 | Contacts: Dennis Long, President & CEO Denise Portmann, EVP & CFO 360.537.4061 |
News Release |
| | | |
Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13
Earns $2.0 Million in First Half of 2013
ABERDEEN, WA – July 31, 2013 – Pacific Financial Corporation (OTCQB: PFLC),the holding company for Bank of the Pacific, today reported second quarter 2013 net profits increased 90% to $1.3 million, or $0.13 per diluted share, from $701,000, or $0.07 per diluted share in the first quarter this year, and grew 24% from $1.1 million, or $0.11 per diluted share in the second quarter a year ago. Steady deposit and loan growth, a stable net interest margin, with improving credit quality, contributed to solid profitability in the second quarter and the first six months of 2013. Year-to-date, net income was $2.0 million, or $0.20 per diluted share, compared to $2.1 million, or $0.21 per diluted share for the first six months of 2012.
Second quarter 2013 net recoveries of $64,000, and year-to-date net recoveries of $54,000, coupled with declining nonaccrual loans, led to a $450,000 recapture of credit loss provision during the quarter.
Second Quarter 2013 Highlights (at or for the period ended June 30, 2013, except as noted)
| · | Completed the acquisition of three coastal branches, from Sterling Financial Corporation, which expanded banking operations to 16 branches in Washington and 2 branches in Oregon. |
| · | Construction is underway to open a full-service branch in Warrenton, Oregon. The branch is expected to open in the fourth quarter of this year, which will further expand operations in the coastal communities of Washington and Oregon. |
| · | Net income was $1.3 million or $0.13 per diluted share, for the second quarter of 2013, up 90% from the preceding quarter and 24% from the like quarter a year ago. |
| · | Net interest margin improved 15 basis points to 3.99% in the second quarter, from 3.84% in the preceding quarter. |
| · | Total deposits grew 4% to $591.1 million at quarter end, compared to $569.2 million at the end of the first quarter, and increased 10% from $538.7 million a year ago. Non-interest demand deposits rose 19% to $125.6 million at June 30, 2013, from $105.4 million a year ago. |
| · | Net loans, after the allowance for credit losses, increased by $3.8 million to $465.6 million at quarter-end, from $461.8 million at March 31, 2013, and grew by $17.0 million from $448.7 million at June 30, 2012. |
| · | Allowance for credit losses decreased 4% to $9.0 million in the second quarter 2013, compared to $9.3 million in the preceding quarter and dropped 19% from $11.1 million, year-over-year. |
| · | Nonperforming assets declined 20% to $13.8 million at June 30, 2013, compared to $17.3 million at March 31, 2013 and fell 16% from $16.4 million a year ago. |
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page2 |
| · | Capital ratios continue to exceed regulatory requirements for a well-capitalized financial institution, including a Tier 1 leverage ratio of 10.41% and total risk-based capital ratio of 15.13%. |
“Our second quarter earnings reflect our continuing ability to generate profits in the current economic climate,” said Dennis Long, President and Chief Executive Officer. “Credit quality continued to improve in the second quarter with minimal net charge-offs, as evidenced by nonperforming assets declining meaningfully both on a linked and year-over-year basis, and current quarter net recoveries totaling $64,000. We also have a solid deposit base, and we are seeing a strong demand for loans reflecting the hard work of our loan production teams.”
“At the end of June, we completed the acquisition of three Sterling Bank branches, and assumed approximately 2,800 new accounts amounting to over $37 million in deposits. We have since consolidated 2 of the 3 branches to maximize our branch network efficiencies, while maintaining convenient banking locations for our customers," added Long. “We welcome our new customers to our growing franchise and are delighted to extend our highly-personalized service and full range of banking products to them. We look forward to continuing to build our franchise.”
Western Washington Economic Update
The Port of Grays Harbor leads the U.S. in exports of American grown soybean meal and also ships automobiles, biodiesel, and other liquid and dry bulk products. The Port of Grays Harbor specializes in heavy-lift, roll-on/roll-off, autos, wheeled vehicles, project cargoes and bulk cargoes. The Port of Grays Harbor also operates the Westport Marina, which is the largest fish landing port in Washington State. “Auto exports are also accelerating at the Port of Grays Harbor, as that port rides a boom of vehicle shipments led by Chrysler Corp,” according to the Puget Sound Business Journal, dated July 2, 2013,
As recently reported in thedailyworld.com, “Three crude oil storage and shipping facilities proposed in Hoquiam could create about 100 jobs and may be the Port of Grays Harbor’s best bet for economic growth,” Port Executive Director Gary Nelson told Aberdeen Rotary Club members Wednesday, July 3, 2013.”
“Our real estate markets are also recovering at an accelerated pace,” said Long. “According to the Northwest Multiple Listing Service, inventory shortages persist with only about 2.5 months of supply system-wide. New figures from the MLS show pending sales during June jumped 10.6% from twelve months ago.”
Overall, there are important economic factors that should help sustain the residential housing market in Grays Harbor County, albeit at a more moderate rate of growth; mortgage interest rates remain relatively low and the county’s employment growth is improving.
Unemployment in Grays Harbor County, where Pacific Financial is headquartered, has been consistently higher than the state and national averages for many years. The highest unemployment rate was reached January and February 2010 at 15.7%; and the lowest was 10.4% at the beginning of the recession in December 2008. For the last few months, the figure has been hovering around 12%. Climbing out of the recession has been a slow process for many of the rural counties of Washington and Grays Harbor has been no exception.
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page3 |
Balance Sheet Review
Total assets rose 3% to $686.3 million at June 30, 2013, compared to $664.3 million at March 31, 2013, and increased 8% from $633.2 million at year-end 2012.
Net loans increased $3.8 million, or 1%, to $465.6 million at June 30, 2013, compared to $461.8 million at March 31, 2013 and grew $17 million, or 4%, from $448.7 million at June 30, 2012.
“Loan demand throughout the communities we serve is proving to be steady, especially in the commercial and industrial and commercial real estate sectors, and one to four-unit residential investment properties,” said Long. “Our residential mortgage division is active in spite of rising interest rates, which in fact remain at or near historically low levels.” The Bank of the Pacific’s loan portfolio was well-diversified at the end of June, 2013, with owner-occupied commercial real estate loans representing 23% of the portfolio; investor-owned commercial real estate loans 22%; commercial and industrial loans 19%; residential real estate loans 23%; construction and consumer loans, together totaling 8%; and farmland and installment loans 5%.
Noninterest-bearing deposits increased 19% at June 30, 2013, from the year prior, while savings and interest-bearing demand deposits increased 13% over the same period. Deposits totaled $591.1 million at June 30, 2013, compared to $569.2 million at the end of March, and $538.7 million at June 30, 2012. Core deposits, which exclude certificates of deposits, accounted for 76% of total deposits at June 30, 2013.
With market interest rates increasing in June, the valuation of the securities portfolio was negatively impacted at the end of the quarter. Investment securities available-for-sale totaled $86.5 million at June 30, 2013, compared to $70.4 million at March 31, 2013, and $53.2 million a year earlier. At June 30, 2013, the securities portfolio, at amortized cost, was comprised of $29.2 million tax-exempt municipal bonds and $42.3 million agency mortgage-backed securities.
The accumulated other comprehensive loss was $(1.5) million at June 30, 2013, compared to accumulated other comprehensive income of $320,000 at March 31, 2013, and a loss of $(154,000), at the end of June 2012. “While the majority of our securities portfolio is available for sale, we anticipate holding most of these securities to maturity. In the meantime, the impact of interest rate volatility flows through the balance sheet in the accumulated other comprehensive income (loss) section of our equity values,” said Denise Portmann, Chief Financial Officer. “That being said, the investment portfolio continues to generate an attractive rate of return while providing liquidity to fund our growing and higher-yielding loan portfolio.”
Shareholders’ equity totaled $66.8 million, or $6.60 per share at June 30, 2013, compared to $67.3 million, or $6.65 per share three months earlier, and $65.5 million, or $6.47 per share at the end of second quarter a year ago.
Tangible book value per share was $5.25 at June 30, 2013, compared to $5.41 per share at March 31, 2013, and $5.23 per share at June 30, 2012. “The decline in our tangible book value from the preceding quarter was primarily due to intangibles recognized with the Sterling acquisition; the decline in our accumulated other comprehensive income related to the unrealized loss on securities available-for-sale, and the growth in assets,” commented Long.
Credit Quality
Nonperforming assets (NPAs) declined on a linked quarter and year-over-basis as economic conditions continued to improve. NPAs dropped to $13.8 million, or 2.01% of total assets at June 30, 2013, compared to $17.3 million, or 2.61% of total assets at March 31, 2013, and $16.4 million or 2.59% at June 30, 2012. Nonperforming loans declined to $10.4 million at June 30, 2013, compared to $13.2 million at March 31, 2013, and $10.2 million at June 30, 2012. Of the $10.4 million in outstanding nonperforming loans at the close of second quarter 2013, $1.8 million is guaranteed by the United States Department of Agriculture.
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page4 |
Other real estate owned (OREO), which primarily consists of properties obtained through foreclosure, totaled $3.5 million at the end of the second quarter of 2013, down from $6.2 million at the end of the second quarter of 2012. “We are gradually selling our OREO holdings, and we will continue to actively market the remaining OREO,” Long said.
Performing restructured loans totaled $2.5 million at June 30, 2013, compared to $2.6 million at the end of first quarter 2013, and $127,000 at June 30, 2012. The allowance for credit losses was 86.44% of nonperforming loans at June 30, 2013, compared to 70.98% three months prior, and 108.30% a year earlier. The allowance for loan losses was $9.0 million, or 1.89% of total loans, at June 30, 2013, compared to $9.3 million, or 1.98% of total loans, at the end of the preceding quarter, and $11.1 million, or 2.41% of total loans, at the end of the second quarter a year ago.
“The improving overall asset quality and net recoveries in the first half of 2013, led to a reverse provision of $450,000 for the quarter.” Long said. No provision for credit losses was taken in the first quarter of 2013 and Pacific Financial recorded a provision of $300,000 for the second quarter a year ago. Year-to-date, the recapture totaled $450,000 compared to a provision for credit losses of $400,000 for the first six months of 2012. Charge-offs were minimal on a linked quarter and year-to-date basis reflecting the improvement in the commercial real estate portfolios.
Review of Operations
Total revenue (net interest income plus noninterest income) for the second quarter was $9.1 million, compared to $8.2 million in the first quarter of 2013 and $8.5 million in the like quarter a year ago.
Primarily due to the recapture of prior provision for loan losses in the second quarter of 2013, net interest income after loan loss provision increased 15% to $6.4 million, compared to $5.6 million in the first quarter of 2013, and grew 10% from $5.8 million in the second quarter a year ago. In the first six months of 2013, net interest income after loan loss provision increased 2% to $12.0 million, compared to $11.8 million in the like period a year ago.
Total non-interest income increased 21% to $3.2 million in the second quarter of 2013, compared to $2.6 million in the preceding quarter, and grew 32% from $2.4 million in the second quarter a year ago. Year-to-date non-interest income rose 36% to $5.8 million from $4.3 million in the first six months of 2012. Gain on sales of loans contributed $1.7 million to revenues in the second quarter of 2013, up 11% from $1.5 million for the preceding quarter, and increased 39% from $1.2 million for the second quarter of 2012. Primarily due to a robust residential mortgage market in the first six months of 2013, gain on sales of loans surged 59% to $3.2 million, compared to $2.0 million for the same period a year ago.
The net interest margin expanded 15 basis points to 3.99% in the second quarter of 2013, compared to 3.84% in the preceding quarter and contracted 31 basis points from 4.30% in the second quarter a year ago. Year-to-date, the net interest margin was 3.92% compared to 4.27% in the first six months of 2012.
“The improvement in our net interest margin from the linked quarter was primarily due to the significant increase in our investment securities available for sale, and a modest increase in higher yielding loans. We expect the trend to deploy lower yielding securities into higher yielding loans to continue,” said Portmann. “The decline in our net interest margin year-over-year was largely due to lower yields from the investment portfolio and reinvesting principal payments in securities at historically low interest rates.”
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page5 |
“Our data processing expenses increased during the quarter, largely due to a one-time cost of $395,000 associated with the conversion costs from the Sterling branch purchase,” commented Portmann. “Compensation expenses and employee benefits also increased year-over-year, primarily due to increased real estate commissions related to the high volume in mortgage loans. Expenses were offset by lower OREO write-downs and related OREO operating costs, as well as lower FDIC and State assessment costs.” Non-interest, or operating, expense totaled $7.9 million for the second quarter of 2013, compared to $7.4 million in the first quarter this year and $6.9 million in the second quarter of 2012. In the first six months of 2013, non-interest expense totaled $15.3 million compared to $13.5 million in the like period a year ago.
About Pacific Financial Corporation
Pacific Financial Corporation of Aberdeen, Washington, is the bank holding company for Bank of the Pacific, a state chartered and federally insured commercial bank. Bank of the Pacific offers banking products and services to small-to-medium sized businesses and professionals in Washington and Oregon. As of June 30, 2013, the Company has assets of $686.3 million and operated 16 branches in the communities of Grays Harbor, Pacific, Whatcom, Skagit and Wahkiakum counties in the State of Washington, and two branches in Clatsop County, Oregon. The Company also operates loan production offices in the communities of Vancouver and Burlington in Washington. Visit the Company’s website at www.bankofthepacific.com. Member FDIC.
Cautions Concerning Forward-Looking Statements
This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other laws, including all statements in this release that are not historical facts or that relate to future plans or events or projected results of Pacific Financial Corporation (“Company”) and its wholly-owned subsidiary, Bank of the Pacific (“Bank”). These forward-looking statements are subject to risks and uncertainties that could cause actual events or results to differ materially from those projected, anticipated or implied. These risks and uncertainties include various risks associated with growing the Bank and expanding the services it provides, successfully completing and integrating the acquisition of new branches and development of new business lines and markets, competition in the marketplace, general economic conditions, changes in interest rates, extensive and evolving regulation of the banking industry, and many other risks described in the Company’s filings with the Securities and Exchange Commission. The most significant of these uncertainties are described in the Company's Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which any reader of this release is encouraged to study (including all amendments and exhibits to those reports). We undertake no obligation to update or revise any forward-looking statement. Readers of this release are cautioned not to put undue reliance on forward-looking statements.
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page6 |
Sources:
http://moveforwardwashington.org/blog/?p=420
http://www.bizjournals.com/seattle/news/2013/07/02/chrysler-auto-exports-rising-fast-at.html
http://thedailyworld.com/sections/news/local/port-says-oil-best-bet-economic-growth.html
http://www.portofgraysharbor.com/news/diverse-cargo.php
http://satsop.com/news/training-hot-spot
http://www.portofgraysharbor.com/news/Tunnel-Training-Featured.php
http://www.portofgraysharbor.com/about/CBR-Project.php
http://property-management-walla-walla.windermere.com/blogs/windermere/posts/the-gardner-report-western-washington-first-quarter-2013-volume-xxi
http://www.warealtor.org/government/leg-session-2013/legday2013/Growth%20and%20Real%20Estate%20in%20Skagit%20County.pdf
http://www.nwrealestate.com/nwrpub/common/news.cfm
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page7 |
| Income Statement | | | | | | | | | | | | | | | |
| (Dollars in thousands, except per share data) | | | | | | | | | |
| (Unaudited) | | Quarter Ended: | | | Sequential | | | Year over | |
| | | June 30, | | | March 31, | | | June 30, | | | Quarter | | | Year | |
| | | 2013 | | | 2013 | | | 2012 | | | % Change | | | % Change | |
| | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | |
| Interest and fees on loans | | $ | 6,169 | | | $ | 5,873 | | | $ | 6,551 | | | | 5 | % | | | -6 | % |
| Interest on investments | | | 408 | | | | 370 | | | | 468 | | | | 10 | % | | | -13 | % |
| Interest on deposits in banks | | | 23 | | | | 28 | | | | 18 | | | | -18 | % | | | 28 | % |
| Total interest income | | | 6,600 | | | | 6,271 | | | | 7,037 | | | | 5 | % | | | -6 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Interest Expense | | | | | | | | | | | | | | | | | | | | |
| Interest expense on deposits | | | 532 | | | | 567 | | | | 748 | | | | -6 | % | | | -29 | % |
| Interest expense on borrowings | | | 116 | | | | 122 | | | | 159 | | | | -5 | % | | | -27 | % |
| Total interest expense | | | 648 | | | | 689 | | | | 907 | | | | -6 | % | | | -29 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Net Interest Income | | | 5,952 | | | | 5,582 | | | | 6,130 | | | | 7 | % | | | -3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Provision for (recapture of) credit losses | | | (450 | ) | | | 0 | | | | 300 | | | | 0 | % | | | -250 | % |
| Net interest income after provision for credit losses | | | 6,402 | | | | 5,582 | | | | 5,830 | | | | 15 | % | | | 10 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Non-interest Income | | | | | | | | | | | | | | | | | | | | |
| Service charges on deposits | | | 431 | | | | 410 | | | | 437 | | | | 5 | % | | | -1 | % |
| Net gain (loss) on sales of other real estate owned | | | 45 | | | | (20 | ) | | | 139 | | | | -325 | % | | | -68 | % |
| Gain on sales of loans | | | 1,669 | | | | 1,509 | | | | 1,201 | | | | 11 | % | | | 39 | % |
| Net gain on sales of investments available-for-sale | | | 329 | | | | 58 | | | | 89 | | | | 467 | % | | | 270 | % |
| Other-than-temporary-impairment loss | | | (34 | ) | | | 0 | | | | (35 | ) | | | 0 | % | | | -3 | % |
| Earnings on bank owned life insurance | | | 116 | | | | 121 | | | | 127 | | | | -4 | % | | | -9 | % |
| Other operating income | | | 619 | | | | 548 | | | | 451 | | | | 13 | % | | | 37 | % |
| Total Noninterest Income | | | 3,175 | | | | 2,626 | | | | 2,409 | | | | 21 | % | | | 32 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Non-interest Expense | | | | | | | | | | | | | | | | | | | | |
| Salaries and employee benefits | | | 4,499 | | | | 4,386 | | | | 3,964 | | | | 3 | % | | | 13 | % |
| Occupancy and equipment | | | 647 | | | | 604 | | | | 638 | | | | 7 | % | | | 1 | % |
| Other real estate owned write-downs | | | 108 | | | | 352 | | | | 227 | | | | -69 | % | | | -52 | % |
| Other real estate owned operating costs | | | 125 | | | | 84 | | | | 178 | | | | 49 | % | | | -30 | % |
| Professional services | | | 236 | | | | 262 | | | | 179 | | | | -10 | % | | | 32 | % |
| FDIC and State assessments | | | 130 | | | | 136 | | | | 139 | | | | -4 | % | | | -6 | % |
| Data processing | | | 809 | | | | 430 | | | | 350 | | | | 88 | % | | | 131 | % |
| Other expense | | | 1,318 | | | | 1,165 | | | | 1,235 | | | | 13 | % | | | 7 | % |
| Total Noninterest Expense | | | 7,872 | | | | 7,419 | | | | 6,910 | | | | 6 | % | | | 14 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Income Before Income Taxes | | | 1,705 | | | | 789 | | | | 1,329 | | | | 116 | % | | | 28 | % |
| Provision for Taxes | | | 373 | | | | 88 | | | | 256 | | | | 324 | % | | | 46 | % |
| Effective Tax Rate (%) | | | 21.88 | % | | | 11.15 | % | | | 19.26 | % | | | 96 | % | | | 14 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Net Income | | $ | 1,332 | | | $ | 701 | | | $ | 1,073 | | | | 90 | % | | | 24 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Basic earnings per share ($) | | | 0.13 | | | | 0.07 | | | | 0.11 | | | | | | | | | |
| Diluted earnings per share ($) | | | 0.13 | | | | 0.07 | | | | 0.11 | | | | | | | | | |
| Average basic shares | | | 10,121,853 | | | | 10,121,853 | | | | 10,121,853 | | | | | | | | | |
| Average diluted shares | | | 10,182,524 | | | | 10,162,075 | | | | 10,122,350 | | | | | | | | | |
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page8 |
| Income Statement | | | |
| (Dollars in thousands, except per share data) | | | |
| (Unaudited) | | For the Six Months Ended | | | One | |
| | | June 30, | | | June 30, | | | Year | |
| | | 2013 | | | 2012 | | | % Change | |
| | | | | | | | | | |
| Interest Income | | | | | | | | | | | | |
| Interest and fees on loans | | $ | 12,042 | | | $ | 13,098 | | | | -8 | % |
| Interest on investments | | | 778 | | | | 938 | | | | -17 | % |
| Interest on deposits in banks | | | 51 | | | | 36 | | | | 42 | % |
| Total interest income | | | 12,871 | | | | 14,072 | | | | -9 | % |
| | | | | | | | | | | | | |
| Interest Expense | | | | | | | | | | | | |
| Interest expense on deposits | | | 1,099 | | | | 1,573 | | | | -30 | % |
| Interest expense on borrowings | | | 238 | | | | 319 | | | | -25 | % |
| Total interest expense | | | 1,337 | | | | 1,892 | | | | -29 | % |
| | | | | | | | | | | | | |
| Net Interest Income | | | 11,534 | | | | 12,180 | | | | -5 | % |
| | | | | | | | | | | | | |
| Provision for (recapture of) credit losses | | | (450 | ) | | | 400 | | | | -213 | % |
| Net interest income after provision for credit losses | | | 11,984 | | | | 11,780 | | | | 2 | % |
| | | | | | | | | | | | | |
| Non-interest Income | | | | | | | | | | | | |
| Service charges on deposits | | | 841 | | | | 850 | | | | -1 | % |
| Net gain (loss) on sales of other real estate owned | | | 25 | | | | 311 | | | | -92 | % |
| Gain on sales of loans | | | 3,178 | | | | 2,000 | | | | 59 | % |
| Net gain on sales of investments available-for-sale | | | 387 | | | | 99 | | | | 291 | % |
| Other-than-temporary-impairment loss | | | (34 | ) | | | (105 | ) | | | -68 | % |
| Earnings on bank owned life insurance | | | 237 | | | | 258 | | | | -8 | % |
| Other operating income | | | 1,167 | | | | 844 | | | | 38 | % |
| Total Noninterest Income | | | 5,801 | | | | 4,257 | | | | 36 | % |
| | | | | | | | | | | | | |
| Non-interest Expense | | | | | | | | | | | | |
| Salaries and employee benefits | | | 8,885 | | | | 7,722 | | | | 15 | % |
| Occupancy and equipment | | | 1,251 | | | | 1,251 | | | | 0 | % |
| Other real estate owned write-downs | | | 460 | | | | 334 | | | | 38 | % |
| Other real estate owned operating costs | | | 209 | | | | 300 | | | | -30 | % |
| Professional services | | | 498 | | | | 336 | | | | 48 | % |
| FDIC and State assessments | | | 266 | | | | 333 | | | | -20 | % |
| Data processing | | | 1,239 | | | | 693 | | | | 79 | % |
| Other expense | | | 2,483 | | | | 2,540 | | | | -2 | % |
| Total Noninterest Expense | | | 15,291 | | | | 13,509 | | | | 13 | % |
| | | | | | | | | | | | | |
| Income Before Income Taxes | | | 2,494 | | | | 2,528 | | | | -1 | % |
| Provision for Taxes | | | 461 | | | | 437 | | | | 5 | % |
| Effective Tax Rate (%) | | | 18.48 | % | | | 17.29 | % | | | 7 | % |
| | | | | | | | | | | | | |
| Net Income | | $ | 2,033 | | | $ | 2,091 | | | | -3 | % |
| | | | | | | | | | | | | |
| Basic earnings per share ($) | | | 0.20 | | | | 0.21 | | | | | |
| Diluted earnings per share ($) | | | 0.20 | | | | 0.21 | | | | | |
| Average basic shares | | | 10,121,853 | | | | 10,121,853 | | | | | |
| Average diluted shares | | | 10,172,356 | | | | 10,122,106 | | | | | |
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page9 |
| Balance Sheet | | | | | | | | | |
| (Dollars in Thousands) | | | | | | | | | |
| (Unaudited) | | Quarter Ended: | | | Sequential | | | Year over | |
| | | June 30 | | | March 31, | | | June 30 | | | Quarter | | | Year | |
| | | 2013 | | | 2013 | | | 2012 | | | % Change | | | % Change | |
| | | | | | | | | | | | | | | | |
| Assets: | | | | | | | | | | | | | | | | | | | | |
| Cash and Due from Banks | | $ | 18,158 | | | $ | 11,088 | | | $ | 11,865 | | | | 64 | % | | | 53 | % |
| Interest Bearing Deposits in Banks | | | 36,085 | | | | 35,820 | | | | 26,457 | | | | 1 | % | | | 36 | % |
| Certificates of Deposits held for Investment | | | 2,235 | | | | 2,235 | | | | - | | | | 0 | % | | | 0 | % |
| Cash and Cash Equivalents | | | 56,478 | | | | 49,143 | | | | 38,322 | | | | 15 | % | | | 47 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Investment Securities Available for Sale | | | 86,543 | | | | 70,372 | | | | 53,157 | | | | 23 | % | | | 63 | % |
| Investment Securities Held to Maturity | | | 3,008 | | | | 6,919 | | | | 6,871 | | | | -57 | % | | | -56 | % |
| Federal Home Loan Bank Stock | | | 3,069 | | | | 3,098 | | | | 3,182 | | | | -1 | % | | | -4 | % |
| Total Investments | | | 92,620 | | | | 80,389 | | | | 63,210 | | | | 15 | % | | | 47 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Loans Held for Sale | | | 10,855 | | | | 11,937 | | | | 19,771 | | | | -9 | % | | | -45 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Loans Held for Investments | | | 474,580 | | | | 471,171 | | | | 459,715 | | | | 1 | % | | | 3 | % |
| Allowancefor Credit Losses | | | 8,962 | | | | 9,348 | | | | 11,064 | | | | -4 | % | | | -19 | % |
| Total Net Loans | | | 465,618 | | | | 461,823 | | | | 448,651 | | | | 1 | % | | | 4 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | 12,168 | | | | 11,282 | | | | 11,282 | | | | 8 | % | | | 8 | % |
| Other Intangible Assets | | | 1,510 | | | | 1,268 | | | | 1,268 | | | | 19 | % | | | 19 | % |
| Total Intangible Assets | | | 13,678 | | | | 12,550 | | | | 12,550 | | | | 9 | % | | | 9 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Other Real Estate Owned | | | 3,451 | | | | 4,148 | | | | 6,195 | | | | -17 | % | | | -44 | % |
| Premises and Equipment | | | 15,936 | | | | 15,133 | | | | 14,765 | | | | 5 | % | | | 8 | % |
| Accrued Interest Receivable | | | 2,236 | | | | 2,358 | | | | 2,365 | | | | -5 | % | | | -5 | % |
| Cash Surrender Value of Life Insurance | | | 18,022 | | | | 17,905 | | | | 17,533 | | | | 1 | % | | | 3 | % |
| Other Assets | | | 7,440 | | | | 8,883 | | | | 9,822 | | | | -16 | % | | | -24 | % |
| Total Other Assets | | | 47,085 | | | | 48,427 | | | | 50,680 | | | | -3 | % | | | -7 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | $ | 686,334 | | | $ | 664,269 | | | $ | 633,184 | | | | 3 | % | | | 8 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Liabilities and Shareholders' Equity: | | | | | | | | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | | | | | | | | |
| Demand, Non-Interest Bearing | | $ | 125,585 | | | $ | 128,867 | | | $ | 105,368 | | | | -3 | % | | | 19 | % |
| Savings and Interest Bearing Demand | | | 324,316 | | | | 307,291 | | | | 287,862 | | | | 6 | % | | | 13 | % |
| Time, Interest Bearing | | | 141,246 | | | | 133,037 | | | | 145,479 | | | | 6 | % | | | -3 | % |
| Total Deposits | | | 591,147 | | | | 569,195 | | | | 538,709 | | | | 4 | % | | | 10 | % |
| | | | | | | | | | | | | | | | | | | | | |
| FHLB Borrowings | | | 10,000 | | | | 10,000 | | | | 10,500 | | | | 0 | % | | | -5 | % |
| Secured Borrowings | | | - | | | | - | | | | 222 | | | | 0 | % | | | -100 | % |
| Junior subordinated debentures | | | 13,403 | | | | 13,403 | | | | 13,403 | | | | 0 | % | | | 0 | % |
| Total Borrowings | | | 23,403 | | | | 23,403 | | | | 24,125 | | | | 0 | % | | | -3 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Accrued Interest Payable | | | 185 | | | | 205 | | | | 773 | | | | -10 | % | | | -76 | % |
| Total Other Liabilities | | | 4,750 | | | | 4,128 | | | | 4,114 | | | | 15 | % | | | 15 | % |
| Total Liabilities | | | 619,485 | | | | 596,931 | | | | 567,721 | | | | 4 | % | | | 9 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity: | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | 10,122 | | | | 10,122 | | | | 10,122 | | | | 0 | % | | | 0 | % |
| Additional Paid-in Capital | | | 41,408 | | | | 41,383 | | | | 41,353 | | | | 0 | % | | | 0 | % |
| Retained Earnings | | | 16,845 | | | | 15,513 | | | | 14,142 | | | | 9 | % | | | 19 | % |
| Accumulated Other Comprehensive Income (Loss) | | | (1,526 | ) | | | 320 | | | | (154 | ) | | | -577 | % | | | 891 | % |
| Total Shareholders' Equity | | | 66,849 | | | | 67,338 | | | | 65,463 | | | | -1 | % | | | 2 | % |
| | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities and Shareholders' Equity | | $ | 686,334 | | | $ | 664,269 | | | $ | 633,184 | | | | 3 | % | | | 8 | % |
| Pacific Financial Corporation 2Q13 Profits Increase 90% from 1Q13 | |
| Earns $2.0 Million in First Half of 2013 | |
| July 31, 2013 | Page10 |
| Asset Quality and Capital Adequacy | | | |
| (Dollars in thousands, except per share data) | | | |
| (Unaudited) | | | |
| | | | | | | | | | |
| | | June 30, | | | March 31, | | | June 30, | |
| Period Ended | | 2013 | | | 2013 | | | 2012 | |
| | | | | | | | | | |
| Asset Quality | | | | | | | | | | | | |
| Loans 90 days past due & still accruing interest | | $ | - | | | $ | - | | | $ | 770 | |
| Nonaccrual loans (1) | | | 10,368 | | | | 13,170 | | | | 9,446 | |
| Total nonperforming loans | | | 10,368 | | | | 13,170 | | | | 10,216 | |
| OREO and repossessed assets, net | | | 3,451 | | | | 4,148 | | | | 6,195 | |
| Total Nonperforming Assets | | $ | 13,819 | | | $ | 17,318 | | | $ | 16,411 | |
| | | | | | | | | | | | | |
| Performing restructed loans on accrual status | | $ | 2,491 | | | $ | 2,576 | | | $ | 127 | |
| Nonperforming loans to portfolio loans | | | 2.18 | % | | | 2.80 | % | | | 2.22 | % |
| Nonperforming assets to total assets | | | 2.01 | % | | | 2.61 | % | | | 2.59 | % |
| Allowance for loan losses to total loans | | | 1.89 | % | | | 1.98 | % | | | 2.41 | % |
| Allowance for loan losses to nonperforming loans | | | 86.44 | % | | | 70.98 | % | | | 108.30 | % |
| | | | | | | | | | | | | |
| (1) Includes $1.8 million in loans guaranteed by the United States Department of Agriculture. | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Capital Data (at quarter end) | | | | | | | | | | | | |
| Book value per share | | $ | 6.60 | | | $ | 6.65 | | | $ | 6.47 | |
| Tangible book value per share | | $ | 5.25 | | | $ | 5.41 | | | $ | 5.23 | |
| Tangible common equity to tangible assets | | | 8.13 | % | | | 8.36 | % | | | 8.55 | % |
| Shares outstanding | | | 10,121,853 | | | | 10,121,853 | | | | 10,121,853 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Profitability Ratios (for the quarter) | | | | | | | | | | | | |
| Net interest margin | | | 3.99 | % | | | 3.84 | % | | | 4.30 | % |
| Efficiency ratio | | | 86.25 | % | | | 90.39 | % | | | 80.92 | % |
| Return on average assets | | | 0.80 | % | | | 0.43 | % | | | 0.68 | % |
| Return on average equity | | | 7.80 | % | | | 4.17 | % | | | 6.59 | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Profitability Ratios (year-to-date) | | | | | | | | | | | | |
| Net interest margin | | | 3.92 | % | | | 3.84 | % | | | 4.27 | % |
| Efficiency ratio | | | 88.21 | % | | | 90.39 | % | | | 82.19 | % |
| Return on average assets | | | 0.62 | % | | | 0.43 | % | | | 0.66 | % |
| Return on average equity | | | 6.00 | % | | | 4.17 | % | | | 6.47 | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Capital Adequacy | | | | | | | | | | | | |
| Tier 1 leverage ratio | | | 10.41 | % | | | 10.71 | % | | | 10.64 | % |
| Tier 1 risk-based capital ratio | | | 13.87 | % | | | 14.34 | % | | | 14.58 | % |
| Total risk-based capital ratio | | | 15.13 | % | | | 15.60 | % | | | 15.84 | % |
