| | 2009 | | | 2008 | |
ASSETS | | | | | | |
| | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | | $ | 13,301 | | | $ | 31,528 | |
Restricted Cash (NOTE 2) | | | 8,057,420 | | | | - | |
Accounts Receivable | | | 426,213 | | | | 546,776 | |
Inventory | | | - | | | | - | |
Notes Receivable | | | 1,941 | | | | - | |
| | | | | | | | |
Total Current Assets | | | 8,911,919 | | | | 578,303 | |
| | | | | | | | |
Non-Current Assets | | | | | | | | |
Prepaid Expenses | | $ | 18,907 | | | $ | 49,740 | |
Intercompany Receivable | | | - | | | | - | |
Other Asset | | | 1,210,804 | | | | 1,184,885 | |
| | | | | | | | |
Total Non-Current Assets | | | 1,484,035 | | | | 1,234,625 | |
| | | | | | | | |
Property, Plant and Equipment | | | | | | | | |
at cost, net of accumulated depreciation | | | 2,685,405 | | | | 2,918,249 | |
| | | | | | | | |
| | | | | | | | |
TOTAL ASSETS | | $ | 12,413,990 | | | $ | 4,731,178 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable and Accrued Liabilities | | $ | 2,666,630 | | | $ | 1,459,410 | |
Current Portion of Notes Payable (Note 8) | | | - | | | | 19,344 | |
Deferred Revenue | | | - | | | | - | |
Other Liability | | | - | | | | - | |
| | | | | | | | |
Total Current Liabilities | | | 2,666,630 | | | | 1,478,754 | |
| | | | | | | | |
Non-current Liabilities | | | | | | | | |
Notes Payable | | | 2,029,736 | | | | 3,146,257 | |
Security Deposit | | | 8,016 | | | | 8,016 | |
Intercompany Loans Payable | | | (0 | ) | | | - | |
| | | | | | | | |
Total Non-Current Liabilities | | | 2,029,736 | | | $ | 3,146,257 | |
| | | | | | | | |
TOTAL LIABILITIES | | $ | 4,704,382 | | | $ | 4,625,011 | |
| | | | | | | | |
Stockholders' Equity: | | | | | | | | |
Common Stock - $.0001 par value - 5,000,000,000 | | | | | | | | |
shares authorized, 2,269,339,170 issued and | | | | | | | | |
2,239,339,170 outstanding | | $ | 223,934 | | | $ | 24,323 | |
Preferred Stock - $.0001 par value - 10,000,000 | | | | | | | | |
shares authorized, 1,250,132 issued and | | | | | | | | |
outstanding | | | 125 | | | | - | |
Additional paid-in capital | | | 9,047,353 | | | | 231,632 | |
Shareholder Distribution | | | - | | | | - | |
Retained earnings (deficit) | | | (1,561,804 | ) | | | (157,805 | ) |
| | | | | | | | |
TOTAL STOCKHOLDERS EQUITY | | $ | 7,709,608 | | | $ | 98,150 | |
| | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 12,413,990 | | | $ | 4,731,177 | |
The accompanying notes are an integral part of these financial statements.
METISCAN INC
STATEMENT OF INCOME AND EXPENSESFOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008AUDITED
| | 2009 | | | 2008 | |
Revenue | | $ | 2,543,978 | | | $ | 3,303,503 | |
| | | | | | | | |
Cost of Revenue | | | 773,049 | | | | 1,436,864 | |
| | | | | | | | |
Gross Profit (Loss) | | | 1,770,929 | | | | 1,866,639 | |
| | | | | | | | |
Operating Expenses | | | 2,123,917 | | | | 2,254,428 | |
| | | | | | | | |
Net Income (Loss) from Operations | | | (352,987 | ) | | | (387,789 | ) |
| | | | | | | | |
Other Income (Expense), Net | | | (1,066,049 | ) | | | 1,458,213 | |
| | | | | | | | |
Net Income (Loss) | | $ | (1,419,037 | ) | | $ | 1,070,424 | |
| | | | | | | | |
Weighted average number of common shares | | | | | | | | |
outstanding - basic and fully diluted | | | 2,239,339,170 | | | | 243,228,600 | |
| | | | | | | | |
Net (Loss) per share - basic and fully diluted | | $ | 0.00 | | | $ | 0.0044 | |
The accompanying notes are an integral part of these financial statements.
METISCAN INC
CHANGES IN STOCKHOLDERS' EQUITYFOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008AUDITED
2009 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | PREFERRED SERIES E | | | PREFERRED SERIES F | | | PREFERRED SERIES C | | | PREFERRED SERIES D | | | COMMON STOCK | | | | | | Accum | | | | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Capital | | | Deficit | | | Equity | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance | | | 60 | | | $ | - | | | | 72 | | | $ | - | | | | | | | | | | | | | | | | 243,228,600 | | | $ | 24,323 | | | $ | 290,635 | | | $ | 229,984 | | | $ | 544,942 | |
December 31, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2008 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of Stock | | | | | | | | | | | | | | | | 900,000 | | | | 90 | | | | | | | | | | | | | | | | | | (90 | ) | | | | | | $ | (90 | ) |
for acquisition of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
subsidiary | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,000,000 | | | | 500 | | | | 24,500 | | | | | | | $ | 25,000 | |
for acquisition of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
property | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of Stock | | | | | | | | | | | | | | | | | | | | | | | | 500,000 | | | | 50 | | | | 302,916,903 | | | | 30,292 | | | | 8,023,276 | | | | | | | $ | 8,053,568 | |
for cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105,343,667 | | | | 10,534 | | | | 247,955 | | | | | | | $ | 258,489 | |
Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
for services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79,850,000 | | | | 7,985 | | | | 715,062 | | | | | | | $ | 723,047 | |
Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
for debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held in Escrow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,000,000 | | | | 500 | | | | (500 | ) | | | | | | $ | - | |
Pursuant to Financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agreement | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion of | | | | | | | | | | | | | | | | | | | (150,000 | ) | | | -15 | | | | | | | | | | | | 1,500,000,000 | | | | 150,000 | | | | (149,985 | ) | | | | | | $ | 15 | |
Preferred Shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cancellation of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,000,000 | ) | | | (200 | ) | | | (100,500 | ) | | | | | | $ | (100,700 | ) |
Common Subscriptions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prior Period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,037 | | | $ | 12,037 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (1,066,049 | ) | | $ | (1,066,049 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2009 | | | 60 | | | $ | - | | | | 72 | | | $ | - | | | | 750,000 | | | $ | 75 | | | | 500,000 | | | $ | 50 | | | | 2,239,339,170 | | | $ | 223,934 | | | $ | 9,050,353 | | | $ | (824,028 | ) | | $ | 8,450,259 | |
The accompanying notes are an integral part of these financial statements.
METISCAN INC
CHANGES IN STOCKHOLDERS' EQUITYFOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008AUDITED
(continued)
2008 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | PREFERRED SERIES A | | | PREFERRED SERIES B | | | PREFERRED SERIES C | | | PREFERRED SERIES D | | | COMMON STOCK | | | | | | Accum | | | | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Capital | | | Deficit | | | Equity | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,678,600 | | | $ | 1,768 | | | $ | (1,768 | ) | | $ | (1,231,229 | ) | | $ | (1,231,229 | ) |
December 31, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2007 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157,000,000 | | | | 15700 | | | | (15,700 | ) | | | | | | $ | - | |
for acquisition of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
subsidiary | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | - | | | | | | | $ | - | |
for acquisition of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
property | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of Stock | | | 60 | | | | | | | | 72 | | | | | | | | | | | | | | | | | | | | | | | | 2,000,000 | | | | 200 | | | | 87,300 | | | | | | | $ | 87,500 | |
for cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,750,000 | | | | 3,775 | | | | 71,725 | | | | | | | $ | 75,500 | |
Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
for services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28,800,000 | | | | 2,880 | | | | 90,075 | | | | | | | $ | 92,955 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
for debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held in Escrow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | - | | | | | | | $ | - | |
Pursuant to Financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agreement | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | - | | | | | | | $ | - | |
Preferred Shares | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cancellation of | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | - | |
Common Subscriptions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prior Period Adjustment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | - | | | | - | | | | - | | | | 3,000 | | | $ | 3,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,458,213 | | | $ | 1,458,213 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2008 | | | 60 | | | $ | - | | | | 72 | | | $ | - | | | | - | | | $ | - | | | | - | | | $ | - | | | | 243,228,600 | | | $ | 24,323 | | | $ | 231,632 | | | $ | 229,984 | | | $ | 485,939 | |
The accompanying notes are an integral part of these financial statements.
METISCAN INCSTATEMENT OF CASH FLOWSFOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008AUDITED
| | 2009 | | | 2008 | |
Cash Flows From Operating Activities | | | | | | |
Net income (loss) | | $ | (1,419,037 | ) | | $ | 1,070,424 | |
| | | | | | | | |
Adjustments to reconcile net income (loss) to | | | | | | | | |
net cash (used) provided by operating activities: | | | | | | | | |
| | | | | | | | |
Increase in Depreciation | | | 277,672 | | | | 320,093 | |
(Increase) in Inventory | | | - | | | | - | |
Increase in Prepaid Expenses | | | 28,333 | | | | (30,483 | ) |
Increase in Accounts Receivable | | | 86,501 | | | | 28,975 | |
(Decrease) in Accounts Payable and Accrued Expenses | | | 1,107,613 | | | | 927,195 | |
Increase (Decr) Intercompany Transactions | | | - | | | | - | |
Increase in Deferred Revenue | | | - | | | | - | |
(Decrease) in Other Liabilities | | | 124,308 | | | | (6,278 | ) |
(Decrease) in Other Assets | | | - | | | | 398 | |
| | | | | | | | |
Net cash (used) by operating activities | | | 205,390 | | | | 2,310,325 | |
| | | | | | | | |
Cash Flows From Investing Activities | | | | | | | | |
Purchase of property, plant and equipment | | | (44,827 | ) | | | (379,565 | ) |
Increase in Other Asset | | | (22,500 | ) | | | 226,650 | |
| | | | | | | | |
Net cash used in investing activities | | | (67,327 | ) | | | (152,915 | ) |
| | | | | | | | |
Cash Flows From Financing Activities | | | | | | | | |
Issuance of Common Stock | | | 202,911 | | | | 22,555 | |
Issuance of Preferred Stock | | | 125 | | | | - | |
Decrease in Notes Payable | | | (179,277 | ) | | | (2,245,698 | ) |
Increase in Loans Payable | | | (950,087 | ) | | | - | |
Increase in Retained Earnings | | | 15,038 | | | | (149,175 | ) |
Increase in Contributed Capital | | | 8,812,421 | | | | 233,400 | |
| | | | | | | | |
Net cash used in financing activities | | | 7,901,130 | | | | (2,138,918 | ) |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | 8,039,193 | | | | 18,491 | |
| | | | | | | | |
Cash and cash equivalents, Beginning of Period | | | 31,528 | | | | 13,037 | |
| | | | | | | | |
Cash and cash equivalents, December 31st | | $ | 8,070,721 | | | $ | 31,528 | |
The accompanying notes are an integral part of these financial statements.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
NOTE 1 ORGANIZATION AND BASIS OF PRESENTATION
Description of Business
Metiscan, Inc. (“Metiscan” or the “Company”) was originally incorporated on February 27, 1997 pursuant to the laws of the State of Florida, using the name OSCM-One Stop.com, Inc. On September 25, 2008, pursuant to the consent of the Stockholders and the Board of Directors, the Company merged into a newly formed wholly-owned subsidiary which had been incorporated pursuant to the laws of the State of Delaware on September 9, 2008, called “Metiscan, Inc.” The Company the surviving entity in such transaction.
During 1999, the Company provided internet and communication technologies.
On August 8, 2008, the Company acquired Metiscan Technologies, Inc. (Technologies) in a stock-for-stock transaction. As a result, Technologies became the Company’s wholly owned subsidiary. Pursuant to the acquisition agreement, (the “Agreement”), the Company issued a total of 157,000,000 shares of its common stock in exchange for 100% of the issued and outstanding shares of Technologies. The Agreement provided for 32,000,000 shares to be issued upon closing and 125,000,000 to be issued as soon as possible after the Company filed an amendment to increase its authorized shares, which it did on August 15, 2008. On August 8, 2008, the 32,000,000 shares were issued. On August 21, 2008, the 125,000,000 shares were issued.
For accounting purposes, the transaction described in the preceding paragraph has been accounted for as a reverse merger, since the stockholders of Technologies own a majority of the Company’s issued and outstanding shares of common stock, and the directors and executive officers of Technologies became the directors and executive officers of the Company. This acquisition was accounted for at historical cost in a manner similar to that in pooling of interests method because after the acquisition, the former stockholders of Technologies acquired a majority of the issued and outstanding shares of the Company. The financial statements of the Company are not significant; therefore, no pro forma financial information is submitted. Thus, the historical financial statements are those of Technologies.
On November 13, 2008, the Company formed Taptopia, Inc., a wholly owned subsidiary that provides technology utilizing Smartphones to event organizers, convention centers, and their related vendors.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
On November 13, 2008, the Company formed Shoreline Employment Services, Inc., an employment services company which provides part-time, full time, and contract employees. On December 31, 2008, the Company completed the acquisition of two diagnostic imaging facilities, Schuylkill Open MRI, Inc. (SOMRI) located in Pottsville, Pennsylvania and Metiscan-CC, Inc. (Corpus), located in Corpus Christi, Texas in stock-for-stock transactions. As a result, Corpus became the Company’s wholly owned subsidiary and SOMRI became the Company majority -owned subsidiary. Pursuant to the same Agreement the Company agreed to issue a total of 9,000,000,000 shares (the “Imaging Shares”) of its common stock in exchange for 100% of the issued and outstanding shares of Corpus and a majority ownership of SOMRI. Purs uant to an ancillary letter agreement dated December 31, 2008, Metiscan agreed to issue the Imaging Shares on or before March 31, 2009. The Imaging Shares were issued as 900,000 shares of Series “C” Preferred Stock on May 7, 2009, which is convertible into 9,000,000,000 shares of the Company’s common stock.
For accounting purposes, the transaction described in the preceding paragraph has also been accounted for as a reverse merger, since the stockholders of SOMRI and Corpus were issued Series “C” Preferred Stock which, upon conversion into common stock, would represent a majority of the Company’s issued and outstanding shares of common stock, and the directors and executive officers of SOMRI and Corpus became the directors and executive officers of the Company. This acquisition was accounted for at historical cost in a manner similar to that in pooling of interests method because after the acquisition, the former stockholders of SOMRI and Corpus acquired a majority of the Company’s outstanding shares.
On February 26, 2009 Technologies merged into Corpus pursuant to the consent of the Stockholders and the Board of Directors of each of the respective companies. Corpus was the surviving entity in such transaction.
On June 24, 2009, the Company announced that it had determined to become a holding company focused upon growing its organization by making key acquisitions of companies which focus on developing new technologies.
On October 16, 2009, Corpus filed a petition for relief under Chapter 7 of the Bankruptcy Code. The Company has written off the assets and liabilities of Corpus and described the operating results from Corpus as discontinued operations.
On October 20, 2009, the Company filed a Demand for Arbitration (the “Demand”) with the American Arbitration Association in New York, NY against Garth James, the former owner of Corpus, Technologies, and the former majority shareholder of SOMRI. On February 5, 2010, the Company and James reached a settlement and the case was subsequently dismissed.
On October 29, 2009, SOMRI filed an Original Petition and Request for Disclosures with the District Court in Dallas County, Texas against MRI Central – Little Rock, Inc. (“Little Rock”) and MRI Central – Lubbock, Inc. (“Lubbock”) whereby seeking to recover monies as lent to both Little Rock and Lubbock through various promissory notes as early as February 2006. The principal amount owed to SOMRI is $356,900. On March 10, 2010 SOMRI filed a Notice of Non-Suit with Prejudice, requesting that the court dismiss with prejudice all claims asserted in the lawsuit.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
As of December 31, 2009, Metiscan operated the following subsidiaries:
• FirstView EHR, Inc. (FirstView) – FirstView is a wholly owned subsidiary of the Company which provides healthcare information technology (“Healthcare IT”) services for diagnostic imaging facilities, including, but not limited to, web-based electronic healthcare records (EHR), long-term archiving and professional “Healthcare IT” services.
Since 2001 and through its predecessor, FirstView has been providing Software-as-a-Service (SaaS) to its imaging center clients. FirstView helps its clients manage, distribute, interpret and archive digital images efficiently and cost effectively. SaaS, sometimes referred to as “software on demand”, is software which is utilized by clients over the internet and/or is deployed to run behind a firewall on a local area network or personal computer. With SaaS, a provider licenses an application to customers as a service on demand, either based upon a subscription or on a “pay-as-you-go” basis. FirstView’s primary product is a web-based radiology information system which interfaces a Radiology Information System (RIS), Teleradiology and a PACS (Picture Archiving and Comm unication System) for its clients. FirstView also provides information management and IT operations support for diagnostic imaging facilities. FirstView adheres to HL7 and DICOM standards. FirstView was formerly known as Metiscan Managed Services, Inc.
• Schuylkill Open MRI, Inc. (SOMRI) – The Company owns a majority of SOMRI. A minority of the issued and outstanding shares of SOMRI are owned by a Pennsylvania physician, a former officer of SOMRI and a former consultant of SOMRI. SOMRI is an independent diagnostic testing facility (IDTF) located in Pottsville, Pennsylvania providing Magnetic Resonance Imaging (MRI) services and which is unaffiliated with any hospital or medical group. SOMRI officially opened for business and began its operations in March, 2003 as an outpatient open MRI facility. SOMRI currently performs exams on the Siemens Concerto OPEN MRI System utilizing Siemens’ Syngo software. In 2008, Schuylkill also added the Siemens Magnetom Vision 1.5T high fie ld closed magnet to its facility. Having both the Siemens Concerto OPEN MRI System and the Siemens Magnetom Vision 1.5T high field closed magnet gives SOMRI flexibility in the studies it can conduct. SOMRI uses FirstView’s Healthcare IT support to host and manage its RIS and PACS systems. SOMRI offers same day, evening and Saturday appointments to accommodate emergency and non-emergency patient’s schedule needs.
SOMRI participates in most major insurance plans. SOMRI also accepts Medicare, Medicaid, Worker’s Compensation claims, Personal Injury Protection (PIP) and Letters of Protection (LOPs) for participating personal injury attorneys in the area. SOMRI is accredited by the American College of Radiology (ACR).
• Shoreline Employment Services, Inc. (Shoreline) – Shoreline is an employment services company which provides part-time, full time, and contract employees, and provides other human resource related services such as employee benefits and retirement plans such as 401ks to the Company, its subsidiaries and two third parties on an as-needed basis. Shoreline is a wholly owned subsidiary of the Company.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
• Taptopia, Inc. (Taptopia) – Taptopia is a wholly owned subsidiary of the Company which provides technology utilizing Smartphone software to event organizers, convention centers, and their related vendors. Taptopia’s cornerstone product the Digital Show Guide™ (DSG) which was launched in December of 2009, enables attendees and exhibitors to easily navigate event schedules and exhibitor information from their Apple iPhones™, iPod touches™ and iPads™. Users have the ability to take notes about events or exhibitors directly within the software application, send their contact information and notes immediately to their contacts, utilize pre-event planning tools and stay current with real-time announcements. & #160;The DSG replaces traditional paper show guides and provides event organizers the ability to make last minute changes and additions to the DSG electronically.
Taptopia has filled a design patent application and a trademark application with the United States Patent and Trademark Office (USPTO) to legally protect Taptopia's Digital Show Guide(TM) product. The design patent application protects the graphical user interface (GUI) and its interactive design elements related to Taptopia's interactive digital maps. The trademark application protects the mobile software product's trade name -- Digital Show Guide(TM). Taptopia is also working on other Smartphone software technologies that may be utilized by event organizers, convention centers, and their related vendors.
On February 11, 2010, Taptopia entered into a joint venture with ConvExx, LLC to form Appcon, LLC (Appcon), which was formed under the laws of the State of Nevada. Pursuant to Appcon’s Operating Agreement, each of Taptopia and ConvExx hold a 50% interest in Appcon, which was created to function as a trade show organizer for mobile application trade shows to be held in the future. The trade show which Appcon was to organize initially was postponed due to insufficient registrations by trade show participants.
Basis of Presentation
In connection with preparation of the consolidated condensed financial statements and in accordance with the recently issued Statement of Financial Accounting Standards No. 165 “Subsequent Events” (SFAS 165), the Company evaluated subsequent events after the balance sheet date through the issuance date of April 14, 2010.
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. The Company has working capital of $4,455,816. Given that the majority of the Company’s cash is in a restricted cash account could raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from this uncertainty.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
Management plans to take the following steps in order to grow Metiscan;
• Continue to reduce operating expenses by eliminating inefficiencies in its operations;
• Procure capital equipment necessary to maintain a market advantage for the Company’s products and services offered;
• Evaluate further upgrades of FirstView IT infrastructure and licensed software, and improve service at its freestanding diagnostic imaging centers;
• Develop mobile software solutions for the convention, meeting and trade show industries;
• Raise additional working capital through the sale of the Company’s common stock and convertible debt; and
• Develop and acquire new technologies and operating ventures that add value to the overall entity.
Revenue Recognition
The Company uses the accrual method of accounting. Sales are recognized when service is provided.
Depreciation and Amortization
The Company depreciates its property and equipment using the straight-line method with estimated useful lives from five to thirty-nine years. For federal income tax purposes, depreciation is computed using an accelerated method.
Computer equipment | 3 years |
Office equipment | 4 years |
Proprietary Software | 3 years |
Furniture and Fixtures | 7 years |
Modular Home | 15 years |
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
Property and Equipment consist of the following:
| | | | | 2008 | |
Computer & Video | | $ | 93,790 | | | $ | 81,371 | |
Furniture & Fixtures | | $ | 491,650 | | | $ | 491,650 | |
Leasehold Improvements | | $ | 1,287,587 | | | $ | 1,287,587 | |
Equipment | | $ | 2,090,487 | | | $ | 2,070,530 | |
Software | | $ | 489,610 | | | $ | 447,833 | |
Modular Home | | $ | 105,000 | | | $ | 105,000 | |
Less-accumulated depreciation | | | (1,872,717 | ) | | | (1,565,723 | ) |
| | | | | | | | |
Total PP&E (net of depreciation) | | $ | 2,685,405 | | | $ | 2,918,249 | |
Total Depreciation Expense for the year ended December 31, 2008 and 2009 were $320,093 and $277,672, respectively.
Income Taxes
The Company accounts for income taxes under SFAS 109, “Accounting for Income Taxes.” Under the asset and liability method of SFAS 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under SFAS 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that t he Company will not realize tax
assets through future operations.
U.S. federal statutory rate | 34.00% |
| |
Valuation reserve | 34.00% |
| |
Total | 0.00% |
As of December 31, 2009, the Company has a net operating loss carryforward of approximately $1,561,804 for tax purposes, which will be available to offset future taxable income. This carryforward will expire in various years through 2015.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts and timing of revenues and expenses, the reported amounts and classification of assets and liabilities, and the disclosure of contingent assets and liabilities. These estimates and assumptions are based on the Company’s historical results as well as management’s future expectations. The Company’s actual results could vary materially from management’s estimates and assumptions.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
Disclosure About Fair Value of Financial Instruments
The Company estimates that the fair value of all financial instruments at December 31, 2009 as defined in FASB 107 does not differ materially from the aggregate carrying values of its financial instruments recorded in the accompanying balance sheet. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that the Company could realize in a current market exchange.
Basic and Diluted Income (Loss) per Share
In accordance with SFAS No. 128, “Earnings Per Share,” basic income (loss) per common share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding. Diluted income (loss) per common share is computed similar to basic income per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of December 31, 2009 and 2008, the Company had no potentially dilutive shares.
Recent Accounting Pronouncements
In March 2008, SFAS No 161, “Amendments to FASB Interpretation No. 46(R)” was issued.
In May 2008, SFAS No 162, “The Hierarchy of Generally Accepted Accounting Principles” was issued.
In May 2008, SFAS No 163, “Accounting for Financial Guarantee Insurance Contracts” was issued.
In May 2009, SFAS No 164, “Not-for-Profit Entities: Mergers and Acquisitions—Including an amendment of FASB Statement No. 142” was issued.
In May 2009, SFAS No 165, “Amendments Subsequent Events” was issued.
In June 2009, SFAS No 166, “Accounting for Transfers of Financial Assets—an amendment of FASB Statement No. 140” was issued.
In June 2009, SFAS No 167, “Amendments to FASB Interpretation No. 46(R)” was issued.
In June 2009, SFAS No 168, “The FASB Accounting Standards CodificationTM and the Hierarchy of Generally Accepted Accounting Principles—a replacement of FASB Statement No. 162” was issued.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
NOTE 2 COMMON STOCK AND PREFERRED STOCK
On January 1, 2009, the Company authorized the issuance of 4,050,000 shares of the Company’s common stock, as a bonus to select employees. The shares had a fair market value of $8,100.
On February 1, 2009, the Company’s subsidiary FirstView added Mary Glover to its Board of Directors and promised to issue 1,000,000 shares of the Company’s common stock as compensation for a 1-year appointment. The shares had a fair market value of $2,000 and were issued on July 15, 2009.
On February 4, 2009 the Company authorized the creation of 48 shares of “Series A Preferred Stock” and 72 shares of “Series B Preferred Stock”. The Series A Preferred Stock and the Series B Preferred Stock each has a par value of $0.0001. The Series A Preferred Stock and the Series B Preferred Stock were authorized to be issued pursuant to the Acquisition Agreement between Metiscan, Inc. and Metiscan Holdings, Inc.
On March 3, 2009 the Company received a Put notice from an unrelated party pursuant to its stock purchase agreement dated August 20, 2008. The Put of $47,700 was satisfied with an initial payment of $2,700 and a Promissory Note, dated March 16, 2009, for the balance of $45,000 having an annual interest rate of 12% and paid in 11 equal monthly payments of $4,340.
On March 3, 2009 the Company received a Put notice from an unrelated party pursuant to its stock purchase agreement dated August 20, 2008. The Put of $53,000 was satisfied with an initial payment of $3,000 and a Promissory Note, dated March 16, 2009, for the balance of $50,000 having an annual interest rate of 12% and paid in 11 equal monthly payments of $4,822.
On March 27, 2009 the Company authorized the issuance of 3,500,000 shares of the Company’s common stock, as a bonus to some of its Shoreline employees. The shares had a fair market value of $7,000.
On April 3, 2009, the Company issued 12,250,000 shares of its common stock in payment of $25,000 of principal due to an unrelated individual. The shares were issued pursuant to a legal proceeding commenced against the Company ‘s subsidiary for default of payment. Management believes that the shares had a fair market value of approximately $40,000 at the time the parties verbally agreed to the settlement amount and the difference between the value of the stock and the amount of the claim was attributed to the consideration being non-cash.
On May 7, 2009 the Company authorized the creation of 900,000 shares of “Series C Preferred Stock”. The Series C Preferred Stock has a par value of $0.0001. The Holders of the Series C Preferred Stock shall have the right to convert each share of the Series C Preferred Stock into 10,000 shares of the Corporation’s common stock at any time in its sole and absolute discretion.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
On May 27, 2009, the Company completed a sale of 5,800,000 shares of its common stock in consideration of $25,000 of principal through a Regulation 504 offering to a third-party investment group.
On June 5, 2009, the Company issued 900,000 shares of its Series C Preferred Stock in accordance with the December 31, 2008 purchase of the imaging centers. See Note 1.
On June 23, 2009, the Board of Directors approved the execution of term sheets as received by a third-party investment group for financing for Metiscan, Inc. Pursuant to the term sheet, the Company issued 5,000,000 shares of its common stock as a breakup fee to the third-party investment group, which have been deposited with an Escrow Agent.
On June 29, 2009, the Steve Krim, FirstView’s President was granted a stock bonus of 2,000,000 shares of the Company’s common stock. The shares had a fair market value of $4,000.
On July 1, 2009, Corpus executed a Debt Settlement Agreement with one of its creditors pursuant to which the Company agreed to issue the creditor 9,363,450 shares of the Company’s common stock as full and complete payment of the $456,000 owed to the creditor.
On July 1, 2009, Corpus executed a Debt Settlement Agreement with one of its creditors pursuant to which the Company agreed to issue the creditor 636,550 shares of the Company’s common stock as full and complete payment of the $31,000 owed to the creditor.
On July 15, 2009, the Board of Directors, upon the consent of the shareholders owning a majority of the shares then issued and outstanding, approved a resolution to amend the Articles of Incorporation of the Company to increase the number of authorized shares to five billion (5,000,000,000) shares of common stock, par value $.0001 per share, and ten million (10,000,000) shares of preferred stock, par value $.0001 per share.
On July 15, 2009, the Holder of nine hundred thousand (900,000) shares of “Series C Preferred Stock” notified the Company that it wished to convert 150,000 shares, with each share of the Series C Preferred Stock being equal to 10,000 shares of the Company’s common stock, into one billion five hundred million (1,500,000,000) shares of the Company’s common stock.
On July 21, 2009, the Company amended its Certificate of Incorporation to increase the number of authorized shares to five billion ten million (5,010,000,000) shares, of which five billion (5,000,000,000) shares are common stock, par value of $.0001 per share, and ten million (10,000,000) shares are preferred stock, par value $.0001 per share.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
On July 22, 2009 and pursuant to the notice as received by the Company from the Holder of nine hundred thousand (900,000) shares of “Series C Preferred Stock”, the Company issued to the Holder one billion five hundred million (1,500,000,000) shares of the Company’s common stock.
On July 24, 2009, the Board of Directors approved the issuance of 5,000,000 shares of the Company’s common stock in connection with the acquisition of source code and intellectual properties for three business Apple iPhone applications by its wholly owned subsidiary, Taptopia, Inc.
On July 28, 2009, the Company issued 50,000,000 shares of its common stock in payment of $84,241 of principal and accrued interest due to an unrelated individual. The shares were issued pursuant to a legal proceeding commenced against the Company’s subsidiary for default of payment. Management believes that the shares had a fair market value of approximately $170,000 at the time the parties verbally agreed to the settlement amount and the difference between the value of the stock and the amount of the claim was attributed to the consideration being non-cash.
On August 10, 2009, the Company sold 163,201,415 shares of its common stock in consideration of $783,597 pursuant to a Regulation 504 offering to a single third-party private investor which is regulated by an Account Management Agreement.
On August 11, 2009, the Company executed a Unit Subscription Agreement (“USA”) with five (5) investors (the “Investors”) whereas each of the Investors agreed to acquire 100,000 shares of Series D Preferred Stock of the Company (to be created) in exchange for a total of five (5) investments with each having an individual value of one million four hundred fifty four thousand seven hundred and sixty five dollars ($1,454,765) and an aggregate value (sum of all 5 investments) of seven million two hundred and seventy three thousand eight hundred and twenty three dollars ($7,273,823). The Series D Preferred Stock issued to the Investors would be regulated according to a separate Account Management Agreement (“AMA”) also executed by and among the Company and the Investors on August 11, 200 9.
On August 21, 2009, the Company authorized the creation of 500,000 shares of Series D Preferred Stock. The Series D Preferred Stock has a par value of $0.0001 and the holders of the Series D Preferred Stock shall have the right to convert each share of the Series D Preferred Stock into 1,168 shares of the Corporation’s common stock at any time in its sole and absolute discretion.
On August 21, 2009, pursuant to the USA (as describe above), the Board of Directors authorized the issuance of 500,000 shares of the Series D Preferred Stock to the Investors in exchange for a total investment of seven million two hundred and seventy three thousand eight hundred and twenty three dollars ($7,273,823).
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
On September 14, 2009, the Company authorized the issuance of 833,333 shares of its common stock to a consultant for services rendered. The shares had a fair market value of $5,000 based on the services received and were issued on October 2, 2009.
On September 14, 2009, the Company authorized the issuance of 488,889 shares of its common stock to a consultant for services rendered. The shares had a fair market value of $2,640 based on the services received and were issued on October 2, 2009.
On September 14, 2009, the Company authorized the issuance of 1,000,000 shares of its common stock in consideration of a $5,000 investment by a third party investor. The common stock was purchased pursuant to separate Subscription Agreement.
On September 14, 2009, the Company sold 20,000,000 shares of its common stock in consideration of $20,000 pursuant to a Regulation 504 offering to a single third-party private investor.
On September 14, 2009, the Company authorized the issuance of 5,000,000 shares of its common stock to a consultant for services rendered. The shares had a fair market value of $25,000 based on the services received and were issued on October 2, 2009.
On September 14, 2009, the Company authorized the issuance of 10,000,000 shares of its common stock to affiliates in settlement of a debt agreement. The shares had a fair market value of $487,000 based on the settlement agreement.
On September 23, 2009, the Company authorized the issuance of 1,910,000 shares of its common stock to a consultant for services rendered. The shares had a fair market value of $5,590 based on the services received and are not yet issued.
On November 9, 2009, the Company rescinded the sale of stock made on September 14, 2009 to a single private investor due to failure of payment for the shares. On November 11, 2009 a settlement was agreed upon whereby the investor agreed to return and cancel 15 million shares and purchase the balance, or 5 million shares, for $16,000.
On November 17, 2009, the Company issued an additional 39,727,948 shares of its common stock pursuant to a Regulation 504 offering to the single third-party private investor that provided the consideration of $783,597 on August 10, 2009.
On December 30, 2009, the Company issued an additional 88,187,540 shares of its common stock pursuant to a Regulation 504 offering to the single third-party private investor that provided the consideration of $783,597 on August 10, 2009.
On December 31, 2009, the Company authorized the issuance of 85,000,000 shares of its common stock to its securities counsel, Mintz & Fraade, P.C. in settlement of outstanding accounts payable. The shares had a fair market value of $179,985.80 based on the settlement agreement.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
On December 31, 2010, the Company authorized the issuance of 1,299,845 shares of its common stock to various consultants for services rendered. The shares had a fair market value of $7,732.26 based on the services received and are not yet issued.
On December 31, 2010, the Company authorized the issuance of 7,600,000 shares of its common stock in settlement of a debt agreement. The shares had a fair market value of $26,047.11 based on the settlement agreement.
On February 5, 2010, the Company cancelled its Series A and Series B Preferred class of stock (“A and B Preferred Shares”) and created a Series E and Series F Preferred class of stock (“E and F Preferred Shares”). The cancellation of the A and B Preferred Shares and creation of the E and F Preferred Shares was pursuant to the settlement agreement reached with Garth James whereas Mr. James was issued sixty (60) shares of Series E Preferred stock and seventy-two (72) shares of Series F Preferred stock. The corresponding Certificates of Designation related to the E and F Preferred Shares can be found on www.pinksheets.com.
On February 18, 2010, the Company sold 86,300,000 shares of its common stock in consideration of $125,000 pursuant to a Regulation 504 offering to a single third-party private investor. On April 12, 2010, the Company rescinded the offering in its entirety.
NOTE 3 LOSS ON SETTLEMENT OF DEBT
During the year months ended December 31, 2009, the Company negotiated a settlement with a note holder, also a shareholder, whereby the shareholder forgave a total of $263,146 of debt.
During the year ended December 31, 2009, the Company negotiated a restructuring of a note payable with Siemens Corporation whereby Siemens forgave a total of $35,449 of debt.
During the year ended December 31, 2009, the Company negotiated the settlement of various trade payables which resulted in the forgiveness of $35,892 of debt.
During the year ended December 31, 2009, the company negotiated a settlement with affiliates whereby the Company forgave $407,185 of amounts due from the affiliates. Accordingly, the Company recorded this amount as a loss on debt settlement.
During the year ended December 31, 2009, the Company issued a total of 72,250,000 shares of common stock in payment of various debt settlements. The shares had a combined fair value of $697,000. Total debt relieved under these transactions was $109,241. Accordingly, the Company recorded the additional $587,759 as a loss on debt settlement.
METISCAN, INC. & SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENT FOOTNOTES
FOR THE YEAR ENDED DECEMBER 31, 2009
NOTE 4 LEGAL PROCEEDINGS
On October 20, 2009, the Company filed a Demand for Arbitration (the “Demand”) with the American Arbitration Association in New York, New York against Garth James, the former owner of Corpus, Technologies, and the former majority stockholder of SOMRI. Together with the Demand, a Statement of Claim was filed pursuant to which the Company sought to recover damages from Mr. James based upon Breach of Contract, Fraud in the Inducement, Material Misrepresentations and Unjust Enrichment with respect to an Acquisition Agreement and the breach of an Employment Agreement. This matter was settled on February 5, 2010. Pursuant to the settlement agreement, each party executed general releases of the other parties to the Demand, and the Company issued Mr. James the following: thirty-million (30,000,000) sha res of common stock, sixty (60) shares of Series E Preferred stock and seventy-two (72) shares of Series F Preferred stock.
On October 29, 2009, SOMRI filed an Original Petition and Request for Disclosures with the District Court in Dallas County, Texas against MRI Central – Little Rock, Inc. (“Little Rock”) and MRI Central – Lubbock, Inc. (“Lubbock”) seeking to recover monies loaned to both Little Rock and Lubbock as evidenced by various promissory notes. The principal amount owed to SOMRI was $356,900. On March 10, 2010, SOMRI filed a Notice of Non-Suit with Prejudice, requesting that the court dismiss with prejudice all claims asserted in the lawsuit.
Mr. Jeff Brooks, a former employee of Corpus, filed a complaint alleging that on April 26, 2007, Corpus, Mr. Garth James, Corpus’s former President and current stockholder, allegedly reached a tentative oral agreement with Mr. Brooks pursuant to which Mr. Brooks would receive approximately $150,000 in compensation. During June 2007, Corpus and Mr. James rejected the alleged agreement. Mr. Brooks then attempted to validate and enforce the alleged agreement and claimed additional damages of an undetermined amount, attorney’s fees and court costs, and pre-judgment and post-judgment interest. On September 29, 2009, the State of Texas Court of Appeals ruled in favor of Corpus and determined that the alleged agreement was not enforceable
On August 21, 2008, Laurel Center Management Employee Profit Sharing Trust, (“Laurel”), the holder of a promissory note from Corpus filed suit in the District Court of Dallas County, Texas against Corpus and Mr. Garth James, Corpus’s former President and stockholder, for Breach of Contract. The suit claims that Corpus failed to make the required quarterly payment on July 1, 2008 within the 15 day grace period and thus defaulted on the promissory note. Laurel sent Corpus notice on August 6, 2008 of its intent to accelerate the promissory note as set forth in the default provisions. Corpus failed to pay the amount owing and Laurel sought actual damages to be determined at trial, reasonable and necessary attorney’s fees and court costs and pre-judgment and post-judgment inte rest at the highest lawful rates. On October 16, 2009, Corpus filed a petition for relief under Chapter 7 of the Bankruptcy Code. As of March 31, 2010, summary judgment has been granted to Laurel for the full amount of $1,011,638.44 against Corpus and Mr. Garth James; however, because of Corpus’ petition for relief under Chapter 7 of the Bankruptcy Code, Laurel cannot currently collect pursuant to said judgment. In view of the fact that the Company is no longer a party, the Company has no knowledge whether there is an ongoing proceeding.
On July 6, 2009, YPI 6688 NCX, LLC, (“Younan”), Corpus’ former landlord, filed suit in the District Court of Dallas County, Texas against Corpus for Breach of its Lease. Corpus entered into a six (6) year Lease Agreement with Younan on October 22, 2003. The suit states that Corpus had vacated the premises prior to the end of the lease term and failed to make payments due pursuant to the lease, thus breaching the terms of the lease. On October 16, 2009, Corpus filed a petition for relief under Chapter 7 of the Bankruptcy Code. On August 14, 2009, the District Court of Dallas Awarded Younan a judgment in the amount of $188,593.30; however, because of Corpus’ petition for relief under Chapter 7 of the Bankruptcy Code, Younan cannot currently collect pur suant to said judgment.
Because of Corpus’ petition for relief under Chapter 7 of the Bankruptcy Code on October 16, 2009, the Company’s financial statements present the operating results from Corpus as discontinued operations.
NOTE 5 SUBSEQUENT EVENTS
On February 11, 2010, Taptopia entered into a joint venture with ConvExx, LLC to form Appcon, LLC (Appcon), which was formed under the laws of the State of Nevada. Pursuant to the Operating Agreement, each of Taptopia and ConvExx own a 50% interest in Appcon, which was created to function as a trade show organizer for mobile application trade shows to be held in the future.