Exhibit 99.1
| | | | | | | | |
MOR-1 | | UNITED STATES BANKRUPTCY COURT | | | | | | |
CASE NAME: Dune Energy, Inc., Dune Operating Company, Dune Properties, Inc. | | PETITION DATE: | | 3/8/2015 | | |
CASE NUMBER: 15-10336, 15-10337, 15-10338 | | DISTRICT OF TEXAS: | | Western District | | |
PROPOSED PLAN DATE: 8/20/2015 | | DIVISION: | | Austin, TX | | |
MONTHLY OPERATING REPORT SUMMARY: July 2015
| | | | | | | | | | | | | | | | | | | | | | | | |
MONTH | | March | | | April | | | May | | | June | | | July | | | | |
REVENUES (MOR-6) | | | 1,480,932 | | | | 1,555,902 | | | | 1,757,039 | | | | 1,882,578 | | | | -197,777 | | | | 0.00 | |
INCOME BEFORE INT; DEPREC./TAX (MOR-6) | | | -1,895,084 | | | | -2,056,316 | | | | -1,201,815 | | | | -1,361,591 | | | | -1,257,839 | | | | 0.00 | |
NET INCOME (LOSS) (MOR-6) | | | -4,005,651 | | | | -3,956,990 | | | | -3,102,284 | | | | -3,270,159 | | | | -148,722,719 | | | | 0.00 | |
PAYMENTS TO INSIDERS (MOR-9) | | | 132,323 | | | | 132,323 | | | | 132,323 | | | | 132,323 | | | | 184,528 | | | | 0.00 | |
PAYMENTS TO PROFESSIONALS (MOR-9) | | | 155,574 | | | | 647,939 | | | | 253,402 | | | | 1,328,680 | | | | 1,298,770 | | | | 0.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL DISBURSEMENTS (MOR-7) | | | 2,011,362 | | | | 3,029,927 | | | | 2,477,842 | | | | 3,345,222 | | | | 11,673,095 | | | | 0.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
***The original of this document must be filed with the United States Bankruptcy Court and a copy must be sent to the United States Trustee***
| | | | | | | | | | | | | | |
| | | | | | | | | | CIRCLE ONE | | |
REQUIRED INSURANCE MAINTAINED AS OF SIGNATURE DATE | | EXP. DATE | | Are all accounts receivable being collected within terms? | |  | | No | | |
CASUALTY | | YES (X) NO ( ) | | 03-03-2016 | | Are all post-petition liabilities, including taxes, being paid within terms? | |  | | No | | |
LIABILITY | | YES (X) NO ( ) | | 10-31-2015 | | Have anypre-petition liabilities been paid? | |  | | No | | |
VEHICLE | | YES (X) NO ( ) | | 01-15-2016 | | If so, describe: | | Certain payments were made pursuant to First Day Orders |
WORKER’S | | YES (X) NO ( ) | | 03-03-2016 | | Are all funds received being deposited into DIP bank accounts? | |  | | No | | |
OTHER | | YES (X) NO ( ) | | 02-01-2016 | | Were any assets disposed of outside the normal course of business? | | Yes | |  | | |
| | | | | | If so, describe | | |
| | | | | | Are all U.S. Trustee Quarterly Fee Payments current? | |  | | No | | |
| | | | | | | | |
| | What is the status of your Plan of Reorganization? | | The Debtors filed a Plan of Reorganization on 8/20/15 |
| | | | | | | | | | | | | | |
ATTORNEY NAME: | | Kenric Kattner | | | | | | I certify under penalty of perjury that the following complete Monthly Operating Report (MOR), consisting of MOR-1 through MOR-9 plus attachments, is true and correct. |
FIRM NAME: | | HaynesBoone | | | | | |
ADDRESS: | | 1221 McKinney St | | | | | |
| | ste 2100 | | | | | | | | 
| | | | |
CITY, STATE, ZIP: | | Houston, TX 77010 | | | | | | SIGNED X | | | TITLE: | | Chief Restructuring Officer |
TELEPHONE/FAX: | | 713 547-2518 | | | | | | | | (ORIGINAL SIGNATURE) | | | | |
| | | | | | | | Donald R. Martin | | | | 8/25/2015 |
MOR-1 | | | | | | | | (PRINT NAME OF SIGNATORY) | | | | DATE |
| | |
CASE NAME: | | Dune Energy, Inc., Dune Operating Company, Dune Properties, Inc. |
CASE NUMBER: | | 15-10336, 15-10337, 15-10338 |
COMPARATIVE BALANCE SHEETS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ASSETS | | FILING DATE* March 8, 2015 | | | MONTH* March 2015 | | | MONTH* April 2015 | | | MONTH* May 2015 | | | MONTH* June 2015 | | | MONTH* July 2015 | | | MONTH | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash | | $ | 1,486,590 | | | $ | 2,928,419 | | | $ | 1,363,035 | | | $ | 1,503,615 | | | $ | 862,437 | | | $ | 13,888,978 | | | | | |
Accounts Receivable, Net | | $ | 2,658,690 | | | $ | 2,518,985 | | | $ | 2,832,217 | | | $ | 3,170,218 | | | $ | 3,356,014 | | | $ | 187,050 | | | | | |
Inventory: Lower of Cost or Market | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | |
Prepayments and other current assets | | $ | 2,230,279 | | | $ | 2,132,489 | | | $ | 1,807,853 | | | $ | 1,513,038 | | | $ | 1,220,306 | | | $ | 588,144 | | | | | |
Investments | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | |
Other | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL CURRENT ASSETS | | $ | 6,375,559 | | | $ | 7,579,893 | | | $ | 6,003,105 | | | $ | 6,186,871 | | | $ | 5,438,757 | | | $ | 14,664,172 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PROPERTY, PLANT & EQUIP. @ COST | | $ | 309,570,864 | | | $ | 309,894,751 | | | $ | 309,813,772 | | | $ | 310,036,043 | | | $ | 310,218,276 | | | $ | 130,470 | | | | | |
Less Accumulated Depreciation | | ($ | 121,044,287 | ) | | ($ | 121,828,545 | ) | | ($ | 122,431,539 | ) | | ($ | 123,005,437 | ) | | ($ | 123,611,656 | ) | | $ | 0 | | | | | |
NET BOOK VALUE OF PP & E | | $ | 188,526,577 | | | $ | 188,066,206 | | | $ | 187,382,233 | | | $ | 187,030,606 | | | $ | 186,606,620 | | | $ | 130,470 | | | $ | 0 | |
OTHER ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1. Deferred Financing Costs | | $ | 866,738 | | | $ | 787,317 | | | $ | 707,896 | | | $ | 628,475 | | | $ | 549,054 | | | $ | 469,633 | | | | | |
| | | | | | | |
2. Other Assets | | $ | 2,254,125 | | | $ | 2,254,136 | | | $ | 2,254,136 | | | $ | 2,254,159 | | | $ | 2,254,159 | | | $ | 0 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 198,022,999 | | | $ | 198,687,552 | | | $ | 196,347,370 | | | $ | 196,100,111 | | | $ | 194,848,590 | | | $ | 15,264,275 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* | Per unaudited financial statements prepared by management |
MOR-2
| | |
CASE NAME: | | Dune Energy, Inc., Dune Operating Company, Dune Properties, Inc. |
CASE NUMBER: | | 15-10336, 15-10337, 15-10338 |
COMPARATIVE BALANCE SHEETS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES & OWNER’S EQUITY | | FILING DATE* March 8, 2015 | | | MONTH* March 2015 | | | MONTH* April 2015 | | | MONTH* May 2015 | | | MONTH* June 2015 | | | MONTH* July 2015 | | | MONTH | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
POST-PETITION LIABILITIES (MOR-4) | | | | | | | 3,693,160 | | | | 4,381,306.40 | | | | 5,713,119 | | | | 5,876,008 | | | | 1,202,634.88 | | | | | |
PRE-PETITION LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable - Secured | | | 111,689,964 | | | | 112,466,917 | | | | 113,215,215 | | | | 114,025,145 | | | | 114,797,406 | | | | 114,814,064.12 | | | | | |
Priority Debt | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0.00 | | | | | |
Federal Income Tax | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0.00 | | | | | |
FICA/Withholding | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0.00 | | | | | |
Unsecured Debt | | | 16,514,901 | | | | 16,599,095 | | | | 16,480,870 | | | | 16,873,376 | | | | 17,630,167 | | | | 13,753,325 | | | | | |
Other | | | 22,548,485 | | | | 22,744,889 | | | | 22,941,293 | | | | 23,160,767 | | | | 23,361,754 | | | | 1,771,596.00 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL PRE-PETITION LIABILITIES | | | 150,753,350 | | | | 151,810,900 | | | | 152,637,378 | | | | 154,059,287 | | | | 155,789,327 | | | | 130,338,985 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES | | | 150,753,350 | | | | 155,504,061 | | | | 157,018,684 | | | | 159,772,406 | | | | 161,665,335 | | | | 131,541,620 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OWNER’S EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
COMMON STOCK | | | 74,009 | | | | 74,009 | | | | 74,009 | | | | 74,009 | | | | 74,009 | | | | 74,009.00 | | | | | |
TREASURY STOCK | | | (339,790 | ) | | | (339,790 | ) | | | (339,790 | ) | | | (339,790 | ) | | | (339,790 | ) | | | (339,790 | ) | | | | |
ADDITIONAL PAID-IN CAPITAL | | | 180,653,012 | | | | 180,572,505 | | | | 180,674,690 | | | | 180,775,993 | | | | 180,877,296 | | | | 180,163,821.00 | | | | | |
RETAINED EARNINGS | | | (133,117,582 | ) | | | (137,123,233 | ) | | | (141,080,223 | ) | | | (144,182,507 | ) | | | (147,452,666 | ) | | | (296,175,385 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL OWNER’S EQUITY (NET WORTH) | | | 47,269,649 | | | | 43,183,491 | | | | 39,328,686 | | | | 36,327,705 | | | | 33,158,849 | | | | (116,277,345 | ) | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
TOTAL LIABILITIES & OWNERS EQUITY | | | 198,022,999 | | | $ | 198,687,552 | | | $ | 196,347,370 | | | $ | 196,100,111 | | | | 194,824,184 | | | | 15,264,275 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
* | Per unaudited financial statements prepared by management. |
MOR-3
| | |
CASE NAME: | | Dune Energy, Inc., Dune Operating Company, Dune Properties, Inc. |
CASE NUMBER: | | 15-10336, 15-10337, 15-10338 |
SCHEDULE OF POST-PETITION LIABILITIES
| | | | | | | | | | | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | MONTH | | | MONTH | | | |
| | March 2015 | | | April 2015 | | | May 2015 | | | June 2015 | | | July 2015 | | | MONTH |
TRADE ACCOUNTS PAYABLE | | | 682,803 | | | | 972,956 | | | | 294,632 | | | | 93,251 | | | | 93,250.85 | | | |
TAX PAYABLE | | | | | | | | | | | | | | | | | | | | | | |
Federal Payroll Taxes | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | |
State Payroll Taxes | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | |
Ad Valorem Taxes | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | |
Other Taxes | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL TAXES PAYABLE | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
SECURED DEBT POST-PETITION | | | 3,000,000 | | | | 3,000,000 | | | | 3,960,000 | | | | 4,670,000 | | | | 0.00 | | | |
ACCRUED INTEREST PAYABLE | | | 10,357 | | | | 17,711 | | | | 21,174 | | | | 27,779 | | | | 0.00 | | | |
ACCRUED PROFESSIONAL FEES (1) | | | 0.00 | | | | 390,640 | | | | 1,437,312 | | | | 1,084,978 | | | | 1,109,384 | | | |
OTHER ACCRUED LIABILITIES | | | | | | | | | | | | | | | | | | | | | | |
1. | | | | | | | | | | | | | | | | | | | | | | |
2. | | | | | | | | | | | | | | | | | | | | | | |
3. | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
TOTAL POST-PETITION LIABILITIES(MOR-3) | | $ | 3,693,160 | | | $ | 4,381,306 | | | $ | 5,713,119 | | | $ | 5,876,008 | | | $ | 1,202,635 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) | Reflects accrued but unpaid professional fees; payment requires court approval |
MOR-4
| | |
CASE NAME: | | Dune Energy, Inc., Dune Operating Company, Dune Properties, Inc. |
CASE NUMBER: | | 15-10336, 15-10337, 15-10338 |
| | | | | | |
| | AGING OF POST-PETITION LIABILITIES |
| | MONTH | | July 2015 | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
DAYS | | TOTAL | | | TRADE ACCOUNTS (1)(2) | | | FEDERAL TAXES | | | STATE TAXES | | | AD VALOREM, OTHER TAXES | | | OTHER | |
0-30 | | | -268,344 | | | | -268,344 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
31-60 | | | 188,806 | | | | 188,806 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
61-90 | | | 105,697 | | | | 105,697 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
91+ | | | 67,092 | | | | 67,092 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL | | $ | 93,251 | | | $ | 93,251 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
AGING OF ACCOUNTS RECEIVABLE (3) | |
MONTH | | March 2015 | | | April 2015 | | | May 2015 | | | June 2015 | | | July 2015 | | | | |
0-30 DAYS | | | -52,353 | | | | 101,472 | | | | 97,083 | | | | 126,493 | | | | 78,310.20 | | | | | |
31-60 DAYS | | | 133,772 | | | | -49,058 | | | | 26,421 | | | | 16,347 | | | | 18,910.94 | | | | | |
61-90 DAYS | | | 2,493 | | | | 122,674 | | | | 18,044 | | | | 25,726 | | | | 6,147.10 | | | | | |
91+ DAYS | | | 25,398 | | | | 26,494 | | | | 58,442 | | | | 71,227 | | | | 96,802.68 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL | | $ | 109,310 | | | $ | 201,581 | | | $ | 199,990 | | | $ | 239,793 | | | $ | 200,171 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Accrued and unpaid professional fees not included; see MOR-9 |
(2) | 0-30 day aging represents a contra-account balance to be netted out of Accounts Receivable for Shoreline Southeast LLC |
(3) | Dune’s Accounts Receivable accounts do not represent any Oil and Gas production that has not been sold. |
MOR-5
| | | | |
CASE NAME: | | Dune Energy, Inc. | | |
CASE NUMBER: | | 15-10336 | | |
STATEMENT OF INCOME (LOSS)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | MONTH | | | MONTH | | | | | | FILING TO | |
| | March 2015 | | | April 2015 | | | May 2015 | | | June 2015 | | | July 2015 | | | MONTH | | | DATE | |
REVENUES (MOR-1) | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL COST OF REVENUES | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GROSS PROFIT | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling & Marketing | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
General & Administrative | | | 0 | | | | 325 | | | | 0 | | | | 0 | | | | 325 | | | | | | | | 650 | |
Other | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL OPERATING EXPENSES | | | 0 | | | | 325 | | | | 0 | | | | 0 | | | | 325 | | | | 0 | | | | 650 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INT, DEPR/TAX (MOR-1) | | | 0 | | | | -325 | | | | 0 | | | | 0 | | | | -325 | | | | 0 | | | | -650 | |
INTEREST EXPENSE | | | 1,045,868 | | | | 1,017,007 | | | | 1,052,797 | | | | 1,023,131 | | | | 1,064,808 | | | | | | | | 5,203,611 | |
DEPRECIATION | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
OTHER (INCOME) EXPENSE* | | | 79,421 | | | | 79,421 | | | | 79,421 | | | | 79,421 | | | | 79,421 | | | | | | | | 397,105 | |
OTHER ITEMS | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL INT, DEPR & OTHER ITEMS | | | 1,125,289 | | | | 1,096,428 | | | | 1,132,218 | | | | 1,102,552 | | | | 1,144,229 | | | | 0 | | | | 5,600,716 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME BEFORE TAXES | | | -1,125,289 | | | | -1,096,753 | | | | -1,132,218 | | | | -1,102,552 | | | | -1,144,554 | | | | 0 | | | | -5,601,366 | |
FEDERAL INCOME TAXES | | | | | | | | | | | | | | | | | | | | | | | | | | | 0 | |
NET INCOME (LOSS) (MOR-1) | | ($ | 1,125,289 | ) | | ($ | 1,096,753 | ) | | ($ | 1,132,218 | ) | | ($ | 1,102,552 | ) | | ($ | 1,144,554 | ) | | | 0 | | | ($ | 5,601,366 | ) |
Accrual Accounting Required, Otherwise Footnote with Explanation.
* | Amortization of deferred financing costs |
MOR-6
| | | | |
CASE NAME: | | Dune Operating Company | | |
CASE NUMBER: | | 15-10337 | | |
STATEMENT OF INCOME (LOSS)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | MONTH | | | MONTH | | | | | | FILING TO | |
| | March 2015 | | | April 2015 | | | May 2015 | | | June 2015 | | | July 2015 | | | MONTH | | | DATE | |
REVENUES (MOR-1) | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL COST OF REVENUES | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GROSS PROFIT | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling & Marketing | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
General & Administrative | | | 975,044 | | | | 1,044,356 | | | | 720,955 | | | | 864,037 | | | | 749,593 | | | | | | | | 4,353,985 | |
Other | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL OPERATING EXPENSES | | | 975,044 | | | | 1,044,356 | | | | 720,955 | | | | 864,037 | | | | 749,593 | | | | 0 | | | | 4,353,985 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INT, DEPR/TAX (MOR-1) | | | -975,044 | | | | -1,044,356 | | | | -720,955 | | | | -864,037 | | | | -749,593 | | | | 0 | | | | -4,353,985 | |
INTEREST EXPENSE | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
DEPRECIATION | | | 0 | | | | 4,848 | | | | 4,079 | | | | -24,308 | | | | 0 | | | | | | | | -15,381 | |
OTHER (INCOME) EXPENSE | | | -11 | | | | 0 | | | | -6,107 | | | | -638 | | | | -12,163 | | | | | | | | -18,919 | |
OTHER ITEMS | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL INT, DEPR & OTHER ITEMS | | | -11 | | | | 4,848 | | | | -2,028 | | | | -24,946 | | | | -12,163 | | | | 0 | | | | -34,300 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME BEFORE TAXES | | | -975,033 | | | | -1,049,204 | | | | -718,927 | | | | -839,091 | | | | -737,430 | | | | 0 | | | | -4,319,685 | |
FEDERAL INCOME TAXES | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
NET INCOME (LOSS) (MOR-1) | | ($ | 975,033 | ) | | ($ | 1,049,204 | ) | | ($ | 718,927 | ) | | | -839,091 | | | | -737,430 | | | | 0 | | | ($ | 4,319,685 | ) |
Accrual Accounting Required, Otherwise Footnote with Explanation.
MOR-6
| | | | |
CASE NAME: | | Dune Properties, Inc. | | |
CASE NUMBER: | | 15-10338 | | |
STATEMENT OF INCOME (LOSS)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | MONTH | | | MONTH | | | | | | FILING TO | |
| | March 2015 | | | April 2015 | | | May 2015 | | | June 2015 | | | July 2015 | | | MONTH | | | DATE | |
REVENUES (MOR-1) | | | 1,480,932 | | | | 1,555,902 | | | | 1,757,039 | | | | 1,882,578 | | | | -197,777.00 | | | | | | | | 6,478,674 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL COST OF REVENUES | | | 1,425,928 | | | | 1,523,179 | | | | 1,526,373 | | | | 1,516,094 | | | | 426,774.00 | | | | | | | | 6,418,348 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GROSS PROFIT | | | 55,004 | | | | 32,723 | | | | 230,666 | | | | 366,484 | | | | 228,997 | | | | 0 | | | | 913,874 | |
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling & Marketing | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
General & Administrative | | | 975,044 | | | | 1,044,358 | | | | 711,526 | | | | 864,038 | | | | 736,918 | | | | | | | | 4,331,884 | |
Other | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL OPERATING EXPENSES | | | 975,044 | | | | 1,044,358 | | | | 711,526 | | | | 864,038 | | | | 736,918 | | | | 0 | | | | 4,331,884 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INT, DEPR/TAX (MOR-1) | | | -920,040 | | | | -1,011,635 | | | | -480,860 | | | | -497,554 | | | | -507,921 | | | | 0 | | | | -3,418,010 | |
INTEREST EXPENSE | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
DEPRECIATION | | | 788,885 | | | | 602,994 | | | | 573,898 | | | | 634,558 | | | | 4,030 | | | | | | | | 2,604,365 | |
OTHER (INCOME) EXPENSE* | | | 0 | | | | 0 | | | | -23 | | | | | | | | 146,313,816 | | | | | | | | 146,313,793 | |
OTHER ITEMS** | | | 196,404 | | | | 196,404 | | | | 196,404 | | | | 196,404 | | | | 14,968 | | | | | | | | 800,584 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL INT, DEPR & OTHER ITEMS | | | 985,289 | | | | 799,398 | | | | 770,279 | | | | 830,962 | | | | 146,332,814 | | | | 0 | | | | 149,718,742 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME BEFORE TAXES | | | -1,905,329 | | | | -1,811,033 | | | | -1,251,139 | | | | -1,328,516 | | | | -146,840,735 | | | | 0 | | | | -153,136,752 | |
FEDERAL INCOME TAXES | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
NET INCOME (LOSS) (MOR-1) | | ($ | 1,905,329 | ) | | ($ | 1,811,033 | ) | | ($ | 1,251,139 | ) | | ($ | 1,328,516 | ) | | ($ | 146,840,735 | ) | | | 0 | | | ($ | 153,136,752 | ) |
Accrual Accounting Required, Otherwise Footnote with Explanation.
* | Loss on sale of oil and gas properties |
** | Accretion of Asset Retirement Obligations |
MOR-6
| | | | |
CASE NAME: | | Dune Energy, Inc. | | |
CASE NUMBER: | | 15-10336 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CASH RECEIPTS AND DISBURSEMENTS | | MONTH March 2015 | | | MONTH April 2015 | | | MONTH May 2015 | | | MONTH June 2015 | | | MONTH July 2015 | | | MONTH | | | FILING TO DATE | |
1. CASH-BEGINNING OF MONTH | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
RECEIPTS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2. CASH SALES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
3. COLLECTION OF ACCOUNTS RECEIVABLE | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
4. LOANS & ADVANCES (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
5. SALE OF ASSETS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
6. OTHER (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL RECEIPTS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DISBURSEMENTS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7. NET PAYROLL | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
8. PAYROLL TAXES PAID | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
9. SALES, USE & OTHER TAXES PAID | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
10. SECURED/RENTAL/LEASES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
11. UTILITIES & TELEPHONE | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
12. INSURANCE | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
13. INVENTORY PURCHASES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
14. VEHICLE EXPENSES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
15. TRAVEL & ENTERTAINMENT | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
16. REPAIRS, MAINTENANCE & SUPPLIES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
17. ADMINISTRATIVE & SELLING | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
18. OTHER (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL DISBURSEMENTS FROM OPERATIONS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19. PROFESSIONAL FEES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
20. U.S. TRUSTEE FEES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
21. OTHER REORGANIZATION EXPENSES (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL DISBURSEMENTS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22. NET CASH FLOW | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
23. CASH - END OF MONTH (MOR-2) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
MOR-7
| | | | |
CASE NAME: | | Dune Operating Company | | |
CASE NUMBER: | | 15-10337 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CASH RECEIPTS AND DISBURSEMENTS | | MONTH March 2015 | | | MONTH April 2015 | | | MONTH May 2015 | | | MONTH June 2015 | | | MONTH July 2015 | | | MONTH | | | FILING TO DATE | |
1. CASH-BEGINNING OF MONTH | | $ | 171,197 | | | $ | 2,928,419 | | | $ | 1,363,035 | | | $ | 1,503,615 | | | $ | 862,437 | | | $ | 0 | | | $ | 171,197 | |
RECEIPTS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2. CASH SALES | | | 1,768,583 | | | | 1,460,543 | | | | 1,642,422 | | | | 1,994,044 | | | | 2,254,833 | | | | | | | | 9,120,425 | |
3. COLLECTION OF ACCOUNTS RECEIVABLE | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
4. LOANS & ADVANCES (attach list) | | | 3,000,000 | | | | 0 | | | | 960,000 | | | | 710,000 | | | | 3,140,000 | | | | | | | | 7,810,000 | |
5. SALE OF ASSETS | | | 0 | | | | 4,000 | | | | 16,000 | | | | 0 | | | | 19,304,802 | | | | | | | | 19,324,802 | |
6. OTHER (attach list) | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL RECEIPTS | | | 4,768,583 | | | | 1,464,543 | | | | 2,618,422 | | | | 2,704,044 | | | | 24,699,636 | | | | 0 | | | | 36,255,227 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DISBURSEMENTS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7. NET PAYROLL | | | 459,120 | | | | 454,227 | | | | 490,510 | | | | 398,431 | | | | 651,697 | | | | | | | | 2,453,984 | |
8. PAYROLL TAXES PAID | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
9. SALES, USE & OTHER TAXES PAID | | | 320,326 | | | | 150,566 | | | | 105,211 | | | | 190,872 | | | | 373,866 | | | | | | | | 1,140,841 | |
10. SECURED/RENTAL/LEASES | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 7,810,000 | | | | | | | | 7,810,000 | |
11. UTILITIES & TELEPHONE | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
12. INSURANCE | | | 267,688 | | | | 355,633 | | | | 250,572 | | | | 168,980 | | | | 247,419 | | | | | | | | 1,290,292 | |
13. INVENTORY PURCHASES | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
14. VEHICLE EXPENSES | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
15. TRAVEL & ENTERTAINMENT | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
16. REPAIRS, MAINTENANCE & SUPPLIES | | | 48,177 | | | | 948,606 | | | | 810,078 | | | | 705,112 | | | | 962,643 | | | | | | | | 3,474,616 | |
17. REVENUES & ROYALTIES | | | 614,927 | | | | 231,720 | | | | 362,841 | | | | 326,068 | | | | 0 | | | | | | | | 1,535,556 | |
18. ADMINISTRATIVE & SELLING | | | 33,722 | | | | 207,255 | | | | 194,828 | | | | 206,376 | | | | 254,821 | | | | | | | | 897,002 | |
19. OTHER (attach list) | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL DISBURSEMENTS FROM OPERATIONS | | | 1,743,960 | | | | 2,348,006 | | | | 2,214,040 | | | | 1,995,839 | | | | 10,300,445 | | | | 0 | | | | 18,602,290 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20. PROFESSIONAL FEES | | | 155,574 | | | | 647,939 | | | | 253,402 | | | | 1,328,680 | | | | 1,298,770 | | | | | | | | 3,684,365 | |
21. U.S. TRUSTEE FEES | | | 0 | | | | 0 | | | | 10,400 | | | | 0 | | | | 13,650 | | | | | | | | 24,050 | |
22. OTHER REORGANIZATION EXPENSES | | | 111,827 | | | | 33,981 | | | | 0 | | | | 20,702 | | | | 60,231 | | | | | | | | 226,741 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL DISBURSEMENTS | | | 2,011,362 | | | | 3,029,927 | | | | 2,477,842 | | | | 3,345,222 | | | | 11,673,095 | | | | 0 | | | | 22,537,446 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23. NET CASH FLOW | | | 2,757,222 | | | | -1,565,384 | | | | 140,580 | | | | -641,178 | | | | 13,026,541 | | | | 0 | | | | 13,717,781 | |
24. CASH - END OF MONTH (MOR-2) | | | 2,928,419 | | | | 1,363,035 | | | | 1,503,615 | | | | 862,437 | | | | 13,888,978 | | | | 0 | | | | 20,546,484 | |
MOR-7
| | | | |
CASE NAME: | | Dune Properties, Inc. | | |
CASE NUMBER: | | 15-10338 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CASH RECEIPTS AND DISBURSEMENTS | | MONTH March 2015 | | | MONTH April 2015 | | | MONTH May 2015 | | | MONTH June 2015 | | | MONTH July 2015 | | | MONTH | | | FILING TO DATE | |
1. CASH-BEGINNING OF MONTH | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
RECEIPTS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2. CASH SALES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
3. COLLECTION OF ACCOUNTS RECEIVABLE | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
4. LOANS & ADVANCES (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
5. SALE OF ASSETS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
6. OTHER (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL RECEIPTS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DISBURSEMENTS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7. NET PAYROLL | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
8. PAYROLL TAXES PAID | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
9. SALES, USE & OTHER TAXES PAID | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
10. SECURED/RENTAL/LEASES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
11. UTILITIES & TELEPHONE | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
12. INSURANCE | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
13. INVENTORY PURCHASES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
14. VEHICLE EXPENSES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
15. TRAVEL & ENTERTAINMENT | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
16. REPAIRS, MAINTENANCE & SUPPLIES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
17. ADMINISTRATIVE & SELLING | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
18. OTHER (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL DISBURSEMENTS FROM OPERATIONS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19. PROFESSIONAL FEES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
20. U.S. TRUSTEE FEES | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
21. OTHER REORGANIZATION EXPENSES (attach list) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | | | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL DISBURSEMENTS | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22. NET CASH FLOW | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
23. CASH - END OF MONTH (MOR-2) | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
MOR-7
| | |
CASE NAME: | | Dune Energy, Inc., Dune Operating Company, Dune Properties, Inc. |
CASE NUMBER: | | 15-10336, 15-10337, 15-10338 |
CASH ACCOUNT RECONCILIATION
MONTH OFJuly 2015
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BANK NAME | | BMO Harris Bank | | | BMO Harris Bank | | | BMO Harris Bank | | | BMO Harris Bank | | | BMO Harris Bank | | | BMO Harris Bank | | | BMO Harris Bank | | | Petty Cash | | | Prosperity Bank | | | BBVA Compass Bank | | | BBVA Compass Bank | | | | |
ACCOUNT NUMBER | | #2175 | | | #2456 | | | #2209 | | | #2227 | | | #2217 | | | #2191 | | | #2183 | | | N/A | | | #5266 | | | #0599 | | | #9028 | | | | |
| | | | | | | | | | | | |
ACCOUNT TYPE | | OPERATING | | | SALE PROCEEDS CASH | | | CASH CALL | | | ADE. ASSURANCE | | | INSURANCE | | | REVENUE | | | PAYABLE - ZBA ACCT | | | PETTY CASH | | | REVENUE | | | REVENUE | | | INSURANCE | | | TOTAL | |
BANK BALANCE | | $ | 3,236,781 | | | $ | 11,462,773 | | | $ | — | | | $ | 15,000 | | | $ | 13,318 | | | $ | 335,195 | | | $ | — | | | $ | 400 | | | $ | — | | | $ | — | | | $ | — | | | $ | 15,063,468 | |
DEPOSITS IN TRANSIT | | $ | 4,431 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 4,431 | |
OUTSTANDING CHECKS | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 8,887 | | | $ | 105,956 | | | $ | 1,064,078 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,178,922 | |
ADJUSTED BANK BALANCE | | $ | 3,241,212 | | | $ | 11,462,773 | | | $ | — | | | $ | 15,000 | | | $ | 4,431 | | | $ | 229,239 | | | $ | (1,064,078 | ) | | $ | 400 | | | $ | — | | | $ | — | | | $ | — | | | $ | 13,888,977 | |
BEGINNING CASH - PER BOOKS | | $ | 1,239,972 | | | $ | — | | | $ | — | | | $ | 15,000 | | | $ | 8,418 | | | $ | 269,782 | | | $ | (662,876 | ) | | $ | 400 | | | $ | — | | | $ | 159 | | | $ | (8,418 | ) | | $ | 862,436 | |
RECEIPTS | | $ | 5,394,833 | | | $ | 19,304,802 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 24,699,636 | |
TRANSFERS OUT OF ACCOUNT | | $ | (2,708,187 | ) | | $ | — | | | $ | — | | | $ | — | | | $ | (8,418 | ) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (159 | ) | | $ | — | | | $ | (2,716,764 | ) |
TRANSFERS INTO ACCOUNT | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 44,026 | | | $ | 530,996 | | | $ | 2,133,323 | | | $ | — | | | $ | — | | | $ | — | | | $ | 8,418 | | | $ | 2,716,764 | |
CHECKS/OTHER DISBURSEMENTS (1) | | $ | (685,406 | ) | | $ | (7,842,029 | ) | | $ | — | | | $ | — | | | $ | (39,596 | ) | | $ | (571,539 | ) | | $ | (2,534,525 | ) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (11,673,095 | ) |
ENDING CASH - PER BOOKS | | $ | 3,241,212 | | | $ | 11,462,773 | | | $ | — | | | $ | 15,000 | | | $ | 4,431 | | | $ | 229,239 | | | $ | (1,064,078 | ) | | $ | 400 | | | $ | — | | | $ | — | | | $ | — | | | $ | 13,888,977 | |
(1) | includes voided checks |
MOR-8
| | |
CASE NAME: | | Dune Energy, Inc., Dune Operating Company, Dune Properties, Inc. |
CASE NUMBER: | | 15-10336, 15-10337, 15-10338 |
PAYMENTS TO INSIDERS AND PROFESSIONALS
Of the total disbursements shown for the month, list the amount paid to insiders (as defined in Section 101(31)(A)-(F) of the U.S. Bankruptcy Code) and the professionals.
Also, for insiders, identify the type of compensation paid (e.g., salary, commission, bonus, etc.) (Attach additional pages as necessary).
| | | | | | | | | | | | | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | MONTH | | | MONTH | | | | |
INSIDERS: NAME/COMP TYPE | | March 2015 | | | April 2015 | | | May 2015 | | | June 2015 | | | July 2015* | | | MONTH | |
1. James A Watt/ Salary, 401k, vacation | | | 48,583 | | | | 48,583 | | | | 48,583 | | | | 48,583 | | | | 71,369 | | | | | |
2. Frank T. Smith/ Salary, 401k & vacation | | | 29,062 | | | | 29,062 | | | | 29,062 | | | | 29,062 | | | | 47,753 | | | | | |
3. Hal L. Bettis/ Salary, 401k & vacation | | | 29,062 | | | | 29,062 | | | | 29,062 | | | | 29,062 | | | | 34,467 | | | | | |
4. Richard H. Mourglia/ Salary, 401k & vacation | | | 25,617 | | | | 25,617 | | | | 25,617 | | | | 25,617 | | | | 30,939 | | | | | |
5. | | | | | | | | | | | | | | | | | | | | | | | | |
6. | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL INSIDERS (MOR-1) | | | 132,323 | | | | 132,323 | | | | 132,323 | | | | 132,323 | | | | 184,528 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | MONTH | | | MONTH | | | MONTH | | | MONTH | | | MONTH | | | | |
PROFESSIONALS | | March 2015 | | | April 2015 | | | May 2015 | | | June 2015 | | | July 2015 | | | MONTH | |
1. Holland and Knight | | | 20,000 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | | |
2. Mayer Brown, LLP | | | 135,574 | | | | 0 | | | | 249,090 | | | | 81,644 | | | | 92,247 | | | | | |
3. FTI Consulting | | | 0 | | | | 159,480 | | | | 0 | | | | 47,217 | | | | 116,488 | | | | | |
4. CTMI, LLC | | | 0 | | | | 12,500 | | | | 0 | | | | 0 | | | | 12,500 | | | | | |
5. Donald Martin | | | 0 | | | | 55,234 | | | | 0 | | | | 137,994 | | | | 118,449 | | | | | |
6. Deloitte CRG | | | 0 | | | | 129,074 | | | | 0 | | | | 250,813 | | | | 232,544 | | | | | |
7. Haynes and Boone | | | 0 | | | | 226,439 | | | | 0 | | | | 606,308 | | | | 486,022 | | | | | |
8. Prime Clerk | | | 0 | | | | 65,212 | | | | 4,312 | | | | 59,549 | | | | 31,319 | | | | | |
9. Parkman Whaling | | | 0 | | | | 0 | | | | 0 | | | | 40,000 | | | | 50,000 | | | | | |
10. McKool Smith | | | 0 | | | | 0 | | | | 0 | | | | 80,264 | | | | 134,250 | | | | | |
11. Conway Mackenzie | | | 0 | | | | 0 | | | | 0 | | | | 24,892 | | | | 24,951 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL PROFESSIONALS (MOR-1) | | | 155,574 | | | | 647,939 | | | | 253,402 | | | | 1,328,680 | | | | 1,298,770 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
* | compensation includes payment of accrued but not used Paid Time Off |
MOR-9