Exhibit 99.1
Smith & Wesson Brands, Inc. Reports
Fourth Quarter and Full Fiscal 2024 Financial Results
• | Q4 Net Sales of $159.1 Million |
• | Q4 Gross Margin of 35.5%; Non-GAAP Gross Margin of 35.6% |
• | Q4 EPS of $0.57/Share; Q4 Adjusted EPS of $0.45/Share |
• | Q4 Adjusted EBITDAS Margin of 22.6% |
• | Board of Directors Authorized 8.3% Increase in Quarterly Dividend |
MARYVILLE, Tenn., June 20, 2024 – Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI), a U.S.-based leader in firearm manufacturing and design, today announced financial results for the fourth quarter and full fiscal year 2024, ended April 30, 2024.
Fourth Quarter Fiscal 2024 Financial Highlights
• | Net sales were $159.1 million, an increase of $14.4 million, or 9.9%, over the comparable quarter last year. |
• | Gross margin was 35.5% compared with 29.0% in the comparable quarter last year. |
• | GAAP net income was $26.1 million, or $0.57 per diluted share, compared with $12.8 million, or $0.28 per diluted share, for the comparable quarter last year. |
• | Non-GAAP net income was $20.9 million, or $0.45 per diluted share, compared with $14.6 million, or $0.32 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for income include a gain related to the sale of certain intangible assets and other costs. For a detailed reconciliation, see the schedules that follow in this release. |
• | Non-GAAP Adjusted EBITDAS was $36.0 million, or 22.6% of net sales, compared with $30.3 million, or 20.9% of net sales, for the comparable quarter last year. |
Full Year Fiscal 2024 Financial Highlights
• | Net sales were $535.8 million, an increase of $56.6 million, or 11.8%, over the prior fiscal year. |
• | Gross margin was 29.5% compared with 32.2% in the prior fiscal year. |
• | GAAP net income was $39.6 million, or $0.86 per diluted share, compared with $36.9 million, or $0.80 per diluted share, for the prior fiscal year. |
• | Non-GAAP net income was $42.6 million, or $0.92 per diluted share, compared with $43.3 million, or $0.94 per diluted share, for the prior fiscal year. GAAP to non-GAAP adjustments for income include a gain related to the sale of certain intangible assets, costs related to the move of our headquarters and significant elements of our operations to a new facility in Maryville, Tennessee, or the Relocation, an accrued legal settlement, and other costs. For a detailed reconciliation, see the schedules that follow in this release. |
• | Non-GAAP Adjusted EBITDAS was $94.3 million, or 17.6% of net sales, compared with $95.2 million, or 19.9% of net sales, for the prior fiscal year. |
Mark Smith, President and Chief Executive Officer, commented, “We delivered yet another strong quarter to close out fiscal 2024. I am very proud of the team’s continuing discipline and execution against our strategic initiatives of strong brand messaging and marketing, best-in-class innovation, operational excellence, and business process efficiencies. Our results in fiscal 2024 again demonstrate that our relentless focus on these long-term strategies consistently reinforces our position as a market leader and delivers solid stockholder returns. While the summer months will be highly competitive as we navigate the traditionally slower season for firearms, we continue to expect healthy demand overall for firearms in fiscal 2025, and Smith & Wesson is well positioned to deliver another solid year of growth. With our deep pipeline of new products, leading brand, new state of the art facility now fully operational, strong balance sheet, and, most importantly, world-class dedicated employees, we are excited to continue delivering value for our stockholders.”
Deana McPherson, Executive Vice President and Chief Financial Officer, commented, “Our fourth quarter net sales increased by nearly 10% compared to the comparable quarter last year, while our fiscal 2024 sales increased by nearly 12% year-over-year. Fourth quarter gross margin of 35.5% was 6.5% above the prior year comparable quarter, with the full year ending at 29.5%. We generated operating cash of $43.6 million during the fourth quarter and $106.7 million for the full year. Despite a competitive marketplace and inflationary impacts, we expect to grow both net sales and gross margin in fiscal 2025. During fiscal 2024, we repurchased 793,551 shares, utilizing $10.2 million of our $50 million authorization and paid $22.0 million of dividends. Consistent with our capital allocation strategy, our board of directors has authorized a $0.13 per share quarterly dividend, which will be paid to stockholders of record on July 11, 2024 with payment to be made on July 25, 2024.”
Conference Call and Webcast
The company will host a conference call and webcast on June 20, 2024 to discuss its fourth quarter and full fiscal 2024 financial and operational results. Speakers on the conference call will include Mark Smith, President and Chief Executive Officer, and Deana McPherson, Executive Vice President and Chief Financial Officer. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Interested parties in North America are invited to participate by dialing 1-877-704-4453. Interested parties from outside North America are invited to participate by dialing 1-201-389-0920. Participants should dial in at least 10 minutes prior to the start of the call. The conference call audio webcast can also be accessed live on the company’s website at www.smith-wesson.com, under the Investor Relations section.
Reconciliation of U.S. GAAP to Non-GAAP Financial Measures
In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “Adjusted EBITDAS,” and “free cash flow” are presented. From time-to-time, we consider and use these supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. We believe it is useful for us and the reader to review, as applicable, both (1) GAAP measures that include (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) a gain from the sale of certain intangible assets, (vi) spin related stock-based compensation, (vii) an accrued legal settlement, (viii) Relocation expense, and (ix) the tax effect of non-GAAP adjustments; and (2) the non-GAAP measures that exclude such information. We present these non-GAAP measures because we consider them an important supplemental measure of our performance. Our definition of these adjusted financial measures may differ from similarly named measures used by others. We believe these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for our GAAP measures. The principal limitations of these measures are that they do not reflect our actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.
About Smith & Wesson Brands, Inc.
Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality handgun, long gun, and suppressor products to the global consumer and professional markets under the iconic Smith & Wesson® and Gemtech® brands. The company also provides manufacturing services including forging, machining, and precision plastic injection molding services. For more information call (800) 331-0852 or visit www.smith-wesson.com.
Safe Harbor Statement
Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include, among others, that (i) while the summer months will be highly competitive as we navigate the traditionally slower season for firearms, we continue to expect healthy demand overall for firearms in fiscal 2025 and Smith & Wesson is well positioned to deliver another solid year of growth and (ii) despite a competitive marketplace and inflationary impacts, we expect to grow both net sales and gross margin in fiscal 2025. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, economic, social, political, legislative, and regulatory factors; the potential for increased regulation of firearms and firearm-related products; actions of social activists that could have an adverse effect on our business; the impact of lawsuits; the demand for our products; the state of the U.S. economy in general and the firearm industry in particular; general economic conditions and consumer spending patterns; our competitive environment; the supply, availability and costs of raw materials and components; our anticipated growth and growth opportunities; our strategies; our ability to maintain and enhance brand recognition and reputation; our ability to effectively manage and execute the Relocation; our ability to introduce new products; the success of new products; the potential for cancellation of orders from our backlog; and other risks detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2024.
Contact:
investorrelations@smith-wesson.com
(413) 747-3448
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of: | ||||||||
April 30, 2024 | April 30, 2023 | |||||||
(In thousands, except par value and share data) | ||||||||
ASSETS |
| |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 60,839 | $ | 53,556 | ||||
Accounts receivable, net of allowances for credit losses of $0 on April 30, 2024 and $23 on April 30, 2023 | 59,071 | 55,153 | ||||||
Inventories | 160,500 | 177,118 | ||||||
Prepaid expenses and other current assets | 4,973 | 4,917 | ||||||
Income tax receivable | 2,495 | 1,176 | ||||||
|
|
|
| |||||
Total current assets | 287,878 | 291,920 | ||||||
|
|
|
| |||||
Property, plant, and equipment, net | 252,633 | 210,330 | ||||||
Intangibles, net | 2,598 | 3,588 | ||||||
Goodwill | 19,024 | 19,024 | ||||||
Deferred income taxes | 7,249 | 8,085 | ||||||
Other assets | 8,614 | 8,347 | ||||||
|
|
|
| |||||
Total assets | $ | 577,996 | $ | 541,294 | ||||
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
| |||||||
Current liabilities: | ||||||||
Accounts payable | $ | 41,831 | $ | 36,795 | ||||
Accrued expenses and deferred revenue | 26,811 | 20,149 | ||||||
Accrued payroll and incentives | 17,147 | 18,565 | ||||||
Accrued income taxes | — | 1,831 | ||||||
Accrued profit sharing | 9,098 | 8,203 | ||||||
Accrued warranty | 1,813 | 1,670 | ||||||
|
|
|
| |||||
Total current liabilities | 96,700 | 87,213 | ||||||
Notes and loans payable, net of current portion | 39,880 | 24,790 | ||||||
Finance lease payable, net of current portion | 35,404 | 36,961 | ||||||
Other non-current liabilities | 7,852 | 7,707 | ||||||
|
|
|
| |||||
Total liabilities | 179,836 | 156,671 | ||||||
|
|
|
| |||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued or outstanding | — | — | ||||||
Common stock, $0.001 par value, 100,000,000 shares authorized, 75,395,490 issued and 45,561,569 shares outstanding on April 30, 2024 and 75,029,300 shares issued and 45,988,930 shares outstanding on April 30, 2023 | 75 | 75 | ||||||
Additional paid-in capital | 289,994 | 283,666 | ||||||
Retained earnings | 540,660 | 523,184 | ||||||
Accumulated other comprehensive income | 73 | 73 | ||||||
Treasury stock, at cost (29,833,921 shares on April 30, 2024 and 29,040,370 shares on April 30, 2023) | (432,642 | ) | (422,375 | ) | ||||
|
|
|
| |||||
Total stockholders’ equity | 398,160 | 384,623 | ||||||
|
|
|
| |||||
Total liabilities and stockholders’ equity | $ | 577,996 | $ | 541,294 | ||||
|
|
|
|
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended April 30, | For the Years Ended April 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 159,148 | $ | 144,777 | $ | 535,833 | $ | 479,242 | ||||||||
Cost of sales | 102,646 | 102,815 | 377,740 | 324,705 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Gross profit | 56,502 | 41,962 | 158,093 | 154,537 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Operating expenses: | ||||||||||||||||
Research and development | 1,774 | 1,875 | 7,266 | 7,550 | ||||||||||||
Selling, marketing, and distribution | 9,463 | 9,522 | 40,564 | 36,976 | ||||||||||||
General and administrative | 19,886 | 12,738 | 65,484 | 61,604 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total operating expenses | 31,123 | 24,135 | 113,314 | 106,130 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income | 25,379 | 17,827 | 44,779 | 48,407 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Other income/(expense), net: | ||||||||||||||||
Other income/(expense), net | 6,496 | (2,154 | ) | 6,672 | 150 | |||||||||||
Interest expense, net | (607 | ) | 1,030 | (2,055 | ) | (331 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total other income/(expense), net | 5,889 | (1,124 | ) | 4,617 | (181 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Income from operations before income taxes | 31,268 | 16,703 | 49,396 | 48,226 | ||||||||||||
Income tax expense | 5,158 | 3,867 | 9,787 | 11,350 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 26,110 | $ | 12,836 | $ | 39,609 | $ | 36,876 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net income per share: | ||||||||||||||||
Basic - net income | $ | 0.57 | $ | 0.28 | $ | 0.86 | $ | 0.80 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Diluted - net income | $ | 0.57 | $ | 0.28 | $ | 0.86 | $ | 0.80 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average number of common shares outstanding: |
| |||||||||||||||
Basic | 45,544 | 45,929 | 45,813 | 45,844 | ||||||||||||
Diluted | 46,043 | 46,283 | 46,248 | 46,170 |
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended | ||||||||
April 30, 2024 | April 30, 2023 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 39,609 | $ | 36,876 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 32,558 | 31,436 | ||||||
(Gain)/loss on sale/disposition of assets | (5,595 | ) | (55 | ) | ||||
Provision for (recoveries)/losses on notes and accounts receivable | (23 | ) | (27 | ) | ||||
Impairment of long-lived tangible assets | — | — | ||||||
Deferred income taxes | 835 | (6,864 | ) | |||||
Stock-based compensation expense | 5,683 | 5,102 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (3,896 | ) | 7,569 | |||||
Inventories | 16,618 | (40,458 | ) | |||||
Prepaid expenses and other current assets | (57 | ) | 653 | |||||
Income taxes | (3,149 | ) | (74 | ) | ||||
Accounts payable | 18,341 | (8,606 | ) | |||||
Accrued payroll and incentives | (1,418 | ) | 1,194 | |||||
Accrued profit sharing | 895 | (5,340 | ) | |||||
Accrued expenses and deferred revenue | 6,318 | (3,618 | ) | |||||
Accrued warranty | 142 | (168 | ) | |||||
Other assets | (267 | ) | 1,789 | |||||
Other non-current liabilities | 145 | (2,677 | ) | |||||
|
|
|
| |||||
Net cash provided by operating activities | 106,739 | 16,732 | ||||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Payments to acquire patents and software | (186 | ) | (334 | ) | ||||
Proceeds from sale of property and equipment | 2,955 | 118 | ||||||
Proceeds from sale of intangible assets | 6,500 | — | ||||||
Payments to acquire property and equipment | (90,759 | ) | (89,565 | ) | ||||
|
|
|
| |||||
Net cash used in investing activities | (81,490 | ) | (89,781 | ) | ||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Proceeds from loans and notes payable | 50,000 | 25,000 | ||||||
Payments on finance lease obligation | (1,378 | ) | (1,253 | ) | ||||
Payments on notes and loans payable | (35,000 | ) | — | |||||
Payments to acquire treasury stock | (10,213 | ) | — | |||||
Dividend distribution | (22,020 | ) | (18,333 | ) | ||||
Proceeds to acquire common stock from employee stock purchase plan | 1,484 | 1,528 | ||||||
Payment of employee withholding tax related to restricted stock units | (839 | ) | (1,065 | ) | ||||
|
|
|
| |||||
Net cash provided by/(used in) financing activities | (17,966 | ) | 5,877 | |||||
|
|
|
| |||||
Net decrease in cash and cash equivalents | 7,283 | (67,172 | ) | |||||
Cash and cash equivalents, beginning of period | 53,556 | 120,728 | ||||||
|
|
|
| |||||
Cash and cash equivalents, end of period | $ | 60,839 | $ | 53,556 | ||||
|
|
|
| |||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for: | ||||||||
Interest | $ | 4,745 | $ | 2,148 | ||||
Income taxes | $ | 12,662 | $ | 18,208 |
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(Dollars in thousands, except per share data)
(Unaudited)
For the Three Months Ended | For the Year Ended | |||||||||||||||||||||||||||||||
April 30, 2024 | April 30, 2023 | April 30, 2024 | April 30, 2023 | |||||||||||||||||||||||||||||
$ | % of Sales | $ | % of Sales | $ | % of Sales | $ | % of Sales | |||||||||||||||||||||||||
GAAP gross profit | $ | 56,502 | 35.5 | % | $ | 41,962 | 29.0 | % | $ | 158,093 | 29.5 | % | $ | 154,537 | 32.2 | % | ||||||||||||||||
Relocation expenses | 162 | 0.1 | % | 640 | 0.4 | % | 2,115 | 0.4 | % | 3,923 | 0.8 | % | ||||||||||||||||||||
Settlement | — | 0.0 | % | — | 0.0 | % | 3,200 | 0.0 | % | — | 0.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Non-GAAP gross profit | $ | 56,664 | 35.6 | % | $ | 42,602 | 29.4 | % | $ | 163,408 | 30.5 | % | $ | 158,460 | 33.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
GAAP operating expenses | $ | 31,123 | 19.6 | % | $ | 24,135 | 16.7 | % | $ | 113,314 | 21.1 | % | $ | 106,130 | 22.1 | % | ||||||||||||||||
Spin related stock-based compensation | (3 | ) | 0.0 | % | (27 | ) | 0.0 | % | (13 | ) | 0.0 | % | (106 | ) | 0.0 | % | ||||||||||||||||
Relocation expenses | 155 | 0.1 | % | (1,687 | ) | -1.2 | % | (4,938 | ) | -0.9 | % | (4,338 | ) | -0.9 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Non-GAAP operating expenses | $ | 31,275 | 19.7 | % | $ | 22,421 | 15.5 | % | $ | 108,363 | 20.2 | % | $ | 101,686 | 21.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
GAAP operating income | $ | 25,379 | 15.9 | % | $ | 17,827 | 12.3 | % | $ | 44,779 | 8.4 | % | $ | 48,407 | 10.1 | % | ||||||||||||||||
Settlement | — | 0.0 | % | — | 0.0 | % | 3,200 | 0.0 | % | — | 0.0 | % | ||||||||||||||||||||
Spin related stock-based compensation | 3 | 0.0 | % | 27 | 0.0 | % | 13 | 0.0 | % | 106 | 0.0 | % | ||||||||||||||||||||
Relocation expenses | 7 | 0.0 | % | 2,327 | 1.6 | % | 7,053 | 1.3 | % | 8,261 | 1.7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Non-GAAP operating income | $ | 25,389 | 16.0 | % | $ | 20,181 | 13.9 | % | $ | 55,045 | 10.3 | % | $ | 56,774 | 11.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
GAAP net income | $ | 26,110 | 16.4 | % | $ | 12,836 | 8.9 | % | $ | 39,609 | 7.4 | % | $ | 36,876 | 7.7 | % | ||||||||||||||||
Settlement | — | 0.0 | % | — | 0.0 | % | 3,200 | 0.0 | % | — | 0.0 | % | ||||||||||||||||||||
Sale of intangible assets | (6,500 | ) | 0.0 | % | — | 0.0 | % | (6,500 | ) | — | — | 0.0 | % | |||||||||||||||||||
Spin related stock-based compensation | 3 | 0.0 | % | 27 | 0.0 | % | 13 | 0.0 | % | 106 | 0.0 | % | ||||||||||||||||||||
Relocation expenses | 7 | 0.0 | % | 2,327 | 1.6 | % | 7,053 | 1.3 | % | 8,261 | 1.7 | % | ||||||||||||||||||||
Tax effect of non-GAAP adjustments | 1,285 | 0.8 | % | (545 | ) | -0.4 | % | (746 | ) | -0.1 | % | (1,970 | ) | -0.4 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Non-GAAP net income | $ | 20,905 | 13.1 | % | $ | 14,645 | 10.1 | % | $ | 42,629 | 8.0 | % | $ | 43,273 | 9.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
GAAP net income per share - diluted | $ | 0.57 | $ | 0.28 | $ | 0.86 | $ | 0.80 | ||||||||||||||||||||||||
Settlement | — | — | 0.07 | — | ||||||||||||||||||||||||||||
Sale of intangible assets | (0.14 | ) | — | (0.14 | ) | — | ||||||||||||||||||||||||||
Relocation expenses | — | 0.05 | 0.15 | 0.18 | ||||||||||||||||||||||||||||
Tax effect of non-GAAP adjustments | 0.03 | (0.01 | ) | (0.02 | ) | (0.04 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
Non-GAAP net income per share - diluted | $ | 0.45 | (a) | $ | 0.32 | $ | 0.92 | $ | 0.94 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
(a) | Non-GAAP net income per share does not foot due to rounding. |
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO NON-GAAP ADJUSTED EBITDAS
(In thousands)
(Unaudited)
For the Three Months Ended | For the Year Ended | |||||||||||||||
April 30, 2024 | April 30, 2023 | April 30, 2024 | April 30, 2023 | |||||||||||||
GAAP net income | $ | 26,110 | $ | 12,836 | $ | 39,609 | $ | 36,876 | ||||||||
Interest expense | 1,434 | 446 | 4,838 | 2,253 | ||||||||||||
Income tax expense | 5,158 | 3,867 | 9,787 | 11,350 | ||||||||||||
Depreciation and amortization | 8,324 | 9,552 | 32,469 | 31,347 | ||||||||||||
Stock-based compensation expense | 1,419 | 1,244 | 5,683 | 5,103 | ||||||||||||
Sale of intangible assets | (6,500 | ) | — | (6,500 | ) | — | ||||||||||
Settlement | — | — | 3,200 | — | ||||||||||||
Relocation expense | 7 | 2,327 | 5,193 | 8,261 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-GAAP Adjusted EBITDAS | $ | 35,952 | $ | 30,272 | $ | 94,279 | $ | 95,190 | ||||||||
|
|
|
|
|
|
|
|
SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)
(Unaudited)
For the Three Months Ended | For the Year Ended | |||||||||||||||
April 30, 2024 | April 30, 2023 | April 30, 2024 | April 30, 2023 | |||||||||||||
Net cash provided by operating activities | $ | 43,616 | $ | 37,980 | $ | 106,739 | $ | 16,732 | ||||||||
Payments to acquire property and equipment | (5,571 | ) | (24,979 | ) | (90,759 | ) | (89,565 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Free cash flow | $ | 38,045 | $ | 13,001 | $ | 15,980 | $ | (72,833 | ) | |||||||
|
|
|
|
|
|
|
|