AECOM International S-4/A Registration of securities issued in business combination transactions (amended)

Exhibit 12.1

URS CORPORATION

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited)

	Year Ended															Three Months Ended
(In millions, except for ratio)	December 28, 2012			December  30, 2011(1)			December 31, 2010			January 1, 2010			January 2, 2009			March 29, 2013			March 30, 2012
Earnings:
Earnings (losses) before income taxes	$	500.5		$	(374.0	)	$	415.5		$	432.0		$	378.0		$	114.1		$	128.3
Less:
Equity in earnings of affiliates		(107.6	)		(132.2	)		(70.3	)		(100.9	)		(106.3	)		(24.1	)		(28.7	)
Add:
Interest component of rent expense(2)		70.0			62.8			64.2			66.5			71.5			20.8			17.5
Interest expense		70.7			22.1			30.6			48.4			90.7			21.1			9.8
Amortization of debt discount		2.6			5.8			9.2			7.8			8.5			0.1			0.8
Earnings (losses), as adjusted	$	536.2		$	(415.5	)	$	449.2		$	453.8		$	442.4		$	132.0		$	127.7
Fixed charges:
Interest expense		70.7		$	22.1		$	30.6		$	48.4		$	90.7		$	21.1		$	9.8
Interest component of rent expense(2)		70.0			62.8			64.2			66.5			71.5			20.8			17.5
Amortization of debt discount		2.6			5.8			9.2			7.8			8.5			0.1			0.8
Total fixed charges	$	143.3		$	90.7		$	104.0		$	122.7		$	170.7		$	42.0		$	28.1
Consolidated ratio of earnings to fixed charges		3.7			N/A			4.3			3.7			2.6			3.1			4.5

⁽¹⁾  Earnings for the year ended December 30, 2011 were inadequate to cover fixed charges. The coverage deficiency was $506.2 million.

⁽²⁾  Interest component of rent expense is estimated to equal one-third of such expense, which is considered a reasonable approximation of the interest factor.