment of debt | (19,115) | |
Net gain on sale of branches | (736) | |
Net loss on sale of assets | 222 | |
Stock based compensation expense | 46 | |
Decrease in accrued interest receivable | 395 | 41 |
Increase in accrued interest payable | 378 | 1,059 |
Income (net of mortality cost) on cash value of life insurance | (243) | (237) |
(Increase) decrease in other assets | (618) | 1,474 |
Increase in other liabilities | 1,368 | 99 |
Net cash (used by) provided by operating activities | (1,598) | 1,985 |
Cash flows from investing activities: | ||
(Increase) decrease in loans to customers, net | (5,514) | 5,009 |
Purchases of securities available-for-sale | (80,655) | (14,054) |
Maturities, calls and principal paydowns of securities available-for-sale | 34,450 | 13,122 |
Proceeds from sales of securities available-for-sale | 25,100 | 23,326 |
Redemptions of nonmarketable equity securities | 240 | 12 |
Proceeds from sales of other real estate owned | 4,858 | 5,395 |
Purchases of premises and equipment, net | 964 | (224) |
Net cash paid in branch sale | (23,933) | |
Net cash (used by) provided by investing activities | (20,557) | 8,653 |
Cash flows from financing activities: | ||
Net increase in demand deposits and savings | 15,985 | 17,428 |
Net decrease in time deposits | (23,466) | (26,915) |
Net decrease in repurchase agreements | (54) | (493) |
Redemption of subordinated debentures | (3,454) | |
Redemption of junior subordinated debentures | (617) | |
Redemption of Series T preferred stock and CPP Warrant | 129 | |
Issuance of Series A preferred stock | 9,053 | |
Issuance of common stock | 37,364 | |
Stock issuance costs | (3,490) | |
Net cash provided by (used by) financing activities | 31,192 | (9,980) |
Net increase in cash and cash equivalents | 9,037 | 658 |
Cash and cash equivalents, beginning of period | 22,137 | 28,527 |
Cash and cash equivalents, end of period | 31,174 | 29,185 |
Cash paid during the period for: | ||
Income taxes | ||
Interest | 1,945 | 2,337 |
Noncash investing and financing activities: | ||
Transfers of loans to other real estate owned | 796 | 4,058 |
Change in unrealized gains (losses) on securities available-for-sale | $ 885 | $ (91) |
ORGANIZATION, SIGNIFICANT ACCOU
ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS | NOTE 1 – ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS Organization and Significant Accounting Policies Basis of Presentation and Consolidation The accompanying consolidated financial statements have been prepared in accordance with the requirements for interim financial statements and, accordingly, they are condensed and omit disclosures, which would substantially duplicate those contained in the most recent annual report to shareholders. The financial statements as of September 30, 2016 and for the interim periods ended September 30, 2016 and 2015 are unaudited and, in our opinion, include all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation. Operating results for the nine and three month periods ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. The financial information as of December 31, 2015 has been derived from the audited financial statements as of that date. For further information, refer to the financial statements and the notes included in HCSB Financial Corporation’s 2015 Annual Report on Form 10-K which was filed with the Securities and Exchange Commission (the “SEC”) on March 30, 2016, as amended on Form 10-K/A which was filed with the SEC on April 1, 2016. Management’s Estimates Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, including valuation allowances for impaired loans, and the carrying amount of real estate acquired in connection with foreclosures or in satisfaction of loans. Management must also make estimates in determining the estimated useful lives and methods for depreciating premises and equipment. While management uses available information to recognize losses on loans and foreclosed real estate, future additions to the allowance may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowances for losses on loans and foreclosed real estate. Such agencies may require the Company to recognize additions to the allowances based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowances for losses on loans and foreclosed real estate may change materially in the near term. Investment Securities Nonmarketable Equity Securities Loans Receivable The accrual of interest income is generally discontinued when a loan becomes contractually 90 days past due as to principal or interest. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral exceeds the principal balance and accrued interest. Loan origination and commitment fees and certain direct loan origination costs (principally salaries and employee benefits) are deferred and amortized to income over the contractual life of the related loans or commitments, adjusted for prepayments, using the straight-line method. Loans are impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans are subject to these criteria except for smaller balance homogeneous loans that are collectively evaluated for impairment and loans measured at fair value or at the lower of cost or fair value. The Company considers its consumer installment portfolio and home equity lines as such exceptions. Therefore, loans within the real estate and commercial loan portfolios are reviewed individually. Impairment of a loan is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, if the loan is collateral dependent. When management determines that a loan is impaired, the difference between the Company’s investment in the related loan and the present value of the expected future cash flows, or the fair value of the collateral, is charged off with a corresponding entry to the allowance for loan losses or a specific reserve is set aside within the allowance for loan losses. The accrual of interest is discontinued on an impaired loan when management determines the borrower may be unable to meet payments as they become due. Concentrations of Credit Risk The Company makes loans to individuals and small businesses for various personal and commercial purposes primarily throughout Horry County in South Carolina and Columbus and Brunswick counties of North Carolina. The Company’s loan portfolio is not concentrated in loans to any single borrower or a relatively small number of borrowers. However, the loan portfolio does include a concentration in loans secured by residential and commercial real estate and commercial and industrial non-real estate loans. These loans are especially susceptible to being adversely effected by unfavorable economic conditions. The commercial real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. If real estate values in our market areas decline, it is also more likely that we would be required to increase our allowance for loan losses. In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries and geographic regions, management monitors exposure to credit risk from concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.), and loans with high loan-to-value ratios. Management has determined that there is no concentration of credit risk associated with its lending policies or practices. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). These loans are underwritten and monitored to manage the associated risks. Therefore, management believes that these particular practices do not subject the Company to unusual credit risk. The Company’s investment portfolio consists principally of obligations of the United States, its agencies or its corporations and general obligation municipal securities. In the opinion of management, there is no concentration of credit risk in its investment portfolio. The Company places its deposits and correspondent accounts with and sells its federal funds to high quality institutions. Management believes credit risk associated with correspondent accounts is not significant. Allowance for Loan Losses The allowance is subject to examination by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions, and other adequacy tests. In addition, such regulatory agencies could require the Company to adjust its allowance based on information available to them at the time of their examination. The methodology used to determine the reserve for unfunded lending commitments, which is included in other liabilities, is inherently similar to that used to determine the allowance for loan losses adjusted for factors specific to binding commitments, including the probability of funding and historical loss ratio. Premises, Furniture and Equipment Maintenance and repairs are charged to current expense as incurred, and the costs of major renewals and improvements are capitalized. Other Real Estate Owned Any write-downs at the dates of acquisition are charged to the allowance for loan losses. Expenses to maintain such assets, subsequent write-downs, and gains and losses on disposal are included in net cost (profit) of operations of other real estate owned on the statement of operations. Income and Expense Recognition Income Taxes Deferred income taxes are determined using the balance sheet method. Under this method, the net deferred tax asset or liability is based on the tax impacts of the differences between the book and tax bases of assets and liabilities and recognizes enacted changes in tax rates and laws in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized subject to the Company’s judgment that realization is more likely than not. A tax position that meets the more likely than not recognition threshold is measured to determine the amount of benefit to recognize. The tax position is measured at the largest amount of benefit that is greater than 50% likely of being realized upon settlement. Interest and penalties, if any, are recognized as a component of income tax expense. The Company reviews the deferred tax assets for recoverability based on history of earnings, expectations for future earnings and expected timing of reversals of temporary differences. Realization of a deferred tax asset ultimately depends on the existence of sufficient taxable income available under tax law, including future reversals of existing temporary differences, future taxable income exclusive of reversing differences, taxable income in prior carryback years, projections of future operating results, cumulative tax losses over the past three years, tax loss deductibility limitations, and available tax planning strategies. If, based on available information, it is more likely than not that the deferred income tax asset will not be realized, a valuation allowance against the deferred tax asset must be established with a corresponding charge to income tax expense. The deferred tax assets and valuation allowance are evaluated each quarter, and a portion of the valuation allowance may be reversed in future periods. The determination of how much of the valuation allowance that may be reversed and the timing is based on future results of operation and the amount and timing of actual loan charge-offs and asset write-downs. Due to the private placement in April 2016 that removed the going concern considerations, the Company recorded a deferred tax asset of $267 thousand related to unrealized losses in the securities available-for-sale portfolio. The remaining deferred tax asset was offset by a valuation allowance. At December 31, 2015, the Company’s deferred tax asset was offset in its entirety by a valuation allowance. The Company believes that its income tax filing positions taken or expected to be taken in its tax returns will more likely than not be sustained upon audit by the taxing authorities and does not anticipate any adjustments that will result in a material adverse impact on the Company’s financial condition, results of operations, or cash flow. Therefore no reserves for uncertain income tax positions have been recorded. Net Income (Loss) Per Common Share Comprehensive Income Statements of Cash Flows Off-Balance Sheet Financial Instruments Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements. In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendments were effective for the Company on January 1, 2016. The Company is applying the guidance prospectively. The amendments had no effect on the financial statements. In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. The amendments were effective for the Company on January 1, 2016 and did not have a material effect on the financial statements. In April 2015, the FASB issued guidance which changes the presentation of debt issuance costs. The amendments were effective for the Company on January 1, 2016. As a result, all debt issuance costs were reclassified to offset related debt. In August 2015, the FASB deferred the effective date of Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements. In August 2015, the FASB issued amendments to the Interest topic of the ASC to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. The amendments did not have a material effect on the Company’s financial statements. In January 2016, the FASB amended the Financial Instruments topic of the ASC to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect these amendments to have a material effect on its financial statements. In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the ASC to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements. In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them to apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim periods within those annual periods. The Company does not expect these amendments to have a material effect on its financial statements. In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. In August 2016, the FASB amended the Statement of Cash Flows topic of the ASC to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. The Company does not expect these amendments to have a material effect on its financial statements. Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows. Risks and Uncertainties The Company is subject to the regulations of various governmental agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject it to further changes with respect to asset valuations, amounts of required loss allowances and operating restrictions from the regulators’ judgments based on information available to them at the time of their examination. Reclassifications Recent Developments On February 10, 2011, the Bank entered into a Consent Order (the “Consent Order”) with the FDIC and the South Carolina Board of Financial Institutions (the “State Board”). The Consent Order conveyed specific actions needed to address the Bank’s current financial condition, primarily related to capital planning, liquidity/funds management, policy and planning issues, management oversight, loan concentrations and classifications, and non-performing loans. On October 26, 2016, the Bank received notification that the Consent Order was terminated by the FDIC and the State Board and was replaced with certain regulatory requirements and restrictions, including a requirement to continue to improve credit quality and earnings, a restriction prohibiting dividend payments without prior approval from the supervisory authorities, and a requirement to maintain Tier 1 capital at least equal to 8% and total risk-based capital at least equal to 10%. As of September 30, 2016, we believe the Bank is in substantial compliance with the new requirements and restrictions set forth by the supervisory authorities. On April 11, 2016, the Company completed a private placement of 359,468,443 shares of common stock at $0.10 per share and 905,316 shares of a new series of convertible perpetual preferred stock, Series A (the “Series A preferred stock”), at $10.00 per share for aggregate cash proceeds of approximately $45.0 million (the “2016 private placement”). Net proceeds from the 2016 private placement, after deducting commissions and expenses, were approximately $41.5 million, of which $38.0 million was contributed to the Bank as a capital contribution to support its operations and increase its capital ratios to meet the then higher minimum capital ratios required under the terms of the recently terminated Consent Order. Net proceeds from the 2016 private placement were also used to repurchase the Company’s outstanding Series T preferred stock (as defined below), trust preferred securities, and subordinated promissory notes, as described below. On June 30, 2016, the Company completed a public offering of 14,167,600 shares of common stock at $0.10 per share for aggregate cash proceeds of approximately $1.4 million (the “2016 follow-on offering”). The 2016 follow-on offering was conducted primarily to provide the Company’s legacy shareholders, employees and others in its community with an opportunity to invest in the Company at the same offering price of $0.10 per share that the Company offered to the investors in the 2016 private placement. The offering period ended at 5:00 p.m., Eastern Standard time, on June 30, 2016. The proceeds were used for general corporate and operational purposes. On July 7, 2016, the Company sold $4.3 million of nonaccrual loans and $270 thousand of other real estate owned (“OREO”). The loans and OREO were recorded at fair value as of June 30, 2016. On August 23, 2016, the Company filed Articles of Amendment to its Articles of Incorporation to authorize a class of 150,000,000 shares of non-voting common stock. Also on August 23, 2016, the Company converted 905,316 shares of issued and outstanding Series A preferred stock into 90,531,557 shares of non-voting common stock. The 905,316 shares of Series A preferred stock converted into 90,531,557 shares of non-voting common stock represented all of the issued and outstanding shares of Series A preferred stock on such date and, as a result, all shares of the Series A preferred stock are no longer outstanding and resumed the status of authorized and unissued shares of the Company’s preferred stock. On July 31, 2010, the Company completed a private placement of subordinated promissory notes that totaled $12.1 million. The notes bore interest at a rate equal to the current Prime Rate in effect, as published by the Wall Street Journal, plus 3%; provided, that the interest rate would not be less than 8% per annum or more than 12% per annum. Beginning in October 2011, the Federal Reserve Bank of Richmond prohibited the Company from paying interest due on the subordinated promissory notes. Effective as of September 16, 2015, the Company, the Bank, and certain other defendants entered into a class action settlement agreement in potential settlement of the putative class action lawsuit initiated by three holders of the Company’s subordinated promissory notes, on behalf of themselves and as representatives of a class of similarly situated purchasers of the Company’s subordinated promissory notes, with respect to alleged wrongful conduct associated with purchases of the subordinated promissory notes, including fraud, violation of state securities statutes, and negligence. On March 2, 2016, the Court of Common Pleas for the Fifteenth Judicial District, State of South Carolina, County of Horry entered a final order of approval approving the class action settlement agreement. Immediately following the closing of the 2016 private placement on April 11, 2016, pursuant to the terms of the class action settlement agreement, the Company established a settlement fund of approximately $2.4 million, which represented 20% of the principal of subordinated promissory notes issued by the Company. The settlement fund was used to redeem the subordinated promissory notes held by class members. Also on April 11, 2016, the Company settled, pursuant to previously executed binding settlement agreements, with all subordinated promissory note holders who opted out of the class action settlement. These settlements, including the class action settlement, constituted the full satisfaction of the principal and interest owed on, and required the immediate dismissal of all pending litigation related to, the respective subordinated promissory notes. In each case, the Company and the Bank also obtained a full and complete release of all claims asserted or that could have been asserted with respect to the subordinated promissory notes. Refer to Note 8 to our Financial Statements for additional information on the subordinated promissory notes. On March 6, 2009, as part of the Troubled Asset Relief Program (the “TARP”) Capital Purchase Program (the “CPP”) established by the U.S. Department of the Treasury (the “U.S. Treasury”) under the Emergency Economic Stabilization Act of 2009, the Company issued and sold to the U.S. Treasury (i) 12,895 shares of fixed rate cumulative perpetual preferred stock, Series T, having a liquidation preference of $1,000 per share (the “Series T preferred stock”), and (ii) a ten-year warrant to purchase up to 91,714 shares of its common stock at an initial exercise price of $21.09 per share (the “CPP Warrant”), for an aggregate purchase price of $12.9 million in cash. Beginning in February 2011, the Federal Reserve Bank of Richmond required the Company to defer dividend payments on the Series T preferred stock. On February 29, 2016, the Company entered into a securities purchase agreement with the U.S. Treasury, pursuant to which the Company agreed to repurchase all 12,895 shares of the Series T preferred stock for $129 thousand, plus reimbursement of attorneys’ fees and other expenses incurred by the U.S Treasury not to exceed $25 thousand. Under the terms of the securities purchase agreement, the U.S. Treasury also agreed to waive any and all unpaid dividends on the Series T preferred stock and to cancel the CPP Warrant. Immediately following the closing of the 2016 private placement on April 11, 2016, pursuant to the terms of the securities purchase agreement, the Company repurchased all 12,895 shares of the Series T preferred stock from the U.S. Treasury for $129 thousand and the U.S. Treasury canceled the CPP Warrant. Refer to Note 9 to our Financial Statements for additional information on the Series T preferred stock. On December 21, 2004, the Trust issued and sold a total of 6,000 trust preferred securities, with $1,000 liquidation amount per capital security and a maturity of December 31, 2034, to institutional buyers in a pooled trust preferred issue. The Company received from the Trust the $6.0 million proceeds from the issuance of the securities and the $186 thousand initial proceeds from the capital investment in the Trust and, accordingly, has shown the funds due to the trust as a $6.2 million junior subordinated debenture. Beginning in February 2011, the Federal Reserve Bank of Richmond prohibited the Company from paying interest due on the trust preferred securities. The Company was permitted to defer these interest payments for up to 20 consecutive quarterly periods, or until March 15, 2016, at which point all of the deferred interest, including interest accrued on such deferred interest, would become due and payable. On February 29, 2016, the Company entered into a securities purchase agreement with Alesco Preferred Funding VI LTD (“Alesco”), pursuant to which the Company agreed to repurchase the trust preferred securities for $600 thousand, plus reimbursement of attorneys’ fees and other expenses incurred by Alesco not to exceed $25 thousand. Alesco also agreed to forgive any and all unpaid interest on the trust preferred securities. On March 16, 2016, the Company received a notice of default from The Bank of New York Mellon Trust Company, N.A., in its capacity as trustee, relating to the trust preferred securities. Immediately following the closing of the 2016 private placement on April 11, 2016, pursuant to the terms of the securities purchase agreement, the Company repurchased all of the trust preferred securities from Alesco for $600 thousand plus $17 thousand in direct legal expenses. Refer to Note 7 to our Financial Statements for additional information on the trust preferred securities. After taking into account the discounted repurchase or redemption prices for the Series T preferred stock, the trust preferred securities and the subordinated promissory notes, each as described above, as well as the forgiveness of accrued and deferred interest, legal fees, amounts paid in settlement of litigation, income taxes, and other expenses incurred in connection with these transactions, the Company recognized a gain, net of income taxes, of approximately $13.8 million on the repurchase of the Series T preferred stock, which is included in capital surplus and an aggregate gain of $19.1 million from the extinguishment of debt which is included in noninterest income. See the respective notes referred to above for additional information. |
REGULATORY MATTERS AND OTHER CO
REGULATORY MATTERS AND OTHER CONSIDERATIONS | 9 Months Ended |
Sep. 30, 2016 | |
Regulatory Matters And Going Concern Considerations [Abstract] | |
REGULATORY MATTERS AND OTHER CONSIDERATIONS | NOTE 2 – REGULATORY MATTERS AND OTHER CONSIDERATIONS Removal of Consent Order with the Federal Deposit Insurance Corporation and South Carolina Board of Financial Institutions As noted above, on February 10, 2011, the Bank entered into the Consent Order with the FDIC and the State Board. The Consent Order conveyed specific actions needed to address the Bank’s current financial condition, primarily related to capital planning, liquidity/funds management, policy and planning issues, management oversight, loan concentrations and classifications, and non-performing loans. On October 26, 2016 the Consent Order was terminated by the FDIC and the State Board and was replaced with certain regulatory requirements and restrictions, including a requirement to continue to improve credit quality and earnings, a restriction prohibiting dividend payments without prior approval from the supervisory authorities, and a requirement to maintain Tier 1 capital at least equal to 8% and total risk-based capital at least equal to 10%. We believe that we are currently in substantial compliance with the new regulatory requirements and restrictions. Written Agreement On May 9, 2011, the Company entered into a Written Agreement with the Federal Reserve Bank of Richmond. The Written Agreement is designed to enhance the Company’s ability to act as a source of strength to the Bank. The Written Agreement contains provisions similar to those in the recently terminated Consent Order. Specifically, pursuant to the Written Agreement, the Company agreed, among other things, to seek the prior written approval of the Federal Reserve Bank of Richmond before undertaking any of the following activities: · declaring or paying any dividends, · directly or indirectly taking dividends or any other form of payment representing a reduction in capital from the Bank, · making any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities, · directly or indirectly, incurring, increasing or guarantying any debt, and · directly or indirectly, purchasing or redeeming any shares of its stock. The Company also agreed to comply with certain notice provisions set forth in the Federal Deposit Insurance Act and regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve”) in appointing any new director or senior executive officer, or changing the responsibilities of any senior executive officer so that the officer would assume a different senior executive officer position. The Company is also required to comply with certain restrictions on indemnification and severance payments pursuant to the Federal Deposit Insurance Act and FDIC regulations. We believe we are currently in substantial compliance with the Written Agreement. On August 18, 2014, the Federal Reserve Bank of Richmond informed the Company that it was required to repay two notes in the amount of $1.8 million to the Bank as soon as the Company has the funds available to do so for repayment of loans deemed made from the Bank to the Company. The Bank was a general unsecured creditor of the Company with respect to these loans. The Company made these payments to the Bank shortly following the closing of the private placement on April 11, 2016. Other Considerations The effects of the Great Recession continue to be felt across many industries, with financial services and residential real estate being particularly hard hit. The Bank, with a loan portfolio consisting of a concentration in commercial real estate loans, experienced a decline in the value of the collateral securing its loan portfolio as well as a rapid deterioration in its borrowers’ cash flow and ability to repay their outstanding loans to the Bank. As a result, the Bank’s level of nonperforming assets increased substantially during 2010 and 2011. However, since 2012, the Bank’s nonperforming assets have begun to stabilize. In addition to increasing write-downs on OREO to expedite sales during the first nine months of 2016, the Bank sold $4.3 million of nonperforming loans and $270 thousand of OREO which had been reduced to fair value prior to the sale. The Bank’s nonperforming assets at September 30, 2016 were $5.0 million compared to $22.4 million at December 31, 2015. As a percentage of total assets, nonperforming assets were 1.30% and 6.19% as of September 30, 2016 and December 31, 2015, respectively. As a percentage of total loans, nonperforming loans were 0.45% and 4.18% as of September 30, 2016 and December 31, 2015, respectively. The Company and the Bank operate in a highly regulated industry and must plan for the liquidity needs of each entity separately. A variety of sources of liquidity have historically been available to the Bank to meet its short-term and long-term funding needs. Although a number of these sources have been limited following execution of the Consent Order (which was terminated on October 26, 2016), management has prepared forecasts of these sources of funds and the Bank’s projected uses of funds during 2016 in an effort to ensure that the sources available are sufficient to meet the Bank’s projected liquidity needs for this period. Prior to the most recent economic downturn, the Company, if needed, would have relied on dividends from the Bank as its primary source of liquidity. The Company is a legal entity separate and distinct from the Bank. However, various legal limitations restrict the Bank from lending or otherwise supplying funds to the Company to meet its obligations, including paying dividends. In addition, regulatory restrictions remaining following the termination of the Consent Order further limit the Bank’s ability to pay dividends to the Company to satisfy its funding needs. Management believes the Bank’s liquidity sources are adequate to meet its needs for at least the next 12 months. |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 9 Months Ended |
Sep. 30, 2016 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENT SECURITIES | NOTE 3 - INVESTMENT SECURITIES Securities available-for-sale consisted of the following: Amortized Gross Unrealized Estimated (Dollars in thousands) Cost Gains Losses Fair Value September 30, 2016 Government-sponsored enterprises $ 8,870 $ 71 $ (59 ) $ 8,882 Mortgage-backed securities 88,518 236 (987 ) 87,767 State and political subdivisions 14,916 85 (69 ) 14,932 Total $ 112,304 $ 392 $ (1,115 ) $ 111,581 December 31, 2015 Government-sponsored enterprises $ 36,720 $ — $ (688 ) $ 36,032 Mortgage-backed securities 53,368 54 (977 ) 52,445 State and political subdivisions 1,221 5 (2 ) 1,224 Total $ 91,309 $ 59 $ (1,667 ) $ 89,701 The following is a summary of maturities of securities available-for-sale as of September 30, 2016. The amortized cost and estimated fair values are based on the contractual maturity dates. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty. September 30, 2016 (in thousands) Amortized Cost Due Due After One After Five Within Through Through After Ten Market One Year Five Years Ten Years Years Total Value Government-sponsored enterprises $ — $ 285 $ 2,000 $ 6,585 $ 8,870 $ 8,882 Mortgage backed securities — — 19,846 68,672 88,518 87,767 State and political subdivisions — — 9,634 5,282 14,916 14,932 Total $ — $ 285 $ 31,480 $ 80,539 $ 112,304 $ 111,581 The following table shows gross unrealized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position, at: September 30, 2016 Less than twelve months Twelve months or more Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses Government-sponsored enterprises $ 6,527 $ (58 ) $ 284 $ (1 ) $ 6,811 $ (59 ) Mortgage-backed securities 38,331 (348 ) 19,500 (639 ) 57,831 (987 ) State and political subdivisions 11,042 (69 ) — — 11,042 (69 ) Total $ 55,900 $ (475 ) $ 19,784 $ (640 ) $ 75,684 $ (1,115 ) December 31, 2015 Less than twelve months Twelve months or more Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses Government-sponsored enterprises $ 31,489 $ (558 ) $ 4,543 $ (130 ) $ 36,032 $ (688 ) Mortgage-backed securities 28,024 (354 ) 17,008 (623 ) 45,032 (977 ) State and political subdivisions 617 (2 ) — — 617 (2 ) Total $ 60,130 $ (914 ) $ 21,551 $ (753 ) $ 81,681 $ (1,667 ) Management evaluates its investment portfolio periodically to identify any impairment that is other than temporary. At September 30, 2016, the Company had one government-sponsored enterprise security and 20 mortgage-backed securities that have been in an unrealized loss position for more than twelve months. Management believes these losses are temporary and are a result of the current interest rate environment. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities before recovery of their amortized cost. At September 30, 2016 and December 31, 2015, investment securities with a book value of $45.0 million and $36.7 million, respectively, and a market value of $44.7 million and $36.1 million, respectively, were pledged to secure deposits. Proceeds from sales of available-for-sale securities were $25.1 million and $23.3 million for the nine-month periods ended September 30, 2016 and 2015, respectively and $16.9 million and $5.4 million for the three-month periods ended September 30, 2016 and 2015, respectively. Gross realized gains and losses on sales of available-for-sale securities for the periods ended were as follows: (Dollars in thousands) Three months ended September 30, Nine months ended September 30, 2016 2015 2016 2015 Gross realized gains $ 180 $ 20 $ 217 $ 232 Gross realized losses (27 ) — (149 ) — Net gain $ 153 $ 20 $ 68 $ 232 |
LOAN PORTFOLIO
LOAN PORTFOLIO | 9 Months Ended |
Sep. 30, 2016 | |
Loans and Leases Receivable Disclosure [Abstract] | |
LOAN PORTFOLIO | NOTE 4 – LOAN PORTFOLIO Loans consisted of the following: September 30, December 31, (Dollars in thousands) 2016 2015 Residential $ 72,417 $ 75,081 Commercial Real Estate 97,573 101,291 Commercial 34,304 27,881 Consumer 4,882 5,114 Total gross loans $ 209,176 $ 209,367 At June 30, 2016, $4.3 million of loans receivable were transferred to loans held for sale at fair value which also represented the contract value at that time, and the loans were subsequently sold on July 7, 2016. The charge-offs related to these loans accounted for a significant portion of total loan charge-offs of $6.5 million in the first nine months of 2016.` Provision and Allowance for Loan Losses An allowance for loan losses is maintained at a level deemed appropriate by management to adequately provide for known and inherent losses in the loan portfolio. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. In evaluating the adequacy of the Company’s loan loss reserves, management identifies loans believed to be impaired. Impaired loans are those not likely to be repaid as to principal and interest in accordance with the terms of the loan agreement. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, or liquidation value and discounted cash flows. Reserves are maintained for each loan in which the principal balance of the loan exceeds the net present value of cash flows. In addition to the specific allowance for individually reviewed loans, a general allowance for potential loan losses is established based on management’s review of the composition of the loan portfolio with the purpose of identifying any concentrations of risk, and an analysis of historical loan charge-offs and recoveries. The final component of the allowance for loan losses incorporates management’s evaluation of current economic conditions and other risk factors which may impact the inherent losses in the loan portfolio. These evaluations are highly subjective and require that a great degree of judgmental assumptions be made by management. This component of the allowance for loan losses includes additional estimated reserves for internal factors such as changes in lending staff, loan policy and underwriting guidelines, and loan seasoning and quality, and external factors such as national and local economic trends and conditions. Based on management observation, judgment, and experience, environmental factors used in the allowance for loan loss model were reassessed during the second quarter of 2016 for all loan classes. Management also determined that a look back period of twelve quarters would be more appropriate in light of recent changes to the economy. The allowance was previously based on a six quarter look back period. The impact of the change to the model resulted in a $2.1 million increase to the loan loss reserves as of the time of the change. The following table details the activity within our allowance for loan losses as of and for the nine months ended September 30, 2016 and 2015 and as of and for the year ended December 31, 2015, by portfolio segment: September 30, 2016 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Allowance for loan losses: Beginning balance $ 952 $ 2,543 $ 80 $ 1,026 $ 4,601 Charge-offs (1,132 ) (4,591 ) (45 ) (778 ) (6,546 ) Recoveries 1,372 188 13 64 1,637 Provision (492 ) 4,445 84 947 4,984 Ending balance $ 700 $ 2,585 $ 132 $ 1,259 $ 4,676 Ending balances: Individually evaluated for impairment $ 41 $ 367 $ 7 $ 372 $ 787 Collectively evaluated for impairment $ 659 $ 2,218 $ 125 $ 887 $ 3,889 Loans receivable: Ending balance, total $ 34,304 $ 97,573 $ 4,882 $ 72,417 $ 209,176 Ending balances: Individually evaluated for impairment $ 1,513 $ 13,905 $ 91 $ 7,815 $ 23,324 Collectively evaluated for impairment $ 32,791 $ 83,668 $ 4,791 $ 64,602 $ 185,852 September 30, 2015 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Allowance for loan losses: Beginning balance $ 597 $ 3,591 $ 185 $ 1,414 $ 5,787 Charge-offs (458 ) (948 ) (57 ) (410 ) (1,873 ) Recoveries 189 713 27 178 1,107 Provision 547 (247 ) (47 ) (253 ) — Ending balance $ 875 $ 3,109 $ 108 $ 929 $ 5,021 Ending balances: Individually evaluated for impairment $ 145 $ 742 $ 11 $ 560 $ 1,458 Collectively evaluated for impairment $ 730 $ 2,367 $ 97 $ 369 $ 3,563 Loans receivable: Ending balance, total $ 34,070 $ 102,834 $ 5,264 $ 77,814 $ 219,982 Ending balances: Individually evaluated for impairment $ 2,710 $ 21,453 $ 138 $ 10,103 $ 34,404 Collectively evaluated for impairment $ 31,360 $ 81,381 $ 5,126 $ 67,711 $ 185,578 December 31, 2015 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Allowance for loan losses: Beginning balance $ 597 $ 3,591 $ 185 $ 1,414 $ 5,787 Charge-offs (539 ) (1,212 ) (81 ) (501 ) (2,333 ) Recoveries 200 727 37 183 1,147 Provision 694 (563 ) (61 ) (70 ) — Ending balance $ 952 $ 2,543 $ 80 $ 1,026 $ 4,601 Ending balances: Individually evaluated for impairment $ 137 $ 396 $ 10 $ 560 $ 1,103 Collectively evaluated for impairment $ 815 $ 2,147 $ 70 $ 466 $ 3,498 Loans receivable: Ending balance, total $ 27,881 $ 101,291 $ 5,114 $ 75,081 $ 209,367 Ending balances: Individually evaluated for impairment $ 2,727 $ 21,582 $ 134 $ 9,418 $ 33,861 Collectively evaluated for impairment $ 25,154 $ 79,709 $ 4,980 $ 65,663 $ 175,506 Loan Performance and Asset Quality Generally, a loan will be placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the loan is doubtful. When a loan is placed in nonaccrual status, interest accruals are discontinued and income earned but not collected is reversed. Cash receipts on nonaccrual loans are not recorded as interest income, but are used to reduce principal. The following chart summarizes delinquencies and nonaccruals, by portfolio class, as of September 30, 2016 and December 31, 2015. September 30, 2016 (Dollars in thousands) 30-59 Days 60-89 Days 90+ Days Total Total Loans Non- Past Due Past Due Past Due Past Due Current Receivable accrual Commercial $ 133 $ 1 $ — $ 134 $ 34,170 $ 34,304 $ 18 Commercial real estate: Construction 34 — 12 46 21,089 21,135 12 Other — — 326 326 76,112 76,438 524 Real Estate: Residential 366 100 310 776 71,641 72,417 376 Consumer: Other 2 10 — 12 4,319 4,331 1 Revolving credit — 1 — 1 550 551 — Total $ 535 $ 112 $ 648 $ 1,295 $ 207,881 $ 209,176 $ 931 December 31, 2015 (Dollars in thousands) 30-59 Days 60-89 Days 90+ Days Total Total Loans Non- Past Due Past Due Past Due Past Due Current Receivable accrual Commercial $ 321 $ 110 $ 1 $ 432 $ 27,449 $ 27,881 $ 139 Commercial real estate: Construction 25 — 3,186 3,211 27,321 30,532 3,384 Other 973 — 3,046 4,019 66,740 70,759 3,895 Real Estate: Residential 2,887 142 948 3,977 71,104 75,081 1,314 Consumer: Other 108 18 10 136 4,395 4,531 10 Revolving credit 4 — — 4 579 583 — Total $ 4,318 $ 270 $ 7,191 $ 11,779 $ 197,588 $ 209,367 $ 8,742 There were no loans outstanding 90 days or more and still accruing interest at September 30, 2016 or December 31, 2015. The following table summarizes management’s internal credit risk grades, by portfolio class, as of September 30, 2016 and December 31, 2015. September 30, 2016 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Grade 1 - Minimal $ 2,158 $ — $ 421 $ 85 $ 2,664 Grade 2 – Modest 691 129 52 671 1,543 Grade 3 – Average 2,779 10,673 90 6,496 20,038 Grade 4 – Satisfactory 16,534 56,087 3,843 46,275 122,739 Grade 5 – Watch 11,308 18,633 280 10,675 40,896 Grade 6 – Special Mention 466 702 119 1,309 2,596 Grade 7 – Substandard 368 11,349 77 6,906 18,700 Grade 8 – Doubtful — — — — — Grade 9 – Loss — — — — — Total loans receivable $ 34,304 $ 97,573 $ 4,882 $ 72,417 $ 209,176 December 31, 2015 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Grade 1 - Minimal $ 975 $ — $ 434 $ — $ 1,409 Grade 2 – Modest 561 1,024 37 277 1,899 Grade 3 – Average 4,934 5,620 218 4,716 15,488 Grade 4 – Satisfactory 14,693 58,549 4,031 53,187 130,460 Grade 5 – Watch 2,445 9,654 152 2,988 15,239 Grade 6 – Special Mention 992 6,321 98 3,544 10,955 Grade 7 – Substandard 3,281 20,123 144 10,369 33,917 Grade 8 – Doubtful — — — — — Grade 9 – Loss — — — — — Total loans receivable $ 27,881 $ 101,291 $ 5,114 $ 75,081 $ 209,367 Loans graded one through four are considered “pass” credits. As of September 30, 2016, $147.0 million, or 70.3% of the loan portfolio, had a credit grade of “minimal,” “modest,” “average” or “satisfactory.” For loans to qualify for these grades, they must be performing relatively close to expectations, with no significant departures from the intended source and timing of repayment. Loans with a credit grade of “watch” and “special mention” are not considered classified; however, they are categorized as a watch list credit and are considered potential problem loans. This classification is utilized when there is an initial concern about the financial health of a borrower. These loans are designated as such in order to be monitored more closely than other credits in the portfolio. Loans on the watch list are not considered problem loans until they are determined by management to be classified as substandard. As of September 30, 2016, loans with a credit grade of “watch” and “special mention” totaled $43.5 million. Watch list loans are considered potential problem loans and are monitored as they may develop into problem loans in the future. Loans graded “substandard” or greater are considered classified credits. At September 30, 2016, classified loans totaled $18.7 million, with $18.3 million being collateralized by real estate. This includes $11.7 million in troubled debt restructurings (“TDRs”), of which $11.6 million were performing as expected under the new terms and $109 thousand were considered to be nonperforming. Classified credits are evaluated for impairment on a quarterly basis. Loans showing improvement may be upgraded to “watch”. The Bank identifies impaired loans through its normal internal loan review process. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due, according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan-by-loan basis by calculating either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Any resultant shortfall is charged to provision for loan losses and is classified as a specific reserve. When an impaired loan is ultimately charged-off, the charge-off is taken against the specific reserve. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Impaired consumer and residential loans are identified for impairment disclosures, however, it is policy to individually evaluate for impairment all loans with a credit grade of “substandard” or greater that have an outstanding balance of $50 thousand or greater, and all loans with a credit grade of “special mention” that have outstanding principal balance of $100 thousand or greater. Impaired loans are valued on a nonrecurring basis at the lower of cost or market value of the underlying collateral or based on the net present value of cash flows. For loans valued based on collateral, market values were obtained using independent appraisals, updated every 18 to 24 months, in accordance with our reappraisal policy, or other market data such as recent offers to the borrower. At September 30, 2016, the recorded investment in impaired loans was $23.3 million, compared to $33.9 million at December 31, 2015. The following chart details our impaired loans, which includes TDRs totaling $20.9 million and $29.1 million, by category, as of September 30, 2016 and December 31, 2015, respectively: September 30, 2016 ( Dollars in thousands Nine months ended Three months ended Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income Investment Balance Allowance Investment Recognized Investment Recognized With no related allowance recorded: Commercial $ 560 $ 560 $ — $ 811 $ 29 $ 711 $ 7 Commercial real estate 9,794 12,912 — 11,305 356 11,093 261 Residential 4,591 4,751 — 4,848 192 4,824 65 Consumer 40 40 — 45 3 43 1 Total: $ 14,985 $ 18,263 $ — $ 17,009 $ 580 $ 16,671 $ 334 With an allowance recorded: Commercial 953 953 41 1,003 32 975 11 Commercial real estate 4,111 4,111 367 4,169 159 4,140 61 Residential 3,224 3,224 372 3,249 100 3,236 34 Consumer 51 51 7 173 2 171 1 Total: $ 8,339 $ 8,339 $ 787 $ 8,594 $ 293 $ 8,522 $ 107 Total: Commercial 1,513 1,513 41 1,814 61 1,686 18 Commercial real estate 13,905 17,023 367 15,474 515 15,233 322 Residential 7,815 7,975 372 8,097 292 8,060 99 Consumer 91 91 7 218 5 214 2 Total: $ 23,324 $ 26,602 $ 787 $ 25,603 $ 873 $ 25,193 $ 441 December 31, 2015 ( Dollars in thousands Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 1,070 $ 1,339 $ — $ 1,319 $ 72 Commercial real estate 17,180 22,037 — 18,989 722 Residential 4,016 4,338 — 4,936 137 Consumer 68 68 — 84 7 Total: $ 22,334 $ 27,782 $ — $ 25,328 $ 938 With an allowance recorded: Commercial 1,657 1,657 137 1,729 79 Commercial real estate 4,402 4,402 396 4,461 207 Residential 5,402 5,443 560 5,445 215 Consumer 66 66 10 66 3 Total: $ 11,527 $ 11,568 $ 1,103 $ 11,701 $ 504 Total: Commercial 2,727 2,996 137 3,048 151 Commercial real estate 21,582 26,439 396 23,450 929 Residential 9,418 9,781 560 10,381 352 Consumer 134 134 10 150 10 Total: $ 33,861 $ 39,350 $ 1,103 $ 37,029 $ 1,442 TDRs are loans which have been restructured from their original contractual terms and include concessions that would not otherwise have been granted outside of the financial difficulty of the borrower. We only restructure loans for borrowers in financial difficulty that have designed a viable business plan to fully pay off all obligations, including outstanding debt, interest and fees, either by generating additional income from the business or through liquidation of assets. Generally, these loans are restructured to provide the borrower additional time to execute upon their plans. With respect to restructured loans, we grant concessions by (1) reduction of the stated interest rate for the remaining original life of the debt, or (2) extension of the maturity date at a stated interest rate lower than the current market rate for new debt with similar risk. We do not generally grant concessions through forgiveness of principal or accrued interest. Restructured loans where a concession has been granted through extension of the maturity date generally include extension of payments in an interest only period, extension of payments with capitalized interest and extension of payments through a forbearance agreement. These extended payment terms are also combined with a reduction of the stated interest rate in certain cases. Success in restructuring loans has been mixed but it has proven to be a useful tool in certain situations to protect collateral values and allow certain borrowers additional time to execute upon defined business plans. In situations where a TDR is unsuccessful and the borrower is unable to follow through with terms of the restructured agreement, the loan is placed on nonaccrual status and continues to be written down to the underlying collateral value. Our policy with respect to accrual of interest on loans restructured in a TDR follows relevant supervisory guidance. That is, if a borrower has demonstrated performance under the previous loan terms and shows capacity to perform under the restructured loan terms, continued accrual of interest at the restructured interest rate is likely. If a borrower was materially delinquent on payments prior to the restructuring but shows capacity to meet the restructured loan terms, the loan will likely continue as nonaccrual going forward. Lastly, if the borrower does not perform under the restructured terms, the loan is placed on nonaccrual status. We will continue to closely monitor these loans and will cease accruing interest on them if management believes that the borrowers may not continue performing based on the restructured note terms. If, after previously being classified as a TDR, a loan is restructured a second time, then that loan is automatically placed on nonaccrual status. Our policy with respect to nonperforming loans requires the borrower to make a minimum of six consecutive payments in accordance with the loan terms before that loan can be placed back on accrual status. Further, the borrower must show capacity to continue performing into the future prior to restoration of accrual status. We believe that all of our modified loans meet the definition of a TDR. The following is a summary of information pertaining to our TDRs at September 30, 2016 and December 31, 2015: September 30, December 31, (Dollars in thousands) 2016 2015 Nonperforming TDRs $ 109 $ 5,449 Performing TDRs: Commercial 1,497 2,565 Commercial real estate 12,734 13,883 Residential 6,491 7,059 Consumer 89 106 Total performing TDRs 20,811 23,613 Total TDRs $ 20,920 $ 29,062 The following tables summarize how loans that were considered TDRs were modified during the periods indicated: For the Nine Months ended September 30, 2016 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post- Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 4 $ 475 $ 311 — $ — $ — Residential 6 634 534 3 169 169 Commercial 4 179 155 3 242 161 Consumer — — — 1 2 2 Total 14 $ 1,288 $ 1,000 7 $ 413 $ 332 During the nine months ended September 30, 2016, fourteen loans were modified that were considered to be TDRs. Term concessions only were granted for seven loans; term and interest concessions were granted for two loans; term and payment deferrals were granted for one loan; term, payment deferrals and interest concessions were granted for one loan; principal was forgiven on two loans; and other concessions were extended for one loan. Nine modified loans that were considered to be TDRs during the first nine months of 2016 were sold during the third quarter of 2016, two of which subsequently defaulted and are included in the above table. (1) For the Three Months ended September 30, 2016 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 1 $ 167 $ 167 — $ — $ — Residential — — — 1 59 59 Commercial — — — 1 30 30 Consumer — — — — — — Total 1 $ 167 $ 167 2 $ 89 $ 89 During the quarter ended September 30, 2016, one loan was modified that was considered to be a TDR. Term and interest concessions were granted for the loan. (1) For the Nine Months ended September 30, 2015 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post- Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 4 $ 448 $ 448 1 $ 243 $ 128 Residential 7 851 811 2 268 268 Commercial 1 60 60 — — — Consumer 3 14 14 — — — Total 15 $ 1,373 $ 1,333 3 $ 511 $ 396 During the nine months ended September 30, 2015, 15 loans were modified that were considered to be TDRs. Term concessions only were granted for four loans; payment deferrals only were granted for four loans; interest concessions only were granted for one loan; term and payment deferrals were granted for four loans; and term, payment deferrals and interest concessions were granted for two loans. (1) For the Three Months ended September 30, 2015 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 2 $ 202 $ 202 — $ — $ — Residential 2 223 223 1 116 116 Commercial — — — — — — Consumer 2 4 4 — — — Total 6 $ 429 $ 429 1 $ 116 $ 116 During the quarter ended September 30, 2015, six loans were modified that were considered to be TDRs. Term concessions only were granted for two loans; payment deferrals only were granted for three loans; and interest concessions only were granted for one loan. (1) Portions of the allowance for loan losses may be allocated for specific loans or portfolio segments. However, the entire allowance for loan losses is available for any loan that, in management’s judgment, should be charged-off. While management utilizes the best judgment and information available to it, the ultimate adequacy of the allowance for loan losses depends on a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates, and the view of the regulatory authorities toward loan classifications. If delinquencies and defaults increase, we may be required to increase our provision for loan losses, which would adversely affect our results of operations and financial condition. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period. The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The fair value of standby letters of credit is insignificant. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counter-party. Collateral held for commitments to extend credit and standby letters of credit varies but may include accounts receivable, inventory, property, plant, equipment, and income-producing commercial properties. The following table summarizes the Company’s off-balance sheet financial instruments whose contract amounts represent credit risk: September 30, December 31, (Dollars in thousands) 2016 2015 Commitments to extend credit $ 31,485 $ 21,318 Standby letters of credit 459 257 |
OTHER REAL ESTATE OWNED
OTHER REAL ESTATE OWNED | 9 Months Ended |
Sep. 30, 2016 | |
Other Real Estate [Abstract] | |
OTHER REAL ESTATE OWNED | NOTE 5 – OTHER REAL ESTATE OWNED The following table shows transactions in OREO for the nine-month period ended September 30, 2016 and the year ended December 31, 2015: September 30, December 31, (Dollars in thousands) 2016 2015 Balance, beginning of period $ 13,624 $ 19,501 Additions 796 4,058 Sales (4,806 ) (9,709 ) Write-downs (5,582 ) (226 ) Balance, end of period $ 4,032 $ 13,624 Increased write-downs were taken during the first nine months of 2016 in an effort to expedite sales to reduce nonperforming assets. |
ADVANCES FROM THE FEDERAL HOME
ADVANCES FROM THE FEDERAL HOME LOAN BANK | 9 Months Ended |
Sep. 30, 2016 | |
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures [Abstract] | |
ADVANCES FROM THE FEDERAL HOME LOAN BANK | NOTE 6 - ADVANCES FROM THE FEDERAL HOME LOAN BANK Advances from the FHLB consisted of the following at September 30, 2016: (Dollars in thousands) Advance Advance Advance Maturing Type Amount Rate On Convertible Advance $ 2,000 3.60 % 9/4/18 Convertible Advance 5,000 3.45 % 9/10/18 Convertible Advance 5,000 2.95 % 9/18/18 Fixed Rate 5,000 3.86 % 8/20/19 $ 17,000 As of September 30, 2016, we had advances totaling $17.0 million with various interest rates and maturity dates. Interest on all advances is at a fixed rate and payable quarterly. Convertible advances are callable by the FHLB on their respective call dates. The Company has the option to either repay any advance that has been called or to refinance the advance as a convertible advance. At September 30, 2016, the Company had pledged as collateral for FHLB advances approximately $2.9 million of one-to-four family first mortgage loans, $1.3 million of commercial real estate loans, $4.0 million in home equity lines of credit, and $19 As of September 30, 2016, scheduled principal reductions include $12.0 million in 2018 and $5.0 million in 2019. |
JUNIOR SUBORDINATED DEBENTURES
JUNIOR SUBORDINATED DEBENTURES | 9 Months Ended |
Sep. 30, 2016 | |
Junior Subordinated Notes [Abstract] | |
JUNIOR SUBORDINATED DEBENTURES | NOTE 7 – JUNIOR SUBORDINATED DEBENTURES On December 21, 2004, the Trust issued $6.0 million floating rate trust preferred securities with a maturity of December 31, 2034. In accordance with current accounting standards, the Trust has not been consolidated in these financial statements. The Company received from the Trust the $6.0 million proceeds from the issuance of the securities and the $186 thousand initial proceeds from the capital investment in the Trust and, accordingly, has shown the funds due to the Trust as a $6.2 million junior subordinated debenture offset by debt issuance costs. The current regulatory rules allow certain amounts of junior subordinated debentures to be included in the calculation of regulatory capital. The Federal Reserve Bank of Richmond prohibited the Company from paying interest due on the trust preferred securities beginning February 2011 and as a result, the Company had deferred interest payments in the amount of approximately $958 thousand due and payable at the time of redemption on April 11, 2016, as described below. As described in Note 1 to our financial statements, on February 29, 2016, the Company entered into a securities purchase agreement with Alesco for the repurchase of all the trust preferred securities for an aggregate cash payment of $600 thousand plus reimbursement of attorneys’ fees and other expenses incurred by Alesco not to exceed $25 thousand. Alesco also agreed to forgive any and all unpaid interest on the trust preferred securities. On March 16, 2016, the Company received a notice of default from The Bank of New York Mellon Trust Company, N.A., in its capacity as trustee, relating to the trust preferred securities. The notice of default related specifically to the Indenture dated December 21, 2004, by and among the Company and The Bank of New York Mellon Trust Company, N.A., successor-in-interest to JP Morgan Chase Bank, National Association, under which the Company issued the trust preferred securities. As permitted by the Indenture, the Company previously exercised its right to defer interest payments on the trust preferred securities for 20 consecutive quarterly payment periods. The Company’s right to defer such interest payments expired on March 15, 2016, at which time all deferred payments of interest became due and payable. The Company did not pay such deferred interest at the end of the permitted deferral period, constituting an event of default under the Indenture, and therefore pursuant to the Indenture, the trustee provided this notice of default. However, under the Indenture, the principal amount of the trust preferred securities, together with any premium and unpaid accrued interest, would only become due upon such an event of default if the trustee or Alesco declared such amounts due and payable by written notice to the Company. On April 11, 2016, immediately following the closing of the 2016 private placement, the Company repurchased all of the outstanding trust preferred securities for $600 thousand, plus reimbursement of approximately $17 thousand in third party legal expenses. The redemption gain realized on this settlement was approximately $6.3 million. The redemption consisted of the following ( in thousands Assets Other assets $ 186 Reduction to assets 186 Liabilities Junior subordinated debentures 6,117 Accrued interest payable 958 Reduction to liabilities 7,075 Cash paid (617 ) Gain on extinguishment of debt $ 6,272 |
SUBORDINATED DEBENTURES
SUBORDINATED DEBENTURES | 9 Months Ended |
Sep. 30, 2016 | |
Subordinated Borrowings [Abstract] | |
SUBORDINATED DEBENTURES | NOTE 8 - SUBORDINATED DEBENTURES On July 31, 2010, the Company completed a private placement of subordinated promissory notes that totaled $12.1 million. The notes bore interest at a rate equal to the current Prime Rate in effect, as published by the Wall Street Journal, plus 3%; provided, that the rate of interest shall not be less than 8% per annum or more than 12% per annum. The subordinated notes were structured to fully count as Tier 2 regulatory capital on a consolidated basis. The Federal Reserve Bank of Richmond prohibited the Company from paying interest due on the subordinated notes beginning October 2011 and, as a result, the Company had deferred interest payments in the amount of approximately $5.3 million at the time of redemption on April 11, 2016, as described below. During 2013, $1.0 million of the subordinated notes were canceled by the holder as part of a settlement of litigation between the holder, the Bank, and the Company. The Company was obligated to contribute capital in this amount to the Bank when it was able and did so immediately following the closing of the 2016 private placement. The forgiveness of this debt was recognized in 2013 as noninterest income in the consolidated statements of operations. Effective as of September 16, 2015, the Company, the Bank, and certain other defendants entered into a class action settlement agreement in potential settlement of the putative class action lawsuit initiated by three holders of the Company’s subordinated promissory notes, on behalf of themselves and as representatives of a class of similarly situated purchasers of the Company’s subordinated promissory notes, with respect to alleged wrongful conduct associated with purchases of the subordinated promissory notes, including fraud, violation of state securities statutes, and negligence. On March 2, 2016, the Court of Common Pleas for the Fifteenth Judicial District, State of South Carolina, County of Horry entered a final order of approval approving the class action settlement agreement. On April 11, 2016, immediately following the closing of the 2016 private placement, the Company established a settlement fund of approximately $2.4 million, which represented 20% of the principal of subordinated promissory notes issued by the Company. The proceeds of the fund were used to redeem the subordinated promissory notes held by class members. Also on April 11, 2016, the Company settled, pursuant to previously executed binding settlement agreements, with the subordinated promissory note holders who opted out of the class action settlement. These settlements, including the class action settlement, constituted the full satisfaction of the principal and interest owed on, and required the immediate dismissal of all pending litigation related to, the respective subordinated promissory notes. In each case, the Company and the Bank also obtained a full and complete release of all claims asserted or that could have been asserted with respect to the subordinated promissory notes. The redemption gain realized on this settlement was approximately $12.8 million. The redemption consisted of the following ( in thousands Assets Reduction to assets $ — Liabilities Subordinated debentures 11,023 Accrued interest payable 5,274 Reduction to liabilities 16,297 Cash paid (3,454 ) Gain on extinguishment of debt $ 12,843 |
SHAREHOLDERS' EQUITY AND CAPITA
SHAREHOLDERS' EQUITY AND CAPITAL REQUIREMENTS | 9 Months Ended |
Sep. 30, 2016 | |
Stockholders' Equity Note [Abstract] | |
SHAREHOLDERS' EQUITY AND CAPITAL REQUIREMENTS | NOTE 9 - SHAREHOLDERS’ EQUITY AND CAPITAL REQUIREMENTS Preferred Stock Series T In connection with the sale of the Series T preferred stock, the Company also issued to the U.S. Treasury the CPP Warrant to purchase up to 91,714 shares of the Company’s common stock at an initial exercise price of $21.09 per share. The Series T preferred stock and the CPP Warrant were sold to the U.S. Treasury for an aggregate purchase price of $12.9 million in cash. The purchase price was allocated between the Series T preferred stock and the CPP Warrant based upon the relative fair values of each to arrive at the amounts recorded by the Company. This resulted in the Series T preferred stock being issued at a discount which was amortized on a level yield basis as a charge to retained earnings over an assumed life of five years. As required under the CPP, dividend payments on and repurchases of the Company’s common stock were subject to certain restrictions. For as long as the Series T preferred stock was outstanding, no dividends could be declared or paid on the Company’s common stock until all accrued and unpaid dividends on the Series T preferred stock were fully paid. In addition, the U.S. Treasury’s consent was required for any increase in dividends on common stock before the third anniversary of issuance of the Series T preferred stock and for any repurchase of any common stock except for repurchases of common shares in connection with benefit plans. Beginning in February 2011, the Federal Reserve Bank of Richmond required the Company to defer dividend payments on the 12,895 shares of the Series T preferred stock. Therefore, for each quarterly period beginning in February 2011, the Company notified the U.S. Treasury of its deferral of quarterly dividend payments on the Series T preferred stock. The amount of each of the Company’s quarterly interest payments was approximately $161 thousand through March 2014 and then increased to $290 thousand. At the time the shares were repurchased on April 12, 2016, as described below, the Company had $5.1 million of deferred dividend payments due on the Series T preferred stock, $398 thousand of which had previously been shown as accrued preferred dividends on the Company’s statement of operations for 2016. On April 12, 2016, the Company repurchased all 12,895 shares of the outstanding Series T preferred stock from the U.S. Treasury for $129 thousand. The U.S. Treasury also canceled the CPP Warrant. The redemption gain realized on this settlement was approximately $13.8 million and was recorded as capital surplus. Series A Non-Voting Common Stock On August 23, 2016, the Company filed Articles of Amendment to the Company’s Articles of Incorporation to authorize a class of 150,000,000 shares of non-voting common stock. Also on August 23, 2016, the Company converted 905,316 shares of issued and outstanding Series A preferred stock into 90,531,557 shares of non-voting common stock. The 905,316 shares of Series A preferred stock converted into 90,531,557 shares of non-voting common stock represented all of the issued and outstanding shares of Series A preferred stock on such date and, as a result, all shares of the Series A preferred stock are no longer outstanding and resumed the status of authorized and unissued shares of the Company’s preferred stock. Restrictions on Dividends Under the terms of the Written Agreement, the Company is currently prohibited from declaring or paying any dividends without the prior written approval of the Federal Reserve Bank of Richmond. In addition, because the Company is a legal entity separate and distinct from the Bank and has little direct income itself, the Company relies on dividends paid to it by the Bank in order to pay dividends on its common stock. As a South Carolina state bank, the Bank may only pay dividends out of its net profits, after deducting expenses, including losses and bad debts. Under the Federal Deposit Insurance Corporation Act (“FDICIA”), the Bank may not pay a dividend if, after paying the dividend, the Bank would be undercapitalized. In addition, regulatory restrictions remain following the termination of the Consent Order that prohibit the Bank from paying dividends without the prior approval of the FDIC and State Board. Regulatory Capital The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios of Tier 1 and total capital as a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 1250%. Tier 1 capital consists of common shareholders’ equity, excluding the unrealized gain or loss on securities available-for-sale, minus certain intangible assets. Tier 2 capital consists of the allowance for loan losses subject to certain limitations. Total capital for purposes of computing the capital ratios consists of the sum of Tier 1 and Tier 2 capital. The Company and the Bank are also required to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio. In July 2013, the federal bank regulatory agencies issued a final rule that has revised their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with certain standards that were developed by the Basel Committee on Banking Supervision (“Basel III”) and certain provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The final rule applies to all depository institutions, such as the Bank, top-tier bank holding companies with total consolidated assets of $1 billion or more, and top-tier savings and loan holding companies, which we refer to below as “covered” banking organizations. Bank holding companies with less than $1 billion in total consolidated assets, such as the Company, are not subject to the final rule. Effective March 31, 2015, the Bank was required to implement the new Basel III capital standards (subject to the phase in for certain parts of the new rules). The approved rule includes a new minimum ratio of common equity Tier 1 capital to risk-weighted assets (“CET1”) of 4.5% and a capital conservation buffer of 2.5% of risk-weighted assets, which when fully phased-in, effectively results in a minimum CET1 ratio of 7.0%. Basel III also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% (which, with the capital conservation buffer, effectively results in a minimum Tier 1 capital ratio of 8.5% when fully phased-in), effectively results in a minimum total capital to risk-weighted assets ratio of 10.5% (with the capital conservation buffer fully phased-in), and requires a minimum leverage ratio of 4.0%. Basel III also makes changes to the risk weights for certain assets and off-balance sheet exposures. Finally, CET1 includes accumulated other comprehensive income (which includes all unrealized gains and losses on available-for-sale debt and equity securities), subject to a transition period and a one-time opt-out election. The Bank elected to opt-out of this provision. As such, accumulated comprehensive income is not included in the Bank’s Tier 1 capital. The new capital conservation buffer began its phase-in period on January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019, as discussed above. The Bank had sufficient capital to meet the new conservation buffer requirements at September 30, 2016. To be considered “well-capitalized,” a bank must maintain total risk-based capital of at least 10%, Tier 1 capital of at least 6%, and a leverage ratio of at least 5%. To be considered “adequately capitalized” under these capital guidelines, a bank must maintain a minimum total risk-based capital of 8%, with at least 4% being Tier 1 capital. Although the Bank is no longer subject to the Consent Order as of its termination on October 26, 2016, the Bank must continue to maintain a Tier 1 capital at least equal to 8% and total risk-based capital at least equal to 10%. At September 30, 2016, the Company exceeded its minimum regulatory capital requirements. While the Bank could not be considered “well capitalized” at September 30, 2016 due to the Consent Order (which was subsequently terminated on October 26, 2016), as a result of the 2016 private placement, the Bank met all of the capital requirements set forth under the Consent Order as of September 30, 2016. The following table summarizes the capital ratios and the regulatory minimum requirements for the Company and the Bank as of the dates indicated. Minimum To Be Well Minimum Capitalized Under Capital Prompt Corrective Actual Requirement Action Provisions (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio September 30, 2016 The Company Total Capital (to Risk-Weighted Assets) $ 40,085 16.61 % $ 19,305 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 37,048 15.35 % $ 9,652 4.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 37,048 9.51 % $ 15,587 4.00 % N/A N/A The Bank Total Capital (to Risk-Weighted Assets) $ 39,441 16.34 % $ 19,305 8.00 % $ 24,131 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 36,404 15.09 % $ 14,478 6.00 % (1 ) (1 ) Tier 1 Capital (to Average Assets) $ 36,404 9.38 % $ 15,525 4.00 % $ 31,051 8.00 % Common Equity Tier 1 Capital (to Risk-Weighted Assets) $ 36,404 15.09 % $ 10,859 4.50 % N/A N/A December 31, 2015 The Company Total Capital (to Risk-Weighted Assets) $ (10,642 ) (4.15 )% $ 20,537 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ (10,642 ) (4.15 )% $ 10,269 4.00 % N/A N/A Tier 1 Capital (to Average Assets) $ (10,642 ) (2.87 )% $ 14,831 4.00 % N/A N/A The Bank Total Capital (to Risk-Weighted Assets) $ 15,402 5.92 % $ 20,802 8.00 % $ 26,002 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 12,135 4.67 % $ 15,601 6.00 % (1 ) (1 ) Tier 1 Capital (to Average Assets) $ 12,135 3.28 % $ 14,819 4.00 % $ 29,639 8.00 % Common Equity Tier 1 Capital (to Risk-Weighted Assets) $ 12,135 4.67 % $ 11,701 4.50 % N/A N/A (1) |
INCOME (LOSS) PER SHARE
INCOME (LOSS) PER SHARE | 9 Months Ended |
Sep. 30, 2016 | |
Net income (loss) per common share | |
INCOME (LOSS) PER SHARE | NOTE 10 – INCOME (LOSS) PER SHARE ( Dollars in thousands, except Nine Months ended September 30, per share amounts) 2016 2015 Basic income (loss) per common share: Net income (loss) available to common shareholders $ 4,846 $ (944 ) Weighted average common shares outstanding - basic 245,538,014 3,816,340 Basic income (loss) per common share $ 0.02 $ (0.25 ) Diluted income (loss) per common share: Net income (loss) available to common shareholders $ 4,846 $ (944 ) Weighted average common shares outstanding - basic 245,538,014 3,816,340 Incremental shares — — Weighted average common shares outstanding - diluted 245,538,014 3,816,340 Diluted income (loss) per common share $ 0.02 $ (0.25 ) (Dollars in thousands, except Three Months ended September 30, per share amounts) 2016 2015 Basic loss per common share: Net loss available to common shareholders $ (1,784 ) $ (146 ) Weighted average common shares outstanding - basic 411,085,981 3,816,340 Basic loss per common share $ (0.00 ) $ (0.04 ) Diluted loss per common share: Net loss available to common shareholders $ (1,784 ) $ (146 ) Weighted average common shares outstanding - basic 411,085,981 3,816,340 Incremental shares — — Weighted average common shares outstanding - diluted 411,085,981 3,816,340 Diluted loss per common share $ (0.00 ) $ (0.04 ) Weighted average shares outstanding for the nine and three month periods ended September 30, 2016 excludes 27,750,000 shares of unvested restricted stock. There were no unvested shares of restricted stock outstanding for the nine and three month periods ended September 30, 2015. For the nine and three month periods ended September 30, 2015, there were 91,714 common stock equivalents outstanding. These common stock equivalents were not included in the computation of diluted loss per share because their effect would have been anti-dilutive. |
STOCK COMPENSATION
STOCK COMPENSATION | 9 Months Ended |
Sep. 30, 2016 | |
Share-based Compensation [Abstract] | |
STOCK COMPENSATION | NOTE 11 – STOCK COMPENSATION Summary On July 28, 2016, the shareholders of the Company approved the HCSB Financial Corporation 2016 Equity Incentive Plan (the “Plan”) that provides for the grant of stock options, restricted stock awards, restricted stock unit awards and other equity awards to the Company’s officers, employees, directors, advisors and consultants. A total of 30,000,000 shares of voting common stock have been reserved for the issuance of awards under the Plan, all of which may be issued as stock options (including incentive stock options), restricted stock or restricted stock units, subject to the anti-dilution provisions of the Plan. The Board of Directors has appointed the Compensation Committee as the administrator of the Plan. Stock Options The Plan requires that stock options can only be issued at or above the fair market value per share on the date of grant. Stock options granted to participants under the Plan may be either incentive stock options or Nonqualified Options. Stock options entitle the recipient to purchase shares of common stock at the exercise price specified in the award agreement. The administrator at its discretion determines the number of option shares, the term of the option, the exercise price (subject to the minimum price described above), the vesting schedule and performance conditions (if any), and any other terms and conditions. In the case of 10% shareholders who receive incentive stock options, the exercise price may not be less than 110% of the fair market value of the common stock on the date of grant. An exception to each of these requirements may be made for options that the Company may grant in substitution for options held by employees of companies that the Company acquires. In such a case, the exercise price is adjusted to preserve the economic value of the employee’s stock option from his or her former employer. The Compensation Committee will determine the periods during which the options will be exercisable. However, no option will be exercisable more than 10 years after the date of grant. Payment of the exercise price of any option may be made in cash or cash equivalent, as determined by the Compensation Committee, to the extent permitted by law (i) by means of any cashless exercise procedure approved by the Compensation Committee, (ii) by delivering shares of common stock already owned by the option holder, (iii) by such other method as the Compensation Committee may determine, or (iv) any combination of the foregoing. Restricted Stock Restricted stock consists of shares of common stock which are granted to the participant, subject to certain restrictions against disposition and certain obligations to forfeit such shares to the Company under certain circumstances. The restrictions, which may be different for each award, will be determined by the Compensation Committee in its sole discretion. Restricted stock awarded under the Plan will be represented by a book entry registered in the name of the participant. Unless otherwise provided in an agreement, the participant will have the right to receive dividends, if any, with respect to such shares of restricted stock, to vote such shares and to enjoy all other shareholder rights, except that the participant may not sell, transfer, pledge or otherwise dispose of the restricted stock until the restrictions have expired. A breach of the terms and conditions established by the Compensation Committee pursuant to an award will cause a forfeiture of the award. The Compensation Committee expects that participants generally will not be required to make any payment for common stock received pursuant to an award, except to the extent otherwise determined by the Compensation Committee or required by law. Restricted Stock Units Restricted stock units are similar to restricted stock awards in that the value of a restricted stock unit is denominated in shares of stock. However, unlike a restricted stock award, restricted stock units are a mere promise by the Company to grant stock at a specified point in the future, and no shares of stock are transferred to the participant until certain requirements or conditions associated with the award are satisfied. Stock Compensation Activity On August 18, 2016, the Compensation Committee awarded 27,750,000 shares of restricted stock. Subject to earlier forfeiture or accelerated vesting under circumstances described in the applicable Restricted Stock Award Agreements, the restricted shares vest ratably over a five year period, subject to the Company’s achievement of certain performance-based and time-based vesting conditions prior to the applicable vesting date. The performance-based conditions are (i) the removal of the Consent Order, and (ii) the reporting of two consecutive quarters of consolidated net income. The following summarizes non-vested restricted stock activity for the period ( dollars in thousands except per share amounts Nine months 2016 Balance, beginning of period — Granted 27,750,000 Vested — Balance, end of period 27,750,000 Weighted average grant date value per share $ 0.10 Stock compensation expense for the period $ 46 Unrecognized compensation expense $ 2,729 Period over which unrecognized compensation expense will be recognized (years) 4.9 The fair value of the restricted stock awards is amortized to compensation expense over their respective vesting periods and is based on the market price of the Company’s common stock at the date of grant multiplied by the number of shares granted that are expected to vest. Total shares of restricted stock granted under the Plan is 27,750,000. |
FAIR VALUE
FAIR VALUE | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE | NOTE 12 - FAIR VALUE Fair Value Hierarchy Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value estimates are made at a specific point in time based on relevant market and other information about the financial instruments. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on current economic conditions, risk characteristics of various financial instruments, and such other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Accounting principles establish a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value: Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasuries and money market funds. Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities, and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative contracts and impaired loans. Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. For example, this category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and highly-structured or long-term derivative contracts. Financial Instruments The following methods and assumptions were used to estimate the fair value of significant financial instruments: Cash and Cash Equivalents Securities Available-for-Sale Nonmarketable Equity Securities Loans Receivable Deposits Repurchase Agreements Advances from the Federal Home Loan Bank Subordinated Debentures Junior Subordinated Debentures Off-Balance Sheet Financial Instruments The carrying values and estimated fair values of the Company’s financial instruments were as follows: September 30, 2016 Fair Value Measurements (Dollars in thousands) Quoted Significant market other Significant price in observable unobservable Carrying Estimated active markets inputs inputs Amount Fair Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and cash equivalents $ 31,174 $ 31,174 $ 31,174 $ — $ — Securities available-for-sale 111,581 111,581 — 111,581 — Nonmarketable equity securities 1,090 1,090 — — 1,090 Loans, net 204,500 204,855 — — 204,855 Financial Liabilities: Demand deposit, interest-bearing transaction, and savings accounts 172,845 172,845 172,845 — — Certificates of deposit 150,505 150,708 — 150,708 — Repurchase agreements 1,662 1,662 — 1,662 — Advances from the Federal Home Loan Bank 17,000 17,821 — 17,821 — Notional Estimated Amount Fair Value Off-Balance Sheet Financial Instruments: Commitments to extend credit $ 31,485 n/a Standby letters of credit 459 n/a December 31, 2015 Fair Value Measurements (Dollars in thousands) Quoted Significant market other Significant price in observable unobservable Carrying Estimated active markets inputs inputs Amount Fair Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and cash equivalents $ 22,137 $ 22,137 $ 22,137 $ — $ — Securities available-for-sale 89,701 89,701 — 89,701 — Nonmarketable equity securities 1,330 1,330 — — 1,330 Loans, net 204,766 204,975 — — 204,975 Financial Liabilities: Demand deposit, interest-bearing transaction, and savings accounts 156,860 156,860 156,860 — — Certificates of deposit 173,971 174,964 — 174,964 — Repurchase agreements 1,716 1,716 — 1,716 — Advances from the Federal Home Loan Bank 17,000 17,108 — 17,108 — Subordinated debentures 11,021 * — — — Junior subordinated debentures 6,117 * — — — Notional Estimated Amount Fair Value Off-Balance Sheet Financial Instruments: Commitments to extend credit $ 21,318 n/a Standby letters of credit 257 n/a * The Company is unable to determine this value. Fair Value Measurements Following is a description of valuation methodologies used for assets and liabilities recorded at fair value. Securities Available-for-Sale Loans Other Real Estate Owned Assets and Liabilities Measured at Fair Value on a Recurring Basis The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of and for the periods ended September 30, 2016 and December 31, 2015, by level within the fair value hierarchy. Quoted prices in Significant active markets Other Significant for identical Observable Unobservable (Dollars in thousands) assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) September 30, 2016 Assets: Government sponsored enterprises $ 8,882 $ — $ 8,882 $ — Mortgage-backed securities 87,767 — 87,767 — Obligations of state and local governments 14,932 — 14,932 — Total $ 111,581 $ — $ 111,581 $ — December 31, 2015 Assets: Government sponsored enterprises $ 36,032 $ — $ 36,032 $ — Mortgage-backed securities 52,445 — 52,445 — Obligations of state and local governments 1,224 — 1,224 — Total $ 89,701 $ — $ 89,701 $ — The Company has no liabilities measured at fair value on a recurring basis. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables present the assets and liabilities carried on the balance sheet by caption and by level within the valuation hierarchy described above for which a nonrecurring change in fair value has been recorded during the periods ended September 30, 2016 and December 31, 2015. Quoted prices in Significant active markets Other Significant (Dollars in thousands) for identical Observable Unobservable assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) September 30, 2016 Assets: Impaired loans, net of related allowance $ 22,537 $ — $ — $ 22,537 Other real estate owned 4,032 — — 4,032 Total $ 26,569 $ — $ — $ 26,569 December 31, 2015 Assets: Impaired loans, net of related allowance $ 32,758 $ — $ — $ 32,758 Other real estate owned 13,624 — — 13,624 Total $ 46,382 $ — $ — $ 46,382 The Company has no liabilities measured at fair value on a nonrecurring basis. Level 3 Valuation Methodologies The fair value of impaired loans is estimated using one of several methods, including collateral value and discounted cash flows and, in rare cases, the market value of the note. Those impaired loans not requiring an allowance represent loans for which the net present value of the expected cash flows or fair value of the collateral less costs to sell exceed the recorded investments in such loans. When the fair value of the collateral is based on an executed sales contract with an independent third party, the Company records the impaired loans as nonrecurring Level 1. If the collateral is based on another observable market price or a current appraised value, the Company records the impaired loans as nonrecurring Level 2. When an appraised value is not available or the Company determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. Impaired loans can be evaluated for impairment using the present value of expected future cash flows discounted at the loan’s effective interest rate. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. Foreclosed real estate is carried at fair value less estimated selling costs. Fair value is generally based upon current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for selling costs. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the asset as nonrecurring Level 2. However, the Company also considers other factors or recent developments which could result in adjustments to the collateral value estimates indicated in the appraisals such as changes in absorption rates or market conditions from the time of valuation. In situations where management adjustments are significant to the fair value measurements in its entirety, such measurements are classified as Level 3 within the valuation hierarchy. The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2016. Management believes the weighted average range of adjustments to be appropriate. As discussed previously, depressed real estate values in the areas we serve may cause larger adjustments from time to time. (Dollars in thousands) September 30, Valuation Unobservable Range 2016 Techniques Inputs (Weighted Avg Impaired loans: Commercial $ 1,472 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 23.50% Flows Independent quotes (0.76%) Commercial real estate 13,538 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 32.33% Flows Independent quotes (7.43%) Residential 7,443 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 46.60% Flows Independent quotes (11.57%) Consumer 84 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 10.00% Flows Independent quotes (2.22%) Other real estate owned 4,032 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 10.00% Flows Independent quotes (10.00%) The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2015. Management believes the weighted average range of adjustments to be appropriate. As discussed previously, depressed real estate values in the areas we serve may cause larger adjustments from time to time. (Dollars in thousands) December 31, Valuation Unobservable Range 2015 Techniques Inputs (Weighted Avg Impaired loans: Commercial $ 2,590 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (8.77%) Commercial real estate 21,186 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-32.33% Flows Independent quotes (10.23%) Residential 8,858 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (9.90%) Consumer 124 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (10.00%) Other real estate owned 13,624 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (10.00%) |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 13 - COMMITMENTS AND CONTINGENCIES In the ordinary course of business, the Company may, from time to time, become a party to legal claims and disputes. At September 30, 2016, the Company is party to several court actions and investigations as discussed in detail in “Legal Proceedings” under Part II, Item 1 of this Form 10-Q. The Company and the Bank have engaged legal counsel and intend to vigorously defend themselves in all actions. The ultimate outcomes of all referenced actions are unknown at this time and reasonably possible losses cannot be estimated. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2016 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 14 – SUBSEQUENT EVENTS Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the financial statements were issued and no subsequent events occurred requiring accrual or disclosure that are not otherwise disclosed herein. |
ORGANIZATION, SIGNIFICANT ACC22
ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Consolidation | Basis of Presentation and Consolidation The accompanying consolidated financial statements have been prepared in accordance with the requirements for interim financial statements and, accordingly, they are condensed and omit disclosures, which would substantially duplicate those contained in the most recent annual report to shareholders. The financial statements as of September 30, 2016 and for the interim periods ended September 30, 2016 and 2015 are unaudited and, in our opinion, include all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation. Operating results for the nine and three month periods ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. The financial information as of December 31, 2015 has been derived from the audited financial statements as of that date. For further information, refer to the financial statements and the notes included in HCSB Financial Corporation’s 2015 Annual Report on Form 10-K which was filed with the Securities and Exchange Commission (the “SEC”) on March 30, 2016, as amended on Form 10-K/A which was filed with the SEC on April 1, 2016. |
Management's Estimates | Management’s Estimates Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, including valuation allowances for impaired loans, and the carrying amount of real estate acquired in connection with foreclosures or in satisfaction of loans. Management must also make estimates in determining the estimated useful lives and methods for depreciating premises and equipment. While management uses available information to recognize losses on loans and foreclosed real estate, future additions to the allowance may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowances for losses on loans and foreclosed real estate. Such agencies may require the Company to recognize additions to the allowances based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowances for losses on loans and foreclosed real estate may change materially in the near term. |
Investment Securities | Investment Securities |
Nonmarketable Equity Securities | Nonmarketable Equity Securities |
Loans Receivable | Loans Receivable The accrual of interest income is generally discontinued when a loan becomes contractually 90 days past due as to principal or interest. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral exceeds the principal balance and accrued interest. Loan origination and commitment fees and certain direct loan origination costs (principally salaries and employee benefits) are deferred and amortized to income over the contractual life of the related loans or commitments, adjusted for prepayments, using the straight-line method. Loans are impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans are subject to these criteria except for smaller balance homogeneous loans that are collectively evaluated for impairment and loans measured at fair value or at the lower of cost or fair value. The Company considers its consumer installment portfolio and home equity lines as such exceptions. Therefore, loans within the real estate and commercial loan portfolios are reviewed individually. Impairment of a loan is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, if the loan is collateral dependent. When management determines that a loan is impaired, the difference between the Company’s investment in the related loan and the present value of the expected future cash flows, or the fair value of the collateral, is charged off with a corresponding entry to the allowance for loan losses or a specific reserve is set aside within the allowance for loan losses. The accrual of interest is discontinued on an impaired loan when management determines the borrower may be unable to meet payments as they become due. |
Concentrations Of Credit Risk | Concentrations of Credit Risk The Company makes loans to individuals and small businesses for various personal and commercial purposes primarily throughout Horry County in South Carolina and Columbus and Brunswick counties of North Carolina. The Company’s loan portfolio is not concentrated in loans to any single borrower or a relatively small number of borrowers. However, the loan portfolio does include a concentration in loans secured by residential and commercial real estate and commercial and industrial non-real estate loans. These loans are especially susceptible to being adversely effected by unfavorable economic conditions. The commercial real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. If real estate values in our market areas decline, it is also more likely that we would be required to increase our allowance for loan losses. In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries and geographic regions, management monitors exposure to credit risk from concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.), and loans with high loan-to-value ratios. Management has determined that there is no concentration of credit risk associated with its lending policies or practices. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). These loans are underwritten and monitored to manage the associated risks. Therefore, management believes that these particular practices do not subject the Company to unusual credit risk. The Company’s investment portfolio consists principally of obligations of the United States, its agencies or its corporations and general obligation municipal securities. In the opinion of management, there is no concentration of credit risk in its investment portfolio. The Company places its deposits and correspondent accounts with and sells its federal funds to high quality institutions. Management believes credit risk associated with correspondent accounts is not significant. |
Allowance For Loan Losses | Allowance for Loan Losses The allowance is subject to examination by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions, and other adequacy tests. In addition, such regulatory agencies could require the Company to adjust its allowance based on information available to them at the time of their examination. The methodology used to determine the reserve for unfunded lending commitments, which is included in other liabilities, is inherently similar to that used to determine the allowance for loan losses adjusted for factors specific to binding commitments, including the probability of funding and historical loss ratio. |
Premises, Furniture And Equipment | Premises, Furniture and Equipment Maintenance and repairs are charged to current expense as incurred, and the costs of major renewals and improvements are capitalized. |
Other Real Estate Owned | Other Real Estate Owned Any write-downs at the dates of acquisition are charged to the allowance for loan losses. Expenses to maintain such assets, subsequent write-downs, and gains and losses on disposal are included in net cost (profit) of operations of other real estate owned on the statement of operations. |
Income And Expense Recognition | Income and Expense Recognition |
Income Taxes | Income Taxes Deferred income taxes are determined using the balance sheet method. Under this method, the net deferred tax asset or liability is based on the tax impacts of the differences between the book and tax bases of assets and liabilities and recognizes enacted changes in tax rates and laws in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized subject to the Company’s judgment that realization is more likely than not. A tax position that meets the more likely than not recognition threshold is measured to determine the amount of benefit to recognize. The tax position is measured at the largest amount of benefit that is greater than 50% likely of being realized upon settlement. Interest and penalties, if any, are recognized as a component of income tax expense. The Company reviews the deferred tax assets for recoverability based on history of earnings, expectations for future earnings and expected timing of reversals of temporary differences. Realization of a deferred tax asset ultimately depends on the existence of sufficient taxable income available under tax law, including future reversals of existing temporary differences, future taxable income exclusive of reversing differences, taxable income in prior carryback years, projections of future operating results, cumulative tax losses over the past three years, tax loss deductibility limitations, and available tax planning strategies. If, based on available information, it is more likely than not that the deferred income tax asset will not be realized, a valuation allowance against the deferred tax asset must be established with a corresponding charge to income tax expense. The deferred tax assets and valuation allowance are evaluated each quarter, and a portion of the valuation allowance may be reversed in future periods. The determination of how much of the valuation allowance that may be reversed and the timing is based on future results of operation and the amount and timing of actual loan charge-offs and asset write-downs. Due to the private placement in April 2016 that removed the going concern considerations, the Company recorded a deferred tax asset of $267 thousand related to unrealized losses in the securities available-for-sale portfolio. The remaining deferred tax asset was offset by a valuation allowance. At December 31, 2015, the Company’s deferred tax asset was offset in its entirety by a valuation allowance. The Company believes that its income tax filing positions taken or expected to be taken in its tax returns will more likely than not be sustained upon audit by the taxing authorities and does not anticipate any adjustments that will result in a material adverse impact on the Company’s financial condition, results of operations, or cash flow. Therefore no reserves for uncertain income tax positions have been recorded. |
Net Income (Loss) Per Common Share | Net Income (Loss) Per Common Share |
Comprehensive Income | Comprehensive Income |
Statements of Cash Flows | Statements of Cash Flows |
Off-Balance Sheet Financial Instruments | Off-Balance Sheet Financial Instruments |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements. In January 2015, the FASB issued guidance to eliminate from U.S. GAAP the concept of an extraordinary item, which is an event or transaction that is both (1) unusual in nature and (2) infrequently occurring. Under the new guidance, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; or (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The amendments were effective for the Company on January 1, 2016. The Company is applying the guidance prospectively. The amendments had no effect on the financial statements. In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under U.S. GAAP. The amendments were effective for the Company on January 1, 2016 and did not have a material effect on the financial statements. In April 2015, the FASB issued guidance which changes the presentation of debt issuance costs. The amendments were effective for the Company on January 1, 2016. As a result, all debt issuance costs were reclassified to offset related debt. In August 2015, the FASB deferred the effective date of Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements. In August 2015, the FASB issued amendments to the Interest topic of the ASC to clarify the SEC staff’s position on presenting and measuring debt issuance costs incurred in connection with line-of-credit arrangements. The amendments were effective upon issuance. The amendments did not have a material effect on the Company’s financial statements. In January 2016, the FASB amended the Financial Instruments topic of the ASC to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company will apply the guidance by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect these amendments to have a material effect on its financial statements. In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the ASC to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The amendments will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements. In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them to apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016 and interim periods within those annual periods. The Company does not expect these amendments to have a material effect on its financial statements. In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. In August 2016, the FASB amended the Statement of Cash Flows topic of the ASC to clarify how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments will be effective for the Company for fiscal years beginning after December 15, 2017 including interim periods within those fiscal years. The Company does not expect these amendments to have a material effect on its financial statements. Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows. |
Risks And Uncertainties | Risks and Uncertainties The Company is subject to the regulations of various governmental agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject it to further changes with respect to asset valuations, amounts of required loss allowances and operating restrictions from the regulators’ judgments based on information available to them at the time of their examination. |
Reclassifications | Reclassifications |
Recent Developments | Recent Developments On February 10, 2011, the Bank entered into a Consent Order (the “Consent Order”) with the FDIC and the South Carolina Board of Financial Institutions (the “State Board”). The Consent Order conveyed specific actions needed to address the Bank’s current financial condition, primarily related to capital planning, liquidity/funds management, policy and planning issues, management oversight, loan concentrations and classifications, and non-performing loans. On October 26, 2016, the Bank received notification that the Consent Order was terminated by the FDIC and the State Board and was replaced with certain regulatory requirements and restrictions, including a requirement to continue to improve credit quality and earnings, a restriction prohibiting dividend payments without prior approval from the supervisory authorities, and a requirement to maintain Tier 1 capital at least equal to 8% and total risk-based capital at least equal to 10%. As of September 30, 2016, we believe the Bank is in substantial compliance with the new requirements and restrictions set forth by the supervisory authorities. On April 11, 2016, the Company completed a private placement of 359,468,443 shares of common stock at $0.10 per share and 905,316 shares of a new series of convertible perpetual preferred stock, Series A (the “Series A preferred stock”), at $10.00 per share for aggregate cash proceeds of approximately $45.0 million (the “2016 private placement”). Net proceeds from the 2016 private placement, after deducting commissions and expenses, were approximately $41.5 million, of which $38.0 million was contributed to the Bank as a capital contribution to support its operations and increase its capital ratios to meet the then higher minimum capital ratios required under the terms of the recently terminated Consent Order. Net proceeds from the 2016 private placement were also used to repurchase the Company’s outstanding Series T preferred stock (as defined below), trust preferred securities, and subordinated promissory notes, as described below. On June 30, 2016, the Company completed a public offering of 14,167,600 shares of common stock at $0.10 per share for aggregate cash proceeds of approximately $1.4 million (the “2016 follow-on offering”). The 2016 follow-on offering was conducted primarily to provide the Company’s legacy shareholders, employees and others in its community with an opportunity to invest in the Company at the same offering price of $0.10 per share that the Company offered to the investors in the 2016 private placement. The offering period ended at 5:00 p.m., Eastern Standard time, on June 30, 2016. The proceeds were used for general corporate and operational purposes. On July 7, 2016, the Company sold $4.3 million of nonaccrual loans and $270 thousand of other real estate owned (“OREO”). The loans and OREO were recorded at fair value as of June 30, 2016. On August 23, 2016, the Company filed Articles of Amendment to its Articles of Incorporation to authorize a class of 150,000,000 shares of non-voting common stock. Also on August 23, 2016, the Company converted 905,316 shares of issued and outstanding Series A preferred stock into 90,531,557 shares of non-voting common stock. The 905,316 shares of Series A preferred stock converted into 90,531,557 shares of non-voting common stock represented all of the issued and outstanding shares of Series A preferred stock on such date and, as a result, all shares of the Series A preferred stock are no longer outstanding and resumed the status of authorized and unissued shares of the Company’s preferred stock. On July 31, 2010, the Company completed a private placement of subordinated promissory notes that totaled $12.1 million. The notes bore interest at a rate equal to the current Prime Rate in effect, as published by the Wall Street Journal, plus 3%; provided, that the interest rate would not be less than 8% per annum or more than 12% per annum. Beginning in October 2011, the Federal Reserve Bank of Richmond prohibited the Company from paying interest due on the subordinated promissory notes. Effective as of September 16, 2015, the Company, the Bank, and certain other defendants entered into a class action settlement agreement in potential settlement of the putative class action lawsuit initiated by three holders of the Company’s subordinated promissory notes, on behalf of themselves and as representatives of a class of similarly situated purchasers of the Company’s subordinated promissory notes, with respect to alleged wrongful conduct associated with purchases of the subordinated promissory notes, including fraud, violation of state securities statutes, and negligence. On March 2, 2016, the Court of Common Pleas for the Fifteenth Judicial District, State of South Carolina, County of Horry entered a final order of approval approving the class action settlement agreement. Immediately following the closing of the 2016 private placement on April 11, 2016, pursuant to the terms of the class action settlement agreement, the Company established a settlement fund of approximately $2.4 million, which represented 20% of the principal of subordinated promissory notes issued by the Company. The settlement fund was used to redeem the subordinated promissory notes held by class members. Also on April 11, 2016, the Company settled, pursuant to previously executed binding settlement agreements, with all subordinated promissory note holders who opted out of the class action settlement. These settlements, including the class action settlement, constituted the full satisfaction of the principal and interest owed on, and required the immediate dismissal of all pending litigation related to, the respective subordinated promissory notes. In each case, the Company and the Bank also obtained a full and complete release of all claims asserted or that could have been asserted with respect to the subordinated promissory notes. Refer to Note 8 to our Financial Statements for additional information on the subordinated promissory notes. On March 6, 2009, as part of the Troubled Asset Relief Program (the “TARP”) Capital Purchase Program (the “CPP”) established by the U.S. Department of the Treasury (the “U.S. Treasury”) under the Emergency Economic Stabilization Act of 2009, the Company issued and sold to the U.S. Treasury (i) 12,895 shares of fixed rate cumulative perpetual preferred stock, Series T, having a liquidation preference of $1,000 per share (the “Series T preferred stock”), and (ii) a ten-year warrant to purchase up to 91,714 shares of its common stock at an initial exercise price of $21.09 per share (the “CPP Warrant”), for an aggregate purchase price of $12.9 million in cash. Beginning in February 2011, the Federal Reserve Bank of Richmond required the Company to defer dividend payments on the Series T preferred stock. On February 29, 2016, the Company entered into a securities purchase agreement with the U.S. Treasury, pursuant to which the Company agreed to repurchase all 12,895 shares of the Series T preferred stock for $129 thousand, plus reimbursement of attorneys’ fees and other expenses incurred by the U.S Treasury not to exceed $25 thousand. Under the terms of the securities purchase agreement, the U.S. Treasury also agreed to waive any and all unpaid dividends on the Series T preferred stock and to cancel the CPP Warrant. Immediately following the closing of the 2016 private placement on April 11, 2016, pursuant to the terms of the securities purchase agreement, the Company repurchased all 12,895 shares of the Series T preferred stock from the U.S. Treasury for $129 thousand and the U.S. Treasury canceled the CPP Warrant. Refer to Note 9 to our Financial Statements for additional information on the Series T preferred stock. On December 21, 2004, the Trust issued and sold a total of 6,000 trust preferred securities, with $1,000 liquidation amount per capital security and a maturity of December 31, 2034, to institutional buyers in a pooled trust preferred issue. The Company received from the Trust the $6.0 million proceeds from the issuance of the securities and the $186 thousand initial proceeds from the capital investment in the Trust and, accordingly, has shown the funds due to the trust as a $6.2 million junior subordinated debenture. Beginning in February 2011, the Federal Reserve Bank of Richmond prohibited the Company from paying interest due on the trust preferred securities. The Company was permitted to defer these interest payments for up to 20 consecutive quarterly periods, or until March 15, 2016, at which point all of the deferred interest, including interest accrued on such deferred interest, would become due and payable. On February 29, 2016, the Company entered into a securities purchase agreement with Alesco Preferred Funding VI LTD (“Alesco”), pursuant to which the Company agreed to repurchase the trust preferred securities for $600 thousand, plus reimbursement of attorneys’ fees and other expenses incurred by Alesco not to exceed $25 thousand. Alesco also agreed to forgive any and all unpaid interest on the trust preferred securities. On March 16, 2016, the Company received a notice of default from The Bank of New York Mellon Trust Company, N.A., in its capacity as trustee, relating to the trust preferred securities. Immediately following the closing of the 2016 private placement on April 11, 2016, pursuant to the terms of the securities purchase agreement, the Company repurchased all of the trust preferred securities from Alesco for $600 thousand plus $17 thousand in direct legal expenses. Refer to Note 7 to our Financial Statements for additional information on the trust preferred securities. After taking into account the discounted repurchase or redemption prices for the Series T preferred stock, the trust preferred securities and the subordinated promissory notes, each as described above, as well as the forgiveness of accrued and deferred interest, legal fees, amounts paid in settlement of litigation, income taxes, and other expenses incurred in connection with these transactions, the Company recognized a gain, net of income taxes, of approximately $13.8 million on the repurchase of the Series T preferred stock, which is included in capital surplus and an aggregate gain of $19.1 million from the extinguishment of debt which is included in noninterest income. See the respective notes referred to above for additional information. |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of securities available-for-sale | Securities available-for-sale consisted of the following: Amortized Gross Unrealized Estimated (Dollars in thousands) Cost Gains Losses Fair Value September 30, 2016 Government-sponsored enterprises $ 8,870 $ 71 $ (59 ) $ 8,882 Mortgage-backed securities 88,518 236 (987 ) 87,767 State and political subdivisions 14,916 85 (69 ) 14,932 Total $ 112,304 $ 392 $ (1,115 ) $ 111,581 December 31, 2015 Government-sponsored enterprises $ 36,720 $ — $ (688 ) $ 36,032 Mortgage-backed securities 53,368 54 (977 ) 52,445 State and political subdivisions 1,221 5 (2 ) 1,224 Total $ 91,309 $ 59 $ (1,667 ) $ 89,701 |
Summary of maturities of securities available-for-sale | The following is a summary of maturities of securities available-for-sale as of September 30, 2016. The amortized cost and estimated fair values are based on the contractual maturity dates. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty. September 30, 2016 (in thousands) Amortized Cost Due Due After One After Five Within Through Through After Ten Market One Year Five Years Ten Years Years Total Value Government-sponsored enterprises $ — $ 285 $ 2,000 $ 6,585 $ 8,870 $ 8,882 Mortgage backed securities — — 19,846 68,672 88,518 87,767 State and political subdivisions — — 9,634 5,282 14,916 14,932 Total $ — $ 285 $ 31,480 $ 80,539 $ 112,304 $ 111,581 |
Schedule of gross unrealized losses and fair value of securities available-for-sale | The following table shows gross unrealized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position, at: September 30, 2016 Less than twelve months Twelve months or more Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses Government-sponsored enterprises $ 6,527 $ (58 ) $ 284 $ (1 ) $ 6,811 $ (59 ) Mortgage-backed securities 38,331 (348 ) 19,500 (639 ) 57,831 (987 ) State and political subdivisions 11,042 (69 ) — — 11,042 (69 ) Total $ 55,900 $ (475 ) $ 19,784 $ (640 ) $ 75,684 $ (1,115 ) December 31, 2015 Less than twelve months Twelve months or more Total Fair Unrealized Fair Unrealized Fair Unrealized (Dollars in thousands) Value Losses Value Losses Value Losses Government-sponsored enterprises $ 31,489 $ (558 ) $ 4,543 $ (130 ) $ 36,032 $ (688 ) Mortgage-backed securities 28,024 (354 ) 17,008 (623 ) 45,032 (977 ) State and political subdivisions 617 (2 ) — — 617 (2 ) Total $ 60,130 $ (914 ) $ 21,551 $ (753 ) $ 81,681 $ (1,667 ) |
Schedule of gross realized gains and losses on sales of available-for-sale securities | Gross realized gains and losses on sales of available-for-sale securities for the periods ended were as follows: (Dollars in thousands) Three months ended September 30, Nine months ended September 30, 2016 2015 2016 2015 Gross realized gains $ 180 $ 20 $ 217 $ 232 Gross realized losses (27 ) — (149 ) — Net gain $ 153 $ 20 $ 68 $ 232 |
LOAN PORTFOLIO (Tables)
LOAN PORTFOLIO (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Loans and Leases Receivable Disclosure [Abstract] | |
Schedule of components of loan portfolio by category | Loans consisted of the following: September 30, December 31, (Dollars in thousands) 2016 2015 Residential $ 72,417 $ 75,081 Commercial Real Estate 97,573 101,291 Commercial 34,304 27,881 Consumer 4,882 5,114 Total gross loans $ 209,176 $ 209,367 |
Schedule of allowance for loan losses | The following table details the activity within our allowance for loan losses as of and for the nine months ended September 30, 2016 and 2015 and as of and for the year ended December 31, 2015, by portfolio segment: September 30, 2016 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Allowance for loan losses: Beginning balance $ 952 $ 2,543 $ 80 $ 1,026 $ 4,601 Charge-offs (1,132 ) (4,591 ) (45 ) (778 ) (6,546 ) Recoveries 1,372 188 13 64 1,637 Provision (492 ) 4,445 84 947 4,984 Ending balance $ 700 $ 2,585 $ 132 $ 1,259 $ 4,676 Ending balances: Individually evaluated for impairment $ 41 $ 367 $ 7 $ 372 $ 787 Collectively evaluated for impairment $ 659 $ 2,218 $ 125 $ 887 $ 3,889 Loans receivable: Ending balance, total $ 34,304 $ 97,573 $ 4,882 $ 72,417 $ 209,176 Ending balances: Individually evaluated for impairment $ 1,513 $ 13,905 $ 91 $ 7,815 $ 23,324 Collectively evaluated for impairment $ 32,791 $ 83,668 $ 4,791 $ 64,602 $ 185,852 September 30, 2015 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Allowance for loan losses: Beginning balance $ 597 $ 3,591 $ 185 $ 1,414 $ 5,787 Charge-offs (458 ) (948 ) (57 ) (410 ) (1,873 ) Recoveries 189 713 27 178 1,107 Provision 547 (247 ) (47 ) (253 ) — Ending balance $ 875 $ 3,109 $ 108 $ 929 $ 5,021 Ending balances: Individually evaluated for impairment $ 145 $ 742 $ 11 $ 560 $ 1,458 Collectively evaluated for impairment $ 730 $ 2,367 $ 97 $ 369 $ 3,563 Loans receivable: Ending balance, total $ 34,070 $ 102,834 $ 5,264 $ 77,814 $ 219,982 Ending balances: Individually evaluated for impairment $ 2,710 $ 21,453 $ 138 $ 10,103 $ 34,404 Collectively evaluated for impairment $ 31,360 $ 81,381 $ 5,126 $ 67,711 $ 185,578 December 31, 2015 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Allowance for loan losses: Beginning balance $ 597 $ 3,591 $ 185 $ 1,414 $ 5,787 Charge-offs (539 ) (1,212 ) (81 ) (501 ) (2,333 ) Recoveries 200 727 37 183 1,147 Provision 694 (563 ) (61 ) (70 ) — Ending balance $ 952 $ 2,543 $ 80 $ 1,026 $ 4,601 Ending balances: Individually evaluated for impairment $ 137 $ 396 $ 10 $ 560 $ 1,103 Collectively evaluated for impairment $ 815 $ 2,147 $ 70 $ 466 $ 3,498 Loans receivable: Ending balance, total $ 27,881 $ 101,291 $ 5,114 $ 75,081 $ 209,367 Ending balances: Individually evaluated for impairment $ 2,727 $ 21,582 $ 134 $ 9,418 $ 33,861 Collectively evaluated for impairment $ 25,154 $ 79,709 $ 4,980 $ 65,663 $ 175,506 |
Summary of delinquencies and nonaccruals, by portfolio class | The following chart summarizes delinquencies and nonaccruals, by portfolio class, as of September 30, 2016 and December 31, 2015. September 30, 2016 (Dollars in thousands) 30-59 Days 60-89 Days 90+ Days Total Total Loans Non- Past Due Past Due Past Due Past Due Current Receivable accrual Commercial $ 133 $ 1 $ — $ 134 $ 34,170 $ 34,304 $ 18 Commercial real estate: Construction 34 — 12 46 21,089 21,135 12 Other — — 326 326 76,112 76,438 524 Real Estate: Residential 366 100 310 776 71,641 72,417 376 Consumer: Other 2 10 — 12 4,319 4,331 1 Revolving credit — 1 — 1 550 551 — Total $ 535 $ 112 $ 648 $ 1,295 $ 207,881 $ 209,176 $ 931 December 31, 2015 (Dollars in thousands) 30-59 Days 60-89 Days 90+ Days Total Total Loans Non- Past Due Past Due Past Due Past Due Current Receivable accrual Commercial $ 321 $ 110 $ 1 $ 432 $ 27,449 $ 27,881 $ 139 Commercial real estate: Construction 25 — 3,186 3,211 27,321 30,532 3,384 Other 973 — 3,046 4,019 66,740 70,759 3,895 Real Estate: Residential 2,887 142 948 3,977 71,104 75,081 1,314 Consumer: Other 108 18 10 136 4,395 4,531 10 Revolving credit 4 — — 4 579 583 — Total $ 4,318 $ 270 $ 7,191 $ 11,779 $ 197,588 $ 209,367 $ 8,742 |
Schedule of loans held for sale, by portfolio class | The following table summarizes management’s internal credit risk grades, by portfolio class, as of September 30, 2016 and December 31, 2015. September 30, 2016 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Grade 1 - Minimal $ 2,158 $ — $ 421 $ 85 $ 2,664 Grade 2 – Modest 691 129 52 671 1,543 Grade 3 – Average 2,779 10,673 90 6,496 20,038 Grade 4 – Satisfactory 16,534 56,087 3,843 46,275 122,739 Grade 5 – Watch 11,308 18,633 280 10,675 40,896 Grade 6 – Special Mention 466 702 119 1,309 2,596 Grade 7 – Substandard 368 11,349 77 6,906 18,700 Grade 8 – Doubtful — — — — — Grade 9 – Loss — — — — — Total loans receivable $ 34,304 $ 97,573 $ 4,882 $ 72,417 $ 209,176 December 31, 2015 ( Dollars in thousands Commercial Commercial Real Estate Consumer Residential Total Grade 1 - Minimal $ 975 $ — $ 434 $ — $ 1,409 Grade 2 – Modest 561 1,024 37 277 1,899 Grade 3 – Average 4,934 5,620 218 4,716 15,488 Grade 4 – Satisfactory 14,693 58,549 4,031 53,187 130,460 Grade 5 – Watch 2,445 9,654 152 2,988 15,239 Grade 6 – Special Mention 992 6,321 98 3,544 10,955 Grade 7 – Substandard 3,281 20,123 144 10,369 33,917 Grade 8 – Doubtful — — — — — Grade 9 – Loss — — — — — Total loans receivable $ 27,881 $ 101,291 $ 5,114 $ 75,081 $ 209,367 |
Schedule of impaired Loans | The following chart details our impaired loans, which includes TDRs totaling $20.9 million and $29.1 million, by category, as of September 30, 2016 and December 31, 2015, respectively: September 30, 2016 ( Dollars in thousands Nine months ended Three months ended Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income Investment Balance Allowance Investment Recognized Investment Recognized With no related allowance recorded: Commercial $ 560 $ 560 $ — $ 811 $ 29 $ 711 $ 7 Commercial real estate 9,794 12,912 — 11,305 356 11,093 261 Residential 4,591 4,751 — 4,848 192 4,824 65 Consumer 40 40 — 45 3 43 1 Total: $ 14,985 $ 18,263 $ — $ 17,009 $ 580 $ 16,671 $ 334 With an allowance recorded: Commercial 953 953 41 1,003 32 975 11 Commercial real estate 4,111 4,111 367 4,169 159 4,140 61 Residential 3,224 3,224 372 3,249 100 3,236 34 Consumer 51 51 7 173 2 171 1 Total: $ 8,339 $ 8,339 $ 787 $ 8,594 $ 293 $ 8,522 $ 107 Total: Commercial 1,513 1,513 41 1,814 61 1,686 18 Commercial real estate 13,905 17,023 367 15,474 515 15,233 322 Residential 7,815 7,975 372 8,097 292 8,060 99 Consumer 91 91 7 218 5 214 2 Total: $ 23,324 $ 26,602 $ 787 $ 25,603 $ 873 $ 25,193 $ 441 December 31, 2015 ( Dollars in thousands Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial $ 1,070 $ 1,339 $ — $ 1,319 $ 72 Commercial real estate 17,180 22,037 — 18,989 722 Residential 4,016 4,338 — 4,936 137 Consumer 68 68 — 84 7 Total: $ 22,334 $ 27,782 $ — $ 25,328 $ 938 With an allowance recorded: Commercial 1,657 1,657 137 1,729 79 Commercial real estate 4,402 4,402 396 4,461 207 Residential 5,402 5,443 560 5,445 215 Consumer 66 66 10 66 3 Total: $ 11,527 $ 11,568 $ 1,103 $ 11,701 $ 504 Total: Commercial 2,727 2,996 137 3,048 151 Commercial real estate 21,582 26,439 396 23,450 929 Residential 9,418 9,781 560 10,381 352 Consumer 134 134 10 150 10 Total: $ 33,861 $ 39,350 $ 1,103 $ 37,029 $ 1,442 |
Summary of troubled debt restructurings | The following is a summary of information pertaining to our TDRs at September 30, 2016 and December 31, 2015: September 30, December 31, (Dollars in thousands) 2016 2015 Nonperforming TDRs $ 109 $ 5,449 Performing TDRs: Commercial 1,497 2,565 Commercial real estate 12,734 13,883 Residential 6,491 7,059 Consumer 89 106 Total performing TDRs 20,811 23,613 Total TDRs $ 20,920 $ 29,062 |
Summary of loan modifications | The following tables summarize how loans that were considered TDRs were modified during the periods indicated: For the Nine Months ended September 30, 2016 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post- Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 4 $ 475 $ 311 — $ — $ — Residential 6 634 534 3 169 169 Commercial 4 179 155 3 242 161 Consumer — — — 1 2 2 Total 14 $ 1,288 $ 1,000 7 $ 413 $ 332 (1) For the Three Months ended September 30, 2016 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 1 $ 167 $ 167 — $ — $ — Residential — — — 1 59 59 Commercial — — — 1 30 30 Consumer — — — — — — Total 1 $ 167 $ 167 2 $ 89 $ 89 During the quarter ended September 30, 2016, one loan was modified that was considered to be a TDR. Term and interest concessions were granted for the loan. (1) For the Nine Months ended September 30, 2015 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post- Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 4 $ 448 $ 448 1 $ 243 $ 128 Residential 7 851 811 2 268 268 Commercial 1 60 60 — — — Consumer 3 14 14 — — — Total 15 $ 1,373 $ 1,333 3 $ 511 $ 396 (1) For the Three Months ended September 30, 2015 (Dollars in thousands) TDRs identified in the last twelve TDRs identified during the period months that subsequently defaulted (1) Pre- Post Pre- Post- modification modification modification modification Number outstanding outstanding Number outstanding outstanding of recorded recorded of recorded recorded contracts investment investment contracts investment investment Commercial real estate 2 $ 202 $ 202 — $ — $ — Residential 2 223 223 1 116 116 Commercial — — — — — — Consumer 2 4 4 — — — Total 6 $ 429 $ 429 1 $ 116 $ 116 (1) |
Schedule of off-balance sheet financial instruments | The following table summarizes the Company’s off-balance sheet financial instruments whose contract amounts represent credit risk: September 30, December 31, (Dollars in thousands) 2016 2015 Commitments to extend credit $ 31,485 $ 21,318 Standby letters of credit 459 257 |
OTHER REAL ESTATE OWNED (Tables
OTHER REAL ESTATE OWNED (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Other Real Estate [Abstract] | |
Schedule of transactions in other real estate owned | The following table shows transactions in OREO for the nine-month period ended September 30, 2016 and the year ended December 31, 2015: September 30, December 31, (Dollars in thousands) 2016 2015 Balance, beginning of period $ 13,624 $ 19,501 Additions 796 4,058 Sales (4,806 ) (9,709 ) Write-downs (5,582 ) (226 ) Balance, end of period $ 4,032 $ 13,624 |
ADVANCES FROM THE FEDERAL HOM26
ADVANCES FROM THE FEDERAL HOME LOAN BANK (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures [Abstract] | |
Schedule of advances from federal home loan bank | Advances from the FHLB consisted of the following at September 30, 2016: (Dollars in thousands) Advance Advance Advance Maturing Type Amount Rate On Convertible Advance $ 2,000 3.60 % 9/4/18 Convertible Advance 5,000 3.45 % 9/10/18 Convertible Advance 5,000 2.95 % 9/18/18 Fixed Rate 5,000 3.86 % 8/20/19 $ 17,000 |
JUNIOR SUBORDINATED DEBENTURES
JUNIOR SUBORDINATED DEBENTURES (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Junior Subordinated Debentures Tables | |
Schedule of redemption | The redemption consisted of the following ( in thousands Assets Other assets $ 186 Reduction to assets 186 Liabilities Junior subordinated debentures 6,117 Accrued interest payable 958 Reduction to liabilities 7,075 Cash paid (617 ) Gain on extinguishment of debt $ 6,272 |
SUBORDINATED DEBENTURES (Tables
SUBORDINATED DEBENTURES (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Subordinated Debentures Tables | |
Schedule of redemption of debentures | The redemption consisted of the following ( in thousands Assets Reduction to assets $ — Liabilities Subordinated debentures 11,023 Accrued interest payable 5,274 Reduction to liabilities 16,297 Cash paid (3,454 ) Gain on extinguishment of debt $ 12,843 |
SHAREHOLDERS' EQUITY AND CAPI29
SHAREHOLDERS' EQUITY AND CAPITAL REQUIREMENTS (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |
Schedule of capital ratios and regulatory minimum requirements | The following table summarizes the capital ratios and the regulatory minimum requirements for the Company and the Bank as of the dates indicated. Minimum To Be Well Minimum Capitalized Under Capital Prompt Corrective Actual Requirement Action Provisions (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio September 30, 2016 The Company Total Capital (to Risk-Weighted Assets) $ 40,085 16.61 % $ 19,305 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ 37,048 15.35 % $ 9,652 4.00 % N/A N/A Tier 1 Capital (to Average Assets) $ 37,048 9.51 % $ 15,587 4.00 % N/A N/A The Bank Total Capital (to Risk-Weighted Assets) $ 39,441 16.34 % $ 19,305 8.00 % $ 24,131 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 36,404 15.09 % $ 14,478 6.00 % (1 ) (1 ) Tier 1 Capital (to Average Assets) $ 36,404 9.38 % $ 15,525 4.00 % $ 31,051 8.00 % Common Equity Tier 1 Capital (to Risk-Weighted Assets) $ 36,404 15.09 % $ 10,859 4.50 % N/A N/A December 31, 2015 The Company Total Capital (to Risk-Weighted Assets) $ (10,642 ) (4.15 )% $ 20,537 8.00 % N/A N/A Tier 1 Capital (to Risk-Weighted Assets) $ (10,642 ) (4.15 )% $ 10,269 4.00 % N/A N/A Tier 1 Capital (to Average Assets) $ (10,642 ) (2.87 )% $ 14,831 4.00 % N/A N/A The Bank Total Capital (to Risk-Weighted Assets) $ 15,402 5.92 % $ 20,802 8.00 % $ 26,002 10.00 % Tier 1 Capital (to Risk-Weighted Assets) $ 12,135 4.67 % $ 15,601 6.00 % (1 ) (1 ) Tier 1 Capital (to Average Assets) $ 12,135 3.28 % $ 14,819 4.00 % $ 29,639 8.00 % Common Equity Tier 1 Capital (to Risk-Weighted Assets) $ 12,135 4.67 % $ 11,701 4.50 % N/A N/A (1) |
INCOME (LOSS) PER SHARE (Tables
INCOME (LOSS) PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Net income (loss) per common share | |
Reconciliation of numerators and denominators used to calculate basic and diluted earnings (losses) per share | (Dollars in thousands, except Nine Months ended per share amounts) 2016 2015 Basic income (loss) per common share: Net income (loss) available to common shareholders $ 4,846 $ (944 ) Weighted average common shares outstanding - basic 245,538,014 3,816,340 Basic income (loss) per common share $ 0.02 $ (0.25 ) Diluted income (loss) per common share: Net income (loss) available to common shareholders $ 4,846 $ (944 ) Weighted average common shares outstanding - basic 245,538,014 3,816,340 Incremental shares — — Weighted average common shares outstanding - diluted 245,538,014 3,816,340 Diluted income (loss) per common share $ 0.02 $ (0.25 ) (Dollars in thousands, except Three Months ended per share amounts) 2016 2015 Basic loss per common share: Net loss available to common shareholders $ (1,784 ) $ (146 ) Weighted average common shares outstanding - basic 411,085,981 3,816,340 Basic loss per common share $ (0.00 ) $ (0.04 ) Diluted loss per common share: Net loss available to common shareholders $ (1,784 ) $ (146 ) Weighted average common shares outstanding - basic 411,085,981 3,816,340 Incremental shares — — Weighted average common shares outstanding - diluted 411,085,981 3,816,340 Diluted loss per common share $ (0.00 ) $ (0.04 ) |
STOCK COMPENSATION (Tables)
STOCK COMPENSATION (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Share-based Compensation [Abstract] | |
Schedule of non-vested restricted stock activity | The following summarizes non-vested restricted stock activity for the period ( dollars in thousands except per share amounts Nine months 2016 Balance, beginning of period — Granted 27,750,000 Vested — Balance, end of period 27,750,000 Weighted average grant date value per share $ 0.10 Stock compensation expense for the period $ 46 Unrecognized compensation expense $ 2,729 Period over which unrecognized compensation expense will be recognized (years) 4.9 |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Schedule of carrying values and estimated fair values of financial instruments | The carrying values and estimated fair values of the Company’s financial instruments were as follows: September 30, 2016 Fair Value Measurements (Dollars in thousands) Quoted Significant market other Significant price in observable unobservable Carrying Estimated active markets inputs inputs Amount Fair Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and cash equivalents $ 31,174 $ 31,174 $ 31,174 $ — $ — Securities available-for-sale 111,581 111,581 — 111,581 — Nonmarketable equity securities 1,090 1,090 — — 1,090 Loans, net 204,500 204,855 — — 204,855 Financial Liabilities: Demand deposit, interest-bearing transaction, and savings accounts 172,845 172,845 172,845 — — Certificates of deposit 150,505 150,708 — 150,708 — Repurchase agreements 1,662 1,662 — 1,662 — Advances from the Federal Home Loan Bank 17,000 17,821 — 17,821 — Notional Estimated Amount Fair Value Off-Balance Sheet Financial Instruments: Commitments to extend credit $ 31,485 n/a Standby letters of credit 459 n/a December 31, 2015 Fair Value Measurements (Dollars in thousands) Quoted Significant market other Significant price in observable unobservable Carrying Estimated active markets inputs inputs Amount Fair Value (Level 1) (Level 2) (Level 3) Financial Assets: Cash and cash equivalents $ 22,137 $ 22,137 $ 22,137 $ — $ — Securities available-for-sale 89,701 89,701 — 89,701 — Nonmarketable equity securities 1,330 1,330 — — 1,330 Loans, net 204,766 204,975 — — 204,975 Financial Liabilities: Demand deposit, interest-bearing transaction, and savings accounts 156,860 156,860 156,860 — — Certificates of deposit 173,971 174,964 — 174,964 — Repurchase agreements 1,716 1,716 — 1,716 — Advances from the Federal Home Loan Bank 17,000 17,108 — 17,108 — Subordinated debentures 11,021 * — — — Junior subordinated debentures 6,117 * — — — Notional Estimated Amount Fair Value Off-Balance Sheet Financial Instruments: Commitments to extend credit $ 21,318 n/a Standby letters of credit 257 n/a * The Company is unable to determine this value. |
Schedule of carrying values and estimated fair values of off-balance sheet financial instruments | Notional Estimated Amount Fair Value Off-Balance Sheet Financial Instruments: Commitments to extend credit $ 31,485 n/a Standby letters of credit 459 n/a Notional Estimated Amount Fair Value Off-Balance Sheet Financial Instruments: Commitments to extend credit $ 21,318 n/a Standby letters of credit 257 n/a |
Schedule of assets and liabilities measured at fair value on a recurring basis | The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of and for the periods ended September 30, 2016 and December 31, 2015, by level within the fair value hierarchy. Quoted prices in Significant active markets Other Significant for identical Observable Unobservable (Dollars in thousands) assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) September 30, 2016 Assets: Government sponsored enterprises $ 8,882 $ — $ 8,882 $ — Mortgage-backed securities 87,767 — 87,767 — Obligations of state and local governments 14,932 — 14,932 — Total $ 111,581 $ — $ 111,581 $ — December 31, 2015 Assets: Government sponsored enterprises $ 36,032 $ — $ 36,032 $ — Mortgage-backed securities 52,445 — 52,445 — Obligations of state and local governments 1,224 — 1,224 — Total $ 89,701 $ — $ 89,701 $ — |
Schedule of assets and liabilities recorded at fair value on a non-recurring basis | The following tables present the assets and liabilities carried on the balance sheet by caption and by level within the valuation hierarchy described above for which a nonrecurring change in fair value has been recorded during the periods ended September 30, 2016 and December 31, 2015. Quoted prices in Significant active markets Other Significant (Dollars in thousands) for identical Observable Unobservable assets Inputs Inputs Total (Level 1) (Level 2) (Level 3) September 30, 2016 Assets: Impaired loans, net of related allowance $ 22,537 $ — $ — $ 22,537 Other real estate owned 4,032 — — 4,032 Total $ 26,569 $ — $ — $ 26,569 December 31, 2015 Assets: Impaired loans, net of related allowance $ 32,758 $ — $ — $ 32,758 Other real estate owned 13,624 — — 13,624 Total $ 46,382 $ — $ — $ 46,382 |
Schedule of quantitative information about level 3 fair value measurements on a non-recurring basis | The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2016. Management believes the weighted average range of adjustments to be appropriate. As discussed previously, depressed real estate values in the areas we serve may cause larger adjustments from time to time. (Dollars in thousands) September 30, Valuation Unobservable Range 2016 Techniques Inputs (Weighted Avg Impaired loans: Commercial $ 1,472 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 23.50% Flows Independent quotes (0.76%) Commercial real estate 13,538 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 32.33% Flows Independent quotes (7.43%) Residential 7,443 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 46.60% Flows Independent quotes (11.57%) Consumer 84 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 10.00% Flows Independent quotes (2.22%) Other real estate owned 4,032 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00% - 10.00% Flows Independent quotes (10.00%) The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2015. Management believes the weighted average range of adjustments to be appropriate. As discussed previously, depressed real estate values in the areas we serve may cause larger adjustments from time to time. (Dollars in thousands) December 31, Valuation Unobservable Range 2015 Techniques Inputs (Weighted Avg Impaired loans: Commercial $ 2,590 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (8.77%) Commercial real estate 21,186 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-32.33% Flows Independent quotes (10.23%) Residential 8,858 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (9.90%) Consumer 124 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (10.00%) Other real estate owned 13,624 Appraised Value/ Appraisals and/or sales Discounted Cash of comparable properties/ 0.00%-10.00% Flows Independent quotes (10.00%) |
ORGANIZATION, SIGNIFICANT ACC33
ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | Mar. 06, 2009 | Sep. 30, 2016 |
Deferred tax asset related to unrealized losses | $ 267 | |
Furniture and Fixtures [Member] | Maximum [Member] | ||
Estimated useful life of asset (in years) | 10 years | |
Furniture and Fixtures [Member] | Minimum [Member] | ||
Estimated useful life of asset (in years) | 3 years | |
Building [Member] | ||
Estimated useful life of asset (in years) | 40 years | |
Preferred Stock [Member] | ||
Aggregate purchase price of fixed rate cumulative perpetual preferred stock, series T | $ 12,900 | |
Fixed rate cumulative perpetual preferred stock, series T, shares issued to U.S. Treasury | 12,895 | |
Fixed rate cumulative perpetual preferred stock, series T, liquidation preference | $ 1,000 | |
Warrant term (in years) | 10 years | |
Maximum number of common stock shares purchased under ten-year warrant | 91,714 | |
Common stock, initial price per share | $ 21.09 |
ORGANIZATION, SIGNIFICANT ACC34
ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS (Details Narrative 1) - USD ($) $ / shares in Units, $ in Thousands | Aug. 23, 2016 | Apr. 11, 2016 | Jun. 30, 2016 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 |
Common Stock issued | 495,763,940 | 3,846,340 | ||||
Proceeds from issuance of stock | $ 37,364 | |||||
Non-Voting Common Stock [Member] | ||||||
Common stock, shares authorized | 150,000,000 | 150,000,000 | 150,000,000 | |||
Common Stock issued | 90,531,557 | 0 | ||||
Number of shares converted | 90,531,557 | |||||
Series A Preferred Stock [Member] | ||||||
Number of shares converted | 905,316 | |||||
Private Placement [Member] | ||||||
Common Stock issued | 359,468,443 | |||||
Stock Issued, Price per share | $ 0.10 | |||||
Proceeds from issuance of private placement | $ 45,000 | |||||
Proceeds from issuance of stock net of commissions and expenses | 41,500 | |||||
Capital contributed to Bank from Company | $ 38,000 | |||||
Private Placement [Member] | Series A Preferred Stock [Member] | ||||||
Stock Issued, Price per share | $ 10 | |||||
Fixed rate cumulative perpetual preferred stock, series T, shares issued to U.S. Treasury | 905,316 | |||||
Public Offering Member [Member] | ||||||
Common Stock issued | 14,167,600 | |||||
Stock Issued, Price per share | $ 0.10 | |||||
Proceeds from issuance of stock | $ 1,400,000 |
ORGANIZATION, SIGNIFICANT ACC35
ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS (Details Narrative 2) - USD ($) $ in Thousands | 1 Months Ended | ||||||
Jul. 31, 2011 | Jul. 30, 2011 | Sep. 30, 2016 | Apr. 11, 2016 | Dec. 31, 2015 | Jul. 31, 2010 | Jul. 30, 2010 | |
Subordinated debentures | $ 11,021 | $ 12,100 | $ 12,100 | ||||
Subordinated borrowing terms and conditions | Interest at a rate equal to the current Prime Rate in effect, as published by the Wall Street Journal, plus 3 | Interest at a rate equal to the current Prime Rate in effect, as published by the Wall Street Journal, plus 3 | |||||
Subordinated promissory note current Prime Rate margin | 3.00% | 3.00% | |||||
Subordinated promissory note interest rate floor | 8.00% | 8.00% | |||||
Subordinated promissory note interest rate ceiling | 12.00% | 12.00% | |||||
Private Placement [Member] | |||||||
Amount of settlement fund | $ 2,400 | ||||||
Percentage of principal subordinated promissory notes | 20.00% |
ORGANIZATION, SIGNIFICANT ACC36
ORGANIZATION, SIGNIFICANT ACCOUNTING POLICIES AND RECENT DEVELOPMENTS (Details Narrative 3) - USD ($) $ in Thousands | Apr. 11, 2016 | Feb. 29, 2016 | Dec. 21, 2004 | Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 |
Subordinated Borrowing [Line Items] | |||||||
Gain loss on series T trust preferred stock | $ 13,800 | ||||||
Gains losses on extinguishment of debt | 19,100 | $ 19,115 | |||||
Hcsb Financial Trust I [Member] | |||||||
Subordinated Borrowing [Line Items] | |||||||
Proceeds from Preferred securities issued and sold | 6,000 | $ 6,000 | |||||
Initial proceed from capital investment in trust | 186 | ||||||
Funds due to trust | 6,300 | $ 6,200 | |||||
Direct legal expenses | $ 17 | ||||||
Alesco Preferred Funding VI LTD [Member] | |||||||
Subordinated Borrowing [Line Items] | |||||||
Payment for repurchase of trust preferred securiies | $ 600 | ||||||
Attorneys' fees and other expenses | 25 | ||||||
Direct legal expenses | $ 17 |
REGULATORY MATTERS AND FUTURE O
REGULATORY MATTERS AND FUTURE OPERATIONS (Details Narrative) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Regulatory Matters And Going Concern Considerations [Abstract] | ||
Nonperforming assets | $ 5,000 | $ 22,400 |
Percentage of nonperforming assets | 1.30% | 6.19% |
Percentage of total loans to nonperforming loans | 0.45% | 4.18% |
Loans held for sale | $ 4,280 |
INVESTMENT SECURITIES (Details)
INVESTMENT SECURITIES (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 112,304 | $ 91,309 |
Gross Unrealized Gains | 392 | 59 |
Gross Unrealized Losses | (1,115) | (1,667) |
Estimated Fair Value | 111,581 | 89,701 |
Government Sponsored Enterprises Debt Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 8,870 | 36,720 |
Gross Unrealized Gains | 71 | |
Gross Unrealized Losses | (59) | (688) |
Estimated Fair Value | 8,882 | 36,032 |
Mortgage Backed Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 88,518 | 53,368 |
Gross Unrealized Gains | 236 | 54 |
Gross Unrealized Losses | (987) | (977) |
Estimated Fair Value | 87,767 | 52,445 |
Obligations Of State And Local Governments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 14,916 | 1,221 |
Gross Unrealized Gains | 85 | 5 |
Gross Unrealized Losses | (69) | (2) |
Estimated Fair Value | $ 14,932 | $ 1,224 |
INVESTMENT SECURITIES (Details
INVESTMENT SECURITIES (Details 1) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Securities Available-For-Sale Amortized Cost [Abstract] | ||
Due Within One Year | ||
Due After One Year Through Five Years | 285 | |
Due After Five Years Through Ten Years | 31,480 | |
Due After Ten Years | 80,539 | |
Total | 112,304 | $ 91,309 |
Market value | 111,581 | 89,701 |
Government Sponsored Enterprises Debt Securities [Member] | ||
Securities Available-For-Sale Amortized Cost [Abstract] | ||
Due Within One Year | ||
Due After One Year Through Five Years | 285 | |
Due After Five Years Through Ten Years | 2,000 | |
Due After Ten Years | 6,585 | |
Total | 8,870 | 36,720 |
Market value | 8,882 | 36,032 |
Mortgage Backed Securities [Member] | ||
Securities Available-For-Sale Amortized Cost [Abstract] | ||
Due Within One Year | ||
Due After One Year Through Five Years | ||
Due After Five Years Through Ten Years | 19,846 | |
Due After Ten Years | 68,672 | |
Total | 88,518 | 53,368 |
Market value | 87,767 | 52,445 |
Obligations Of State And Local Governments [Member] | ||
Securities Available-For-Sale Amortized Cost [Abstract] | ||
Due Within One Year | ||
Due After One Year Through Five Years | ||
Due After Five Years Through Ten Years | 9,634 | |
Due After Ten Years | 5,282 | |
Total | 14,916 | 1,221 |
Market value | $ 14,932 | $ 1,224 |
INVESTMENT SECURITIES (Detail40
INVESTMENT SECURITIES (Details 2) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Schedule of Available-for-sale Securities [Line Items] | ||
Securities Available-for-Sale, Less than twelve months, Fair Value | $ 55,900 | $ 60,130 |
Securities Available-for-Sale, Less than twelve months, Unrealized Losses | (475) | (914) |
Securities Available-for-Sale, Twelve months or more, Fair value | 19,784 | 21,551 |
Securities Available-for-Sale, Twelve months or more, Unrealized Losses | (640) | (753) |
Securities Available-for-Sale, Total, Fair Value | 75,684 | 81,681 |
Securities Available-for-Sale, Total, Unrealized losses | (1,115) | (1,667) |
Government Sponsored Enterprises Debt Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Securities Available-for-Sale, Less than twelve months, Fair Value | 6,527 | 31,489 |
Securities Available-for-Sale, Less than twelve months, Unrealized Losses | (58) | (558) |
Securities Available-for-Sale, Twelve months or more, Fair value | 284 | 4,543 |
Securities Available-for-Sale, Twelve months or more, Unrealized Losses | (1) | (130) |
Securities Available-for-Sale, Total, Fair Value | 6,811 | 36,032 |
Securities Available-for-Sale, Total, Unrealized losses | (59) | (688) |
Mortgage Backed Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Securities Available-for-Sale, Less than twelve months, Fair Value | 38,331 | 28,024 |
Securities Available-for-Sale, Less than twelve months, Unrealized Losses | (348) | (354) |
Securities Available-for-Sale, Twelve months or more, Fair value | 19,500 | 17,008 |
Securities Available-for-Sale, Twelve months or more, Unrealized Losses | (639) | (623) |
Securities Available-for-Sale, Total, Fair Value | 57,831 | 45,032 |
Securities Available-for-Sale, Total, Unrealized losses | (987) | (977) |
Obligations Of State And Local Governments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Securities Available-for-Sale, Less than twelve months, Fair Value | 11,042 | 617 |
Securities Available-for-Sale, Less than twelve months, Unrealized Losses | (69) | (2) |
Securities Available-for-Sale, Twelve months or more, Fair value | ||
Securities Available-for-Sale, Twelve months or more, Unrealized Losses | ||
Securities Available-for-Sale, Total, Fair Value | 11,042 | 617 |
Securities Available-for-Sale, Total, Unrealized losses | $ (69) | $ (2) |
INVESTMENT SECURITIES (Detail41
INVESTMENT SECURITIES (Details 3) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | ||||
Gross realized gains | $ 180 | $ 20 | $ 217 | $ 232 |
Gross realized losses | (27) | (149) | ||
Net gain | $ 153 | $ 20 | $ 68 | $ 232 |
INVESTMENT SECURITIES (Detail42
INVESTMENT SECURITIES (Details Narrative) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016USD ($)Number | Sep. 30, 2015USD ($) | Sep. 30, 2016USD ($)Number | Sep. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Book value of investment securities pledged to secure deposits | $ 45,000 | $ 45,000 | $ 36,700 | ||
Market value of investment securities pledged to secure deposits | 44,700 | 44,700 | $ 36,100 | ||
Proceeds from sales of securities available-for-sale | $ 16,900 | $ 5,400 | $ 25,100 | $ 23,326 | |
Mortgage Backed Securities [Member] | |||||
Number of individual securities in an unrealized loss position for more than twelve months | Number | 20 | 20 |
LOAN PORTFOLIO (Details)
LOAN PORTFOLIO (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Total gross loans | $ 209,176 | $ 209,367 |
Residential Portfolio Segment [Member] | ||
Total gross loans | 72,417 | 75,081 |
Commercial Real Estate Portfolio Segment [Member] | ||
Total gross loans | 97,573 | 101,291 |
Commercial Loan [Member] | ||
Total gross loans | 34,304 | 27,881 |
Consumer Loan [Member] | ||
Total gross loans | $ 4,882 | $ 5,114 |
LOAN PORTFOLIO (Details 1)
LOAN PORTFOLIO (Details 1) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | $ 4,601 | $ 5,787 | $ 5,787 |
Charge-offs | (6,546) | (1,873) | (2,333) |
Recoveries | 1,637 | 1,107 | 1,147 |
Provisions | 4,984 | ||
Ending balance | 4,676 | 5,021 | 4,601 |
Allowances for loan losses, Individually evaluated for impairment, Ending Balances | 787 | 1,458 | 1,103 |
Allowances for loan losses, Collectively evaluated for impairment, Ending Balances | 3,889 | 3,563 | 3,498 |
Loans receivable | 209,176 | 219,982 | 209,367 |
Loans receivable, Individually evaluated for impairment | 23,324 | 34,404 | 33,861 |
Loans receivable, Collectively evaluated for impairment | 185,852 | 185,578 | 175,506 |
Commercial Loan [Member] | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 952 | 597 | 597 |
Charge-offs | (1,132) | (458) | (539) |
Recoveries | 1,372 | 189 | 200 |
Provisions | (492) | 547 | 694 |
Ending balance | 700 | 875 | 952 |
Allowances for loan losses, Individually evaluated for impairment, Ending Balances | 41 | 145 | 137 |
Allowances for loan losses, Collectively evaluated for impairment, Ending Balances | 659 | 730 | 815 |
Loans receivable | 34,304 | 34,070 | 27,881 |
Loans receivable, Individually evaluated for impairment | 1,513 | 2,710 | 2,727 |
Loans receivable, Collectively evaluated for impairment | 32,791 | 31,360 | 25,154 |
Commercial Real Estate Portfolio Segment [Member] | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 2,543 | 3,591 | 3,591 |
Charge-offs | (4,591) | (948) | (1,212) |
Recoveries | 188 | 713 | 727 |
Provisions | 4,445 | (247) | (563) |
Ending balance | 2,585 | 3,109 | 2,543 |
Allowances for loan losses, Individually evaluated for impairment, Ending Balances | 367 | 742 | 396 |
Allowances for loan losses, Collectively evaluated for impairment, Ending Balances | 2,218 | 2,367 | 2,147 |
Loans receivable | 97,573 | 102,834 | 101,291 |
Loans receivable, Individually evaluated for impairment | 13,905 | 21,453 | 21,582 |
Loans receivable, Collectively evaluated for impairment | 83,668 | 81,381 | 79,709 |
Consumer Loan [Member] | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 80 | 185 | 185 |
Charge-offs | (45) | (57) | (81) |
Recoveries | 13 | 27 | 37 |
Provisions | 84 | (47) | (61) |
Ending balance | 132 | 108 | 80 |
Allowances for loan losses, Individually evaluated for impairment, Ending Balances | 7 | 11 | 10 |
Allowances for loan losses, Collectively evaluated for impairment, Ending Balances | 125 | 97 | 70 |
Loans receivable | 4,882 | 5,264 | 5,114 |
Loans receivable, Individually evaluated for impairment | 91 | 138 | 134 |
Loans receivable, Collectively evaluated for impairment | 4,791 | 5,126 | 4,980 |
Residential Portfolio Segment [Member] | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Beginning balance | 1,026 | 1,414 | 1,414 |
Charge-offs | (778) | (410) | (501) |
Recoveries | 64 | 178 | 183 |
Provisions | 947 | (253) | (70) |
Ending balance | 1,259 | 929 | 1,026 |
Allowances for loan losses, Individually evaluated for impairment, Ending Balances | 372 | 560 | 560 |
Allowances for loan losses, Collectively evaluated for impairment, Ending Balances | 887 | 369 | 466 |
Loans receivable | 72,417 | 77,814 | 75,081 |
Loans receivable, Individually evaluated for impairment | 7,815 | 10,103 | 9,418 |
Loans receivable, Collectively evaluated for impairment | $ 64,602 | $ 67,711 | $ 65,663 |
LOAN PORTFOLIO (Details 2)
LOAN PORTFOLIO (Details 2) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | $ 1,295 | $ 11,779 | |
Current | 207,881 | 197,588 | |
Total Loans Receivable | 209,176 | 209,367 | $ 219,982 |
Nonaccrual Loans | 931 | 8,742 | |
30-59 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 535 | 4,318 | |
60-89 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 112 | 270 | |
90 + Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 648 | 7,191 | |
Commercial Loan [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 134 | 432 | |
Current | 34,170 | 27,449 | |
Total Loans Receivable | 34,304 | 27,881 | 34,070 |
Nonaccrual Loans | 18 | 139 | |
Commercial Loan [Member] | 30-59 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 133 | 321 | |
Commercial Loan [Member] | 60-89 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1 | 110 | |
Commercial Loan [Member] | 90 + Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1 | ||
Commercial Real Estate Construction Financing Receivable [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 46 | 3,211 | |
Current | 21,089 | 27,321 | |
Total Loans Receivable | 21,135 | 30,532 | |
Nonaccrual Loans | 12 | 3,384 | |
Commercial Real Estate Construction Financing Receivable [Member] | 30-59 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 34 | 25 | |
Commercial Real Estate Construction Financing Receivable [Member] | 60-89 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | |||
Commercial Real Estate Construction Financing Receivable [Member] | 90 + Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 12 | 3,186 | |
Commercial Real Estate Other Receivable [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 326 | 4,019 | |
Current | 76,112 | 66,740 | |
Total Loans Receivable | 76,438 | 70,759 | |
Nonaccrual Loans | 524 | 3,895 | |
Commercial Real Estate Other Receivable [Member] | 30-59 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 973 | ||
Commercial Real Estate Other Receivable [Member] | 60-89 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | |||
Commercial Real Estate Other Receivable [Member] | 90 + Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 326 | 3,046 | |
Residential Portfolio Segment [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 776 | 3,977 | |
Current | 71,641 | 71,104 | |
Total Loans Receivable | 72,417 | 75,081 | $ 77,814 |
Nonaccrual Loans | 376 | 1,314 | |
Residential Portfolio Segment [Member] | 30-59 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 366 | 2,887 | |
Residential Portfolio Segment [Member] | 60-89 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 100 | 142 | |
Residential Portfolio Segment [Member] | 90 + Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 310 | 948 | |
Consumer Other Financing Receivable [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 12 | 136 | |
Current | 4,319 | 4,395 | |
Total Loans Receivable | 4,331 | 4,531 | |
Nonaccrual Loans | 1 | 10 | |
Consumer Other Financing Receivable [Member] | 30-59 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 2 | 108 | |
Consumer Other Financing Receivable [Member] | 60-89 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 10 | 18 | |
Consumer Other Financing Receivable [Member] | 90 + Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 10 | ||
Revolving Credit Facilities [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1 | 4 | |
Current | 550 | 579 | |
Total Loans Receivable | 551 | 583 | |
Nonaccrual Loans | |||
Revolving Credit Facilities [Member] | 30-59 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 4 | ||
Revolving Credit Facilities [Member] | 60-89 Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due | 1 | ||
Revolving Credit Facilities [Member] | 90 + Days Past Due [Member] | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due |
LOAN PORTFOLIO (Details 3)
LOAN PORTFOLIO (Details 3) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 |
Total loans | $ 209,176 | $ 209,367 | $ 219,982 |
Commercial Loan [Member] | |||
Total loans | 34,304 | 27,881 | 34,070 |
Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 97,573 | 101,291 | 102,834 |
Consumer Loan [Member] | |||
Total loans | 4,882 | 5,114 | 5,264 |
Residential Portfolio Segment [Member] | |||
Total loans | 72,417 | 75,081 | $ 77,814 |
Grade 1 - Minimal [Member] | |||
Total loans | 2,664 | 1,409 | |
Grade 1 - Minimal [Member] | Commercial Loan [Member] | |||
Total loans | 85 | 975 | |
Grade 1 - Minimal [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 421 | ||
Grade 1 - Minimal [Member] | Consumer Loan [Member] | |||
Total loans | 434 | ||
Grade 1 - Minimal [Member] | Residential Portfolio Segment [Member] | |||
Total loans | 2,158 | ||
Grade 2 - Modest [Member] | |||
Total loans | 1,543 | 1,899 | |
Grade 2 - Modest [Member] | Commercial Loan [Member] | |||
Total loans | 671 | 561 | |
Grade 2 - Modest [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 52 | 1,024 | |
Grade 2 - Modest [Member] | Consumer Loan [Member] | |||
Total loans | 129 | 37 | |
Grade 2 - Modest [Member] | Residential Portfolio Segment [Member] | |||
Total loans | 691 | 277 | |
Grade 3 - Average [Member] | |||
Total loans | 20,038 | 15,488 | |
Grade 3 - Average [Member] | Commercial Loan [Member] | |||
Total loans | 6,496 | 4,934 | |
Grade 3 - Average [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 90 | 5,620 | |
Grade 3 - Average [Member] | Consumer Loan [Member] | |||
Total loans | 10,673 | 218 | |
Grade 3 - Average [Member] | Residential Portfolio Segment [Member] | |||
Total loans | 2,779 | 4,716 | |
Grade 4 - Satisfactory [Member] | |||
Total loans | 122,739 | 130,460 | |
Grade 4 - Satisfactory [Member] | Commercial Loan [Member] | |||
Total loans | 46,275 | 14,693 | |
Grade 4 - Satisfactory [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 3,843 | 58,549 | |
Grade 4 - Satisfactory [Member] | Consumer Loan [Member] | |||
Total loans | 56,087 | 4,031 | |
Grade 4 - Satisfactory [Member] | Residential Portfolio Segment [Member] | |||
Total loans | 16,534 | 53,187 | |
Grade 5 - Watch [Member] | |||
Total loans | 40,896 | 15,239 | |
Grade 5 - Watch [Member] | Commercial Loan [Member] | |||
Total loans | 10,675 | 2,445 | |
Grade 5 - Watch [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 280 | 9,654 | |
Grade 5 - Watch [Member] | Consumer Loan [Member] | |||
Total loans | 18,633 | 152 | |
Grade 5 - Watch [Member] | Residential Portfolio Segment [Member] | |||
Total loans | 11,308 | 2,988 | |
Grade 6 - Special Mention [Member] | |||
Total loans | 2,596 | 10,955 | |
Grade 6 - Special Mention [Member] | Commercial Loan [Member] | |||
Total loans | 1,309 | 992 | |
Grade 6 - Special Mention [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 119 | 6,321 | |
Grade 6 - Special Mention [Member] | Consumer Loan [Member] | |||
Total loans | 702 | 98 | |
Grade 6 - Special Mention [Member] | Residential Portfolio Segment [Member] | |||
Total loans | 466 | 3,544 | |
Grade 7 - Substandard [Member] | |||
Total loans | 18,700 | 33,917 | |
Grade 7 - Substandard [Member] | Commercial Loan [Member] | |||
Total loans | 6,906 | 3,281 | |
Grade 7 - Substandard [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | 77 | 20,123 | |
Grade 7 - Substandard [Member] | Consumer Loan [Member] | |||
Total loans | 11,349 | 144 | |
Grade 7 - Substandard [Member] | Residential Portfolio Segment [Member] | |||
Total loans | 368 | 10,369 | |
Grade 8 - Doubtful [Member] | |||
Total loans | |||
Grade 8 - Doubtful [Member] | Commercial Loan [Member] | |||
Total loans | |||
Grade 8 - Doubtful [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | |||
Grade 8 - Doubtful [Member] | Consumer Loan [Member] | |||
Total loans | |||
Grade 8 - Doubtful [Member] | Residential Portfolio Segment [Member] | |||
Total loans | |||
Grade 9 - Loss [Member] | |||
Total loans | |||
Grade 9 - Loss [Member] | Commercial Loan [Member] | |||
Total loans | |||
Grade 9 - Loss [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Total loans | |||
Grade 9 - Loss [Member] | Consumer Loan [Member] | |||
Total loans | |||
Grade 9 - Loss [Member] | Residential Portfolio Segment [Member] | |||
Total loans |
LOAN PORTFOLIO (Details 4)
LOAN PORTFOLIO (Details 4) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Sep. 30, 2016 | Dec. 31, 2015 | |
With no related allowance recorded: | |||
Recorded-Investment | $ 14,985 | $ 14,985 | $ 22,334 |
Unpaid Principal Balance | 18,263 | 18,263 | 27,782 |
Average Recorded Investment | 16,671 | 17,009 | 25,328 |
Interest Income Recognized | 334 | 580 | 938 |
With an allowance recorded: | |||
Recorded-Investment | 8,339 | 8,339 | 11,527 |
Unpaid Principal Balance | 8,339 | 8,339 | 11,568 |
Related Allowance | 787 | 787 | 1,103 |
Average Recorded Investment | 8,522 | 8,594 | 11,701 |
Interest Income Recognized | 107 | 293 | 504 |
Total | |||
Recorded-Investment | 23,324 | 23,324 | 33,861 |
Unpaid Principal Balance | 26,602 | 26,602 | 39,350 |
Average Recorded Investment | 25,193 | 25,603 | 37,029 |
Interest Income Recognized | 441 | 873 | 1,442 |
Commercial Loan [Member] | |||
With no related allowance recorded: | |||
Recorded-Investment | 560 | 560 | 1,070 |
Unpaid Principal Balance | 560 | 560 | 1,339 |
Average Recorded Investment | 711 | 811 | 1,319 |
Interest Income Recognized | 7 | 29 | 72 |
With an allowance recorded: | |||
Recorded-Investment | 953 | 953 | 1,657 |
Unpaid Principal Balance | 953 | 953 | 1,657 |
Related Allowance | 41 | 41 | 137 |
Average Recorded Investment | 975 | 1,003 | 1,729 |
Interest Income Recognized | 11 | 32 | 79 |
Total | |||
Recorded-Investment | 1,513 | 1,513 | 2,727 |
Unpaid Principal Balance | 1,513 | 1,513 | 2,996 |
Average Recorded Investment | 1,686 | 1,814 | 3,048 |
Interest Income Recognized | 18 | 61 | 151 |
Commercial Real Estate Portfolio Segment [Member] | |||
With no related allowance recorded: | |||
Recorded-Investment | 9,794 | 9,794 | 17,180 |
Unpaid Principal Balance | 12,912 | 12,912 | 22,037 |
Average Recorded Investment | 11,093 | 11,305 | 18,989 |
Interest Income Recognized | 261 | 356 | 722 |
With an allowance recorded: | |||
Recorded-Investment | 4,111 | 4,111 | 4,402 |
Unpaid Principal Balance | 4,111 | 4,111 | 4,402 |
Related Allowance | 367 | 367 | 396 |
Average Recorded Investment | 4,140 | 4,169 | 4,461 |
Interest Income Recognized | 61 | 159 | 207 |
Total | |||
Recorded-Investment | 13,905 | 13,905 | 21,582 |
Unpaid Principal Balance | 17,023 | 17,023 | 26,439 |
Average Recorded Investment | 15,233 | 15,474 | 23,450 |
Interest Income Recognized | 322 | 515 | 929 |
Residential Portfolio Segment [Member] | |||
With no related allowance recorded: | |||
Recorded-Investment | 4,591 | 4,591 | 4,016 |
Unpaid Principal Balance | 4,751 | 4,751 | 4,338 |
Average Recorded Investment | 4,824 | 4,848 | 4,936 |
Interest Income Recognized | 65 | 192 | 137 |
With an allowance recorded: | |||
Recorded-Investment | 3,224 | 3,224 | 5,402 |
Unpaid Principal Balance | 3,224 | 3,224 | 5,443 |
Related Allowance | 372 | 372 | 560 |
Average Recorded Investment | 3,236 | 3,249 | 5,445 |
Interest Income Recognized | 34 | 100 | 215 |
Total | |||
Recorded-Investment | 7,815 | 7,815 | 9,418 |
Unpaid Principal Balance | 7,975 | 7,975 | 9,781 |
Average Recorded Investment | 8,060 | 8,097 | 10,381 |
Interest Income Recognized | 99 | 292 | 352 |
Consumer Loan [Member] | |||
With no related allowance recorded: | |||
Recorded-Investment | 40 | 40 | 68 |
Unpaid Principal Balance | 40 | 40 | 68 |
Average Recorded Investment | 43 | 45 | 84 |
Interest Income Recognized | 1 | 3 | 7 |
With an allowance recorded: | |||
Recorded-Investment | 51 | 51 | 66 |
Unpaid Principal Balance | 51 | 51 | 66 |
Related Allowance | 7 | 7 | 10 |
Average Recorded Investment | 171 | 173 | 66 |
Interest Income Recognized | 1 | 2 | 3 |
Total | |||
Recorded-Investment | 91 | 91 | 134 |
Unpaid Principal Balance | 91 | 91 | 134 |
Average Recorded Investment | 214 | 218 | 150 |
Interest Income Recognized | $ 2 | $ 5 | $ 10 |
LOAN PORTFOLIO (Details 5)
LOAN PORTFOLIO (Details 5) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Financing Receivable, Modifications [Line Items] | ||
Restructured debt balances | $ 20,920 | $ 29,062 |
Financial Receivable Modifications Nonperforming [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Restructured debt balances | 109 | 5,449 |
Financial Receivable Modifications Performing [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Restructured debt balances | 20,811 | 23,613 |
Commercial Loan [Member] | Financial Receivable Modifications Performing [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Restructured debt balances | 1,497 | 2,565 |
Commercial Real Estate [Member] | Financial Receivable Modifications Performing [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Restructured debt balances | 12,734 | 13,883 |
Residential Portfolio Segment [Member] | Financial Receivable Modifications Performing [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Restructured debt balances | 6,491 | 7,059 |
Consumer Loan [Member] | Financial Receivable Modifications Performing [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Restructured debt balances | $ 89 | $ 106 |
LOAN PORTFOLIO (Details 6)
LOAN PORTFOLIO (Details 6) - Troubled Debt Restructuring [Member] $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2016USD ($)Number | Sep. 30, 2015USD ($)Number | Sep. 30, 2016USD ($)Number | Sep. 30, 2015USD ($)Number | |||||
Tdrs That Are In Compliance With Terms Of Agreement [Member] | ||||||||
Number of contracts | Number | 1 | 6 | 14 | 15 | ||||
Pre- Modification Outstanding Recorded Investment | $ 167 | $ 429 | $ 1,288 | $ 1,373 | ||||
Post-Modification Outstanding Recorded Investment | $ 167 | $ 429 | $ 1,000 | $ 1,333 | ||||
Tdrs That Are In Compliance With Terms Of Agreement [Member] | Commercial Real Estate Portfolio Segment [Member] | ||||||||
Number of contracts | Number | 1 | 2 | 4 | 4 | ||||
Pre- Modification Outstanding Recorded Investment | $ 167 | $ 202 | $ 475 | $ 448 | ||||
Post-Modification Outstanding Recorded Investment | $ 167 | $ 202 | $ 311 | $ 448 | ||||
Tdrs That Are In Compliance With Terms Of Agreement [Member] | Residential Portfolio Segment [Member] | ||||||||
Number of contracts | Number | 2 | 6 | 7 | |||||
Pre- Modification Outstanding Recorded Investment | $ 223 | $ 634 | $ 851 | |||||
Post-Modification Outstanding Recorded Investment | $ 223 | $ 534 | $ 811 | |||||
Tdrs That Are In Compliance With Terms Of Agreement [Member] | Commercial Loan [Member] | ||||||||
Number of contracts | Number | 4 | 1 | ||||||
Pre- Modification Outstanding Recorded Investment | $ 179 | $ 60 | ||||||
Post-Modification Outstanding Recorded Investment | $ 155 | $ 60 | ||||||
Tdrs That Are In Compliance With Terms Of Agreement [Member] | Consumer Loan [Member] | ||||||||
Number of contracts | Number | 2 | 3 | ||||||
Pre- Modification Outstanding Recorded Investment | $ 4 | $ 14 | ||||||
Post-Modification Outstanding Recorded Investment | $ 4 | $ 14 | ||||||
Tdrs That Are Subsequently Defaulted [Member] | ||||||||
Number of contracts | Number | [1] | 2 | 1 | 7 | 3 | |||
Pre- Modification Outstanding Recorded Investment | [1] | $ 89 | $ 116 | $ 413 | $ 511 | |||
Post-Modification Outstanding Recorded Investment | [1] | $ 89 | $ 116 | $ 332 | $ 396 | |||
Tdrs That Are Subsequently Defaulted [Member] | Commercial Real Estate Portfolio Segment [Member] | ||||||||
Number of contracts | Number | [1] | [1] | 1 | [1] | ||||
Pre- Modification Outstanding Recorded Investment | [1] | [1] | $ 243 | [1] | ||||
Post-Modification Outstanding Recorded Investment | [1] | [1] | $ 128 | [1] | ||||
Tdrs That Are Subsequently Defaulted [Member] | Residential Portfolio Segment [Member] | ||||||||
Number of contracts | Number | [1] | 1 | 1 | 3 | 2 | |||
Pre- Modification Outstanding Recorded Investment | [1] | $ 59 | $ 116 | $ 169 | $ 268 | |||
Post-Modification Outstanding Recorded Investment | [1] | $ 59 | $ 116 | $ 169 | $ 268 | |||
Tdrs That Are Subsequently Defaulted [Member] | Commercial Loan [Member] | ||||||||
Number of contracts | Number | [1] | 1 | 3 | |||||
Pre- Modification Outstanding Recorded Investment | [1] | $ 30 | $ 242 | |||||
Post-Modification Outstanding Recorded Investment | [1] | $ 30 | $ 161 | |||||
Tdrs That Are Subsequently Defaulted [Member] | Consumer Loan [Member] | ||||||||
Number of contracts | Number | [1] | 1 | ||||||
Pre- Modification Outstanding Recorded Investment | [1] | $ 2 | ||||||
Post-Modification Outstanding Recorded Investment | [1] | $ 2 | ||||||
[1] | Loans past due 90 days or more are considered to be in default. |
LOAN PORTFOLIO (Details 7)
LOAN PORTFOLIO (Details 7) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Commitments To Extend Credit [Member] | ||
Off-Balance Sheet Financial Instruments: | ||
Notional Amount | $ 31,485 | $ 21,318 |
Standby Letters Of Credit [Member] | ||
Off-Balance Sheet Financial Instruments: | ||
Notional Amount | $ 459 | $ 257 |
LOAN PORTFOLIO (Details Narrati
LOAN PORTFOLIO (Details Narrative) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | |
Total loans | $ 209,176 | $ 209,367 | $ 219,982 |
Classified loans | 18,700 | ||
Classified loans collateralized by real estate | 18,300 | ||
Recorded investment in impaired loans | 23,324 | 33,861 | |
TDR impaired loans | 20,920 | 29,062 | |
Loans held for sale | 4,280 | ||
Financial Receivable Modifications Nonperforming [Member] | |||
TDR impaired loans | 109 | $ 5,449 | |
Financial Receivable Modifications Nonperforming [Member] | Troubled Debt Restructuring [Member] | |||
TDR impaired loans | 109 | ||
Pass [Member] | |||
Total loans | $ 147,000 | ||
Pass [Member] | Credit Concentration Risk [Member] | |||
Concentration of loan (as a percentage) | 70.30% |
OTHER REAL ESTATE OWNED (Detail
OTHER REAL ESTATE OWNED (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Other Real Estate [Roll Forward] | ||
Balance, beginning of year | $ 13,624 | $ 19,501 |
Additions | 796 | 4,058 |
Sales | (4,806) | (9,709) |
Write-downs | (5,582) | (226) |
Balance, end of period | $ 4,032 | $ 13,624 |
ADVANCES FROM THE FEDERAL HOM53
ADVANCES FROM THE FEDERAL HOME LOAN BANK (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Advance Amount | $ 17,000 |
Convertible Advance 2018-09-04 [Member] | |
Advance Amount | $ 2,000 |
Advance Rate | 3.60% |
Maturity Date | Sep. 4, 2018 |
Convertible Advance 2018-09-10 [Member] | |
Advance Amount | $ 5,000 |
Advance Rate | 3.45% |
Maturity Date | Sep. 10, 2018 |
Convertible Advance 2018-09-18 [Member] | |
Advance Amount | $ 5,000 |
Advance Rate | 2.95% |
Maturity Date | Sep. 18, 2018 |
Fixed Rate 2019-08-20 [Member] | |
Advance Amount | $ 5,000 |
Advance Rate | 3.86% |
Maturity Date | Aug. 20, 2019 |
ADVANCES FROM THE FEDERAL HOM54
ADVANCES FROM THE FEDERAL HOME LOAN BANK (Details Narrative) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2016 |
Federal Home Loan Bank Stock | $ 1,100 | ||
Excess borrowing capacity with FHLB | 8,900 | ||
Subsequent Event [Member] | |||
Scheduled principal reductions | $ 5,000 | $ 12,000 | |
One To Four Family Residential Properties [Member] | |||
First mortgage loans pledged as collateral | 2,900 | ||
Commercial Real Estate [Member] | |||
First mortgage loans pledged as collateral | 1,300 | ||
Home Equity Lines Of Credit [Member] | |||
First mortgage loans pledged as collateral | 4,000 | ||
Mortgage Backed Securities [Member] | |||
First mortgage loans pledged as collateral | $ 19,200 |
JUNIOR SUBORDINATED DEBENTURE55
JUNIOR SUBORDINATED DEBENTURES (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Apr. 11, 2016 | Dec. 31, 2015 |
Assets | |||
Other assets | $ 1,362 | $ 884 | |
Liabilities | |||
Junior subordinated debentures | 6,117 | ||
Accrued interest payable | $ 104 | $ 5,958 | |
Junior Subordinated Debt [Member] | |||
Assets | |||
Other assets | $ 186 | ||
Reduction to assets | 186 | ||
Liabilities | |||
Junior subordinated debentures | 6,117 | ||
Accrued interest payable | 958 | ||
Reduction to liabilities | 7,075 | ||
Cash paid | (617) | ||
Gain on extinguishment of debt | $ 6,272 |
JUNIOR SUBORDINATED DEBENTURE56
JUNIOR SUBORDINATED DEBENTURES (Details Narrative) - USD ($) $ in Thousands | Apr. 11, 2016 | Dec. 21, 2004 | Sep. 30, 2016 | Sep. 30, 2015 |
Subordinated Borrowing [Line Items] | ||||
Amortization of debt issuance costs | $ 2 | |||
Hcsb Financial Trust I [Member] | ||||
Subordinated Borrowing [Line Items] | ||||
Proceeds from Preferred securities issued and sold | $ 6,000 | $ 6,000 | ||
Initial proceed from capital investment in trust | 186 | |||
Funds due to trust | 6,300 | $ 6,200 | ||
Deferred interest payments | 958 | |||
Legal fees | $ 17 |
SUBORDINATED DEBENTURES (Detail
SUBORDINATED DEBENTURES (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Apr. 11, 2016 | Dec. 31, 2015 | Jul. 31, 2010 | Jul. 30, 2010 |
Liabilities | |||||
Subordinated debentures | $ 11,021 | $ 12,100 | $ 12,100 | ||
Accrued interest payable | $ 104 | $ 5,958 | |||
Subordinated Debt [Member] | |||||
Assets | |||||
Reduction to assets | |||||
Liabilities | |||||
Subordinated debentures | 11,023 | ||||
Accrued interest payable | 5,274 | ||||
Reduction to liabilities | 16,297 | ||||
Cash paid | (3,454) | ||||
Gain on extinguishment of debt | $ 12,843 |
SUBORDINATED DEBENTURES (Deta58
SUBORDINATED DEBENTURES (Details Narrative) - USD ($) $ in Thousands | 1 Months Ended | ||||||
Jul. 31, 2011 | Jul. 30, 2011 | Sep. 30, 2016 | Dec. 31, 2015 | Dec. 31, 2013 | Jul. 31, 2010 | Jul. 30, 2010 | |
Subordinated Borrowings [Abstract] | |||||||
Subordinated debentures | $ 11,021 | $ 12,100 | $ 12,100 | ||||
Subordinated borrowing terms and conditions | Interest at a rate equal to the current Prime Rate in effect, as published by the Wall Street Journal, plus 3 | Interest at a rate equal to the current Prime Rate in effect, as published by the Wall Street Journal, plus 3 | |||||
Subordinated promissory note current Prime Rate margin | 3.00% | 3.00% | |||||
Subordinated promissory note interest rate floor | 8.00% | 8.00% | |||||
Subordinated promissory note interest rate ceiling | 12.00% | 12.00% | |||||
Subordinated debt cancelled | $ 1,000 |
SHAREHOLDERS' EQUITY AND CAPI59
SHAREHOLDERS' EQUITY AND CAPITAL REQUIREMENTS (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | |
The Company [Member] | |||
Total capital (to risk weighted assets) | |||
Actual Amount | $ 40,085 | $ (10,642) | |
Actual Ratio (as a percent) | 16.61% | (4.15%) | |
For Capital Adequacy Purposes Amount | $ 19,305 | $ 20,537 | |
For Capital Adequacy Purposes Ratio (as a percent) | 8.00% | 8.00% | |
Tier I capital (to risk weighted assets) | |||
Actual Amount | $ 37,048 | $ (10,642) | |
Actual Ratio (as a percent) | 15.35% | (4.15%) | |
For Capital Adequacy Purposes Amount | $ 9,652 | $ 10,269 | |
For Capital Adequacy Purposes Ratio (as a percent) | 4.00% | 4.00% | |
Tier I capital (to average assets) | |||
Actual Amount | $ 37,048 | $ (10,642) | |
Actual Ratio (as a percent) | 9.51% | (2.87%) | |
For Capital Adequacy Purposes Amount | $ 15,587 | $ 14,831 | |
For Capital Adequacy Purposes Ratio (as a percent) | 4.00% | 4.00% | |
The Bank [Member] | |||
Total capital (to risk weighted assets) | |||
Actual Amount | $ 39,441 | $ 15,402 | |
Actual Ratio (as a percent) | 16.34% | 5.92% | |
For Capital Adequacy Purposes Amount | $ 19,305 | $ 20,802 | |
For Capital Adequacy Purposes Ratio (as a percent) | 8.00% | 8.00% | |
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Amount | $ 24,131 | $ 26,002 | |
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Ratio (as a percent) | 10.00% | 10.00% | |
Tier I capital (to risk weighted assets) | |||
Actual Amount | $ 36,404 | $ 12,135 | |
Actual Ratio (as a percent) | 15.09% | 4.67% | |
For Capital Adequacy Purposes Amount | $ 14,478 | $ 15,601 | |
For Capital Adequacy Purposes Ratio (as a percent) | 6.00% | 6.00% | |
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Amount | [1] | ||
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Ratio (as a percent) | [1] | ||
Tier I capital (to average assets) | |||
Actual Amount | $ 36,404 | $ 12,135 | |
Actual Ratio (as a percent) | 9.38% | 3.28% | |
For Capital Adequacy Purposes Amount | $ 15,525 | $ 14,819 | |
For Capital Adequacy Purposes Ratio (as a percent) | 4.00% | 4.00% | |
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Amount | $ 31,051 | $ 29,639 | |
Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Ratio (as a percent) | 8.00% | 8.00% | |
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | |||
CET1 capital to risk-weighted assets, Actual Amount | $ 36,404 | $ 12,135 | |
CET1 capital to risk-weighted assets, Actual Percent | 15.09% | 4.67% | |
CET1 capital to risk-weighted assets, Required to be Categorized Adequately Capitalized, Amount | $ 10,859 | $ 11,701 | |
CET1 capital to risk-weighted assets, Required to be Categorized Adequately Capitalized, Percent | 4.50% | 4.50% | |
[1] | Minimum capital amounts and ratios presented as of June 30, 2016 and December 31, 2015, are amounts to be well-capitalized under the various regulatory capital requirements administered by the FDIC. On February 10, 2011, the Bank became subject to a regulatory Consent Order with the FDIC and the State Board. Minimum capital amounts and ratios presented for the Bank as of June 30, 2016 and December 31, 2015, are the minimum levels set forth in the Consent Order. No minimum Tier 1 capital to risk-weighted assets ratio was specified in the Consent Order. Regardless of the Bank's capital ratios, it is unable to be classified as "well-capitalized" while it is operating under the Consent Order. |
SHAREHOLDERS' EQUITY AND CAPI60
SHAREHOLDERS' EQUITY AND CAPITAL REQUIREMENTS (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | Aug. 23, 2016 | Apr. 11, 2016 | Mar. 31, 2014 | Sep. 30, 2016 | Dec. 31, 2014 | Dec. 31, 2015 | Mar. 06, 2009 |
Approximate quarterly interest payments on trust preferred securities | $ 161 | $ 290 | |||||
Accrued dividend payments due on Series T Preferred Stock | $ 5,100 | ||||||
Series T Preferred Stock [Member] | |||||||
Fixed Rate Cumulative Perpetual Preferred Stock, Series T, shares issued to U.S. Treasury | 12,895 | ||||||
Fixed Rate Cumulative Perpetual Preferred Stock, Series T, Liquidation preference (per share) | $ 1,000 | ||||||
Dividend Rate for first five years | 5.00% | ||||||
Dividend Rate after first five years | 9.00% | ||||||
Aggregate purchase price of Fixed Rate Cumulative Perpetual Preferred Stock, Series T | $ 12,900 | ||||||
Capital Purchase Program Warrant [Member] | |||||||
Maximum number of common stock shares purchased under ten-year warrant | 91,714 | ||||||
Common stock, initial exercise price | $ 21.09 | ||||||
Series A Preferred Stock [Member] | |||||||
Common stock converted | 905,316 |
INCOME (LOSS) PER SHARE (Detail
INCOME (LOSS) PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Basic income (loss) per common share: | ||||
Net income (loss) available to common shareholders | $ (1,784) | $ (146) | $ 4,846 | $ (944) |
Weighted average common shares outstanding - basic | 411,085,981 | 3,816,340 | 245,538,014 | 3,816,340 |
Basic income (loss) per common share | $ 0 | $ (0.04) | $ 0.02 | $ (0.25) |
Diluted income (loss) per common share: | ||||
Net income (loss) available to common shareholders | $ (1,784) | $ (146) | $ 4,846 | $ (944) |
Weighted average common shares outstanding - basic | 411,085,981 | 3,816,340 | 245,538,014 | 3,816,340 |
Incremental shares | ||||
Weighted average common shares outstanding - diluted | 411,085,981 | 3,816,340 | 245,538,014 | 3,816,340 |
Diluted income (loss) per common share | $ 0 | $ (0.04) | $ 0.02 | $ (0.25) |
Antidilutive stock options excluded from computation of earnings per share (in shares) | 91,714 | 91,714 | ||
Weighted average shares outstanding of unvested restricted stock | 27,750,000 | 27,750,000 |
STOCK COMPENSATION (Details)
STOCK COMPENSATION (Details) - USD ($) $ / shares in Units, $ in Thousands | Aug. 18, 2016 | Sep. 30, 2016 | Sep. 30, 2015 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |||
Stock compensation expense for the period | $ 46 | ||
2016 Equity Incentive Plan [Member] | Restricted Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |||
Balance at beginning | |||
Granted | 27,750,000 | 27,750,000 | |
Vested | |||
Balance at end | 27,750,000 | ||
Weighted average grant date value per share | $ 0.10 | ||
Stock compensation expense for the period | $ 46 | ||
Unrecognized compensation expense | $ 2,729 | ||
Period over which unrecognized compensation expense will be recognized (years) | 4 years 10 months 24 days |
STOCK COMPENSATION (Details Nar
STOCK COMPENSATION (Details Narrative) - 2016 Equity Incentive Plan [Member] - shares | Aug. 18, 2016 | Jul. 28, 2016 | Sep. 30, 2016 |
Number of shares authorized | 30,000,000 | ||
Description of vesting | 10% shareholders who receive incentive stock options, the exercise price may not be less than 110% of the fair market value of the common stock on the date of grant. | ||
Restricted Stock [Member] | |||
Number of shares granted | 27,750,000 | 27,750,000 | |
Vesting period | 5 years | ||
Maximum [Member] | |||
Expiration period | 10 years |
FAIR VALUE (Details)
FAIR VALUE (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 | |
Financial Assets: | |||
Securities available-for-sale | $ 111,581 | $ 89,701 | |
Commitments To Extend Credit [Member] | |||
Off-Balance Sheet Financial Instruments: | |||
Notional Amount | 31,485 | 21,318 | |
Standby Letters Of Credit [Member] | |||
Off-Balance Sheet Financial Instruments: | |||
Notional Amount | 459 | 257 | |
Fair Value Inputs Level2 [Member] | |||
Financial Assets: | |||
Securities available-for-sale | 111,581 | 89,701 | |
Financial Liabilities: | |||
Certificates of deposit | 150,708 | 174,964 | |
Repurchase agreements | 1,662 | 1,716 | |
Advances from the Federal Home Loan Bank | 17,821 | 17,108 | |
Fair Value Inputs Level3 [Member] | |||
Financial Assets: | |||
Nonmarketable equity securities | 1,090 | 1,330 | |
Loans, net | 204,855 | 204,975 | |
Fair Value Inputs Level1 [Member] | |||
Financial Assets: | |||
Cash and cash equivalents | 31,174 | 22,137 | |
Financial Liabilities: | |||
Demand deposit, interest-bearing transaction, and savings accounts | 172,845 | 156,860 | |
Carrying Reported Amount Fair Value Disclosure [Member] | |||
Financial Assets: | |||
Cash and cash equivalents | 31,174 | 22,137 | |
Securities available-for-sale | 111,581 | 89,701 | |
Nonmarketable equity securities | 1,090 | 1,330 | |
Loans, net | 204,500 | 204,766 | |
Financial Liabilities: | |||
Demand deposit, interest-bearing transaction, and savings accounts | 172,845 | 156,860 | |
Certificates of deposit | 150,505 | 173,971 | |
Repurchase agreements | 1,662 | 1,716 | |
Advances from the Federal Home Loan Bank | 17,000 | 17,000 | |
Subordinated debentures | 11,021 | ||
Junior subordinated debentures | 6,117 | ||
Estimate Of Fair Value Fair Value Disclosure [Member] | |||
Financial Assets: | |||
Cash and cash equivalents | 31,174 | 22,137 | |
Securities available-for-sale | 111,581 | 89,701 | |
Nonmarketable equity securities | 1,090 | 1,330 | |
Loans, net | 204,855 | 204,975 | |
Financial Liabilities: | |||
Demand deposit, interest-bearing transaction, and savings accounts | 172,845 | 156,860 | |
Certificates of deposit | 150,708 | 174,964 | |
Repurchase agreements | 1,662 | 1,716 | |
Advances from the Federal Home Loan Bank | $ 17,821 | 17,108 | |
Subordinated debentures | [1] | ||
Junior subordinated debentures | [1] | ||
[1] | The Company is unable to determine this value. |
FAIR VALUE (Details 2)
FAIR VALUE (Details 2) - Fair Value Measurements Recurring [Member] - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Assets and liabilities fair value disclosure | $ 111,581 | $ 89,701 |
Fair Value Inputs Level2 [Member] | ||
Assets and liabilities fair value disclosure | 111,581 | 89,701 |
Mortgage Backed Securities [Member] | ||
Assets and liabilities fair value disclosure | 87,767 | 52,445 |
Mortgage Backed Securities [Member] | Fair Value Inputs Level2 [Member] | ||
Assets and liabilities fair value disclosure | 87,767 | 52,445 |
Obligations of state and local governments [Member] | ||
Assets and liabilities fair value disclosure | 14,932 | 1,224 |
Obligations of state and local governments [Member] | Fair Value Inputs Level2 [Member] | ||
Assets and liabilities fair value disclosure | 14,932 | 1,224 |
Government Sponsored Enterprises Debt Securities [Member] | ||
Assets and liabilities fair value disclosure | 8,882 | 36,032 |
Government Sponsored Enterprises Debt Securities [Member] | Fair Value Inputs Level2 [Member] | ||
Assets and liabilities fair value disclosure | $ 8,882 | $ 36,032 |
FAIR VALUE (Details 3)
FAIR VALUE (Details 3) - Fair Value Measurements Nonrecurring [Member] - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Fair value of assets | $ 26,569 | $ 46,382 |
Fair Value Inputs Level3 [Member] | ||
Fair value of assets | 26,569 | 46,382 |
Impaired Loans [Member] | ||
Fair value of assets | 22,537 | 32,758 |
Impaired Loans [Member] | Fair Value Inputs Level3 [Member] | ||
Fair value of assets | 22,537 | 32,758 |
Other Real Estate Owned [Member] | ||
Fair value of assets | 4,032 | 13,624 |
Other Real Estate Owned [Member] | Fair Value Inputs Level3 [Member] | ||
Fair value of assets | $ 4,032 | $ 13,624 |
FAIR VALUE (Details 4)
FAIR VALUE (Details 4) - Fair Value Inputs Level3 [Member] - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2016 | Dec. 31, 2015 | |
Other Real Estate Owned [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Valuation Techniques | Appraised Value/ Discounted Cash Flows | Appraised Value/ Discounted Cash Flows |
Unobservable Inputs | Appraisals and/or sales of comparable properties/ Independent quotes | Appraisals and/or sales of comparable properties/ Independent quotes |
Range (Weighted Avg) | 10.00% | 10.00% |
Fair value on a non-recurring basis | $ 4,032 | $ 13,624 |
Minimum [Member] | Other Real Estate Owned [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 0.00% | 0.00% |
Maximum [Member] | Other Real Estate Owned [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 10.00% | 10.00% |
Commercial Loan [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Fair value on a non-recurring basis | $ 1,472 | $ 2,590 |
Valuation Techniques | Appraised Value/ Discounted Cash Flows | Appraised Value/ Discounted Cash Flows |
Unobservable Inputs | Appraisals and/or sales of comparable properties/ Independent quotes | Appraisals and/or sales of comparable properties/ Independent quotes |
Range (Weighted Avg) | 0.76% | 8.77% |
Commercial Loan [Member] | Minimum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 0.00% | 0.00% |
Commercial Loan [Member] | Maximum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 23.50% | 10.00% |
Consumer Loan [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Fair value on a non-recurring basis | $ 84 | $ 124 |
Valuation Techniques | Appraised Value/ Discounted Cash Flows | Appraised Value/ Discounted Cash Flows |
Unobservable Inputs | Appraisals and/or sales of comparable properties/ Independent quotes | Appraisals and/or sales of comparable properties/ Independent quotes |
Range (Weighted Avg) | 2.22% | 10.00% |
Consumer Loan [Member] | Minimum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 0.00% | 0.00% |
Consumer Loan [Member] | Maximum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 10.00% | 10.00% |
Residential Portfolio Segment [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Fair value on a non-recurring basis | $ 7,443 | $ 8,858 |
Valuation Techniques | Appraised Value/ Discounted Cash Flows | Appraised Value/ Discounted Cash Flows |
Unobservable Inputs | Appraisals and/or sales of comparable properties/ Independent quotes | Appraisals and/or sales of comparable properties/ Independent quotes |
Range (Weighted Avg) | 11.57% | 9.90% |
Residential Portfolio Segment [Member] | Minimum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 0.00% | 0.00% |
Residential Portfolio Segment [Member] | Maximum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 46.60% | 10.00% |
Commercial Real Estate [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Fair value on a non-recurring basis | $ 13,538 | $ 21,186 |
Valuation Techniques | Appraised Value/ Discounted Cash Flows | Appraised Value/ Discounted Cash Flows |
Unobservable Inputs | Appraisals and/or sales of comparable properties/ Independent quotes | Appraisals and/or sales of comparable properties/ Independent quotes |
Range (Weighted Avg) | 7.43% | 10.23% |
Commercial Real Estate [Member] | Minimum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 0.00% | 0.00% |
Commercial Real Estate [Member] | Maximum [Member] | Impaired Loans [Member] | ||
Quantitative Information For Financial Instruments Measured At Fair Value On A Non-Recurring Basis [Line Items] | ||
Range | 32.33% | 32.33% |