Exhibit 99.1
CHEMTURA CORPORATION
Consolidated Statements of Operations (Unaudited)
(In millions, except per share data)
| | Quarter Ended | | Year Ended | |
| | March 31, | | June 30, | | September 30, | | December 31, | | December 31, | |
| | 2006 | | 2006 | | 2006 | | 2006 | | 2006 | |
Net sales | | $ | 871 | | $ | 971 | | $ | 873 | | $ | 834 | | $ | 3,549 | |
| | | | | | | | | | | |
Cost of products sold | | 636 | | 713 | | 663 | | 658 | | 2,670 | |
Selling, general and administrative | | 101 | | 98 | | 101 | | 91 | | 391 | |
Depreciation and amortization | | 50 | | 44 | | 49 | | 64 | | 207 | |
Research and development | | 14 | | 18 | | 16 | | 16 | | 64 | |
Facility closures, severance and related costs | | — | | (3 | ) | 1 | | 7 | | 5 | |
Antitrust costs | | 13 | | 32 | | 26 | | 19 | | 90 | |
Merger costs | | 10 | | 5 | | 1 | | 1 | | 17 | |
Loss (gain) on sale of assets and businesses | | — | | 12 | | (1 | ) | — | | 11 | |
Impairment of long-lived assets | | — | | 6 | | 74 | | — | | 80 | |
Equity income | | — | | (1 | ) | (1 | ) | (2 | ) | (4 | ) |
Operating profit (loss) | | 47 | | 47 | | (56 | ) | (20 | ) | 18 | |
Interest expense | | 29 | | 29 | | 23 | | 22 | | 103 | |
Loss on early extinguishment of debt | | — | | 20 | | 24 | | — | | 44 | |
Other expense (income), net | | 1 | | (3 | ) | 4 | | 4 | | 6 | |
Earnings (loss) from continuing operations before income taxes | | 17 | | 1 | | (107 | ) | (46 | ) | (135 | ) |
Income tax expense | | 6 | | 4 | | (18 | ) | 138 | | 130 | |
Earnings (loss) from continuing operations | | 11 | | (3 | ) | (89 | ) | (184 | ) | (265 | ) |
Earnings from discontinued operations | | 2 | | 4 | | 3 | | 3 | | 12 | |
Gain on sale of discontinued operations | | — | | — | | 46 | | 1 | | 47 | |
Net earnings (loss) | | $ | 13 | | $ | 1 | | $ | (40 | ) | $ | (180 | ) | $ | (206 | ) |
| | | | | | | | | | | |
Basic earnings (loss) per common share: | | | | | | | | | | | |
Earnings (loss) from continuing operations | | $ | 0.04 | | $ | (0.02 | ) | $ | (0.37 | ) | $ | (0.76 | ) | $ | (1.10 | )* |
Earnings from discontinued operations | | 0.01 | | 0.02 | | 0.01 | | 0.01 | | 0.05 | |
Gain on sale of discontinued operations | | — | | — | | 0.19 | | 0.01 | | 0.20 | |
Net earnings (loss) | | $ | 0.05 | | $ | — | | $ | (0.17 | ) | $ | (0.74 | ) | $ | (0.85 | )* |
| | | | | | | | | | | |
Diluted earnings (loss) per common share: | | | | | | | | | | | |
Earnings (loss) from continuing operations | | $ | 0.04 | | $ | (0.02 | ) | $ | (0.37 | ) | $ | (0.76 | ) | $ | (1.10 | )* |
Earnings from discontinued operations | | 0.01 | | 0.02 | | 0.01 | | 0.01 | | 0.05 | |
Gain on sale of discontinued operations | | — | | — | | 0.19 | | 0.01 | | 0.20 | |
Net earnings (loss) | | $ | 0.05 | | $ | — | | $ | (0.17 | ) | $ | (0.74 | ) | $ | (0.85 | )* |
| | | | | | | | | | | |
Weighted average shares outstanding - basic | | 240.1 | | 240.5 | | 240.6 | | 240.7 | | 240.5 | |
Weighted average shares outstanding - diluted | | 241.2 | | 240.5 | | 240.6 | | 240.7 | | 240.5 | |
* The sum of the earnings per common share for the four quarters does not equal the total earnings per common due to quarterly changes in the average number of shares outstanding.
CHEMTURA CORPORATION
Segment Net Sales and Operating Profit (Unaudited)
(In millions of dollars)
| | Quarter Ended | | Year Ended | |
| | March 31, | | June 30, | | September 30, | | December 31, | | December 31, | |
| | 2006 | | 2006 | | 2006 | | 2006 | | 2006 | |
NET SALES | | | | | | | | | | | |
| | | | | | | | | | | |
Polymer Additives | | $ | 423 | | $ | 439 | | $ | 431 | | $ | 419 | | $ | 1,712 | |
Performance Specialties | | 172 | | 171 | | 166 | | 161 | | 670 | |
Consumer Products | | 114 | | 204 | | 132 | | 116 | | 566 | |
Crop Protection | | 78 | | 86 | | 75 | | 72 | | 311 | |
Other | | 84 | | 71 | | 69 | | 66 | | 290 | |
Total Net Sales | | $ | 871 | | $ | 971 | | $ | 873 | | $ | 834 | | $ | 3,549 | |
| | | | | | | | | | | |
OPERATING PROFIT | | | | | | | | | | | |
| | | | | | | | | | | |
Polymer Additives | | $ | 39 | | $ | 50 | | $ | 24 | | $ | 17 | | $ | 130 | |
Performance Specialties | | 31 | | 28 | | 30 | | 26 | | 115 | |
Consumer Products | | 12 | | 35 | | 17 | | 6 | | 70 | |
Crop Protection | | 20 | | 16 | | 8 | | 4 | | 48 | |
Other | | 4 | | 5 | | — | | (3 | ) | 6 | |
| | 106 | | 134 | | 79 | | 50 | | 369 | |
| | | | | | | | | | | |
General corporate expense, including amortization | | (33 | ) | (32 | ) | (31 | ) | (34 | ) | (130 | ) |
Change in useful life of property, plant and equipment | | (3 | ) | (3 | ) | (3 | ) | (9 | ) | (18 | ) |
Facility closures, severance and related costs | | — | | 3 | | (1 | ) | (7 | ) | (5 | ) |
Antitrust costs | | (13 | ) | (32 | ) | (26 | ) | (19 | ) | (90 | ) |
Merger costs | | (10 | ) | (5 | ) | (1 | ) | (1 | ) | (17 | ) |
(Loss) gain on sale of assets and businesses | | — | | (12 | ) | 1 | | — | | (11 | ) |
Impairment of long-lived assets | | — | | (6 | ) | (74 | ) | — | | (80 | ) |
Total Operating Profit (Loss) | | $ | 47 | | $ | 47 | | $ | (56 | ) | $ | (20 | ) | $ | 18 | |