Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2020 | Oct. 31, 2020 | |
Cover [Abstract] | ||
Entity Registrant Name | PEOPLES BANCORP OF NORTH CAROLINA INC | |
Entity Central Index Key | 0001093672 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2020 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Interactive Data Current | Yes | |
Entity Incorporation, State or Country Code | NC | |
Entity File Number | 000-27205 | |
Entity Common Stock, Shares Outstanding | 5,787,504 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2020 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Assets | ||
Cash and due from banks, including reserve requirements of $0 at 9/30/20 and $13,210 at 12/31/19 | $ 48,355 | $ 48,337 |
Interest-bearing deposits | 15,778 | 720 |
Federal funds sold | 140,095 | 3,330 |
Cash and cash equivalents | 204,228 | 52,387 |
Investment securities available for sale | 222,991 | 195,746 |
Other investments | 7,163 | 4,231 |
Total securities | 230,154 | 199,977 |
Mortgage loans held for sale | 8,960 | 4,417 |
Loans | 970,232 | 849,874 |
Less allowance for loan losses | (9,892) | (6,680) |
Net loans | 960,340 | 843,194 |
Premises and equipment, net | 19,057 | 18,604 |
Cash surrender value of life insurance | 16,742 | 16,319 |
Other real estate | 128 | 0 |
Right of use lease asset | 3,097 | 3,622 |
Accrued interest receivable and other assets | 15,903 | 16,362 |
Total assets | 1,458,609 | 1,154,882 |
Deposits: | ||
Noninterest-bearing demand | 455,199 | 338,004 |
NOW, MMDA & savings | 626,674 | 516,757 |
Time, $250,000 or more | 24,717 | 34,269 |
Other time | 79,806 | 77,487 |
Total deposits | 1,186,396 | 966,517 |
Securities sold under agreements to repurchase | 34,151 | 24,221 |
FHLB borrowings | 70,000 | 0 |
Junior subordinated debentures | 15,464 | 15,619 |
Lease liability | 3,139 | 3,647 |
Accrued interest payable and other liabilities | 10,008 | 10,758 |
Total liabilities | 1,319,158 | 1,020,762 |
Commitments | ||
Shareholders' equity: | ||
Preferred stock, no par value; authorized 5,000,000 shares; no shares issued and outstanding | 0 | 0 |
Common stock, no par value; authorized 20,000,000 shares; issued and outstanding 5,787,504 shares at September 30, 2020 and 5,912,300 shares at December 31, 2019 | 56,871 | 59,813 |
Retained earnings | 76,580 | 70,663 |
Accumulated other comprehensive income | 6,000 | 3,644 |
Total shareholders' equity | 139,451 | 134,120 |
Total liabilities and shareholders' equity | $ 1,458,609 | $ 1,154,882 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Assets | ||
Cash and due from banks, reserve requirements | $ 0 | $ 13,210 |
Shareholders' equity: | ||
Preferred stock, stated value (in dollars per share) | $ 0 | $ .00 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares issued (in shares) | 5,787,504 | 5,912,300 |
Common stock, shares outstanding (in shares) | 5,787,504 | 5,912,300 |
Consolidated Statements of Earn
Consolidated Statements of Earnings (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Interest income: | ||||
Interest and fees on loans | $ 10,507 | $ 11,004 | $ 31,367 | $ 32,517 |
Interest on due from banks | 19 | 87 | 103 | 136 |
Interest on federal funds sold | 33 | 0 | 178 | 0 |
Interest on investment securities: | ||||
U.S. Government sponsored enterprises | 528 | 628 | 1,864 | 1,942 |
State and political subdivisions | 717 | 671 | 2,042 | 2,265 |
Other | 64 | 40 | 202 | 128 |
Total interest income | 11,868 | 12,430 | 35,756 | 36,988 |
Interest expense: | ||||
NOW, MMDA & savings deposits | 482 | 455 | 1,455 | 1,057 |
Time deposits | 224 | 259 | 725 | 581 |
FHLB borrowings | 103 | 21 | 269 | 70 |
Junior subordinated debentures | 76 | 210 | 296 | 656 |
Other | 57 | 49 | 150 | 168 |
Total interest expense | 942 | 994 | 2,895 | 2,532 |
Net interest income | 10,926 | 11,436 | 32,861 | 34,456 |
Provision for loan losses | 522 | 422 | 3,460 | 677 |
Net interest income after provision for loan losses | 10,404 | 11,014 | 29,401 | 33,779 |
Non-interest income: | ||||
Service charges | 809 | 1,178 | 2,635 | 3,409 |
Other service charges and fees | 188 | 202 | 543 | 548 |
Gain/(loss) on sale of investment securities | 1,688 | (5) | 2,145 | 226 |
Mortgage banking income | 750 | 376 | 1,635 | 834 |
Insurance and brokerage commissions | 200 | 206 | 647 | 642 |
Appraisal management fee income | 1,871 | 1,311 | 4,955 | 3,285 |
Gain/(loss) on sale and write-down of other real estate | (47) | (1) | (47) | (18) |
Miscellaneous | 1,673 | 1,441 | 4,453 | 4,287 |
Total non-interest income | 7,132 | 4,708 | 16,966 | 13,213 |
Non-interest expense: | ||||
Salaries and employee benefits | 5,737 | 5,695 | 16,996 | 17,060 |
Occupancy | 1,943 | 1,861 | 5,725 | 5,409 |
Professional fees | 374 | 237 | 1,121 | 955 |
Advertising | 152 | 234 | 566 | 775 |
Debit card expense | 278 | 201 | 766 | 667 |
FDIC insurance | 81 | (36) | 169 | 116 |
Appraisal management fee expense | 1,478 | 1,012 | 3,845 | 2,538 |
Other | 1,871 | 2,063 | 5,627 | 5,907 |
Total non-interest expense | 11,914 | 11,267 | 34,815 | 33,427 |
Earnings before income taxes | 5,622 | 4,455 | 11,552 | 13,565 |
Income tax expense | 1,113 | 834 | 2,115 | 2,464 |
Net earnings | $ 4,509 | $ 3,621 | $ 9,437 | $ 11,101 |
Basic net earnings per share | $ 0.78 | $ 0.62 | $ 1.62 | $ 1.87 |
Diluted net earnings per share | 0.78 | 0.61 | 1.62 | 1.86 |
Cash dividends declared per share | $ 0.15 | $ 0.14 | $ 0.6 | $ 0.52 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Statement of Comprehensive Income [Abstract] | ||||
Net earnings | $ 4,509 | $ 3,621 | $ 9,437 | $ 11,101 |
Other comprehensive income: | ||||
Unrealized holding gains on securities available for sale | 93 | 700 | 5,204 | 4,584 |
Reclassification adjustment for (gains) losses on securities available for sale included in net earnings | (1,688) | 5 | (2,145) | (226) |
Total other comprehensive income (loss), before income taxes | (1,595) | 705 | 3,059 | 4,358 |
Income tax benefit related to other comprehensive income: | ||||
Unrealized holding gains on securities available for sale | 21 | 161 | 1,196 | 1,054 |
Reclassification adjustment for (gains) losses on securities available for sale included in net earnings | (388) | 1 | (493) | (52) |
Total income tax expense related to other comprehensive income (loss) | (367) | 162 | 703 | 1,002 |
Total other comprehensive income (loss), net of tax | (1,228) | 543 | 2,356 | 3,356 |
Total comprehensive income | $ 3,281 | $ 4,164 | $ 11,793 | $ 14,457 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands | Common Stock | Retained Earnings | Accumulated Other Comprehensive Income | Total |
Beginning balance, shares at Dec. 31, 2018 | 5,995,256 | |||
Beginning balance, amount at Dec. 31, 2018 | $ 62,096 | $ 60,535 | $ 986 | $ 123,617 |
Common stock repurchase, shares | (5,518) | |||
Common stock repurchase, amount | $ (152) | (152) | ||
Cash dividends declared on common stock | (1,445) | (1,445) | ||
Restricted stock units exercised, shares | 7,398 | |||
Restricted stock units exercised, amount | $ 207 | 207 | ||
Net earnings | 3,667 | 3,667 | ||
Change in accumulated other comprehensive income, net of tax | 690 | 690 | ||
Ending balance, shares at Mar. 31, 2019 | 5,997,136 | |||
Ending balance, amount at Mar. 31, 2019 | $ 62,151 | 62,757 | 1,676 | 126,584 |
Common stock repurchase, shares | (63,996) | |||
Common stock repurchase, amount | $ (1,761) | (1,761) | ||
Cash dividends declared on common stock | (832) | (832) | ||
Restricted stock units exercised, shares | 0 | |||
Restricted stock units exercised, amount | $ 0 | 0 | ||
Net earnings | 3,813 | 3,813 | ||
Change in accumulated other comprehensive income, net of tax | 2,123 | 2,123 | ||
Ending balance, shares at Jun. 30, 2019 | 5,933,140 | |||
Ending balance, amount at Jun. 30, 2019 | $ 60,390 | 65,738 | 3,799 | 129,927 |
Common stock repurchase, shares | (20,840) | |||
Common stock repurchase, amount | $ (577) | (577) | ||
Cash dividends declared on common stock | (831) | (831) | ||
Restricted stock units exercised, shares | 0 | |||
Restricted stock units exercised, amount | $ 0 | 0 | ||
Net earnings | 3,621 | 3,621 | ||
Change in accumulated other comprehensive income, net of tax | 543 | 543 | ||
Ending balance, shares at Sep. 30, 2019 | 5,912,300 | |||
Ending balance, amount at Sep. 30, 2019 | $ 59,813 | 68,528 | 4,342 | 132,683 |
Beginning balance, shares at Dec. 31, 2019 | 5,912,300 | |||
Beginning balance, amount at Dec. 31, 2019 | $ 59,813 | 70,663 | 3,644 | 134,120 |
Common stock repurchase, shares | (126,800) | |||
Common stock repurchase, amount | $ (2,999) | (2,999) | ||
Cash dividends declared on common stock | (1,779) | (1,779) | ||
Restricted stock units exercised, shares | 2,004 | |||
Restricted stock units exercised, amount | $ 57 | 57 | ||
Net earnings | 2,367 | 2,367 | ||
Change in accumulated other comprehensive income, net of tax | 2,090 | 2,090 | ||
Ending balance, shares at Mar. 31, 2020 | 5,787,504 | |||
Ending balance, amount at Mar. 31, 2020 | $ 56,871 | 71,251 | 5,734 | 133,856 |
Cash dividends declared on common stock | (870) | (870) | ||
Net earnings | 2,561 | 2,561 | ||
Change in accumulated other comprehensive income, net of tax | 1,494 | 1,494 | ||
Ending balance, shares at Jun. 30, 2020 | 5,787,504 | |||
Ending balance, amount at Jun. 30, 2020 | $ 56,871 | 72,942 | 7,228 | 137,041 |
Cash dividends declared on common stock | (871) | (871) | ||
Net earnings | 4,509 | 4,509 | ||
Change in accumulated other comprehensive income, net of tax | (1,228) | (1,228) | ||
Ending balance, shares at Sep. 30, 2020 | 5,787,504 | |||
Ending balance, amount at Sep. 30, 2020 | $ 56,871 | $ 76,580 | $ 6,000 | $ 139,451 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2019 | |
Cash flows from operating activities: | ||
Net earnings | $ 9,437 | $ 11,101 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation, amortization and accretion | 3,080 | 2,949 |
Provision for loan losses | 3,460 | 677 |
Deferred income taxes | (25) | (7) |
Gain on sale of investment securities | (2,145) | (226) |
Loss (gain) on sale of other real estate | 0 | 1 |
Write-down of other real estate | 47 | 18 |
Loss on sale of premises and equipment | 0 | 138 |
Restricted stock expense | (73) | 201 |
Proceeds from sales of mortgage loans held for sale | 78,526 | 34,002 |
Origination of mortgage loans held for sale | (83,069) | (37,585) |
Change in: | ||
Cash surrender value of life insurance | (283) | (286) |
Right of use lease asset | 525 | 585 |
Other assets | (219) | (790) |
Lease liability | (508) | (935) |
Other liabilities | (677) | (765) |
Net cash provided by operating activities | 8,076 | 9,077 |
Cash flows from investing activities: | ||
Purchases of investment securities available for sale | (90,233) | (36,515) |
Proceeds from sales, calls and maturities of investment securities available for sale | 52,289 | 36,700 |
Proceeds from paydowns of investment securities available for sale | 14,635 | 11,416 |
Purchases of other investments | 0 | 0 |
Proceeds from paydowns on other investments | 132 | 132 |
Purchases of FHLB stock | (3,031) | (2,976) |
Net change in loans | (120,781) | (42,146) |
Purchases of premises and equipment | (2,298) | (2,800) |
Purchases of bank owned life insurance | (140) | 0 |
Proceeds from sale of premises and equipment | 0 | 697 |
Proceeds from sale of other real estate and repossessions | 0 | 9 |
Net cash used by investing activities | (149,427) | (35,483) |
Cash flows from financing activities: | ||
Net change in deposits | 219,879 | 84,355 |
Net change in securities sold under agreement to repurchase | 9,930 | (36,168) |
Proceeds from FHLB borrowings | 70,000 | 184,500 |
Repayments of FHLB borrowings | 0 | (114,500) |
Proceeds from Fed Funds purchased | 6,935 | 100,075 |
Repayments of Fed Funds purchased | (6,935) | (100,075) |
Repayments of Junior Subordinated Debt | (155) | 0 |
Restricted stock units exercised | 57 | 0 |
Common stock repurchased | (2,999) | (2,490) |
Cash dividends paid on common stock | (3,520) | (3,108) |
Net cash provided by financing activities | 293,192 | 112,589 |
Net change in cash and cash equivalents | 151,841 | 86,183 |
Cash and cash equivalents at beginning of period | 52,387 | 43,370 |
Cash and cash equivalents at end of period | 204,228 | 129,553 |
Cash paid during the period for: | ||
Interest | 1,908 | 2,510 |
Income taxes | 1,651 | 2,463 |
Noncash investing and financing activities: | ||
Change in unrealized gain on investment securities available for sale, net | 2,356 | 3,356 |
Issuance of accrued restricted stock units | 57 | 207 |
Transfers of loans to other real estate and repossessions | 175 | 26 |
Initial recognition of lease right of use asset and lease liability | $ 450 | $ 4,401 |
1. Summary of Significant Accou
1. Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
1. Summary of Significant Accounting Policies | The consolidated financial statements include the financial statements of Peoples Bancorp of North Carolina, Inc. and its wholly owned subsidiary, Peoples Bank (the “Bank”), along with the Bank’s wholly owned subsidiaries, Peoples Investment Services, Inc. (“PIS”), Real Estate Advisory Services, Inc. (“REAS”), Community Bank Real Estate Solutions, LLC (“CBRES”) and PB Real Estate Holdings, LLC (collectively called the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation. The Bank operates three banking offices focused on the Latino population that were formerly operated as a division of the Bank under the name Banco de la Gente (“Banco”). These offices are now branded as Bank branches and considered a separate market territory of the Bank as they offer normal and customary banking services as are offered in the Bank’s other branches such as the taking of deposits and the making of loans. The consolidated financial statements in this report (other than the Consolidated Balance Sheet at December 31, 2019) are unaudited. In the opinion of management, all adjustments (none of which were other than normal accruals) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”). Actual results could differ from those estimates. The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition. Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of the specific accounting guidance. A description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2019 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the May 7, 2020 Annual Meeting of Shareholders. Recent Accounting Pronouncements The following table provides a summary of Accounting Standards Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”) that the Company has recently adopted. Recently Adopted Accounting Guidance ASU Description Effective Date Effect on Financial Statements or Other Significant Matters ASU 2016-02: Leases Increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. January 1, 2019 See section titled "ASU 2016-02" below for a description of the effect on the Company’s results of operations, financial position and disclosures. ASU 2017-08: Premium Amortization on Purchased Callable Debt Securities Amended the requirements related to the amortization period for certain purchased callable debt securities held at a premium. January 1, 2019 The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2018-11: Leases (Topic 842): Targeted Improvements Intended to reduce costs and ease implementation of ASU 2016-02. January 1, 2019 The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2018-20: Narrow- Scope Improvements for Lessors Provides narrow-scope improvements for lessors, that provide relief in the accounting for sales, use and similar taxes, the accounting for other costs paid by a lessee that may benefit a lessor, and variable payments when contracts have lease and non-lease components. January 1, 2019 See comments for ASU 2016-02 below. ASU 2019-07: Codification Updates to SEC Sections Guidance updated for various Topics of the ASC to align the guidance in various SEC sections of the ASC with the requirements of certain SEC final rules. Effective upon issuance The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position or disclosures. ASU Description Effective Date Effect on Financial Statements or Other Significant Matters ASU 2018-13: Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820) Updates the disclosure requirements on fair value measurements in ASC 820, Fair Value Measurement. January 1, 2020 The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2018-18: Clarifying the Interaction between Topic 808 and Topic 606 Clarifies the interaction between the guidance for certain collaborative arrangements and the new revenue recognition financial accounting and reporting standard. January 1, 2020 Early adoption permitted The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2018-19: Leases (Topic 842): Codification Improvements Provides guidance to address concerns companies had raised about an accounting exception they would lose when assessing the fair value of underlying assets under the leases standard and clarify that lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new standard. January 1, 2020 The adoption of this guidance did not have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2014-09 The Company has applied ASU 2014-09 using a modified retrospective approach. The Company’s revenue is comprised of net interest income and noninterest income. The scope of ASU 2014-09 explicitly excludes net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives. Accordingly, the majority of the Company’s revenues are not affected. Appraisal management fee income and expense from the Bank’s subsidiary, CBRES, was reported as a net amount prior to March 31, 2018, which was included in miscellaneous non-interest income. This income and expense is now reported on separate line items under non-interest income and non-interest expense. See below for additional information related to revenue generated from contracts with customers. Revenue and Method of Adoption The majority of the Company’s revenue is derived primarily from interest income from receivables (loans) and securities. Other revenues are derived from fees received in connection with deposit accounts, investment advisory, and appraisal services. On January 1, 2018, the Company adopted the requirements of ASU 2014-09. The core principle of the new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted ASU 2014-09 using the modified retrospective transition approach which does not require restatement of prior periods. The method was selected as there were no material changes in the timing of revenue recognition resulting in no comparability issues with prior periods. This adoption method is considered a change in accounting principle requiring additional disclosure of the nature of, and reason for, the change, which is solely a result of the adoption of the required standard. When applying the modified retrospective approach under ASU 2014-09, the Company has elected, as a practical expedient, to apply this approach only to contracts that were not completed as of January 1, 2018. A completed contract is considered to be a contract for which all (or substantially all) of the revenue was recognized in accordance with revenue guidance that was in effect before January 1, 2018. There were no uncompleted contracts as of January 1, 2018 for which application of the new standard required an adjustment to retained earnings. The following disclosures involve the Company’s material income streams derived from contracts with customers which are within the scope of ASU 2014-09. Through the Company’s wholly-owned subsidiary, PIS, the Company contracts with a registered investment advisor to perform investment advisory services on behalf of the Company’s customers. The Company receives commissions from this third party investment advisor based on the volume of business that the Company’s customers do with such investment advisor. Total revenue recognized from these contracts was $646,000 and $641,000 for the nine months ended September 30, 2020 and 2019, respectively. The Company utilizes third parties to contract with the Company’s customers to perform debit and credit card clearing services. These third parties pay the Company commissions based on the volume of transactions that they process on behalf of the Company’s customers. Total revenue recognized from these contracts with these third parties was $3.1 million and $3.1 million for the nine months ended September 30, 2020 and 2019, respectively. Through the Company’s wholly-owned subsidiary, REAS, the Company provides property appraisal services for negotiated fee amounts on a per appraisal basis. Total revenue recognized from these contracts with customers was $618,000 and $500,000 for the nine months ended September 30, 2020 and 2019, respectively. Through the Company’s wholly-owned subsidiary, CBRES, the Company provides appraisal management services. Total revenue recognized from these contracts with customers was $5.0 million and $3.3 million for the nine months ended September 30, 2020 and 2019, respectively. Due to the nature of the Company’s relationship with the customers that the Company provides services, the Company does not incur costs to obtain contracts and there are no material incremental costs to fulfill these contracts that should be capitalized. Disaggregation of Revenue Contract Balances Performance Obligations Significant Judgements ASU 2016-02 On January 1, 2019, the Company adopted the requirements of ASU 2016-02, Leases (Topic 842). Topic 842 was subsequently amended by ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU 2018-10, Codification Improvements to Topic 842, Leases; and ASU 2018-11, Targeted Improvements. The purpose of Topic 842 is to increase transparency and comparability between organizations that enter into lease agreements. The key difference of Topic 842 from the previous guidance (Topic 840) is the recognition of a right-of-use (“ROU”) asset and lease liability on the statement of financial position for those leases previously classified as operating leases under the previous guidance. Topic 842 states that a contract is or contains a lease if the contract conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. The Company reviewed its material non-real estate contracts to determine if they included a lease and did not note any that would need to be considered under Topic 842. The Company’s lease agreements in which Topic 842 has been applied are primarily for retail branch real estate properties. These real estate leases have lease terms from less than 12 months to leases with options up to 15 years, and payment terms vary with some being fixed payments or based on a fixed annual increase while others are variable and the annual increases are based on market rates or other indexes. Initially transition from Topic 840 to Topic 842 required a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. ASU 2018-11, which, among other things, provided an additional transition method that would allow entities to not apply the initial guidance of ASU 2016-02 to the comparative periods presented in the financial statements and instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company chose the transition method of adoption provided by ASU 2018-11, therefore, the Company has applied this standard to all existing leases as of the adoption date of January 1, 2019, recording a ROU asset and a lease liability and a cumulative-effect adjustment to the opening balance of retained earnings (if applicable) in the period of adoption. With this transition method, comparative prior period disclosures will be under the previous accounting guidance for leases (Topic 840). This adoption method is considered a change in accounting principle requiring additional disclosure of the nature of and reason for the change, which is solely a result of the adoption of the required standard. Topic 842 provides a package of practical expedients in applying the lease standard to be chosen at the date of adoption. The Company has chosen to elect the package of practical expedients provided under ASU 2016-02 whereby it will not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. The Company has also chosen not to apply the recognition requirements of ASU 2016-02 to any short-term leases (as defined by related accounting guidance). The Company will account for lease and non-lease components separately because such amounts are readily determinable under its lease contracts. Additionally, the Company has chosen to elect the use of hindsight, when applicable, in determining the lease term, in assessing the likelihood that a lessee purchase option will be exercised; and in assessing the impairment of ROU assets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. The Company determined that all of its leases are classified as operating leases under Topic 842. For operating and finance leases, lease liabilities are initially measured at commencement date based on the present value of lease payments not yet paid, discounted using the discount rate for the lease at the lease commencement date over the lease term. For operating and finance leases, ROU assets are measured at the commencement date as the amount of the initial liability, adjusted for lease payments made to the lessor at or before commencement date, minus incentives; and for any initial direct costs incurred by the lessee. Based on the transition method that the Company has chosen to follow, the initial application date of the lease term for all existing leases is January 1, 2019. For operating leases, after lease commencement, the lease liability is recorded at the present value of the unpaid lease payments discounted at the discount rate for the lease established at the commencement date. Lease expense is determined by the sum of the lease payments to be recognized on a straight-line basis over the lease term. The ROU asset is subsequently amortized as the difference between the straight line lease cost for the period and the periodic accretion of the lease liability. The lease term used for the calculation of the initial operating ROU asset and lease liability will include the initial lease term in addition to one renewal option the Company thinks it is reasonably certain to exercise or incur. Regarding the discount rate, Topic 842 requires that the implicit rate within the lease agreement be used if available. If not available, the Company should use its incremental borrowing rate in effect at the time of the lease commencement date. The Company utilized Federal Home Loan Bank (“FHLB”) Atlanta’s Fixed Rate Credit rates for terms consistent with the Company’s lease terms. The Company recorded operating ROU assets and operating lease liabilities of $4.4 million and $4.4 million, respectively at the commencement date of January 1, 2019. The Company did not have a cumulative-effect adjustment to the opening balance of retained earnings. The adoption of ASU 2016-02 did not have a material impact on the Company’s results of operations, financial position or disclosures. A director of the Company has a membership interest in a company that leases two branch facilities to the Bank. The Bank’s lease payments for these facilities totaled $173,000 for the nine months ended September 30, 2020 and 2019. The Bank purchased these branch facilities in September 2020. The following table provides a summary of ASU’s issued by the FASB that the Company has not adopted as of September 30, 2020, which may impact the Company’s financial statements. Recently Issued Accounting Guidance Not Yet Adopted ASU Description Effective Date Effect on Financial Statements or Other Significant Matters ASU 2016-13: Measurement of Credit Losses on Financial Instruments Provides guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. See ASU 2019-10 below. The Company will apply this guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. The Company is still evaluating the impact of this guidance on its consolidated financial statements. The Company has formed a Current Expected Credit Losses (“CECL”) committee and implemented a model from a third-party vendor for running CECL calculations. The Company is currently developing CECL model assumptions and comparing results to current allowance for loan loss calculations. The Company plans to run parallel calculations leading up to the effective date of this guidance to ensure it is prepared for implementation by the effective date. In addition to the Company’s allowance for loan losses, it will also record an allowance for credit losses on debt securities instead of applying the impairment model currently utilized. The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time. ASU 2018-14: Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans (Subtopic 715-20) Updates disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. January 1, 2021 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2018-19: Codification Improvements to Topic 326, Financial Instruments—Credit Losses Aligns the implementation date of the topic for annual financial statements of nonpublic companies with the implementation date for their interim financial statements. The guidance also clarifies that receivables arising from operating leases are not within the scope of the topic, but rather, should be accounted for in accordance with the leases topic. See ASU 2019-10 below. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. See ASU 2016-13 above. ASU 2019-04: Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments Addresses unintended issues accountants flagged when implementing ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on Financial Instruments, and ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities. See ASU 2019-10 below. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. See ASU 2016-13 above. ASU 2019-05: Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief Guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments. See ASU 2019-10 below. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. See ASU 2016-13 above. ASU 2019-10: Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates Guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on current expected credit losses (CECL), leases, hedging. January 1, 2023 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2019-11: Codification Improvements to Topic 326, Financial Instruments—Credit Losses Guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments affect a variety of Topics in the ASC. January 1, 2023 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU Description Effective Date Effect on Financial Statements or Other Significant Matters ASU 2019-12: Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes Guidance to simplify accounting for income taxes by removing specific technical exceptions that often produce information investors have a hard time understanding. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. January 1, 2021 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2020-01: Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the FASB Emerging Issues Task Force) Guidance to clarify the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815. January 1, 2021 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2020-02: Financial Instruments—Credit Losses (Topic 326) and Leases (Topic 842)—Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842) (SEC Update) Guidance to add and amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 119 related to the new credit losses standard and comments by the SEC staff related to the revised effective date of the new leases standard. Effective upon issuance The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2020-03: Codification Improvements to Financial Instruments Guidance to clarify that the contractual term of a net investment in a lease, determined in accordance with the leases standard, should be the contractual term used to measure expected credit losses under ASC 326. January 1, 2023 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting Guidance that provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be in effect for a limited time through December 31, 2022. March 12, 2020 through December 31, 2022 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. ASU 2020-06: Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity Guidance to improve financial reporting associated with accounting for convertible instruments and contracts in an entity’s own equity. January 1, 2022 The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures. Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures. |
2. Investment Securities
2. Investment Securities | 9 Months Ended |
Sep. 30, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
2. Investment Securities | Investment securities available for sale at September 30, 2020 and December 31, 2019 are as follows: (Dollars in thousands) September 30, 2020 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Mortgage-backed securities $ 112,274 3,242 533 114,983 U.S. Government sponsored enterprises 7,479 342 213 7,608 State and political subdivisions 95,196 4,975 21 100,150 Trust preferred securities 250 250 Total $ 215,199 8,559 767 222,991 (Dollars in thousands) December 31, 2019 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Mortgage-backed securities $ 77,812 1,371 227 78,956 U.S. Government sponsored enterprises 28,265 443 311 28,397 State and political subdivisions 84,686 3,657 200 88,143 Trust preferred securities 250 250 Total $ 191,013 5,471 738 195,746 The current fair value and associated unrealized losses on investments in securities with unrealized losses at September 30, 2020 and December 31, 2019 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position. (Dollars in thousands) September 30, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Mortgage-backed securities $ 24,665 532 3,013 1 27,678 533 U.S. Government sponsored enterprises 4,284 213 4,284 213 State and political subdivisions 3,410 21 3,410 21 Total $ 28,075 553 7,297 214 35,372 767 (Dollars in thousands) December 31, 2019 Less than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Mortgage-backed securities $ 28,395 177 6,351 50 34,746 227 U.S. Government sponsored enterprises 2,899 10 6,151 301 9,050 311 State and political subdivisions 7,367 200 7,367 200 Total $ 38,661 387 12,502 351 51,163 738 At September 30, 2020, unrealized losses in the investment securities portfolio relating to debt securities totaled $767,000. The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary. From the September 30, 2020 tables above, three out of 120 securities issued by state and political subdivisions and 13 out of 73 securities issued by U.S. Government sponsored enterprises contained unrealized losses. These unrealized losses are considered temporary because of acceptable financial condition and results of operations of entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed. The amortized cost and estimated fair value of investment securities available for sale at September 30, 2020, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties. September 30, 2020 (Dollars in thousands) Amortized Cost Estimated Fair Value Due within one year $ 9,837 9,988 Due from one to five years 24,402 25,770 Due from five to ten years 61,085 64,485 Due after ten years 7,351 7,515 Mortgage-backed securities 112,274 114,983 Trust preferred securities 250 250 Total $ 215,199 222,991 Proceeds from sales of securities available for sale during the three months ended September 30, 2020 were $29.2 million and resulted in net gains of $1.7 million. Proceeds from sales of securities available for sale during the nine months ended September 30, 2020 were $46.1 million and resulted in net gains of $2.1 million. Proceeds from sales of securities available for sale during the three months ended September 30, 2019 were $8.4 million and resulted in net losses of $5,000. Proceeds from sales of securities available for sale during the nine months ended September 30, 2019 were $20.7 million and resulted in net gains of $226,000. Securities with a fair value of approximately $77.7 million and $66.0 million at September 30, 2020 and December 31, 2019, respectively, were pledged to secure public deposits and for other purposes as required by law. |
3. Loans
3. Loans | 9 Months Ended |
Sep. 30, 2020 | |
Receivables [Abstract] | |
3. Loans | Major classifications of loans at September 30, 2020 and December 31, 2019 are summarized as follows: (Dollars in thousands) September 30, 2020 December 31, 2019 Real estate loans: Construction and land development $ 96,866 92,596 Single-family residential 272,246 269,475 Single-family residential - Banco de la Gente non-traditional 28,099 30,793 Commercial 318,596 291,255 Multifamily and farmland 49,584 48,090 Total real estate loans 765,391 732,209 Loans not secured by real estate: Commercial loans 182,862 100,263 Farm loans 851 1,033 Consumer loans 7,341 8,432 All other loans 13,787 7,937 Total loans 970,232 849,874 Less allowance for loan losses 9,892 6,680 Total net loans $ 960,340 843,194 The Bank grants loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties, and also in Mecklenburg, Wake and Durham counties of North Carolina. Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market. Risk characteristics of the major components of the Bank’s loan portfolio are discussed below: ● Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of September 30, 2020, construction and land development loans comprised approximately 10% of the Bank’s total loan portfolio. ● Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans. As of September 30, 2020, single-family residential loans comprised approximately 31% of the Bank’s total loan portfolio, and include Banco’s non-traditional single-family residential loans, which were approximately 3% of the Bank’s total loan portfolio. ● Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of September 30, 2020, commercial real estate loans comprised approximately 33% of the Bank’s total loan portfolio. ● Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid or fluctuate in value based on the success of the business. As of September 30, 2020, commercial loans comprised approximately 19% of the Bank’s total loan portfolio, including $98.4 million in Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all of the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The following tables present an age analysis of past due loans, by loan type, as of September 30, 2020 and December 31, 2019: September 30, 2020 (Dollars in thousands) Loans 30-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Total Current Loans Total Loans Accruing Loans 90 or More Days Past Due Real estate loans: Construction and land development $ 8 8 96,858 96,866 Single-family residential 837 378 1,215 271,031 272,246 Single-family residential - Banco de la Gente non-traditional 428 131 559 27,540 28,099 84 Commercial 318,596 318,596 Multifamily and farmland 49,584 49,584 Total real estate loans 1,273 509 1,782 763,609 765,391 84 Loans not secured by real estate: Commercial loans 130 130 182,732 182,862 Farm loans 851 851 Consumer loans 84 2 86 7,255 7,341 All other loans 13,787 13,787 Total loans $ 1,487 511 1,998 968,234 970,232 84 December 31, 2019 (Dollars in thousands) Loans 30-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Total Current Loans Total Loans Accruing Loans 90 or More Days Past Due Real estate loans: Construction and land development $ 803 803 91,793 92,596 Single-family residential 3,000 126 3,126 266,349 269,475 Single-family residential - Banco de la Gente non-traditional 4,834 413 5,247 25,546 30,793 Commercial 504 176 680 290,575 291,255 Multifamily and farmland 48,090 48,090 Total real estate loans 9,141 715 9,856 722,353 732,209 Loans not secured by real estate: Commercial loans 432 432 99,831 100,263 Farm loans 1,033 1,033 Consumer loans 170 22 192 8,240 8,432 All other loans 7,937 7,937 Total loans $ 9,743 737 10,480 839,394 849,874 The following table presents non-accrual loans as of September 30, 2020 and December 31, 2019: (Dollars in thousands) September 30, 2020 December 31, 2019 Real estate loans: Construction and land development $ Single-family residential 1,019 1,378 Single-family residential - Banco de la Gente non-traditional 1,733 1,764 Commercial 451 256 Total real estate loans 3,203 3,398 Loans not secured by real estate: Commercial loans 255 122 Consumer loans 17 33 Total $ 3,475 3,553 At each reporting period, the Bank determines which loans are impaired. Accordingly, the Bank’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan that is collateral-dependent is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by REAS, a subsidiary of the Bank. REAS is staffed by certified appraisers that also perform appraisals for other companies. Factors, including the assumptions and techniques utilized by the appraiser, are considered by management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. An allowance for each impaired loan that is not collateral dependent is calculated based on the present value of projected cash flows. If the recorded investment in the impaired loan exceeds the present value of projected cash flows, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans under $250,000 are not individually evaluated for impairment with the exception of the Bank’s troubled debt restructured (“TDR”) loans in the residential mortgage loan portfolio, which are individually evaluated for impairment. Accruing impaired loans were $21.0 million, $21.3 million and $21.4 million at September 30, 2020, December 31, 2019 and September 30, 2019, respectively. Interest income recognized on accruing impaired loans was $934,000, $1.3 million, and $1.0 million for the nine months ended September 30, 2020, the year ended December 31, 2019 and the nine months ended September 30, 2019, respectively. No interest income is recognized on non-accrual impaired loans subsequent to their classification as non-accrual. The following table presents impaired loans as of September 30, 2020: September 30, 2020 (Dollars in thousands) Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Recorded Investment in Impaired Loans Related Allowance Real estate loans: Construction and land development $ 113 113 113 4 Single-family residential 5,110 388 4,309 4,697 18 Single-family residential - Banco de la Gente stated income 13,854 13,055 13,055 865 Commercial 2,579 351 2,206 2,557 13 Multifamily and farmland Total impaired real estate loans 21,656 739 19,683 20,422 900 Loans not secured by real estate: Commercial loans 569 255 259 514 2 Consumer loans 53 49 49 1 Total impaired loans $ 22,278 994 19,991 20,985 903 The following table presents the average impaired loan balance and the interest income recognized by loan class for the three and nine months ended September 30, 2020 and 2019. (Dollars in thousands) Three months ended Nine months ended September 30, 2020 September 30, 2019 September 30, 2020 September 30, 2019 Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized Real estate loans: Construction and land development $ 153 188 3 123 7 232 9 Single-family residential 5,107 63 4,360 70 4,451 181 4,724 188 Single-family residential - Banco de la Gente stated income 13,402 197 14,805 241 13,785 617 14,916 732 Commercial 2,665 31 1,808 26 2,772 103 1,823 71 Multifamily and farmland Total impaired real estate loans 21,327 291 21,161 340 21,131 908 21,695 1,000 Loans not secured by real estate: Commercial loans 494 7 153 16 553 22 127 20 Consumer loans 74 1 94 1 57 4 102 5 Total impaired loans $ 21,895 299 21,408 357 21,741 934 21,924 1,025 The following table presents impaired loans as of and for the year ended December 31, 2019: December 31, 2019 (Dollars in thousands) Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Recorded Investment in Impaired Loans Related Allowance Average Outstanding Impaired Loans YTD Interest Income Recognized Real estate loans: Construction and land development $ 183 183 183 7 231 12 Single-family residential 5,152 403 4,243 4,646 36 4,678 269 Single-family residential - Banco de la Gente non-traditional 15,165 14,371 14,371 944 14,925 956 Commercial 1,879 1,871 1,871 7 1,822 91 Total impaired real estate loans 22,379 403 20,668 21,071 994 21,656 1,328 Loans not secured by real estate: Commercial loans 180 92 84 176 134 9 Consumer loans 100 96 96 2 105 7 Total impaired loans $ 22,659 495 20,848 21,343 996 21,895 1,344 Changes in the allowance for loan losses for the three and nine months ended September 30, 2020 and 2019 were as follows: (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente Non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer and All Other Unallocated Total Nine months ended September 30, 2020: Allowance for loan losses: Beginning balance $ 694 1,274 1,073 1,305 120 688 138 1,388 6,680 Charge-offs (5 ) (65 ) (7 ) (109 ) (343 ) (529 ) Recoveries 2 59 45 27 148 281 Provision 573 482 (11 ) 751 (4 ) 355 254 1,060 3,460 Ending balance $ 1,264 1,750 1,062 2,094 116 961 197 2,448 9,892 Allowance for loan losses: Beginning balance $ 1,531 1,813 1,114 2,051 115 980 162 1,667 9,433 Charge-offs (65 ) (87 ) (152 ) Recoveries 34 11 2 42 89 Provision (267 ) (32 ) (52 ) 32 1 (21 ) 80 781 522 Ending balance $ 1,264 1,750 1,062 2,094 116 961 197 2,448 9,892 Allowance for loan losses at September 30, 2020: Ending balance: individually evaluated for impairment $ 2 4 859 11 876 Ending balance: collectively evaluated for impairment 1,262 1,746 203 2,083 116 961 197 2,448 9,016 Ending balance $ 1,264 1,750 1,062 2,094 116 961 197 2,448 9,892 Loans at September 30, 2020: Ending balance $ 96,866 272,246 28,099 318,596 49,584 182,862 851 21,128 970,232 Ending balance: individually evaluated for impairment $ 8 1,582 11,630 1,685 255 15,160 Ending balance: collectively evaluated for impairment $ 96,858 270,664 16,469 316,911 49,584 182,607 851 21,128 955,072 (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente Non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer and All Other Unallocated Total Nine months ended September 30, 2019: Allowance for loan losses: Beginning balance $ 813 1,325 1,177 1,278 83 626 161 982 6,445 Charge-offs (21 ) (42 ) (389 ) (459 ) (911 ) Recoveries 44 59 27 80 157 367 Provision (141 ) 22 (87 ) (26 ) 35 333 303 238 677 Ending balance $ 695 1,364 1,090 1,279 118 650 162 1,220 6,578 Three months ended September 30, 2019: Allowance for loan losses: Beginning balance $ 763 1,312 1,116 1,334 110 548 161 1,197 6,541 Charge-offs (19 ) (388 ) (144 ) (551 ) Recoveries 41 6 4 66 49 166 Provision (109 ) 65 (26 ) (59 ) 8 424 96 23 422 Ending balance $ 695 1,364 1,090 1,279 118 650 162 1,220 6,578 Allowance for loan losses at September 30, 2019: Ending balance: individually evaluated for impairment $ 2 948 10 960 Ending balance: collectively evaluated for impairment 695 1,362 142 1,269 118 650 162 1,220 5,618 Ending balance $ 695 1,364 1,090 1,279 118 650 162 1,220 6,578 Loans at September 30, 2019: Ending balance $ 95,622 269,304 31,673 281,607 47,266 99,382 1,101 19,644 845,599 Ending balance: individually Ending balance: individually evaluated for impairment $ 11 1,719 13,196 1,628 100 16,654 Ending balance: collectively evaluated for impairment $ 95,611 267,585 18,477 279,979 47,266 99,282 1,101 19,644 828,945 The provision for loan losses for the three months ended September 30, 2020 was $522,000, compared to $422,000 for the three months ended September 30, 2019. The increase in the provision for loan losses is primarily attributable to increases in the qualitative factors applied in the Company’s Allowance for Loan and Lease Losses (“ALLL”) model due to the impact to the economy from the COVID-19 pandemic and a $26.2 million increase in loans, excluding $98.4 million in PPP loans, from September 30, 2019 to September 30, 2020. PPP loans are excluded from ALLL as PPP loans are 100 percent guaranteed by the SBA. The ALLL model also includes reserves on $119.7 million in loans with payment modifications made in 2020 as a result of the COVID-19 pandemic. Reserves associated with COVID-19 payment modifications were $1.6 million at June 30, 2020 and September 30, 2020. Loans with payment modifications associated with the COVID-19 pandemic include $79.2 million in loans secured by commercial real estate, $23.0 million in loans secured by residential real estate, $8.7 in loans secured by other real estate, $8.0 million in commercial loans not secured by real estate and $765,000 in consumer loans not secured by real estate at September 30, 2020. These payment modifications are primarily interest only payments for three to six months. Loans with COVID-19 related payment modifications that have reverted to their original terms are still included with reserves associated with COVID-19 payment modifications at September 30, 2020. There is still uncertainty about the ongoing and future effects of national and local policy decisions on these borrowers that could still limit their ability to adhere to their original payment terms. Approximately 12% of loans with COVID-19 payment modifications at September 30, 2020 have received secondary payment modifications as a result of the COVID-19 pandemic. Loan payment modifications associated with the COVID-19 pandemic are not classified as TDR due to Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), which provides that a qualified loan modification is exempt by law from classification as a TDR pursuant to GAAP. The provision for loan losses for the nine months ended September 30, 2020 was $3.5 million, compared to $677,000 for the nine months ended September 30, 2019. The increase in the provision for loan losses is primarily attributable to increases in the qualitative factors applied in the Company’s ALLL model due to the impact to the economy from the COVID-19 pandemic and a $26.2 million increase in loans, excluding $98.4 million in SBA PPP loans, from September 30, 2019 to September 30, 2020. PPP loans are excluded from ALLL as PPP loans are 100 percent guaranteed by the SBA. The ALLL model also includes reserves on $119.7 million in loans with payment modifications made in 2020 as a result of the COVID-19 pandemic. The Company utilizes an internal risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 8. These risk grades are evaluated on an ongoing basis. A description of the general characteristics of the eight risk grades is as follows: ● Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. Certificates of deposit or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade. ● Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company’s range of acceptability. The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes. ● Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change). ● Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course. ● Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company’s position at some future date. ● Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. ● Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off. ● Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off. The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of September 30, 2020 and December 31, 2019: September 30, 2020 (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer All Other Total 1- Excellent Quality $ 230 9,184 739 675 10,828 2- High Quality 17,962 125,821 30,959 261 24,377 2,373 1,643 203,396 3- Good Quality 70,142 112,716 10,896 236,533 44,393 143,379 785 3,917 11,424 634,185 4- Management Attention 5,506 18,472 12,643 41,687 4,344 12,555 66 336 720 96,329 5- Watch 2,939 2,997 2,003 8,517 586 1,500 7 18,549 6- Substandard 87 3,056 2,557 900 312 33 6,945 7- Doubtful 8- Loss Total $ 96,866 272,246 28,099 318,596 49,584 182,862 851 7,341 13,787 970,232 December 31, 2019 (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer All Other Total 1- Excellent Quality $ 8,819 330 693 9,842 2- High Quality 32,029 128,757 21,829 256 20,480 2,708 1,860 207,919 3- Good Quality 52,009 107,246 12,103 231,003 42,527 72,417 948 4,517 5,352 528,122 4- Management Attention 5,487 18,409 13,737 35,095 4,764 6,420 85 458 725 85,180 5- Watch 3,007 3,196 2,027 3,072 543 492 8 12,345 6- Substandard 64 3,048 2,926 256 124 48 6,466 7- Doubtful 8- Loss Total $ 92,596 269,475 30,793 291,255 48,090 100,263 1,033 8,432 7,937 849,874 Current year TDR modifications, past due TDR loans and non-accrual TDR loans totaled $2.6 million and $4.3 million at September 30, 2020 and December 31, 2019, respectively. The terms of these loans have been renegotiated to provide a concession to original terms, including a reduction in principal or interest as a result of the deteriorating financial position of the borrower. There were no performing loans classified as TDR loans at September 30, 2020 and December 31, 2019. There were no new TDR modifications during the nine months ended September 30, 2020 and 2019. There were no loans modified as TDR that defaulted during the nine months ended September 30, 2020 and 2019, which were within 12 months of their modification date. Generally, a TDR loan is considered to be in default once it becomes 90 days or more past due following a modification. On March 27, 2020, President Trump signed the CARES Act, which established a $2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the PPP. Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals may apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The Bank is participating as a lender in the PPP. The Bank originated $64.5 million in PPP loans during the initial round of PPP funding. A second round of PPP funding, signed into law by President Trump on April 24, 2020, provided $320 billion additional funding for the PPP. As of September 30, 2020, the Bank had originated $34.5 million in PPP loans during the second round of PPP funding. Total PPP loans originated as of September 30, 2020 amounted to $98.8 million. The Bank has received $4.0 million in fees from the SBA for PPP loans originated as of September 30, 2020. The Bank has recognized $361,000 PPP loan fee income as of September 30, 2020. The Bank has continued to modify payments on loans due to the COVID-19 pandemic. At September 30, 2020, loans totaling $119.7 million had payment modifications due to the COVID-19 pandemic. Loans with payment modifications associated with the COVID-19 pandemic include $79.2 million in loans secured by commercial real estate, $23.0 million in loans secured by residential real estate, $8.7 in loans secured by other real estate, $8.0 million in commercial loans not secured by real estate and $765,000 in consumer loans not secured by real estate at September 30, 2020. These payment modifications are primarily interest only payments for three to nine months. Loan payment modifications associated with the COVID-19 pandemic are not classified as TDR due to Section 4013 of the CARES Act, which provides that a qualified loan modification is exempt by law from classification as a TDR pursuant to GAAP. |
4. Net Earnings Per Share
4. Net Earnings Per Share | 9 Months Ended |
Sep. 30, 2020 | |
Earnings Per Share [Abstract] | |
4. Net Earnings Per Share | Net earnings per share is based on the weighted average number of shares outstanding during the period while the effects of potential shares outstanding during the period are included in diluted earnings per share. The average market price during the applicable period is used to compute equivalent shares. The reconciliation of the amounts used in the computation of both “basic earnings per share” and “diluted earnings per share” for the three and nine months ended September 30, 2020 and 2019 is as follows: For the three months ended September 30, 2020 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 4,509 5,787,504 $ 0.78 Effect of dilutive securities: Restricted stock units 15,299 Diluted earnings per share $ 4,509 5,802,803 $ 0.78 For the nine months ended September 30, 2020 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 9,437 5,815,044 $ 1.62 Effect of dilutive securities: Restricted stock units 13,960 Diluted earnings per share $ 9,437 5,829,004 $ 1.62 For the three months ended September 30, 2019 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 3,621 5,919,322 $ 0.62 Effect of dilutive securities: Restricted stock units 25,883 Diluted earnings per share $ 3,621 5,945,205 $ 0.61 For the nine months ended September 30, 2019 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 11,101 5,951,840 $ 1.87 Effect of dilutive securities: Restricted stock units 24,908 Diluted earnings per share $ 11,101 5,976,748 $ 1.86 |
5. Stock-Based Compensation
5. Stock-Based Compensation | 9 Months Ended |
Sep. 30, 2020 | |
Share-based Payment Arrangement [Abstract] | |
5. Stock-Based Compensation | The Company has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2009 (the “2009 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees. The 2009 Plan expired on May 7, 2019 but still governs the rights and obligations of the parties for grants made thereunder. As of September 30, 2020, there were no outstanding shares under the 2009 Plan. The Company granted 16,583 restricted stock units under the 2009 Plan at a grant date fair value of $16.34 per share during the first quarter of 2015. The Company granted 5,544 restricted stock units under the 2009 Plan at a grant date fair value of $16.91 per share during the first quarter of 2016. The Company granted 4,114 restricted stock units under the 2009 Plan at a grant date fair value of $25.00 per share during the first quarter of 2017. The Company granted 3,725 restricted stock units under the 2009 Plan at a grant date fair value of $31.43 per share during the first quarter of 2018. The Company granted 5,290 restricted stock units under the 2009 Plan at a grant date fair value of $28.43 per share during the first quarter of 2019. The number of restricted stock units granted and grant date fair values for the restricted stock units granted in 2015 through 2017 have been restated to reflect the 10% stock dividend that was paid in the fourth quarter of 2017. The Company recognizes compensation expense on the restricted stock units over the period of time the restrictions are in place (four years from the grant date for the 2015, 2016, 2017, 2018 and 2019 grants). The amount of expense recorded each period reflects the changes in the Company’s stock price during such period. As of September 30, 2020, the total unrecognized compensation expense related to the restricted stock unit grants under the 2009 Plan was $72,000. The Company also has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2020 (the “2020 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees. A total of 292,365 shares are currently reserved for possible issuance under the 2020 Plan. All stock-based rights under the 2020 Plan must be granted or awarded by May 7, 2030 (or ten years from the 2020 Plan effective date). The Company granted 7,635 restricted stock units under the 2020 Plan at a grant date fair value of $17.08 per share during the second quarter of 2020. The Company recognizes compensation expense on the restricted stock units over the period of time the restrictions are in place (four years from the grant date for 2020 grants). As of September 30, 2020, the total unrecognized compensation expense related to the restricted stock unit grants under the 2020 Plan was $106,000. The Company recognized a $73,000 credit to compensation expense for restricted stock unit awards granted under the 2009 Plan and 2020 Plan for the nine months ended September 30, 2020 due to a reduction in the Company’s stock price from $32.85 per share at December 31, 2019, compared to $15.43 per share at September 30, 2020. The Company recognized compensation expense for restricted stock unit awards granted under the 2009 Plan of $201,000 for the nine months ended September 30, 2019. |
6. Fair Value
6. Fair Value | 9 Months Ended |
Sep. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
6. Fair Value | The Company is required to disclose fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination or issuance. The methods of determining the fair value of assets and liabilities presented in this note are consistent with methodologies disclosed in Note 16 of the Company’s 2019 Form 10-K, except for the valuation of loans which was impacted by the adoption of ASU No. 2016-01. The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are: ● Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets. ● Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. ● Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. Cash and Cash Equivalents For cash, due from banks and interest-bearing deposits, the carrying amount is a reasonable estimate of fair value. Cash and cash equivalents are reported in the Level 1 fair value category. Investment Securities Available for Sale Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available. If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category. Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category. Other Investments For other investments, the carrying value is a reasonable estimate of fair value. Other investments are reported in the Level 3 fair value category. Mortgage Loans Held for Sale Mortgage loans held for sale are carried at the lower of aggregate cost or market value. The cost of mortgage loans held for sale approximates the market value. Mortgage loans held for sale are reported in the Level 3 fair value category. Loans In accordance with ASU No. 2016-01, the fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit, and nonperformance risk of the loans. Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments. Cash Surrender Value of Life Insurance For cash surrender value of life insurance, the carrying value is a reasonable estimate of fair value. Cash surrender value of life insurance is reported in the Level 2 fair value category. Deposits The fair value of demand deposits, interest-bearing demand deposits and savings is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities. Deposits are reported in the Level 3 fair value category. Securities Sold Under Agreements to Repurchase For securities sold under agreements to repurchase, the carrying value is a reasonable estimate of fair value. Securities sold under agreements to repurchase are reported in the Level 2 fair value category. FHLB Borrowings The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings. FHLB borrowings are reported in the Level 3 fair value category. Junior Subordinated Debentures Because the Company’s junior subordinated debentures were issued at a floating rate, the carrying amount is a reasonable estimate of fair value. Junior subordinated debentures are reported in the Level 2 fair value category. Commitments to Extend Credit and Standby Letters of Credit Commitments to extend credit and standby letters of credit are generally short-term and at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial. Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates. The table below presents the balance of securities available for sale, which are measured at fair value on a recurring basis by level within the fair value hierarchy, as of September 30, 2020 and December 31, 2019. (Dollars in thousands) September 30, 2020 Fair Value Measurements Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage-backed securities $ 114,983 114,983 U.S. Government sponsored enterprises $ 7,608 7,608 State and political subdivisions $ 100,150 100,150 Trust preferred securities $ 250 250 (Dollars in thousands) December 31, 2019 Fair Value Measurements Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage-backed securities $ 78,956 78,956 U.S. Government sponsored enterprises $ 28,397 28,397 State and political subdivisions $ 88,143 88,143 Trust preferred securities $ 250 250 The following is an analysis of fair value measurements of investment securities available for sale using Level 3, significant unobservable inputs, for the nine months ended September 30, 2020. (Dollars in thousands) Investment Securities Available for Sale Level 3 Valuation Balance, beginning of period $ 250 Change in book value Change in gain/(loss) realized and unrealized Purchases/(sales and calls) Transfers in and/or (out) of Level 3 Balance, end of period $ 250 Change in unrealized gain/(loss) for assets still held in Level 3 $ The fair value measurements for mortgage loans held for sale, impaired loans and other real estate on a non-recurring basis at September 30, 2020 and December 31, 2019 are presented below. The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters. As a result, all fair value measurements for impaired loans and other real estate are considered Level 3. (Dollars in thousands) Fair Value Measurements September 30, 2020 Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage loans held for sale $ 8,960 8,960 Impaired loans $ 20,082 20,082 (Dollars in thousands) Fair Value Measurements December 31, 2019 Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage loans held for sale $ 4,417 4,417 Impaired loans $ 20,347 20,347 (Dollars in thousands) Fair Value September 30, 2020 Fair Value December 31, 2019 Valuation Technique Significant Unobservable Inputs General Range of Significant Unobservable Input Values Mortgage loans held for sale $ 8,960 4,417 Rate lock commitment N/A N/A Impaired loans $ 20,082 20,347 Appraised value and discounted cash flows Discounts to reflect current market conditions and ultimate collectability 0 - 25% The carrying amount and estimated fair value of financial instruments at September 30, 2020 and December 31, 2019 are as follows: (Dollars in thousands) Fair Value Measurements at September 30, 2020 Carrying Amount Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents $ 204,228 204,228 204,228 Investment securities available for sale $ 222,991 222,741 250 222,991 Other investments $ 7,163 7,163 7,163 Mortgage loans held for sale $ 8,960 8,960 8,960 Loans, net $ 960,340 950,020 950,020 Cash surrender value of life insurance $ 16,742 16,742 16,742 Liabilities: Deposits $ 1,186,396 1,182,713 1,182,713 Securities sold under agreements to repurchase $ 34,151 34,151 34,151 FHLB borrowings $ 70,000 69,988 69,988 Junior subordinated debentures $ 15,464 15,464 15,464 (Dollars in thousands) Fair Value Measurements at December 31, 2019 Carrying Amount Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents $ 52,387 52,387 52,387 Investment securities available for sale $ 195,746 195,496 250 195,746 Other investments $ 4,231 4,231 4,231 Mortgage loans held for sale $ 4,417 4,417 4,417 Loans, net $ 843,194 819,397 819,397 Cash surrender value of life insurance $ 16,319 16,319 16,319 Liabilities: Deposits $ 966,517 955,766 955,766 Securities sold under agreements to repurchase $ 24,221 24,221 24,221 Junior subordinated debentures $ 15,619 15,619 15,619 |
7. Leases
7. Leases | 9 Months Ended |
Sep. 30, 2020 | |
Leases [Abstract] | |
7. Leases | As of September 30, 2020, the Company had operating ROU assets of $3.1 million and operating lease liabilities of $3.1 million. The Company maintains operating leases on land and buildings for some of the Bank’s branch facilities and loan production offices. Most leases include one option to renew, with renewal terms extending up to 15 years. The exercise of renewal options is based on the judgment of management as to whether or not the renewal option is reasonably certain to be exercised. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rates compared to market rates, and the presence of factors that would cause a significant economic penalty to the Company if the option is not exercised. As allowed by ASU 2016-02, leases with a term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term. The following table presents lease cost and other lease information as of September 30, 2020 and 2019. (Dollars in thousands) September 30, 2020 September 30, 2019 Operating lease cost $ 675 $ 655 Other information: Cash paid for amounts included in the measurement of lease liabilities 659 650 Operating cash flows from operating leases Right-of-use assets obtained in exchange for new lease liabilities - operating leases 450 Weighted-average remaining lease term - operating leases 7.36 7.51 Weighted-average discount rate - operating leases 2.97 % 3.18 % The following table presents lease maturities as of September 30, 2020 and December 31, 2019. Maturity Analysis of Operating Lease Liabilities: September 30, 2020 December 31, 2019 2020 $ 166 $ 823 2021 664 793 2022 496 501 2023 471 393 2024 391 304 Thereafter 1,356 1,320 Total 3,544 4,134 Less: Imputed Interest (405 ) (487 ) Operating Lease Liability $ 3,139 $ 3,647 |
8. Subsequent Events
8. Subsequent Events | 9 Months Ended |
Sep. 30, 2020 | |
Subsequent Events [Abstract] | |
8. Subsequent Events | The Company has reviewed and evaluated subsequent events and transactions for material subsequent events through the date the financial statements are issued. Management has concluded that there were no material subsequent events. |
2. Investment Securities (Table
2. Investment Securities (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment securities available for sale | (Dollars in thousands) September 30, 2020 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Mortgage-backed securities $ 112,274 3,242 533 114,983 U.S. Government sponsored enterprises 7,479 342 213 7,608 State and political subdivisions 95,196 4,975 21 100,150 Trust preferred securities 250 — — 250 Total $ 215,199 8,559 767 222,991 (Dollars in thousands) December 31, 2019 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Mortgage-backed securities $ 77,812 1,371 227 78,956 U.S. Government sponsored enterprises 28,265 443 311 28,397 State and political subdivisions 84,686 3,657 200 88,143 Trust preferred securities 250 — — 250 Total $ 191,013 5,471 738 195,746 |
Current fair value and associated unrealized losses on investments in securities with unrealized losses | (Dollars in thousands) September 30, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Mortgage-backed securities $ 24,665 532 3,013 1 27,678 533 U.S. Government sponsored enterprises — — 4,284 213 4,284 213 State and political subdivisions 3,410 21 — — 3,410 21 Total $ 28,075 553 7,297 214 35,372 767 (Dollars in thousands) December 31, 2019 Less than 12 Months 12 Months or More Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Mortgage-backed securities $ 28,395 177 6,351 50 34,746 227 U.S. Government sponsored enterprises 2,899 10 6,151 301 9,050 311 State and political subdivisions 7,367 200 — — 7,367 200 Total $ 38,661 387 12,502 351 51,163 738 |
Amortized cost and estimated fair value of investment securities available for sale by contractual maturity | September 30, 2020 (Dollars in thousands) Amortized Cost Estimated Fair Value Due within one year $ 9,837 9,988 Due from one to five years 24,402 25,770 Due from five to ten years 61,085 64,485 Due after ten years 7,351 7,515 Mortgage-backed securities 112,274 114,983 Trust preferred securities 250 250 Total $ 215,199 222,991 |
3. Loans (Tables)
3. Loans (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Receivables [Abstract] | |
Major classifications of loans | (Dollars in thousands) September 30, 2020 December 31, 2019 Real estate loans: Construction and land development $ 96,866 92,596 Single-family residential 272,246 269,475 Single-family residential - Banco de la Gente non-traditional 28,099 30,793 Commercial 318,596 291,255 Multifamily and farmland 49,584 48,090 Total real estate loans 765,391 732,209 Loans not secured by real estate: Commercial loans 182,862 100,263 Farm loans 851 1,033 Consumer loans 7,341 8,432 All other loans 13,787 7,937 Total loans 970,232 849,874 Less allowance for loan losses 9,892 6,680 Total net loans $ 960,340 843,194 |
Age analysis of past due loans, by loan type | September 30, 2020 (Dollars in thousands) Loans 30-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Total Current Loans Total Loans Accruing Loans 90 or More Days Past Due Real estate loans: Construction and land development $ 8 — 8 96,858 96,866 — Single-family residential 837 378 1,215 271,031 272,246 — Single-family residential - Banco de la Gente non-traditional 428 131 559 27,540 28,099 84 Commercial — — — 318,596 318,596 — Multifamily and farmland — — — 49,584 49,584 — Total real estate loans 1,273 509 1,782 763,609 765,391 84 Loans not secured by real estate: Commercial loans 130 — 130 182,732 182,862 — Farm loans — — — 851 851 — Consumer loans 84 2 86 7,255 7,341 — All other loans — — — 13,787 13,787 — Total loans $ 1,487 511 1,998 968,234 970,232 84 December 31, 2019 (Dollars in thousands) Loans 30-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Total Current Loans Total Loans Accruing Loans 90 or More Days Past Due Real estate loans: Construction and land development $ 803 — 803 91,793 92,596 — Single-family residential 3,000 126 3,126 266,349 269,475 — Single-family residential - Banco de la Gente non-traditional 4,834 413 5,247 25,546 30,793 — Commercial 504 176 680 290,575 291,255 — Multifamily and farmland — — — 48,090 48,090 — Total real estate loans 9,141 715 9,856 722,353 732,209 — Loans not secured by real estate: Commercial loans 432 — 432 99,831 100,263 — Farm loans — — — 1,033 1,033 — Consumer loans 170 22 192 8,240 8,432 — All other loans — — — 7,937 7,937 — Total loans $ 9,743 737 10,480 839,394 849,874 — |
Non-accrual loans | (Dollars in thousands) September 30, 2020 December 31, 2019 Real estate loans: Construction and land development $ Single-family residential 1,019 1,378 Single-family residential - Banco de la Gente non-traditional 1,733 1,764 Commercial 451 256 Total real estate loans 3,203 3,398 Loans not secured by real estate: Commercial loans 255 122 Consumer loans 17 33 Total $ 3,475 3,553 |
Impaired loans | The following table presents impaired loans as of September 30, 2020: September 30, 2020 (Dollars in thousands) Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Recorded Investment in Impaired Loans Related Allowance Real estate loans: Construction and land development $ 113 — 113 113 4 Single-family residential 5,110 388 4,309 4,697 18 Single-family residential - Banco de la Gente stated income 13,854 — 13,055 13,055 865 Commercial 2,579 351 2,206 2,557 13 Multifamily and farmland — — — — — Total impaired real estate loans 21,656 739 19,683 20,422 900 Loans not secured by real estate: Commercial loans 569 255 259 514 2 Consumer loans 53 — 49 49 1 Total impaired loans $ 22,278 994 19,991 20,985 903 The following table presents the average impaired loan balance and the interest income recognized by loan class for the three and nine months ended September 30, 2020 and 2019. (Dollars in thousands) Three months ended Nine months ended September 30, 2020 September 30, 2019 September 30, 2020 September 30, 2019 Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized Average Balance Interest Income Recognized Real estate loans: Construction and land development $ 153 — 188 3 123 7 232 9 Single-family residential 5,107 63 4,360 70 4,451 181 4,724 188 Single-family residential - Banco de la Gente stated income 13,402 197 14,805 241 13,785 617 14,916 732 Commercial 2,665 31 1,808 26 2,772 103 1,823 71 Multifamily and farmland — — — — — — — — Total impaired real estate loans 21,327 291 21,161 340 21,131 908 21,695 1,000 Loans not secured by real estate: Commercial loans 494 7 153 16 553 22 127 20 Consumer loans 74 1 94 1 57 4 102 5 Total impaired loans $ 21,895 299 21,408 357 21,741 934 21,924 1,025 The following table presents impaired loans as of and for the year ended December 31, 2019: December 31, 2019 (Dollars in thousands) Unpaid Contractual Principal Balance Recorded Investment With No Allowance Recorded Investment With Allowance Recorded Investment in Impaired Loans Related Allowance Average Outstanding Impaired Loans YTD Interest Income Recognized Real estate loans: Construction and land development $ 183 — 183 183 7 231 12 Single-family residential 5,152 403 4,243 4,646 36 4,678 269 Single-family residential - Banco de la Gente non-traditional 15,165 — 14,371 14,371 944 14,925 956 Commercial 1,879 — 1,871 1,871 7 1,822 91 Total impaired real estate loans 22,379 403 20,668 21,071 994 21,656 1,328 Loans not secured by real estate: Commercial loans 180 92 84 176 — 134 9 Consumer loans 100 — 96 96 2 105 7 Total impaired loans $ 22,659 495 20,848 21,343 996 21,895 1,344 |
Changes in the allowance for loan losses | (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente Non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer and All Other Unallocated Total Nine months ended September 30, 2020: Allowance for loan losses: Beginning balance $ 694 1,274 1,073 1,305 120 688 — 138 1,388 6,680 Charge-offs (5 ) (65 ) — (7 ) — (109 ) — (343 ) — (529 ) Recoveries 2 59 — 45 — 27 — 148 — 281 Provision 573 482 (11 ) 751 (4 ) 355 — 254 1,060 3,460 Ending balance $ 1,264 1,750 1,062 2,094 116 961 — 197 2,448 9,892 Allowance for loan losses: Beginning balance $ 1,531 1,813 1,114 2,051 115 980 — 162 1,667 9,433 Charge-offs — (65 ) — — — — — (87 ) — (152 ) Recoveries — 34 — 11 — 2 — 42 — 89 Provision (267 ) (32 ) (52 ) 32 1 (21 ) — 80 781 522 Ending balance $ 1,264 1,750 1,062 2,094 116 961 — 197 2,448 9,892 Allowance for loan losses at September 30, 2020: Ending balance: individually evaluated for impairment $ 2 4 859 11 — — — — — 876 Ending balance: collectively evaluated for impairment 1,262 1,746 203 2,083 116 961 — 197 2,448 9,016 Ending balance $ 1,264 1,750 1,062 2,094 116 961 — 197 2,448 9,892 Loans at September 30, 2020: Ending balance $ 96,866 272,246 28,099 318,596 49,584 182,862 851 21,128 — 970,232 Ending balance: individually evaluated for impairment $ 8 1,582 11,630 1,685 — 255 — — — 15,160 Ending balance: collectively evaluated for impairment $ 96,858 270,664 16,469 316,911 49,584 182,607 851 21,128 — 955,072 (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente Non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer and All Other Unallocated Total Nine months ended September 30, 2019: Allowance for loan losses: Beginning balance $ 813 1,325 1,177 1,278 83 626 — 161 982 6,445 Charge-offs (21 ) (42 ) — — — (389 ) — (459 ) — (911 ) Recoveries 44 59 — 27 — 80 — 157 — 367 Provision (141 ) 22 (87 ) (26 ) 35 333 — 303 238 677 Ending balance $ 695 1,364 1,090 1,279 118 650 — 162 1,220 6,578 Three months ended September 30, 2019: Allowance for loan losses: Beginning balance $ 763 1,312 1,116 1,334 110 548 — 161 1,197 6,541 Charge-offs — (19 ) — — — (388 ) — (144 ) — (551 ) Recoveries 41 6 — 4 — 66 — 49 — 166 Provision (109 ) 65 (26 ) (59 ) 8 424 — 96 23 422 Ending balance $ 695 1,364 1,090 1,279 118 650 — 162 1,220 6,578 Allowance for loan losses at September 30, 2019: Ending balance: individually evaluated for impairment $ — 2 948 10 — — — — — 960 Ending balance: collectively evaluated for impairment 695 1,362 142 1,269 118 650 — 162 1,220 5,618 Ending balance $ 695 1,364 1,090 1,279 118 650 — 162 1,220 6,578 Loans at September 30, 2019: Ending balance $ 95,622 269,304 31,673 281,607 47,266 99,382 1,101 19,644 — 845,599 Ending balance: individually Ending balance: individually evaluated for impairment $ 11 1,719 13,196 1,628 — 100 — — — 16,654 Ending balance: collectively evaluated for impairment $ 95,611 267,585 18,477 279,979 47,266 99,282 1,101 19,644 — 828,945 |
Credit risk profile of each loan type based on internally assigned risk grade | September 30, 2020 (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer All Other Total 1- Excellent Quality $ 230 9,184 — — — 739 — 675 — 10,828 2- High Quality 17,962 125,821 — 30,959 261 24,377 — 2,373 1,643 203,396 3- Good Quality 70,142 112,716 10,896 236,533 44,393 143,379 785 3,917 11,424 634,185 4- Management Attention 5,506 18,472 12,643 41,687 4,344 12,555 66 336 720 96,329 5- Watch 2,939 2,997 2,003 8,517 586 1,500 — 7 — 18,549 6- Substandard 87 3,056 2,557 900 — 312 — 33 — 6,945 7- Doubtful — — — — — — — — — — 8- Loss — — — — — — — — — — Total $ 96,866 272,246 28,099 318,596 49,584 182,862 851 7,341 13,787 970,232 December 31, 2019 (Dollars in thousands) Real Estate Loans Construction and Land Development Single-Family Residential Single-Family Residential - Banco de la Gente non-traditional Commercial Multifamily and Farmland Commercial Farm Consumer All Other Total 1- Excellent Quality $ — 8,819 — — — 330 — 693 — 9,842 2- High Quality 32,029 128,757 — 21,829 256 20,480 — 2,708 1,860 207,919 3- Good Quality 52,009 107,246 12,103 231,003 42,527 72,417 948 4,517 5,352 528,122 4- Management Attention 5,487 18,409 13,737 35,095 4,764 6,420 85 458 725 85,180 5- Watch 3,007 3,196 2,027 3,072 543 492 — 8 — 12,345 6- Substandard 64 3,048 2,926 256 — 124 — 48 — 6,466 7- Doubtful — — — — — — — — — — 8- Loss — — — — — — — — — — Total $ 92,596 269,475 30,793 291,255 48,090 100,263 1,033 8,432 7,937 849,874 |
4. Net Earnings Per Share (Tabl
4. Net Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Earnings Per Share [Abstract] | |
Reconciliations of the amounts used in the computation of both basic earnings per common share and diluted earnings per common share | For the three months ended September 30, 2020 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 4,509 5,787,504 $ 0.78 Effect of dilutive securities: Restricted stock units — 15,299 Diluted earnings per share $ 4,509 5,802,803 $ 0.78 For the nine months ended September 30, 2020 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 9,437 5,815,044 $ 1.62 Effect of dilutive securities: Restricted stock units — 13,960 Diluted earnings per share $ 9,437 5,829,004 $ 1.62 For the three months ended September 30, 2019 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 3,621 5,919,322 $ 0.62 Effect of dilutive securities: Restricted stock units — 25,883 Diluted earnings per share $ 3,621 5,945,205 $ 0.61 For the nine months ended September 30, 2019 Net Earnings (Dollars in thousands) Weighted Average Number of Shares Per Share Amount Basic earnings per share $ 11,101 5,951,840 $ 1.87 Effect of dilutive securities: Restricted stock units — 24,908 Diluted earnings per share $ 11,101 5,976,748 $ 1.86 |
6. Fair Value (Tables)
6. Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
Available for sale securities measured at fair value on a recurring basis | (Dollars in thousands) September 30, 2020 Fair Value Measurements Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage-backed securities $ 114,983 — 114,983 — U.S. Government sponsored enterprises $ 7,608 — 7,608 — State and political subdivisions $ 100,150 — 100,150 — Trust preferred securities $ 250 — — 250 (Dollars in thousands) December 31, 2019 Fair Value Measurements Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage-backed securities $ 78,956 — 78,956 — U.S. Government sponsored enterprises $ 28,397 — 28,397 — State and political subdivisions $ 88,143 — 88,143 — Trust preferred securities $ 250 — — 250 |
Fair value measurements of investment securities available for sale using Level 3 significant unobservable inputs | (Dollars in thousands) Investment Securities Available for Sale Level 3 Valuation Balance, beginning of period $ 250 Change in book value Change in gain/(loss) realized and unrealized Purchases/(sales and calls) Transfers in and/or (out) of Level 3 Balance, end of period $ 250 Change in unrealized gain/(loss) for assets still held in Level 3 $ |
Fair value measurements for mortgage loans held for sale, impaired loans and other real estate on a non-recurring basis | (Dollars in thousands) Fair Value Measurements September 30, 2020 Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage loans held for sale $ 8,960 — — 8,960 Impaired loans $ 20,082 — — 20,082 (Dollars in thousands) Fair Value Measurements December 31, 2019 Level 1 Valuation Level 2 Valuation Level 3 Valuation Mortgage loans held for sale $ 4,417 — — 4,417 Impaired loans $ 20,347 — — 20,347 (Dollars in thousands) Fair Value September 30, 2020 Fair Value December 31, 2019 Valuation Technique Significant Unobservable Inputs General Range of Significant Unobservable Input Values Mortgage loans held for sale $ 8,960 4,417 Rate lock commitment N/A N/A Impaired loans $ 20,082 20,347 Appraised value and discounted cash flows Discounts to reflect current market conditions and ultimate collectability 0 - 25% |
Carrying amount and estimated fair value of the Company's financial instruments | (Dollars in thousands) Fair Value Measurements at September 30, 2020 Carrying Amount Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents $ 204,228 204,228 — — 204,228 Investment securities available for sale $ 222,991 — 222,741 250 222,991 Other investments $ 7,163 — — 7,163 7,163 Mortgage loans held for sale $ 8,960 — — 8,960 8,960 Loans, net $ 960,340 — — 950,020 950,020 Cash surrender value of life insurance $ 16,742 — 16,742 — 16,742 Liabilities: Deposits $ 1,186,396 — — 1,182,713 1,182,713 Securities sold under agreements to repurchase $ 34,151 — 34,151 — 34,151 FHLB borrowings $ 70,000 — — 69,988 69,988 Junior subordinated debentures $ 15,464 — 15,464 — 15,464 (Dollars in thousands) Fair Value Measurements at December 31, 2019 Carrying Amount Level 1 Level 2 Level 3 Total Assets: Cash and cash equivalents $ 52,387 52,387 — — 52,387 Investment securities available for sale $ 195,746 — 195,496 250 195,746 Other investments $ 4,231 — — 4,231 4,231 Mortgage loans held for sale $ 4,417 — — 4,417 4,417 Loans, net $ 843,194 — — 819,397 819,397 Cash surrender value of life insurance $ 16,319 — 16,319 — 16,319 Liabilities: Deposits $ 966,517 — — 955,766 955,766 Securities sold under agreements to repurchase $ 24,221 — 24,221 — 24,221 Junior subordinated debentures $ 15,619 — 15,619 — 15,619 |
7. Leases (Tables)
7. Leases (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Leases [Abstract] | |
Lease expense | (Dollars in thousands) September 30, 2020 September 30, 2019 Operating lease cost $ 675 $ 655 Other information: Cash paid for amounts included in the measurement of lease liabilities 659 650 Operating cash flows from operating leases Right-of-use assets obtained in exchange for new lease liabilities - operating leases 450 Weighted-average remaining lease term - operating leases 7.36 7.51 Weighted-average discount rate - operating leases 2.97 % 3.18 % |
Maturity analysis of operating lease liabilities | Maturity Analysis of Operating Lease Liabilities: September 30, 2020 December 31, 2019 2020 $ 166 $ 823 2021 664 793 2022 496 501 2023 471 393 2024 391 304 Thereafter 1,356 1,320 Total 3,544 4,134 Less: Imputed Interest (405 ) (487 ) Operating Lease Liability $ 3,139 $ 3,647 |
2. Investment Securities (Detai
2. Investment Securities (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2020 | Dec. 31, 2019 | |
Investment Securities Available for Sale | ||
Amortized cost | $ 215,199 | $ 191,013 |
Estimated fair value | 222,991 | 195,746 |
Mortgage-Backed Securities | ||
Investment Securities Available for Sale | ||
Amortized cost | 112,274 | 77,812 |
Gross unrealized gains | 3,242 | 1,371 |
Gross unrealized losses | 533 | 227 |
Estimated fair value | 114,983 | 78,956 |
U.S. Government Sponsored Enterprises | ||
Investment Securities Available for Sale | ||
Amortized cost | 7,479 | 28,265 |
Gross unrealized gains | 342 | 443 |
Gross unrealized losses | 213 | 311 |
Estimated fair value | 7,608 | 28,397 |
State and Political Subdivisions | ||
Investment Securities Available for Sale | ||
Amortized cost | 95,196 | 84,686 |
Gross unrealized gains | 4,975 | 3,657 |
Gross unrealized losses | 21 | 200 |
Estimated fair value | 100,150 | 88,143 |
Trust Preferred Securities | ||
Investment Securities Available for Sale | ||
Amortized cost | 250 | 250 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | 0 | 0 |
Estimated fair value | 250 | 250 |
Total | ||
Investment Securities Available for Sale | ||
Gross unrealized gains | 8,559 | 5,471 |
Gross unrealized losses | $ 767 | $ 738 |
2. Investment securities (Det_2
2. Investment securities (Details 1) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2020 | Dec. 31, 2019 | |
Investment Securities With Continuous Unrealized Loss Position | ||
Less than 12 months, fair value | $ 28,075 | $ 38,661 |
Less than 12 months, unrealized losses | 553 | 387 |
12 months or more, fair value | 7,297 | 12,502 |
12 months or more, unrealized losses | 214 | 351 |
Total, fair value | 35,372 | 51,163 |
Total, unrealized losses | 767 | 738 |
Mortgage-Backed Securities | ||
Investment Securities With Continuous Unrealized Loss Position | ||
Less than 12 months, fair value | 24,665 | 28,395 |
Less than 12 months, unrealized losses | 532 | 177 |
12 months or more, fair value | 3,013 | 6,351 |
12 months or more, unrealized losses | 1 | 50 |
Total, fair value | 27,678 | 34,746 |
Total, unrealized losses | 533 | 227 |
U.S. Government Sponsored Enterprises | ||
Investment Securities With Continuous Unrealized Loss Position | ||
Less than 12 months, fair value | 0 | 2,899 |
Less than 12 months, unrealized losses | 0 | 10 |
12 months or more, fair value | 4,284 | 6,151 |
12 months or more, unrealized losses | 213 | 301 |
Total, fair value | 4,284 | 9,050 |
Total, unrealized losses | 213 | 311 |
State and Political Subdivisions | ||
Investment Securities With Continuous Unrealized Loss Position | ||
Less than 12 months, fair value | 3,410 | 7,367 |
Less than 12 months, unrealized losses | 21 | 200 |
12 months or more, fair value | 0 | 0 |
12 months or more, unrealized losses | 0 | 0 |
Total, fair value | 3,410 | 7,367 |
Total, unrealized losses | $ 21 | $ 200 |
2. Investment securities (Det_3
2. Investment securities (Details 2) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Amortized Cost | ||
Due within one year | $ 9,837 | |
Due from one to five years | 24,402 | |
Due from five to ten years | 61,085 | |
Due after ten years | 7,351 | |
Mortgage-backed securities | 112,274 | |
Trust preferred securities | 250 | |
Total | 215,199 | $ 191,013 |
Estimated Fair Value | ||
Due within one year | 9,988 | |
Due from one to five years | 25,770 | |
Due from five to ten years | 64,485 | |
Due after ten years | 7,515 | |
Mortgage-backed securities | 114,983 | |
Trust preferred securities | 250 | |
Total | $ 222,991 |
2. Investment Securities (Det_4
2. Investment Securities (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |||||
Unrealized losses in the investment securites portfolio relating to debt securities | $ 767 | $ 767 | |||
Proceeds from sales of investment securities available for sale | 29,200 | $ 8,400 | 46,100 | $ 20,700 | |
Gains (losses) on sales of available for sale securities | 1,700 | $ (5) | 2,100 | $ 226 | |
Securities pledged to secure public deposits | $ 77,700 | $ 77,700 | $ 66,000 |
3. Loans (Details)
3. Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Jun. 30, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 |
Major Classifications | ||||||
Total loans | $ 970,232 | $ 849,874 | $ 845,599 | |||
Less allowance for loan losses | 9,892 | $ 9,433 | 6,680 | 6,578 | $ 6,541 | $ 6,445 |
Total net loans | 960,340 | 843,194 | ||||
Construction and Land Development | ||||||
Major Classifications | ||||||
Total loans | 96,866 | 92,596 | 95,622 | |||
Less allowance for loan losses | 1,264 | 1,531 | 694 | 695 | 763 | 813 |
Single-Family Residential | ||||||
Major Classifications | ||||||
Total loans | 272,246 | 269,475 | 269,304 | |||
Less allowance for loan losses | 1,750 | 1,813 | 1,274 | 1,364 | 1,312 | 1,325 |
Single-Family Residential - Banco de la Gente Non-Tradtional | ||||||
Major Classifications | ||||||
Total loans | 28,099 | 30,793 | 31,673 | |||
Less allowance for loan losses | 1,062 | 1,114 | 1,073 | 1,090 | 1,116 | 1,177 |
Commercial | ||||||
Major Classifications | ||||||
Total loans | 318,596 | 291,255 | 281,607 | |||
Less allowance for loan losses | 2,094 | 2,051 | 1,305 | 1,279 | 1,334 | 1,278 |
Multifamily and Farmland | ||||||
Major Classifications | ||||||
Total loans | 49,584 | 48,090 | 47,266 | |||
Less allowance for loan losses | 116 | 115 | 120 | 118 | 110 | 83 |
Total Real Estate Loans | ||||||
Major Classifications | ||||||
Total loans | 765,391 | 732,209 | ||||
Commercial Loans (Not Secured by Real Estate) | ||||||
Major Classifications | ||||||
Total loans | 182,862 | 100,263 | 99,382 | |||
Less allowance for loan losses | 961 | 980 | 688 | 650 | 548 | 626 |
Farm Loans (Not Secured by Real Estate) | ||||||
Major Classifications | ||||||
Total loans | 851 | 1,033 | 1,101 | |||
Less allowance for loan losses | 0 | $ 0 | 0 | $ 0 | $ 0 | $ 0 |
Consumer Loans (Not Secured by Real Estate) | ||||||
Major Classifications | ||||||
Total loans | 7,341 | 8,432 | ||||
All Other Loans (Not Secured by Real Estate) | ||||||
Major Classifications | ||||||
Total loans | $ 13,787 | $ 7,937 |
3. Loans (Details 1)
3. Loans (Details 1) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 | Sep. 30, 2019 |
Past Due Loans | |||
Loans 30-89 days past due | $ 1,487 | $ 9,743 | |
Loans 90 or more days past due | 511 | 737 | |
Total past due loans | 1,998 | 10,480 | |
Total current loans | 968,234 | 839,394 | |
Total loans | 970,232 | 849,874 | $ 845,599 |
Accruing loans 90 or more days past due | 84 | 0 | |
Construction and Land Development | |||
Past Due Loans | |||
Loans 30-89 days past due | 8 | 803 | |
Loans 90 or more days past due | 0 | 0 | |
Total past due loans | 8 | 803 | |
Total current loans | 96,858 | 91,793 | |
Total loans | 96,866 | 92,596 | |
Accruing loans 90 or more days past due | 0 | 0 | |
Single-Family Residential | |||
Past Due Loans | |||
Loans 30-89 days past due | 837 | 3,000 | |
Loans 90 or more days past due | 378 | 126 | |
Total past due loans | 1,215 | 3,126 | |
Total current loans | 271,031 | 266,349 | |
Total loans | 272,246 | 269,475 | |
Accruing loans 90 or more days past due | 0 | 0 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | |||
Past Due Loans | |||
Loans 30-89 days past due | 428 | 4,834 | |
Loans 90 or more days past due | 131 | 413 | |
Total past due loans | 559 | 5,247 | |
Total current loans | 27,540 | 25,546 | |
Total loans | 28,099 | 30,793 | |
Accruing loans 90 or more days past due | 84 | 0 | |
Commercial | |||
Past Due Loans | |||
Loans 30-89 days past due | 0 | 504 | |
Loans 90 or more days past due | 0 | 176 | |
Total past due loans | 0 | 680 | |
Total current loans | 318,596 | 290,575 | |
Total loans | 318,596 | 291,255 | |
Accruing loans 90 or more days past due | 0 | 0 | |
Multifamily and Farmland | |||
Past Due Loans | |||
Loans 30-89 days past due | 0 | 0 | |
Loans 90 or more days past due | 0 | 0 | |
Total past due loans | 0 | 0 | |
Total current loans | 49,584 | 48,090 | |
Total loans | 49,584 | 48,090 | |
Accruing loans 90 or more days past due | 0 | 0 | |
Total Real Estate Loans | |||
Past Due Loans | |||
Loans 30-89 days past due | 1,273 | 9,141 | |
Loans 90 or more days past due | 509 | 715 | |
Total past due loans | 1,782 | 9,856 | |
Total current loans | 763,609 | 722,353 | |
Total loans | 765,391 | 732,209 | |
Accruing loans 90 or more days past due | 84 | 0 | |
Commercial Loans (Not Secured by Real Estate) | |||
Past Due Loans | |||
Loans 30-89 days past due | 130 | 432 | |
Loans 90 or more days past due | 0 | 0 | |
Total past due loans | 130 | 432 | |
Total current loans | 182,732 | 99,831 | |
Total loans | 182,862 | 100,263 | |
Accruing loans 90 or more days past due | 0 | 0 | |
Farm Loans (Not Secured by Real Estate) | |||
Past Due Loans | |||
Loans 30-89 days past due | 0 | 0 | |
Loans 90 or more days past due | 0 | 0 | |
Total past due loans | 0 | 0 | |
Total current loans | 851 | 1,033 | |
Total loans | 851 | 1,033 | |
Accruing loans 90 or more days past due | 0 | 0 | |
Consumer Loans (Not Secured by Real Estate) | |||
Past Due Loans | |||
Loans 30-89 days past due | 84 | 170 | |
Loans 90 or more days past due | 2 | 22 | |
Total past due loans | 86 | 192 | |
Total current loans | 7,255 | 8,240 | |
Total loans | 7,341 | 8,432 | |
Accruing loans 90 or more days past due | 0 | 0 | |
All Other Loans (Not Secured by Real Estate) | |||
Past Due Loans | |||
Loans 30-89 days past due | 0 | 0 | |
Loans 90 or more days past due | 0 | 0 | |
Total past due loans | 0 | 0 | |
Total current loans | 13,787 | 7,937 | |
Total loans | 13,787 | 7,937 | |
Accruing loans 90 or more days past due | $ 0 | $ 0 |
3. Loans (Details 2)
3. Loans (Details 2) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Non-Accrual Loans | ||
Non-accrual loans | $ 3,475 | $ 3,553 |
Construction and Land Development | ||
Non-Accrual Loans | ||
Non-accrual loans | 0 | 0 |
Single-Family Residential | ||
Non-Accrual Loans | ||
Non-accrual loans | 1,019 | 1,378 |
Single-Family Residential - Banco de la Gente Non-Tradtional | ||
Non-Accrual Loans | ||
Non-accrual loans | 1,733 | 1,764 |
Commercial | ||
Non-Accrual Loans | ||
Non-accrual loans | 451 | 256 |
Total Real Estate Loans | ||
Non-Accrual Loans | ||
Non-accrual loans | 3,203 | 3,398 |
Commercial Loans (Not Secured by Real Estate) | ||
Non-Accrual Loans | ||
Non-accrual loans | 255 | 122 |
Consumer Loans (Not Secured by Real Estate) | ||
Non-Accrual Loans | ||
Non-accrual loans | $ 17 | $ 33 |
3. Loans (Details 3)
3. Loans (Details 3) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Impaired Loans | |||||
Unpaid contractual principal balance | $ 22,278 | $ 22,278 | $ 22,659 | ||
Recorded investment with no allowance | 994 | 994 | 495 | ||
Recorded investment with allowance | 19,991 | 19,991 | 20,848 | ||
Recorded investment in impaired loans | 20,985 | 20,985 | 21,343 | ||
Related allowance | 903 | 903 | 996 | ||
Average outstanding impaired loans | 21,895 | $ 21,408 | 21,741 | $ 21,924 | 21,895 |
Interest income recognized | 299 | 357 | 934 | 1,025 | 1,344 |
Construction and Land Development | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 113 | 113 | 183 | ||
Recorded investment with no allowance | 0 | 0 | 0 | ||
Recorded investment with allowance | 113 | 113 | 183 | ||
Recorded investment in impaired loans | 113 | 113 | 183 | ||
Related allowance | 4 | 4 | 7 | ||
Average outstanding impaired loans | 153 | 188 | 123 | 232 | 231 |
Interest income recognized | 0 | 3 | 7 | 9 | 12 |
Single-Family Residential | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 5,110 | 5,110 | 5,152 | ||
Recorded investment with no allowance | 388 | 388 | 403 | ||
Recorded investment with allowance | 4,309 | 4,309 | 4,243 | ||
Recorded investment in impaired loans | 4,697 | 4,697 | 4,646 | ||
Related allowance | 18 | 18 | 36 | ||
Average outstanding impaired loans | 5,107 | 4,360 | 4,451 | 4,724 | 4,678 |
Interest income recognized | 63 | 70 | 181 | 188 | 269 |
Single-Family Residential - Banco de la Gente Non-Tradtional | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 13,854 | 13,854 | 15,165 | ||
Recorded investment with no allowance | 0 | 0 | 0 | ||
Recorded investment with allowance | 13,055 | 13,055 | 14,371 | ||
Recorded investment in impaired loans | 13,055 | 13,055 | 14,371 | ||
Related allowance | 865 | 865 | 944 | ||
Average outstanding impaired loans | 13,402 | 14,805 | 13,785 | 14,916 | 14,925 |
Interest income recognized | 197 | 241 | 617 | 732 | 956 |
Commercial | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 2,579 | 2,579 | 1,879 | ||
Recorded investment with no allowance | 351 | 351 | 0 | ||
Recorded investment with allowance | 2,206 | 2,206 | 1,871 | ||
Recorded investment in impaired loans | 2,557 | 2,557 | 1,871 | ||
Related allowance | 13 | 13 | 7 | ||
Average outstanding impaired loans | 2,665 | 1,808 | 2,772 | 1,823 | 1,822 |
Interest income recognized | 31 | 26 | 103 | 71 | 91 |
Multifamily and Farmland | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 0 | 0 | 0 | ||
Recorded investment with no allowance | 0 | 0 | 0 | ||
Recorded investment with allowance | 0 | 0 | 0 | ||
Recorded investment in impaired loans | 0 | 0 | 0 | ||
Related allowance | 0 | 0 | 0 | ||
Average outstanding impaired loans | 0 | 0 | 0 | 0 | 0 |
Interest income recognized | 0 | 0 | 0 | 0 | 0 |
Total Real Estate Loans | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 21,656 | 21,656 | 22,379 | ||
Recorded investment with no allowance | 739 | 739 | 403 | ||
Recorded investment with allowance | 19,683 | 19,683 | 20,668 | ||
Recorded investment in impaired loans | 20,422 | 20,422 | 21,071 | ||
Related allowance | 900 | 900 | 994 | ||
Average outstanding impaired loans | 21,327 | 21,161 | 21,131 | 21,695 | 21,656 |
Interest income recognized | 291 | 340 | 908 | 1,000 | 1,328 |
Commercial Loans (Not Secured by Real Estate) | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 569 | 569 | 180 | ||
Recorded investment with no allowance | 255 | 255 | 92 | ||
Recorded investment with allowance | 259 | 259 | 84 | ||
Recorded investment in impaired loans | 514 | 514 | 176 | ||
Related allowance | 2 | 2 | 0 | ||
Average outstanding impaired loans | 494 | 153 | 553 | 127 | 134 |
Interest income recognized | 7 | 16 | 22 | 20 | 9 |
Consumer Loans (Not Secured by Real Estate) | |||||
Impaired Loans | |||||
Unpaid contractual principal balance | 53 | 53 | 100 | ||
Recorded investment with no allowance | 0 | 0 | 0 | ||
Recorded investment with allowance | 49 | 49 | 96 | ||
Recorded investment in impaired loans | 49 | 49 | 96 | ||
Related allowance | 1 | 1 | 2 | ||
Average outstanding impaired loans | 74 | 94 | 57 | 102 | 105 |
Interest income recognized | $ 1 | $ 1 | $ 4 | $ 5 | $ 7 |
3. Loans (Details 4)
3. Loans (Details 4) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Allowance for Loan Losses | ||||
Beginning balance | $ 9,433 | $ 6,541 | $ 6,680 | $ 6,445 |
Charge-offs | (152) | (551) | (529) | (911) |
Recoveries | 89 | 166 | 281 | 367 |
Provision | 522 | 422 | 3,460 | 677 |
Ending balance | 9,892 | 6,578 | 9,892 | 6,578 |
Ending balance: individually evaluated for impairments | 876 | 960 | 876 | 960 |
Ending balance: collectively evaluated for impairments | 9,016 | 5,618 | 9,016 | 5,618 |
Ending balance | 9,892 | 6,578 | 9,892 | 6,578 |
Loans | ||||
Ending balance | 970,232 | 845,599 | 970,232 | 845,599 |
Ending balance: individually evaluated for impairment | 15,160 | 16,654 | 15,160 | 16,654 |
Ending balance: collectively evaluated for impairment | 955,072 | 828,945 | 955,072 | 828,945 |
Construction and Land Development | ||||
Allowance for Loan Losses | ||||
Beginning balance | 1,531 | 763 | 694 | 813 |
Charge-offs | 0 | 0 | (5) | (21) |
Recoveries | 0 | 41 | 2 | 44 |
Provision | (267) | (109) | 573 | (141) |
Ending balance | 1,264 | 695 | 1,264 | 695 |
Ending balance: individually evaluated for impairments | 2 | 0 | 2 | 0 |
Ending balance: collectively evaluated for impairments | 1,262 | 695 | 1,262 | 695 |
Ending balance | 1,264 | 695 | 1,264 | 695 |
Loans | ||||
Ending balance | 96,866 | 95,622 | 96,866 | 95,622 |
Ending balance: individually evaluated for impairment | 8 | 11 | 8 | 11 |
Ending balance: collectively evaluated for impairment | 96,858 | 95,611 | 96,858 | 95,611 |
Single-Family Residential | ||||
Allowance for Loan Losses | ||||
Beginning balance | 1,813 | 1,312 | 1,274 | 1,325 |
Charge-offs | (65) | (19) | (65) | (42) |
Recoveries | 34 | 6 | 59 | 59 |
Provision | (32) | 65 | 482 | 22 |
Ending balance | 1,750 | 1,364 | 1,750 | 1,364 |
Ending balance: individually evaluated for impairments | 4 | 2 | 4 | 2 |
Ending balance: collectively evaluated for impairments | 1,746 | 1,362 | 1,746 | 1,362 |
Ending balance | 1,750 | 1,364 | 1,750 | 1,364 |
Loans | ||||
Ending balance | 272,246 | 269,304 | 272,246 | 269,304 |
Ending balance: individually evaluated for impairment | 1,582 | 1,719 | 1,582 | 1,719 |
Ending balance: collectively evaluated for impairment | 270,664 | 267,585 | 270,664 | 267,585 |
Single-Family Residential - Banco de la Gente Non-Tradtional | ||||
Allowance for Loan Losses | ||||
Beginning balance | 1,114 | 1,116 | 1,073 | 1,177 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | (52) | (26) | (11) | (87) |
Ending balance | 1,062 | 1,090 | 1,062 | 1,090 |
Ending balance: individually evaluated for impairments | 859 | 948 | 859 | 948 |
Ending balance: collectively evaluated for impairments | 203 | 142 | 203 | 142 |
Ending balance | 1,062 | 1,090 | 1,062 | 1,090 |
Loans | ||||
Ending balance | 28,099 | 31,673 | 28,099 | 31,673 |
Ending balance: individually evaluated for impairment | 11,630 | 13,196 | 11,630 | 13,196 |
Ending balance: collectively evaluated for impairment | 16,469 | 18,477 | 16,469 | 18,477 |
Commercial | ||||
Allowance for Loan Losses | ||||
Beginning balance | 2,051 | 1,334 | 1,305 | 1,278 |
Charge-offs | 0 | 0 | (7) | 0 |
Recoveries | 11 | 4 | 45 | 27 |
Provision | 32 | (59) | 751 | (26) |
Ending balance | 2,094 | 1,279 | 2,094 | 1,279 |
Ending balance: individually evaluated for impairments | 11 | 10 | 11 | 10 |
Ending balance: collectively evaluated for impairments | 2,083 | 1,269 | 2,083 | 1,269 |
Ending balance | 2,094 | 1,279 | 2,094 | 1,279 |
Loans | ||||
Ending balance | 318,596 | 281,607 | 318,596 | 281,607 |
Ending balance: individually evaluated for impairment | 1,685 | 1,628 | 1,685 | 1,628 |
Ending balance: collectively evaluated for impairment | 316,911 | 279,979 | 316,911 | 279,979 |
Multifamily and Farmland | ||||
Allowance for Loan Losses | ||||
Beginning balance | 115 | 110 | 120 | 83 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 1 | 8 | (4) | 35 |
Ending balance | 116 | 118 | 116 | 118 |
Ending balance: individually evaluated for impairments | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairments | 116 | 118 | 116 | 118 |
Ending balance | 116 | 118 | 116 | 118 |
Loans | ||||
Ending balance | 49,584 | 47,266 | 49,584 | 47,266 |
Ending balance: individually evaluated for impairment | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairment | 49,584 | 47,266 | 49,584 | 47,266 |
Commercial Loans (Not Secured by Real Estate) | ||||
Allowance for Loan Losses | ||||
Beginning balance | 980 | 548 | 688 | 626 |
Charge-offs | 0 | (388) | (109) | (389) |
Recoveries | 2 | 66 | 27 | 80 |
Provision | (21) | 424 | 355 | 333 |
Ending balance | 961 | 650 | 961 | 650 |
Ending balance: individually evaluated for impairments | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairments | 961 | 650 | 961 | 650 |
Ending balance | 961 | 650 | 961 | 650 |
Loans | ||||
Ending balance | 182,862 | 99,382 | 182,862 | 99,382 |
Ending balance: individually evaluated for impairment | 255 | 100 | 255 | 100 |
Ending balance: collectively evaluated for impairment | 182,607 | 99,282 | 182,607 | 99,282 |
Farm Loans (Not Secured by Real Estate) | ||||
Allowance for Loan Losses | ||||
Beginning balance | 0 | 0 | 0 | 0 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 0 | 0 | 0 | 0 |
Ending balance | 0 | 0 | 0 | 0 |
Ending balance: individually evaluated for impairments | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairments | 0 | 0 | 0 | 0 |
Ending balance | 0 | 0 | 0 | 0 |
Loans | ||||
Ending balance | 851 | 1,101 | 851 | 1,101 |
Ending balance: individually evaluated for impairment | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairment | 851 | 1,101 | 851 | 1,101 |
Consumer And All Other Loans | ||||
Allowance for Loan Losses | ||||
Beginning balance | 162 | 161 | 138 | 161 |
Charge-offs | (87) | (144) | (343) | (459) |
Recoveries | 42 | 49 | 148 | 157 |
Provision | 80 | 96 | 254 | 303 |
Ending balance | 197 | 162 | 197 | 162 |
Ending balance: individually evaluated for impairments | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairments | 197 | 162 | 197 | 162 |
Ending balance | 197 | 162 | 197 | 162 |
Loans | ||||
Ending balance | 21,128 | 19,644 | 21,128 | 19,644 |
Ending balance: individually evaluated for impairment | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairment | 21,128 | 19,644 | 21,128 | 19,644 |
Unallocated | ||||
Allowance for Loan Losses | ||||
Beginning balance | 1,667 | 1,197 | 1,388 | 982 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 781 | 23 | 1,060 | 238 |
Ending balance | 2,448 | 1,220 | 2,448 | 1,220 |
Ending balance: individually evaluated for impairments | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairments | 2,448 | 1,220 | 2,448 | 1,220 |
Ending balance | 2,448 | 1,220 | 2,448 | 1,220 |
Loans | ||||
Ending balance | 0 | 0 | 0 | 0 |
Ending balance: individually evaluated for impairment | 0 | 0 | 0 | 0 |
Ending balance: collectively evaluated for impairment | $ 0 | $ 0 | $ 0 | $ 0 |
3. Loans (Details 5)
3. Loans (Details 5) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 | Sep. 30, 2019 |
Credit Risk Profile | |||
Total loans | $ 970,232 | $ 849,874 | $ 845,599 |
Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 10,828 | 9,842 | |
High Quality | |||
Credit Risk Profile | |||
Total loans | 203,396 | 207,919 | |
Good Quality | |||
Credit Risk Profile | |||
Total loans | 634,185 | 528,122 | |
Management Attention | |||
Credit Risk Profile | |||
Total loans | 96,329 | 85,180 | |
Watch | |||
Credit Risk Profile | |||
Total loans | 18,549 | 12,345 | |
Substandard | |||
Credit Risk Profile | |||
Total loans | 6,945 | 6,466 | |
Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Construction and Land Development | |||
Credit Risk Profile | |||
Total loans | 96,866 | 92,596 | |
Single-Family Residential | |||
Credit Risk Profile | |||
Total loans | 272,246 | 269,475 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | |||
Credit Risk Profile | |||
Total loans | 28,099 | 30,793 | |
Commercial | |||
Credit Risk Profile | |||
Total loans | 318,596 | 291,255 | |
Multifamily and Farmland | |||
Credit Risk Profile | |||
Total loans | 49,584 | 48,090 | |
Commercial Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 182,862 | 100,263 | |
Farm Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 851 | 1,033 | |
Consumer Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 7,341 | 8,432 | |
All Other Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 13,787 | 7,937 | |
Construction and Land Development | |||
Credit Risk Profile | |||
Total loans | 96,866 | 92,596 | 95,622 |
Construction and Land Development | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 230 | 0 | |
Construction and Land Development | High Quality | |||
Credit Risk Profile | |||
Total loans | 17,962 | 32,029 | |
Construction and Land Development | Good Quality | |||
Credit Risk Profile | |||
Total loans | 70,142 | 52,009 | |
Construction and Land Development | Management Attention | |||
Credit Risk Profile | |||
Total loans | 5,506 | 5,487 | |
Construction and Land Development | Watch | |||
Credit Risk Profile | |||
Total loans | 2,939 | 3,007 | |
Construction and Land Development | Substandard | |||
Credit Risk Profile | |||
Total loans | 87 | 64 | |
Construction and Land Development | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Construction and Land Development | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Single-Family Residential | |||
Credit Risk Profile | |||
Total loans | 272,246 | 269,475 | 269,304 |
Single-Family Residential | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 9,184 | 8,819 | |
Single-Family Residential | High Quality | |||
Credit Risk Profile | |||
Total loans | 125,821 | 128,757 | |
Single-Family Residential | Good Quality | |||
Credit Risk Profile | |||
Total loans | 112,716 | 107,246 | |
Single-Family Residential | Management Attention | |||
Credit Risk Profile | |||
Total loans | 18,472 | 18,409 | |
Single-Family Residential | Watch | |||
Credit Risk Profile | |||
Total loans | 2,997 | 3,196 | |
Single-Family Residential | Substandard | |||
Credit Risk Profile | |||
Total loans | 3,056 | 3,048 | |
Single-Family Residential | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Single-Family Residential | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | |||
Credit Risk Profile | |||
Total loans | 28,099 | 30,793 | 31,673 |
Single-Family Residential - Banco de la Gente Non-Tradtional | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | High Quality | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | Good Quality | |||
Credit Risk Profile | |||
Total loans | 10,896 | 12,103 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | Management Attention | |||
Credit Risk Profile | |||
Total loans | 12,643 | 13,737 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | Watch | |||
Credit Risk Profile | |||
Total loans | 2,003 | 2,027 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | Substandard | |||
Credit Risk Profile | |||
Total loans | 2,557 | 2,926 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Single-Family Residential - Banco de la Gente Non-Tradtional | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Commercial | |||
Credit Risk Profile | |||
Total loans | 318,596 | 291,255 | 281,607 |
Commercial | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Commercial | High Quality | |||
Credit Risk Profile | |||
Total loans | 30,959 | 21,829 | |
Commercial | Good Quality | |||
Credit Risk Profile | |||
Total loans | 236,533 | 231,003 | |
Commercial | Management Attention | |||
Credit Risk Profile | |||
Total loans | 41,687 | 35,095 | |
Commercial | Watch | |||
Credit Risk Profile | |||
Total loans | 8,517 | 3,072 | |
Commercial | Substandard | |||
Credit Risk Profile | |||
Total loans | 900 | 256 | |
Commercial | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Commercial | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Multifamily and Farmland | |||
Credit Risk Profile | |||
Total loans | 49,584 | 48,090 | 47,266 |
Multifamily and Farmland | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Multifamily and Farmland | High Quality | |||
Credit Risk Profile | |||
Total loans | 261 | 256 | |
Multifamily and Farmland | Good Quality | |||
Credit Risk Profile | |||
Total loans | 44,393 | 42,527 | |
Multifamily and Farmland | Management Attention | |||
Credit Risk Profile | |||
Total loans | 4,344 | 4,764 | |
Multifamily and Farmland | Watch | |||
Credit Risk Profile | |||
Total loans | 586 | 543 | |
Multifamily and Farmland | Substandard | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Multifamily and Farmland | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Multifamily and Farmland | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Commercial Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 182,862 | 100,263 | 99,382 |
Commercial Loans (Not Secured by Real Estate) | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 739 | 330 | |
Commercial Loans (Not Secured by Real Estate) | High Quality | |||
Credit Risk Profile | |||
Total loans | 24,377 | 20,480 | |
Commercial Loans (Not Secured by Real Estate) | Good Quality | |||
Credit Risk Profile | |||
Total loans | 143,379 | 72,417 | |
Commercial Loans (Not Secured by Real Estate) | Management Attention | |||
Credit Risk Profile | |||
Total loans | 12,555 | 6,420 | |
Commercial Loans (Not Secured by Real Estate) | Watch | |||
Credit Risk Profile | |||
Total loans | 1,500 | 492 | |
Commercial Loans (Not Secured by Real Estate) | Substandard | |||
Credit Risk Profile | |||
Total loans | 312 | 124 | |
Commercial Loans (Not Secured by Real Estate) | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Commercial Loans (Not Secured by Real Estate) | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Farm Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 851 | 1,033 | $ 1,101 |
Farm Loans (Not Secured by Real Estate) | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Farm Loans (Not Secured by Real Estate) | High Quality | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Farm Loans (Not Secured by Real Estate) | Good Quality | |||
Credit Risk Profile | |||
Total loans | 785 | 948 | |
Farm Loans (Not Secured by Real Estate) | Management Attention | |||
Credit Risk Profile | |||
Total loans | 66 | 85 | |
Farm Loans (Not Secured by Real Estate) | Watch | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Farm Loans (Not Secured by Real Estate) | Substandard | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Farm Loans (Not Secured by Real Estate) | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Farm Loans (Not Secured by Real Estate) | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Consumer Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 7,341 | 8,432 | |
Consumer Loans (Not Secured by Real Estate) | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 675 | 693 | |
Consumer Loans (Not Secured by Real Estate) | High Quality | |||
Credit Risk Profile | |||
Total loans | 2,373 | 2,708 | |
Consumer Loans (Not Secured by Real Estate) | Good Quality | |||
Credit Risk Profile | |||
Total loans | 3,917 | 4,517 | |
Consumer Loans (Not Secured by Real Estate) | Management Attention | |||
Credit Risk Profile | |||
Total loans | 336 | 458 | |
Consumer Loans (Not Secured by Real Estate) | Watch | |||
Credit Risk Profile | |||
Total loans | 7 | 8 | |
Consumer Loans (Not Secured by Real Estate) | Substandard | |||
Credit Risk Profile | |||
Total loans | 33 | 48 | |
Consumer Loans (Not Secured by Real Estate) | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
Consumer Loans (Not Secured by Real Estate) | Loss | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
All Other Loans (Not Secured by Real Estate) | |||
Credit Risk Profile | |||
Total loans | 13,787 | 7,937 | |
All Other Loans (Not Secured by Real Estate) | Excellent Quality | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
All Other Loans (Not Secured by Real Estate) | High Quality | |||
Credit Risk Profile | |||
Total loans | 1,643 | 1,860 | |
All Other Loans (Not Secured by Real Estate) | Good Quality | |||
Credit Risk Profile | |||
Total loans | 11,424 | 5,352 | |
All Other Loans (Not Secured by Real Estate) | Management Attention | |||
Credit Risk Profile | |||
Total loans | 720 | 725 | |
All Other Loans (Not Secured by Real Estate) | Watch | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
All Other Loans (Not Secured by Real Estate) | Substandard | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
All Other Loans (Not Secured by Real Estate) | Doubtful | |||
Credit Risk Profile | |||
Total loans | 0 | 0 | |
All Other Loans (Not Secured by Real Estate) | Loss | |||
Credit Risk Profile | |||
Total loans | $ 0 | $ 0 |
3. Loans (Details Narrative)
3. Loans (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Receivables [Abstract] | |||||
Percentage of construction and land development loans in Bank's loan portfolio | 10.00% | 10.00% | |||
Percentage of single-family residential loans in Bank's loan portfolio | 31.00% | 31.00% | |||
Percentage of single-family residential - Banco de la Gente stated income loans in Bank's loan portfolio | 3.00% | 3.00% | |||
Percentage of commercial real estate loans in Bank's loan portfolio | 33.00% | 33.00% | |||
Percentage of commercial loans in Bank's loan portfolio | 19.00% | 19.00% | |||
Accruing impaired loans | $ 21,000 | $ 21,400 | $ 21,000 | $ 21,400 | $ 21,300 |
Interest income recognized on accruing impaired loans | 299 | 357 | 934 | 1,025 | 1,344 |
Provision for loan losses | 522 | $ 422 | 3,500 | 677 | |
TDR loans modified, past-due TDR loans and non-accrual TDR Loans | 2,600 | 2,600 | 4,300 | ||
Performing loans classified as TDR loans | $ 0 | 0 | $ 0 | ||
Loans modified considered to be new TDR loans | $ 0 | $ 0 |
4. Net Earnings Per Share (Deta
4. Net Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Net Earnings | ||||
Basic earnings per share | $ 4,509 | $ 3,621 | $ 9,437 | $ 11,101 |
Effect of dilutive securities: restricted stock units | 0 | 0 | 0 | 0 |
Diluted earnings per share | $ 4,509 | $ 3,621 | $ 9,437 | $ 11,101 |
Weighted Average Number of Shares | ||||
Basic earnings per share (in shares) | 5,787,504 | 5,919,322 | 5,815,044 | 5,951,840 |
Effect of dilutive securities: restricted stock units (in shares) | 15,299 | 25,883 | 13,960 | 24,908 |
Diluted earnings per share (in shares) | 5,802,803 | 5,945,205 | 5,829,004 | 5,976,748 |
Per Share Amount | ||||
Basic earnings per share | $ 0.78 | $ 0.62 | $ 1.62 | $ 1.87 |
Diluted earnings per share | $ 0.78 | $ 0.61 | $ 1.62 | $ 1.86 |
5. Stock-Based Compensation (De
5. Stock-Based Compensation (Details Narrative) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2019 | |
2009 Plan | ||
Unrecognized compensation cost | $ 72 | |
Recognized compensation expense | 73 | $ 201 |
2020 Plan | ||
Unrecognized compensation cost | $ 106 |
6. Fair Value (Details)
6. Fair Value (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Estimated fair value | $ 222,991 | $ 195,746 |
Level 1 | ||
Estimated fair value | 0 | 0 |
Level 2 | ||
Estimated fair value | 222,741 | 195,496 |
Level 3 | ||
Estimated fair value | 250 | 250 |
Mortgage-Backed Securities | ||
Estimated fair value | 114,983 | 78,956 |
Mortgage-Backed Securities | Level 1 | ||
Estimated fair value | 0 | 0 |
Mortgage-Backed Securities | Level 2 | ||
Estimated fair value | 114,983 | 78,956 |
Mortgage-Backed Securities | Level 3 | ||
Estimated fair value | 0 | 0 |
U.S. Government Sponsored Enterprises | ||
Estimated fair value | 7,608 | 28,397 |
U.S. Government Sponsored Enterprises | Level 1 | ||
Estimated fair value | 0 | 0 |
U.S. Government Sponsored Enterprises | Level 2 | ||
Estimated fair value | 7,608 | 28,397 |
U.S. Government Sponsored Enterprises | Level 3 | ||
Estimated fair value | 0 | 0 |
State and Political Subdivisions | ||
Estimated fair value | 100,150 | 88,143 |
State and Political Subdivisions | Level 1 | ||
Estimated fair value | 0 | 0 |
State and Political Subdivisions | Level 2 | ||
Estimated fair value | 100,150 | 88,143 |
State and Political Subdivisions | Level 3 | ||
Estimated fair value | 0 | 0 |
Trust Preferred Securities | ||
Estimated fair value | 250 | 250 |
Trust Preferred Securities | Level 1 | ||
Estimated fair value | 0 | 0 |
Trust Preferred Securities | Level 2 | ||
Estimated fair value | 0 | 0 |
Trust Preferred Securities | Level 3 | ||
Estimated fair value | $ 250 | $ 250 |
6. Fair Value (Details 1)
6. Fair Value (Details 1) - Level 3 $ in Thousands | 9 Months Ended |
Sep. 30, 2020USD ($) | |
Investment Securities Available for Sale Level 3 Valuation | |
Balance, beginning of period | $ 250 |
Change in book value | 0 |
Change in gain/(loss) realized and unrealized | 0 |
Purchases/(sales and calls) | 0 |
Transfers in and/or (out) of Level 3 | 0 |
Balance, end of period | 250 |
Change in unrealized gain/(loss) for assets still held in Level 3 | $ 0 |
6. Fair Value (Details 2)
6. Fair Value (Details 2) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Dec. 31, 2019 | |
Mortgage loans held for sale | $ 8,960 | $ 4,417 |
Impaired loans | $ 20,082 | 20,347 |
Mortgage Loans Held For Sale | ||
Valuation technique | Rate lock commitment | |
Significant unobservable inputs | N/A | |
General range of significant unobservable input values | N/A | |
Impaired Loans | ||
Valuation technique | Appraised value and discounted cash flows | |
Significant unobservable inputs | Discounts to reflect current market conditions and ultimate collectability | |
General range of significant unobservable input values | 0 - 25% | |
Level 1 | ||
Mortgage loans held for sale | $ 0 | 0 |
Impaired loans | 0 | 0 |
Level 2 | ||
Mortgage loans held for sale | 0 | 0 |
Impaired loans | 0 | 0 |
Level 3 | ||
Mortgage loans held for sale | 8,960 | 4,417 |
Impaired loans | $ 20,082 | $ 20,347 |
6. Fair Value (Details 3)
6. Fair Value (Details 3) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Assets: | ||
Cash and cash equivalents | $ 204,228 | $ 52,387 |
Investment securities available for sale | 222,991 | 195,746 |
Other investments | 7,163 | 4,231 |
Mortgage loans held for sale | 8,960 | 4,417 |
Loans, net | 960,340 | 843,194 |
Cash surrender value of life insurance | 16,742 | 16,319 |
Liabilities: | ||
Deposits | 1,186,396 | 966,517 |
Securities sold under agreements to repurchase | 34,151 | 24,221 |
FHLB borrowings | 70,000 | 0 |
Junior subordinated debentures | 15,464 | 15,619 |
Estimated Fair Value | ||
Assets: | ||
Cash and cash equivalents | 204,228 | 52,387 |
Investment securities available for sale | 222,991 | 195,746 |
Other investments | 7,163 | 4,231 |
Mortgage loans held for sale | 8,960 | 4,417 |
Loans, net | 950,020 | 819,397 |
Cash surrender value of life insurance | 16,742 | 16,319 |
Liabilities: | ||
Deposits | 1,182,713 | 955,766 |
Securities sold under agreements to repurchase | 34,151 | 24,221 |
FHLB borrowings | 69,988 | 0 |
Junior subordinated debentures | 15,464 | 15,619 |
Level 1 | ||
Assets: | ||
Cash and cash equivalents | 204,228 | 52,387 |
Investment securities available for sale | 0 | 0 |
Other investments | 0 | 0 |
Mortgage loans held for sale | 0 | 0 |
Loans, net | 0 | 0 |
Cash surrender value of life insurance | 0 | 0 |
Liabilities: | ||
Deposits | 0 | 0 |
Securities sold under agreements to repurchase | 0 | 0 |
FHLB borrowings | 0 | 0 |
Junior subordinated debentures | 0 | 0 |
Level 2 | ||
Assets: | ||
Cash and cash equivalents | 0 | 0 |
Investment securities available for sale | 222,741 | 195,496 |
Other investments | 0 | 0 |
Mortgage loans held for sale | 0 | 0 |
Loans, net | 0 | 0 |
Cash surrender value of life insurance | 16,742 | 16,319 |
Liabilities: | ||
Deposits | 0 | 0 |
Securities sold under agreements to repurchase | 34,151 | 24,221 |
FHLB borrowings | 0 | 0 |
Junior subordinated debentures | 15,464 | 15,619 |
Level 3 | ||
Assets: | ||
Cash and cash equivalents | 0 | 0 |
Investment securities available for sale | 250 | 250 |
Other investments | 7,163 | 4,231 |
Mortgage loans held for sale | 8,960 | 4,417 |
Loans, net | 950,020 | 819,397 |
Cash surrender value of life insurance | 0 | 0 |
Liabilities: | ||
Deposits | 1,182,713 | 955,766 |
Securities sold under agreements to repurchase | 0 | 0 |
FHLB borrowings | 69,988 | 0 |
Junior subordinated debentures | $ 0 | $ 0 |
7. Leases (Details)
7. Leases (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2019 | |
Leases [Abstract] | ||
Operating lease cost | $ 675 | $ 655 |
Cash paid for amounts included in the measurement of lease liabilities | 659 | 650 |
Operating cash flows from operating leases | 0 | 0 |
Right-of-use assets obtained in exchange for new lease liabilities - operating leases | $ 450 | $ 0 |
Weighted-average remaining lease term - operating leases | 7 years 4 months 10 days | 7 years 6 months 4 days |
Weighted-average discount rate - operating leases | 2.97% | 3.18% |
7. Leases (Details 1)
7. Leases (Details 1) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Leases [Abstract] | ||
2020 | $ 166 | $ 823 |
2021 | 664 | 793 |
2022 | 496 | 501 |
2023 | 471 | 393 |
2024 | 391 | 304 |
Thereafter | 1,356 | 1,320 |
Total | 3,544 | 4,134 |
Less: imputed interest | (405) | (487) |
Operating lease liability | $ 3,139 | $ 3,647 |
7. Leases (Details Narrative)
7. Leases (Details Narrative) $ in Thousands | Sep. 30, 2020USD ($) |
Leases | |
Operating ROU assets | $ 3,100 |
Operating lease liabilities | $ 3,100 |