Exhibit 99.1
OFFICE OF THE UNITED STATES TRUSTEE - REGION 3
POST-CONFIRMATION QUARTERLY SUMMARY REPORT
This Report is to be submitted for all bank accounts that are presently maintained by the post confirmation debtor.
Debtor's Name: Nuo Therapeutics, Inc. Bank: Capital One
Bankruptcy Number: 16-10192 (MFW) Account Number: All accounts
Date of Confirmation: May 5, 2016 (Effective Date) Account Type: checking (operating), money market, CD
Reporting Period (month/year): October 1, 2016 – December 31, 2016
Beginning Cash Balance: | $ | 3,928,729 |
All receipts received by the debtor: | | |
| | |
Cash Sales: | $ | 22,965 |
Collection of Accounts Receivable: | $ | 637,699 |
Proceeds from Litigation (settlement or otherwise): | $ | 0 |
Sale of Debtor's Assets: | $ | 100,000 |
Capital Infusion pursuant to the Plan: | $ | 0 |
Total of cash received: | $ | 760,664 |
Total of cash available: $ 4,689,393
Less all disbursements or payments (including payments made under the confirmed plan) made by the Debtor:
Disbursements made under the plan, excluding the administrative
claims of bankruptcy professionals: $ 4,172
Disbursements made pursuant to the administrative claims of
bankruptcy professionals: $ 0
All other disbursements made in the ordinary course: $ 2,011,708
Total Disbursements $ 2,015,880
Ending Cash Balance $ 2,673,513
Pursuant to 28 U.S.C. Section 1746(2), I hereby declare under penalty of perjury that the foregoing is true and correct to the best of my knowledge and belief.
01-31-2017 /s/ David E. Jorden
Date David E. Jorden - CEO/CFO
Debtor: Nuo Therapeutics, Inc.
Case Number: 16-10192
In re Nuo Therapeutics, Inc. | | Case No. 16-10192 (MFW) |
Debtor | | Reporting Period: December 31, 2016 |
| | |
QOR |
CONSOLIDATED BALANCE SHEET (UNAUDITED) 1 |
Line item | | Current period | |
| | | | |
ASSETS | | | | |
Current assets | | | | |
Cash and cash equivalents and restricted cash | | | 2,673,513 | |
Accounts receivable | | | 101,054 | |
Other receivables | | | 576,069 | |
Inventory | | | 75,358 | |
Deposits | | | 170,229 | |
Prepaid expenses | | | 230,071 | |
Deferred costs, current portion | | | - | |
| | | | |
Total current assets | | | 3,826,294 | |
| | | | |
Property, plant and equipment | | | | |
Aurix centrifuges | | | 405,096 | |
Computer and office equipment | | | 17,436 | |
Furniture and fixtures | | | 31,452 | |
Production equipment | | | 34,899 | |
Leasehold improvements | | | 404,265 | |
Software | | | 257,619 | |
Less: Accumulated depreciation | | | (664,651 | ) |
| | | | |
Net property, plant and equipment | | | 486,116 | |
| | | | |
Other assets | | | | |
Investment, Aldagen 1 | | | - | |
Intangible assets, net of accumulated amortization | | | 7,840,408 | |
Goodwill | | | 2,079,284 | |
Other long-term assets | | | 278,730 | |
| | | | |
Total other assets | | | 10,198,422 | |
| | | | |
TOTAL ASSETS | | | 14,510,832 | |
| | | | |
LIABILITIES AND OWNERS' EQUITY | | | | |
Liabilities not subject to compromise | | | | |
Accounts payable | | | 410,553 | |
Accrued compensation and benefits | | | 90,374 | |
Accrued expenses | | | 836,323 | |
Accrued taxes | | | 18,655 | |
Customer deposits | | | - | |
Other long-term liabilities | | | 123,434 | |
| | | | |
Total liabilities not subject to compromise | | | 1,479,339 | |
| | | | |
Liabilities subject to compromise | | | | |
Accounts payable | | | 27,799 | |
Accrued compensation and benefits | | | - | |
Accrued expenses | | | 612 | |
Accrued taxes | | | 16,722 | |
Customer deposits | | | 70,737 | |
Other long-term liabilities | | | - | |
| | | | |
Total liabilities subject to compromise | | | 115,870 | |
| | | | |
Shareholders' equity | | | | |
Common stock | | | 993 | |
Preferred Stock | | | 3 | |
Additional paid-in capital | | | 18,105,657 | |
Retained earnings / (losses), post-emergence | | | (5,191,030 | ) |
| | | | |
Total shareholders' equity | | | 12,915,623 | |
| | | | |
TOTAL LIABILITIES AND OWNERS' EQUITY | | | 14,510,832 | |
1. The accounting systems are not principally designed to produce reports that are consistent with the requirements of the Office of the United States Trustee. The numbers presented in this schedule are subject to change as additional information is made available. The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee. All information contained herein is unaudited, subject to future adjustments and should not be considered as consistent with generally accepted accounting principles (GAAP). NOTE: The unaudited balance sheet reported for December 31, 2016, includes the accounts of Nuo Therapeutics, Inc. and its wholly-owned and controlled subsidiary Aldagen, Inc. ("Aldagen"). All significant inter-company accounts and transactions have been eliminated in consolidation.