Condensed Consolidated Statements of Cash Flows - SB/RH - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Mar. 31, 2024 | Mar. 31, 2024 | Apr. 02, 2023 |
Cash flows from operating activities | | | |
Net income (loss) | $ 60.9 | $ 90.1 | $ (74.1) |
Income from discontinued operations, net of tax | 11 | 22.7 | 40.9 |
Net income (loss) from continuing operations | 49.9 | 67.4 | (115) |
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities from continuing operations: | | | |
Depreciation | 14.3 | 28.8 | 24.1 |
Amortization | 11.1 | 22.2 | 20.9 |
Share based compensation | 4.5 | 8.4 | 7.7 |
Impairment of intangible assets | | 43 | 67 |
Impairment of property, plant and equipment and operating lease assets | | 0.5 | 4.5 |
Gain from debt repurchase | 0 | (4.7) | 0 |
Non-cash purchase accounting adjustments | 0.5 | 0.9 | 0.9 |
Non-cash accrual for representation and warranty proceeds | | (15) | 0 |
Amortization of debt issuance costs and debt discount | | 1.7 | 4 |
Write-off of unamortized discount and debt issuance costs | | 0.3 | 0 |
Gain from remeasurement of contingent consideration liability | 0 | 0 | (1.5) |
Deferred tax benefit | | 10.9 | (62) |
Net changes in operating assets and liabilities | | (83.7) | 198 |
Net cash provided by operating activities from continuing operations | | 80.7 | 148.6 |
Net cash (used) provided by operating activities from discontinued operations | | (81.5) | 29 |
Net cash (used) provided by operating activities | | (0.8) | 177.6 |
Cash flows from investing activities | | | |
Purchases of property, plant and equipment | | (20.9) | (25.9) |
Purchases of short term investments | | (700) | 0 |
Proceeds from sale of short term investments | | 1,292 | 0 |
Purchase price settlement from sale of HHI | (26.9) | (26.9) | 0 |
Other investing activities | | 0.1 | 0 |
Net cash provided (used) by investing activities from continuing operations | | 544.1 | (25.9) |
Net cash used by investing activities from discontinued operations | | 0 | (7.9) |
Net cash provided (used) by investing activities | | 544.1 | (33.8) |
Cash flows from financing activities | | | |
Payment of debt | | (177.9) | (21.7) |
Payment of debt issuance costs | | (3.2) | (2.3) |
Net cash used by financing activities from continuing operations | | (553.8) | (68.9) |
Net cash used by financing activities from discontinued operations | | 0 | (0.7) |
Net cash used by financing activities | | (553.8) | (69.6) |
Effect of exchange rate changes on cash and cash equivalents | | 2.3 | 9.7 |
Net change in cash, cash equivalents and restricted cash in continuing operations | | (8.2) | 83.9 |
Cash, cash equivalents, and restricted cash, beginning of period | | 753.9 | 243.9 |
Cash, cash equivalents, and restricted cash, end of period | 745.7 | 745.7 | 327.8 |
Non cash investing activities | | | |
Acquisition of property, plant and equipment through finance leases | | 1.8 | 2.4 |
Continuing Operations | | | |
Supplemental disclosure of cash flow information | | | |
Cash paid for interest associated with continued operations | | 35.9 | 56.8 |
Cash paid for taxes associated with continued operations | | 17.8 | 11.7 |
Discontinued Operations | | | |
Supplemental disclosure of cash flow information | | | |
Cash paid for interest associated with continued operations | | 0 | 29.9 |
Cash paid for taxes associated with continued operations | | 59.1 | 13.5 |
SB/RH | | | |
Cash flows from operating activities | | | |
Net income (loss) | 61.4 | 91.2 | (73.6) |
Income from discontinued operations, net of tax | 11 | 22.7 | 41.4 |
Net income (loss) from continuing operations | 50.4 | 68.5 | (115) |
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities from continuing operations: | | | |
Depreciation | 14.3 | 28.8 | 24.1 |
Amortization | | 22.2 | 20.9 |
Share based compensation | 4.1 | 7.8 | 7.1 |
Impairment of intangible assets | | 43 | 67 |
Impairment of property, plant and equipment and operating lease assets | | 0.5 | 4.5 |
Gain from debt repurchase | 0 | (4.7) | 0 |
Non-cash purchase accounting adjustments | 0.5 | 0.9 | 0.9 |
Amortization of debt issuance costs and debt discount | | 1.7 | 4 |
Write-off of unamortized discount and debt issuance costs | | 0.3 | 0 |
Gain from remeasurement of contingent consideration liability | 0 | 0 | (1.5) |
Deferred tax benefit | | 10.8 | (61.3) |
Net changes in operating assets and liabilities | | (100.4) | 187.5 |
Net cash provided by operating activities from continuing operations | | 64.4 | 138.2 |
Net cash (used) provided by operating activities from discontinued operations | | (81.5) | 29 |
Net cash (used) provided by operating activities | | (17.1) | 167.2 |
Cash flows from investing activities | | | |
Purchases of property, plant and equipment | | (20.9) | (25.9) |
Purchases of short term investments | | (700) | 0 |
Proceeds from sale of short term investments | | 1,292 | 0 |
Purchase price settlement from sale of HHI | | (26.9) | 0 |
Other investing activities | | 0.1 | 0 |
Net cash provided (used) by investing activities from continuing operations | | 544.1 | (25.9) |
Net cash used by investing activities from discontinued operations | | 0 | (7.9) |
Net cash provided (used) by investing activities | | 544.1 | (33.8) |
Cash flows from financing activities | | | |
Payment of debt | | (177.9) | (21.7) |
Payment of debt issuance costs | | (3.2) | (2.3) |
Payment of cash dividends to parent | | (356.3) | (34.4) |
Net cash used by financing activities from continuing operations | | (537.4) | (58.4) |
Net cash used by financing activities from discontinued operations | | 0 | (0.7) |
Net cash used by financing activities | | (537.4) | (59.1) |
Effect of exchange rate changes on cash and cash equivalents | | 2.3 | 9.7 |
Net change in cash, cash equivalents and restricted cash in continuing operations | | (8.1) | 84 |
Cash, cash equivalents, and restricted cash, beginning of period | | 752.7 | 242.6 |
Cash, cash equivalents, and restricted cash, end of period | $ 744.6 | 744.6 | 326.6 |
Non cash investing activities | | | |
Acquisition of property, plant and equipment through finance leases | | 1.8 | 2.4 |
SB/RH | Continuing Operations | | | |
Supplemental disclosure of cash flow information | | | |
Cash paid for interest associated with continued operations | | 35.9 | 56.8 |
Cash paid for taxes associated with continued operations | | 17.8 | 11.7 |
SB/RH | Discontinued Operations | | | |
Supplemental disclosure of cash flow information | | | |
Cash paid for interest associated with continued operations | | 0 | 29.9 |
Cash paid for taxes associated with continued operations | | $ 59.1 | $ 13.5 |