Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 27, 2015 | Oct. 28, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | TELEDYNE TECHNOLOGIES INC | |
Entity Central Index Key | 1,094,285 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 27, 2015 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --01-03 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 35,441,756 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | ||
Income Statement [Abstract] | |||||
Net sales | [1] | $ 555.4 | $ 601.1 | $ 1,698.1 | $ 1,771.7 |
Costs and expenses | |||||
Cost of sales | 345.8 | 375.4 | 1,049.4 | 1,095.5 | |
Selling, general and administrative expenses | 140.1 | 151.4 | 443 | 461.6 | |
Total costs and expenses | 485.9 | 526.8 | 1,492.4 | 1,557.1 | |
Operating income | 69.5 | 74.3 | 205.7 | 214.6 | |
Interest expense, net | (6) | (4.6) | (17.9) | (13.9) | |
Other income (expense), net | (2.1) | (1.8) | 2.1 | 7 | |
Income before income taxes | 61.4 | 67.9 | 189.9 | 207.7 | |
Provision for income taxes | 13.1 | 13 | 49.9 | 51 | |
Net income | 48.3 | 54.9 | 140 | 156.7 | |
Noncontrolling interest | 0.7 | 0.3 | 0.8 | ||
Net income attributable to Teledyne | $ 48.3 | $ 55.6 | $ 140.3 | $ 157.5 | |
Basic earnings per common share (in USD per share) | $ 1.37 | $ 1.49 | $ 3.96 | $ 4.21 | |
Weighted average common shares outstanding (in shares) | 35.3 | 37.2 | 35.4 | 37.4 | |
Diluted earnings per common share (in USD per share) | $ 1.34 | $ 1.47 | $ 3.88 | $ 4.13 | |
Weighted average diluted common shares outstanding (in shares) | 36.1 | 37.8 | 36.2 | 38.1 | |
[1] | (a)Net sales excludes inter-segment sales of $4.8 million and $14.7 million for the third quarter and nine months ended September 27, 2015, respectively, and $4.9 million and $14.8 million for the third quarter and nine months ended September 28, 2014, respectively. |
Condensed Consolidated Stateme3
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 48.3 | $ 54.9 | $ 140 | $ 156.7 |
Other comprehensive income (loss): | ||||
Foreign exchange translation adjustment | (33.9) | (35.8) | (62.3) | (28.7) |
Hedge activity and interest rate swap, net of tax | (1.4) | (1.9) | (1.9) | (0.4) |
Pension and postretirement benefit adjustments, net of tax | 4.8 | 3.1 | 13.7 | 8 |
Other comprehensive loss | (30.5) | (34.6) | (50.5) | (21.1) |
Comprehensive income | 17.8 | 20.3 | 89.5 | 135.6 |
Noncontrolling interest | 0 | 0.7 | 0.3 | 0.8 |
Comprehensive income attributable to Teledyne | $ 17.8 | $ 21 | $ 89.8 | $ 136.4 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Sep. 27, 2015 | Dec. 28, 2014 |
Current Assets | ||
Cash | $ 71.5 | $ 141.4 |
Accounts receivable, net | 382 | 400.7 |
Inventories, net | 331.5 | 311.8 |
Deferred income taxes, net | 47.8 | 42.8 |
Prepaid expenses and other current assets | 33.7 | 45 |
Total current assets | 866.5 | 941.7 |
Property, plant and equipment, at cost, net of accumulated depreciation and amortization of $448.4 at September 27, 2015 and $417.5 at December 28, 2014 | 321.5 | 336.5 |
Goodwill | 1,149.5 | 1,150.6 |
Acquired intangibles, net | 253.4 | 277.6 |
Prepaid pension assets | 108.2 | 86.3 |
Other assets, net | 71.9 | 69.5 |
Total Assets | 2,771 | 2,862.2 |
Current Liabilities | ||
Accounts payable | 151.7 | 162.5 |
Accrued liabilities | 245.4 | 290.3 |
Current portion of long-term debt and capital leases | 14.3 | 86.2 |
Total current liabilities | 411.4 | 539 |
Long-term debt and capital leases | 698.4 | 618.9 |
Other long-term liabilities | 240.4 | 235.8 |
Total Liabilities | $ 1,350.2 | $ 1,393.7 |
Commitments and contingencies | ||
Stockholders’ Equity | ||
Preferred stock, $0.01 par value; outstanding shares - none | $ 0 | $ 0 |
Common stock, $0.01 par value; authorized 125 million shares; issued shares: 37,697,865 at September 27, 2015 and 37,697,865 at December 28, 2014; outstanding shares: 35,438,456 at September 27, 2015 and 36,655,584 at December 28, 2014 | 0.4 | 0.4 |
Additional paid-in capital | 346.6 | 326.5 |
Retained earnings | 1,666 | 1,525.7 |
Treasury stock, 2,259,409 at September 27, 2015 and 1,042,281 at December 28, 2014 | (218.5) | (102.1) |
Accumulated other comprehensive loss | (373.7) | (323.2) |
Total Teledyne Stockholders’ Equity | 1,420.8 | 1,427.3 |
Noncontrolling interest | 0 | 41.2 |
Total Stockholders’ Equity | 1,420.8 | 1,468.5 |
Total Liabilities and Stockholders’ Equity | $ 2,771 | $ 2,862.2 |
Condensed Consolidated Balance5
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Sep. 27, 2015 | Dec. 28, 2014 |
Statement of Financial Position [Abstract] | ||
Accumulated depreciation and amortization | $ 448.4 | $ 417.5 |
Preferred stock, par value (in USD per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in USD per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 125,000,000 | 125,000,000 |
Common stock, shares outstanding (in shares) | 35,438,456 | 36,655,584 |
Common stock, shares, issued (in shares) | 37,697,865 | 37,697,865 |
Treasury stock (in shares) | 2,259,409 | 1,042,281 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 9 Months Ended | |
Sep. 27, 2015 | Sep. 28, 2014 | |
Operating Activities | ||
Net income | $ 140 | $ 156.7 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 67.9 | 70.1 |
Deferred income taxes | (2.8) | (3.3) |
Stock option compensation expense | 9.7 | 10.1 |
Excess income tax benefits from stock options exercised | (3.2) | (4.2) |
Changes in operating assets and liabilities, excluding the effect of businesses acquired: | ||
Accounts receivable | 14.8 | 1 |
Inventories | (26.4) | (17.3) |
Prepaid expenses and other assets | (1) | (0.6) |
Accounts payable | (10.4) | (0.4) |
Accrued liabilities | (38.8) | (5) |
Income taxes payable, net | 6.4 | 11 |
Long-term assets | 5.2 | (5.7) |
Other long-term liabilities | (1.8) | 1 |
Pension benefits | (8.5) | (11.5) |
Postretirement benefits | (0.5) | (0.2) |
Other, net | (1.4) | 0.6 |
Net cash provided by operating activities | 149.2 | 202.3 |
Investing Activities | ||
Purchases of property, plant and equipment | (31.6) | (29.7) |
Purchase of businesses and other investments, net of cash acquired | (63.7) | (8.1) |
Proceeds from the disposal of fixed assets | 3.4 | 0.2 |
Net cash used by investing activities | (91.9) | (37.6) |
Financing Activities | ||
Net proceeds on credit facility | 100 | 26.3 |
Proceeds on other debt | 4.7 | |
Payments on other debt | (97.1) | 0 |
Proceeds from exercise of stock options | 13.5 | 14.2 |
Purchase of treasury stock | (142) | (146.6) |
Excess income tax benefits from stock options exercised | 3.2 | 4.2 |
Other, net | (0.5) | (0.3) |
Net cash used by financing activities | (118.2) | (102.2) |
Effect of exchange rate changes on cash | (9) | (2.7) |
Increase (decrease) in cash | (69.9) | 59.8 |
Cash—beginning of period | 141.4 | 66 |
Cash—end of period | $ 71.5 | $ 125.8 |
General
General | 9 Months Ended |
Sep. 27, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | General Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared by Teledyne Technologies Incorporated (“Teledyne” or the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in notes to consolidated financial statements have been condensed or omitted pursuant to such rules and regulations, but resultant disclosures are in accordance with accounting principles generally accepted in the United States as they apply to interim reporting. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto in Teledyne’s Annual Report on Form 10-K for the fiscal year ended December 28, 2014 (“ 2014 Form 10-K”). In the opinion of Teledyne’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly, in all material respects, Teledyne’s consolidated financial position as of September 27, 2015 and the consolidated results of operations and consolidated comprehensive income for the three and nine months then ended and consolidated cash flows for the nine months then ended. The results of operations and cash flows for the period ended September 27, 2015 are not necessarily indicative of the results of operations or cash flows to be expected for any subsequent quarter or the full fiscal year. Certain prior year amounts have been reclassified to conform to the current period presentation. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers , which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance. In July 2015, the FASB deferred the effective date by one year, but will allow early adoption as of the original adoption date. This new guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and can be adopted either retrospectively to each prior reporting period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently in the process of determining its implementation approach and assessing the impact on the consolidated financial statements and footnote disclosures. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 9 Months Ended |
Sep. 27, 2015 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The changes in accumulated other comprehensive income ( “ AOCI ”) by component, net of tax, for the third quarter and nine months ended September 27, 2015 and September 28, 2014 are as follows (in millions): Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of June 28, 2015 $ (119.0 ) $ (5.8 ) $ (218.4 ) $ (343.2 ) Other comprehensive loss before reclassifications (33.9 ) (3.2 ) — (37.1 ) Amounts reclassified from AOCI — 1.8 4.8 6.6 Net other comprehensive income (loss) (33.9 ) (1.4 ) 4.8 (30.5 ) Balance as of September 27, 2015 $ (152.9 ) $ (7.2 ) $ (213.6 ) $ (373.7 ) Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of June 29, 2014 $ (25.3 ) $ (1.8 ) $ (124.9 ) $ (152.0 ) Other comprehensive loss before reclassifications (35.8 ) (2.4 ) — (38.2 ) Amounts reclassified from AOCI — 0.5 3.1 3.6 Net other comprehensive income (loss) (35.8 ) (1.9 ) 3.1 (34.6 ) Balance as of September 28, 2014 $ (61.1 ) $ (3.7 ) $ (121.8 ) $ (186.6 ) Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of December 28, 2014 $ (90.6 ) $ (5.3 ) $ (227.3 ) $ (323.2 ) Other comprehensive loss before reclassifications (62.3 ) (6.1 ) — (68.4 ) Amounts reclassified from AOCI — 4.2 13.7 17.9 Net other comprehensive income (loss) (62.3 ) (1.9 ) 13.7 (50.5 ) Balance as of September 27, 2015 $ (152.9 ) $ (7.2 ) $ (213.6 ) $ (373.7 ) Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of December 29, 2013 $ (32.4 ) $ (3.3 ) $ (129.8 ) $ (165.5 ) Other comprehensive loss before reclassifications (28.7 ) (2.2 ) — (30.9 ) Amounts reclassified from AOCI — 1.8 8.0 9.8 Net other comprehensive income (loss) (28.7 ) (0.4 ) 8.0 (21.1 ) Balance as of September 28, 2014 $ (61.1 ) $ (3.7 ) $ (121.8 ) $ (186.6 ) The reclassifications out of AOCI for the third quarter and nine months ended September 27, 2015 and September 28, 2014 are as follows (in millions): Amount Reclassified from AOCI Three Months Ended Amount Reclassified from AOCI Three Months Ended Statement of Income September 27, 2015 September 28, 2014 Presentation Loss on cash flow hedges: Loss recognized in income on derivatives $ 2.4 $ 0.6 Other expense Income tax benefit (0.6 ) (0.1 ) Income tax benefit Total $ 1.8 $ 0.5 Amortization of defined benefit pension and postretirement plan items: Amortization of prior service cost $ (1.5 ) $ (1.2 ) Pension expense Amortization of net actuarial loss 8.9 6.1 Pension expense Total before tax 7.4 4.9 Income tax benefit (2.6 ) (1.8 ) Income tax benefit Total $ 4.8 $ 3.1 Amount Reclassified from AOCI Nine Months Ended Amount Reclassified from AOCI Nine Months Ended Statement of Income September 27, 2015 September 28, 2014 Presentation Loss on cash flow hedges: Loss recognized in income on derivatives $ 5.6 $ 2.4 Other expense Income tax benefit (1.4 ) (0.6 ) Income tax benefit Total $ 4.2 $ 1.8 Amortization of defined benefit pension and postretirement plan items: Amortization of prior service cost $ (4.5 ) $ (3.6 ) Pension expense Amortization of net actuarial loss 26.0 16.4 Pension expense Total before tax 21.5 12.8 Income tax benefit (7.8 ) (4.8 ) Income tax benefit Total $ 13.7 $ 8.0 |
Business Combinations and Inves
Business Combinations and Investments, Goodwill and Acquired Intangible Assets | 9 Months Ended |
Sep. 27, 2015 | |
Business Combinations and Investments, Goodwill and Acquired Intangible Assets [Abstract] | |
Business Combinations and Investments, Goodwill and Acquired Intangible Assets | Business Combinations and Investments, Goodwill and Acquired Intangible Assets On June 5, 2015, Teledyne DALSA BV, a Netherlands-based subsidiary, acquired Industrial Control Machines SA (“ICM”) for an initial payment of $21.4 million , net of cash acquired. An additional $2.6 million of the purchase price is subject to an indemnification holdback, all or a portion of which is payable in December 2016. Based in Liège, Belgium, ICM is a leading supplier of portable X-ray generators for non-destructive testing applications, as well as complete X-ray imaging systems for on-site security screening and is part of the Digital Imaging segment. On April 29, 2015, Teledyne DALSA, Inc. acquired the remaining 49% noncontrolling interest in the parent company of Optech Incorporated (“Optech”) for $22.0 million in cash. As a result of the purchase, the difference between the cash paid and the balance of noncontrolling interest was recorded to additional paid in capital. The balance of the noncontrolling interest of $41.2 million at December 28, 2014 decreased by $0.3 million for the net loss and $1.3 million in translation adjustments prior to the purchase which eliminated the remaining balance. The balance of the noncontrolling interest of $47.0 million at December 29, 2013 decreased by $0.8 million for the net loss and $1.9 million in translation adjustments, resulting in a balance of $44.3 million at September 28, 2014. Teledyne no longer has any noncontrolling interests at September 27, 2015. Optech is part of the Digital Imaging segment. On February 2, 2015, Teledyne acquired Bowtech Products Limited (“Bowtech”) through a U.K.-based subsidiary for $18.8 million in cash, net of cash acquired and including an estimated working capital adjustment. Based in Aberdeen, Scotland, Bowtech designs and manufactures harsh underwater environment vision systems and is part of the Instrumentation segment. Also in 2015, Teledyne made an additional investment in Ocean Aero, Inc. (“Ocean Aero”) and now owns a 36.9% interest in Ocean Aero which is accounted for under the equity method. During 2014, Teledyne made four acquisitions, the largest of which was Bolt Technology Corporation (“Bolt”) in November 2014. All of the 2014 acquisitions are part of the Instrumentation segment. Teledyne funded the purchases from borrowings under its credit facility and cash on hand. The ICM, Bowtech and Optech acquisitions were funded with cash held by foreign subsidiaries. The results of the acquisitions have been included in Teledyne’s results since the dates of the respective acquisition. For a further description of the Company’s acquisition activity for the fiscal year ended December 28, 2014 , please refer to Note 3 of our 2014 Form 10-K. Teledyne’s goodwill was $1,149.5 million at September 27, 2015 and $1,150.6 million at December 28, 2014 . The decrease in the balance of goodwill in 2015 resulted from the impact of exchange rate changes, mostly offset by recent acquisitions. Goodwill resulting from the Bowtech and ICM acquisitions will not be deductible for tax purposes. Teledyne’s net acquired intangible assets were $253.4 million at September 27, 2015 and $277.6 million at December 28, 2014 . The decrease in the balance of acquired intangible assets in 2015 resulted from amortization and the impact of exchange rate changes, partially offset by acquired intangibles for recent acquisitions. The Company is still in the process of specifically identifying the amount to be assigned to certain assets, including acquired intangible assets, and liabilities and the related impact on taxes and goodwill for the ICM, Bowtech and Bolt acquisitions. The Company made preliminary estimates as of September 27, 2015 since there was insufficient time between the acquisition dates and the end of the period to finalize the analysis. |
Derivative Instruments
Derivative Instruments | 9 Months Ended |
Sep. 27, 2015 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | Derivative Instruments Teledyne transacts business in various foreign currencies and has international sales and expenses denominated in foreign currencies, subjecting the Company to foreign currency risk. The Company’s primary foreign currency risk management objective is to protect the United States dollar value of future cash flows and minimize the volatility of reported earnings. The Company utilizes foreign currency forward contracts to reduce the volatility of cash flows primarily related to forecasted revenues and expenses denominated in Canadian dollars. These contracts are designated and qualify as cash flow hedges. Cash Flow Hedging Activities The effectiveness of the cash flow hedge contracts, excluding time value, is assessed prospectively and retrospectively on a monthly basis using regression analysis, as well as using other timing and probability criteria. To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedges and must be highly effective in offsetting changes to future cash flows on hedged transactions. The effective portion of the cash flow hedge contracts’ gains or losses resulting from changes in the fair value of these hedges is initially reported, net of tax, as a component of AOCI in stockholders’ equity until the underlying hedged item is reflected in our consolidated statements of income, at which time the effective amount in AOCI is reclassified to cost of sales in our consolidated statements of income. Net deferred losses recorded in AOCI, net of tax, for contracts that will mature in the next twelve months total $4.9 million . These losses are expected to be offset by anticipated gains in the value of the forecasted underlying hedged item. In the event that the gains or losses in AOCI are deemed to be ineffective, the ineffective portion of gains or losses resulting from changes in fair value, if any, is reclassified to other income and expense. In the event that the underlying forecasted transactions do not occur, or it becomes remote that they will occur, within the defined hedge period, the gains or losses on the related cash flow hedges will be reclassified from AOCI to other income and expense. During the current reporting period, all forecasted transactions occurred and, therefore, there were no such gains or losses reclassified to other income and expense. As of September 27, 2015 , Teledyne had foreign currency forward contracts designated as cash flow hedges to buy Canadian dollars and to sell U.S. dollars totaling $99.0 million . These foreign currency forward contracts have maturities ranging from December 2015 to February 2018. Non-Designated Hedging Activities In addition, the Company utilizes foreign currency forward contracts to mitigate foreign exchange rate risk associated with foreign-currency-denominated monetary assets and liabilities, including intercompany receivables and payables. As of September 27, 2015 , Teledyne had foreign currency contracts of this type in the following pairs (in millions): Contracts to Buy Contracts to Sell Currency Amount Currency Amount Canadian Dollars C$ 50.0 U.S. Dollars US$ 38.0 Euros € 8.1 U.S. Dollars US$ 9.1 Great Britain Pounds £ 0.9 Australian Dollars A$ 1.9 Great Britain Pounds £ 15.5 U.S. Dollars US$ 23.9 Singapore Dollars S$ 1.7 U.S. Dollars US$ 1.2 U.S. Dollars US$ 0.8 Japanese Yen ¥ 100.0 The gains and losses on these derivatives which are not designated as hedging instruments are intended to, at a minimum, partially offset the transaction gains and losses recognized in earnings. All derivatives are recorded on the balance sheet at fair value. As discussed below, the accounting for gains and losses resulting from changes in fair value depends on the use of the derivative and whether it is designated and qualifies for hedge accounting. Teledyne does not use foreign currency forward contracts for speculative or trading purposes. The effect of derivative instruments designated as cash flow hedges in our condensed consolidated financial statements for the third quarter and nine months ended September 27, 2015 and September 28, 2014 was as follows (in millions): Third Quarter Nine Months 2015 2014 2015 2014 Net loss recognized in AOCI (a) $ (4.2 ) $ (3.1 ) $ (8.2 ) $ (2.9 ) Net loss reclassified from AOCI into cost of sales (a) $ (2.4 ) $ (0.6 ) $ (5.6 ) $ (2.4 ) Net foreign exchange (loss) gain recognized in other income and expense (b) $ (0.1 ) $ 0.2 $ 0.2 $ 0.5 a) Effective portion, pre-tax b) Amount excluded from effectiveness testing The effect of derivative instruments not designated as cash flow hedges recognized in other income and expense for the third quarter and nine months ended September 27, 2015 was expense of $4.6 million and $7.1 million , respectively. The effect of derivative instruments not designated as cash flow hedges in other income and expense for the third quarter and nine months ended September 28, 2014 was $3.1 million and $2.0 million of gain, respectively. Fair Value of Derivative Financial Instruments The fair values of the Company’s derivative financial instruments are presented below. All fair values for these derivatives were measured using Level 2 information as defined by the accounting standard hierarchy (in millions): Asset/(Liability) Derivatives Balance sheet location September 27, 2015 December 28, 2014 Derivatives designated as hedging instruments: Cash flow forward contracts Accrued liabilities $ (6.7 ) $ (3.9 ) Total derivatives designated as hedging instruments (6.7 ) (3.9 ) Derivatives not designated as hedging instruments: Non-designated forward contracts Other current assets — 0.3 Non-designated forward contracts Accrued liabilities (2.5 ) (4.8 ) Total derivatives not designated as hedging instruments (2.5 ) (4.5 ) Total asset (liability) derivatives $ (9.2 ) $ (8.4 ) |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 27, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Basic and diluted earnings per share were computed based on net earnings. The weighted average number of common shares outstanding during the period was used in the calculation of basic earnings per share. This number of shares was increased by contingent shares that could be issued under various compensation plans as well as by the dilutive effect of stock options based on the treasury stock method in the calculation of diluted earnings per share. In October 2011, the Company’s Board of Directors authorized a stock repurchase program to repurchase up to 2,500,000 shares of the Company’s common stock. In September 2014, the Company entered into a $101.6 million accelerated share repurchase (“ASR”) agreement with a financial institution (“ASR Counterparty”) in a privately negotiated transaction for 1,030,000 shares of the Company’s common stock at an initial price of $98.62 per share. Pursuant to the ASR agreement, in September 2014, the Company advanced $101.6 million to the ASR counterparty and received 927,000 shares of common stock, which used $91.4 million of the $101.6 million advanced, representing 90% of the estimated shares to be repurchased under the ASR agreement. In May 2015, the ASR agreement was settled and Teledyne received 78,522 shares of common stock on June 3, 2015. On January 27, 2015, the Company’s Board of Directors authorized an additional stock repurchase program authorizing the Company to repurchase up to an additional 2,500,000 shares of its common stock. On February 2, 2015, the Company entered into a $142.0 million ASR agreement with a financial institution in a privately negotiated transaction for 1,500,000 shares of the Company's common stock at an initial price of $94.68 per share. Pursuant to the ASR agreement, in February 2015, the Company advanced $142.0 million to the ASR counterparty and received 1,425,000 shares of common stock, which used $134.9 million of the $142.0 million advanced, representing 95% of the estimated shares to be repurchased under the ASR agreement. The up-front payments were accounted for as a reduction to stockholders’ equity in the Company’s Condensed Consolidated Balance Sheet in the period the payments were made. The total number of shares of common stock repurchased under each ASR is based on the average of the daily volume-weighted average prices of the common stock during the term of the respective ASR, less a discount. At settlement, the ASR Counterparty may be required to deliver additional shares of the Company’s common stock to the Company or, under certain circumstances, the Company may be required to deliver shares of its common stock or make a cash payment to the ASR Counterparty. Final settlement of the September 2014 ASR agreement occurred in May 2015 as noted above. Final settlement of the February 2015 ASR agreement is expected to occur in December 2015, although the settlement may be accelerated at the ASR Counterparty’s option. The Company has treated the ASRs as a treasury share repurchase of common stock in the period the shares were delivered for purposes of calculating earnings per share and as a forward contract indexed to its own common stock. The ASRs meet all of the applicable criteria for equity classification, and, therefore, is not accounted for as a derivative instrument. The February 2015 ASR was funded by cash on hand and floating rate borrowings of $120.0 million under the $750 million credit facility. The 2011 and 2015 stock repurchase authorizations are expected to remain open continuously, and the number of shares repurchased will depend on a variety of factors, such as share price, levels of cash and borrowing capacity available, alternative investment opportunities available immediately or longer-term, and other regulatory, market or economic conditions. Future repurchases are expected to be funded with cash on hand and borrowings under the company’s credit facility. Teledyne has 2,259,409 shares of treasury stock at September 27, 2015. For the third quarter and first nine months of 2015 and 2014 , no stock options were excluded in the computation of diluted earnings per share. The following table sets forth the computations of basic and diluted earnings per share (amounts in millions, except per share data): Third Quarter Nine Months 2015 2014 2015 2014 Net income attributable to Teledyne $ 48.3 $ 55.6 $ 140.3 $ 157.5 Basic earnings per share: Weighted average common shares outstanding 35.3 37.2 35.4 37.4 Basic earnings per common share $ 1.37 $ 1.49 $ 3.96 $ 4.21 Diluted earnings per share: Weighted average common shares outstanding 35.3 37.2 35.4 37.4 Effect of dilutive securities 0.8 0.6 0.8 0.7 Weighted average diluted common shares outstanding 36.1 37.8 36.2 38.1 Diluted earnings per common share $ 1.34 $ 1.47 $ 3.88 $ 4.13 |
Stock-Based Compensation Plans
Stock-Based Compensation Plans | 9 Months Ended |
Sep. 27, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation Plans | Stock-Based Compensation Plans Teledyne has long-term incentive plans pursuant to which it has granted non-qualified stock options, restricted stock and performance shares to certain employees. The Company also has non-employee director stock compensation plans, pursuant to which non-qualified stock options and common stock, and beginning in 2015 restricted stock units, have been issued to its directors. Stock Incentive Plan The following disclosures are based on stock options granted to Teledyne’s employees and directors. The Company recorded a total of $2.6 million and $9.7 million in stock option compensation expense for the third quarter of 2015 and the first nine months of 2015, respectively. The Company recorded a total of $3.9 million and $10.1 million in stock option compensation expense for the third quarter and the first nine months of 2014, respectively. Employee stock option grants are charged to expense evenly over the three year vesting period. Director stock option grants are charged to expense evenly over the one -year vesting period. For 2015 , the Company currently expects approximately $12.2 million in stock option compensation expense based on stock options already granted. This amount is based on stock options currently outstanding and can be impacted by employee retirements and terminations. The Company issues shares of common stock upon the exercise of stock options. No stock options are expected to be granted in 2015. Stock option transactions for Teledyne’s employee stock option plans for the third quarter and nine months ended September 27, 2015 are summarized as follows: 2015 Third Quarter Nine Months Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Beginning balance 2,291,292 $ 64.31 2,499,708 $ 63.85 Exercised (45,528 ) $ 53.27 (217,458 ) $ 54.06 Canceled (10,185 ) $ 87.23 (46,671 ) $ 81.67 Ending balance 2,235,579 $ 64.43 2,235,579 $ 64.43 Options exercisable at end of period 1,732,496 $ 57.50 1,732,496 $ 57.50 Stock option transactions for Teledyne’s non-employee director stock option plans for the third quarter and nine months ended September 27, 2015 are summarized as follows: 2015 Third Quarter Nine Months Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Beginning balance 316,895 $ 52.62 351,169 $ 51.76 Exercised (8,129 ) $ 33.04 (42,403 ) $ 41.78 Ending balance 308,766 $ 53.13 308,766 $ 53.13 Options exercisable at end of period 308,296 $ 53.12 308,296 $ 53.12 Performance Share Plan and Restricted Stock Award Program For the first of three annual installments of the 2012 to 2014 Performance Share Plan, 1,944 shares of Teledyne common stock were issued in the first quarter of 2015. The remaining 8,309 shares are expected to be issued in approximately two equal annual installments. In the first quarter of 2015, the restriction was removed for 29,642 shares of Teledyne common stock related to the 2012 to 2014 Restricted Stock Award Program. In addition, in the first nine months of 2015, 13,502 shares were forfeited. In the first nine months of 2015 , the Company granted 34,054 shares of restricted stock securities to certain employees at a weighted average fair value of $92.74 per share for the 2015 to 2017 program. Also in the first nine months of 2015, the Company issued 9,534 shares of restricted stock units to non-employee directors at a weighted average fair value of $108.95 per share. The restricted stock units issued to non-employee directors vest one year from the grant date. |
Inventories
Inventories | 9 Months Ended |
Sep. 27, 2015 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories Inventories are stated at the lower of cost or market, less progress payments. Inventories are valued under the FIFO method, LIFO method and average cost method. Inventories at cost determined on the average cost or the FIFO methods were $257.4 million at September 27, 2015 and $241.8 million at December 28, 2014 . The remainder of the inventories using the LIFO method were $104.0 million at September 27, 2015 and $98.1 million at December 28, 2014 . Interim LIFO calculations are based on the Company’s estimates of expected year-end inventory levels and costs since an actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Because these are subject to many factors beyond the Company’s control, interim results are subject to the final year-end LIFO inventory valuation. Inventories consist of the following (in millions): Balance at September 27, 2015 December 28, 2014 Raw materials and supplies $ 150.6 $ 143.1 Work in process 167.9 153.5 Finished goods 42.9 43.3 361.4 339.9 Progress payments (13.5 ) (11.6 ) LIFO reserve (16.4 ) (16.5 ) Total inventories, net $ 331.5 $ 311.8 |
Supplemental Balance Sheet Info
Supplemental Balance Sheet Information | 9 Months Ended |
Sep. 27, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Supplemental Balance Sheet Information | Supplemental Balance Sheet Information The following table presents the balance of selected components of Teledyne’s balance sheet (in millions): Balance sheet items Balance sheet classification September 27, 2015 December 28, 2014 Cash (a) Cash $ 71.5 $ 141.4 Allowance for doubtful accounts Accounts receivable $ 6.9 $ 7.8 Income tax receivable Prepaid expenses and other current assets $ 2.8 $ 13.6 Deferred compensation assets Other assets, net $ 46.9 $ 49.6 Salaries and wages Accrued liabilities $ 88.5 $ 108.7 Customer deposits and credits Accrued liabilities $ 44.5 $ 47.9 Pension obligation - foreign plans Other long-term liabilities $ 13.7 $ 14.2 Postretirement benefits Other long-term liabilities $ 11.0 $ 11.6 Deferred compensation liabilities Other long-term liabilities $ 43.8 $ 45.8 Deferred tax liabilities Other long-term liabilities $ 89.4 $ 77.3 (a) The decrease in cash primarily reflects the use of cash by foreign subsidiaries to fund the ICM, Bowtech and Optech acquisitions. Some of the Company’s products are subject to specified warranties and the Company provides for the estimated cost of product warranties. The adequacy of the pre-existing warranty liabilities is assessed regularly and the reserve is adjusted as necessary based on a review of historic warranty experience with respect to the applicable business or products, as well as the length and actual terms of the warranties, which are typically one year . The product warranty reserve is included in current and long term accrued liabilities on the balance sheet. Changes in the Company’s product warranty reserve during the first nine months of 2015 and 2014 are as follows (in millions): Nine Months 2015 2014 Balance at beginning of year $ 18.5 $ 17.3 Accruals for product warranties charged to expense 4.6 2.7 Cost of product warranty claims (5.5 ) (4.1 ) Acquisitions 0.2 0.1 Balance at end of period $ 17.8 $ 16.0 |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 27, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The income tax provision is calculated using an estimated annual effective tax rate, based upon expected annual income, permanent items, statutory rates and planned tax strategies in the various jurisdictions in which the Company operates. However, losses in certain jurisdictions and discrete items, such as the resolution of uncertain tax positions, are treated separately. The Company’s effective income tax rate for the third quarter and first nine months of 2015 was 21.4% and 26.3% respectively. The Company’s effective income tax rate for the third quarter and first nine months of 2014 was 19.2% and 24.6% , respectively. The first nine months of 2015 included $8.5 million in net discrete income tax benefits, compared with net discrete income tax benefits of $8.2 million for the first nine months of 2014. The third quarter of 2015 included net discrete income tax benefits of $7.4 million compared with net discrete income tax benefits of $6.1 million for the third quarter of 2014 . The net discrete income tax benefits in 2015, included the remeasurement of uncertain tax positions due to expiration of statute of limitations, favorable resolution of tax matters, and certain deferred tax adjustments. The net discrete income tax benefits in 2014, included the remeasurement of uncertain tax positions, primarily due to an expiration of statute of limitations and a favorable resolution of a tax matter. Excluding net discrete income tax items in both periods, the effective tax rates would have been 33.5% for the third quarter of 2015 and 30.8% for the first nine months of 2015 and 28.1% for the third quarter of 2014 and 28.5% for the first nine months of 2014. During the next twelve months, it is reasonably possible that expirations of the statutes of limitations could reduce unrecognized tax benefits by $3.6 million . Of the $3.6 million , $3.1 million would affect the effective tax rate. |
Long-Term Debt and Capital Leas
Long-Term Debt and Capital Leases | 9 Months Ended |
Sep. 27, 2015 | |
Debt Disclosure [Abstract] | |
Long-Term Debt and Capital Leases | Long-Term Debt and Capital Leases Long-term debt consisted of the following (in millions): Balance at September 27, 2015 December 28, 2014 4.04% Senior Notes due September 2015 $ — $ 75.0 4.74% Senior Notes due September 2017 100.0 100.0 2.61% Senior Notes due December 2019 30.0 30.0 5.30% Senior Notes due September 2020 75.0 75.0 3.09% Senior Notes due December 2021 95.0 95.0 Term loans due through March 2019, weighted average rate of 1.45% at September 27, 2015 and 1.28% at December 28, 2014 195.0 200.0 Other debt at various rates due through 2031 3.5 14.7 $750.0 million revolving credit facility due March 2018, weighted average rate of 1.35% at September 27, 2015 and 1.24% at December 28, 2014 205.0 105.0 Total debt 703.5 694.7 Less: current portion of long-term debt (13.0 ) (84.9 ) Total long-term debt $ 690.5 $ 609.8 Available borrowing capacity under the $750.0 million credit facility, which is reduced by borrowings and certain outstanding letters of credit, was $531.1 million at September 27, 2015 . The credit agreement requires the Company to comply with various financial and operating covenants and at September 27, 2015 , the Company was in compliance with these covenants. In August 2015, the Company entered into a note purchase agreement providing for a private placement of $125.0 million in aggregate principal amount of senior unsecured notes expected to be issued on November 5, 2015. The notes will consist of $25.0 million of 2.81% senior unsecured notes due November 5, 2020, and $100.0 million of 3.28% senior unsecured notes due November 5, 2022. Teledyne estimates the fair value of its long-term debt based on debt of similar type, rating and maturity and at comparable interest rates. The Company’s long-term debt is considered a level 2 fair value hierarchy and is valued based on observable market data. The estimated fair value of Teledyne’s long-term debt at September 27, 2015 and December 28, 2014 , approximated the carrying value. At September 27, 2015 , the Company had $9.2 million in capital leases, of which $1.3 million is current. At December 28, 2014 , the Company had $10.4 million in capital leases, of which $1.3 million was current. At September 27, 2015 , Teledyne had $16.2 million in outstanding letters of credit. |
Lawsuits, Claims, Commitments,
Lawsuits, Claims, Commitments, Contingencies and Related Matters | 9 Months Ended |
Sep. 27, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Lawsuits, Claims, Commitments, Contingencies and Related Matters | Lawsuits, Claims, Commitments, Contingencies and Related Matters For a further description of the Company’s commitments and contingencies, reference is made to Note 15 of the Company’s financial statements as of and for the fiscal year ended December 28, 2014 , included in our 2014 Form 10-K. At September 27, 2015 , the Company’s reserves for environmental remediation obligations totaled $9.1 million , of which $5.0 million is included in current accrued liabilities. The Company periodically evaluates whether it may be able to recover a portion of future costs for environmental liabilities from its insurance carriers and from third parties. The timing of expenditures depends on a number of factors that vary by site, including the nature and extent of contamination, the number of potentially responsible parties, the timing of regulatory approvals, the complexity of the investigation and remediation, and the standards for remediation. The Company expects that it will expend present accruals over many years and will complete remediation of all sites with which it has been identified in up to 30 years . A number of other lawsuits, claims and proceedings have been or may be asserted against the Company, including those pertaining to product liability, acquisitions, patent infringement, commercial contracts, environmental, employment and employee benefits matters. While the outcome of litigation cannot be predicted with certainty, and some of these lawsuits, claims or proceedings may be determined adversely to the Company, management does not believe that the disposition of any such pending matters is likely to have a material adverse effect on the Company’s financial statements. |
Pension Plans and Postretiremen
Pension Plans and Postretirement Benefits | 9 Months Ended |
Sep. 27, 2015 | |
Compensation and Retirement Disclosure [Abstract] | |
Pension Plans and Postretirement Benefits | Pension Plans and Postretirement Benefits Teledyne’s pension expense was $1.0 million and $1.9 million for the third quarter and first nine months of 2015 , compared with pension income of $0.3 million and $1.0 million for the third quarter and first nine months of 2014 , respectively. In the first quarter of 2015, Teledyne froze its non-qualified pension plan for top executives which resulted in a one-time gain of $1.2 million in the first quarter of 2015. For the domestic pension plan, the discount rate decreased to 4.5 percent in 2015 compared with a 5.4 percent discount rate used in 2014 . Pension expense allocated to contracts pursuant to U.S. Government Cost Accounting Standards (“CAS”) was $3.4 million and $10.3 million for both the third quarters and first nine months of 2015 and 2014, respectively. Pension expense determined under CAS can generally be recovered through the pricing of products and services sold to the U.S. Government. Teledyne did not make any cash pension contributions to its domestic pension plan in 2015 or in 2014. No cash pension contributions are planned for 2015 for the domestic pension plan. The Company sponsors several postretirement defined benefit plans that provide health care and life insurance benefits for certain eligible retirees. The following tables set forth the components of net income/expense for Teledyne’s pension plans and postretirement benefit plans for the third quarter and first nine months of 2015 and 2014 (in millions): Third Quarter Nine Months Pension Benefits 2015 2014 2015 2014 Service cost — benefits earned during the period $ 3.3 $ 3.2 $ 10.0 $ 9.4 Interest cost on benefit obligation 9.9 10.6 29.6 31.9 Expected return on plan assets (19.2 ) (19.1 ) (57.5 ) (57.3 ) Amortization of prior service cost (1.5 ) (1.2 ) (4.5 ) (3.5 ) Amortization of net actuarial loss 8.5 6.2 25.5 18.5 Pension plan curtailment — — (1.2 ) — Net expense (income) $ 1.0 $ (0.3 ) $ 1.9 $ (1.0 ) Third Quarter Nine Months Postretirement Benefits 2015 2014 2015 2014 Interest cost on benefit obligation $ 0.1 $ 0.2 $ 0.4 $ 0.5 Amortization of prior service cost — (0.1 ) — (0.2 ) Amortization of net actuarial gain — (0.1 ) (0.1 ) (0.4 ) Net expense (income) $ 0.1 $ — $ 0.3 $ (0.1 ) |
Segment Information
Segment Information | 9 Months Ended |
Sep. 27, 2015 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information Teledyne is a leading provider of sophisticated instrumentation, digital imaging products and software, aerospace and defense electronics, and engineered systems. Our customers include government agencies, aerospace prime contractors, energy exploration and production companies, major industrial companies and airlines. The Company has four reportable segments: Instrumentation; Digital Imaging; Aerospace and Defense Electronics; and Engineered Systems. Segment results include net sales and operating income by segment but excludes noncontrolling interest, equity income or loss, unusual non-recurring legal matter settlements, interest income and expense, gains and losses on the disposition of assets, sublease rental income and non-revenue licensing and royalty income, domestic and foreign income taxes and corporate office expenses. Corporate expense includes various administrative expenses relating to the corporate office and certain non-operating expenses not allocated to our segments. The following table presents Teledyne’s segment disclosures. Third Quarter % Nine Months % (Dollars in millions) 2015 2014 Change 2015 2014 Change Net sales(a): Instrumentation $ 243.2 $ 280.4 (13.3 )% $ 784.8 $ 815.9 (3.8 )% Digital Imaging 95.7 95.6 0.1 % 276.9 301.2 (8.1 )% Aerospace and Defense Electronics 151.3 151.8 (0.3 )% 439.5 457.3 (3.9 )% Engineered Systems 65.2 73.3 (11.1 )% 196.9 197.3 (0.2 )% Total net sales $ 555.4 $ 601.1 (7.6 )% $ 1,698.1 $ 1,771.7 (4.2 )% Operating income: Instrumentation $ 38.6 $ 46.9 (17.7 )% $ 126.4 $ 128.2 (1.4 )% Digital Imaging 10.4 7.9 31.6 % 28.5 29.3 (2.7 )% Aerospace and Defense Electronics 23.5 21.6 8.8 % 63.5 68.3 (7.0 )% Engineered Systems 5.9 8.5 (30.6 )% 17.4 21.4 (18.7 )% Corporate expense (8.9 ) (10.6 ) (16.0 )% (30.1 ) (32.6 ) (7.7 )% Operating income $ 69.5 $ 74.3 (6.5 )% $ 205.7 $ 214.6 (4.1 )% (a) Net sales excludes inter-segment sales of $4.8 million and $14.7 million for the third quarter and nine months ended September 27, 2015, respectively, and $4.9 million and $14.8 million for the third quarter and nine months ended September 28, 2014, respectively. Product Lines The Instrumentation segment includes three product lines: Environmental Instrumentation, Marine Instrumentation and Test and Measurement Instrumentation. The Digital Imaging segment contains one product line as does the Aerospace and Defense Electronics segment. The Engineered Systems segment includes three product lines: Engineered Products and Services, Turbine Engines and Energy Systems. The following tables provide a summary of the net sales by product line for the Instrumentation segment and the Engineered Systems segment (in millions): Third Quarter Nine Months Instrumentation 2015 2014 2015 2014 Marine Instrumentation $ 136.5 $ 167.4 $ 457.8 $ 478.1 Environmental Instrumentation 67.4 66.1 202.8 196.8 Test and Measurement Instrumentation 39.3 46.9 124.2 141.0 Total $ 243.2 $ 280.4 $ 784.8 $ 815.9 Third Quarter Nine Months Engineered Systems 2015 2014 2015 2014 Engineered Products and Services $ 53.1 $ 57.1 $ 155.7 $ 155.0 Turbine Engines 4.1 6.2 13.7 19.0 Energy Systems 8.0 10.0 27.5 23.3 Total $ 65.2 $ 73.3 $ 196.9 $ 197.3 |
General (Policies)
General (Policies) | 9 Months Ended |
Sep. 27, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared by Teledyne Technologies Incorporated (“Teledyne” or the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in notes to consolidated financial statements have been condensed or omitted pursuant to such rules and regulations, but resultant disclosures are in accordance with accounting principles generally accepted in the United States as they apply to interim reporting. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto in Teledyne’s Annual Report on Form 10-K for the fiscal year ended December 28, 2014 (“ 2014 Form 10-K”). In the opinion of Teledyne’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly, in all material respects, Teledyne’s consolidated financial position as of September 27, 2015 and the consolidated results of operations and consolidated comprehensive income for the three and nine months then ended and consolidated cash flows for the nine months then ended. The results of operations and cash flows for the period ended September 27, 2015 are not necessarily indicative of the results of operations or cash flows to be expected for any subsequent quarter or the full fiscal year. Certain prior year amounts have been reclassified to conform to the current period presentation. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers , which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance. In July 2015, the FASB deferred the effective date by one year, but will allow early adoption as of the original adoption date. This new guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and can be adopted either retrospectively to each prior reporting period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently in the process of determining its implementation approach and assessing the impact on the consolidated financial statements and footnote disclosures. |
Accumulated Other Comprehensi21
Accumulated Other Comprehensive Income (Loss) (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Equity [Abstract] | |
Changes in AOCI by Component | The changes in accumulated other comprehensive income ( “ AOCI ”) by component, net of tax, for the third quarter and nine months ended September 27, 2015 and September 28, 2014 are as follows (in millions): Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of June 28, 2015 $ (119.0 ) $ (5.8 ) $ (218.4 ) $ (343.2 ) Other comprehensive loss before reclassifications (33.9 ) (3.2 ) — (37.1 ) Amounts reclassified from AOCI — 1.8 4.8 6.6 Net other comprehensive income (loss) (33.9 ) (1.4 ) 4.8 (30.5 ) Balance as of September 27, 2015 $ (152.9 ) $ (7.2 ) $ (213.6 ) $ (373.7 ) Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of June 29, 2014 $ (25.3 ) $ (1.8 ) $ (124.9 ) $ (152.0 ) Other comprehensive loss before reclassifications (35.8 ) (2.4 ) — (38.2 ) Amounts reclassified from AOCI — 0.5 3.1 3.6 Net other comprehensive income (loss) (35.8 ) (1.9 ) 3.1 (34.6 ) Balance as of September 28, 2014 $ (61.1 ) $ (3.7 ) $ (121.8 ) $ (186.6 ) Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of December 28, 2014 $ (90.6 ) $ (5.3 ) $ (227.3 ) $ (323.2 ) Other comprehensive loss before reclassifications (62.3 ) (6.1 ) — (68.4 ) Amounts reclassified from AOCI — 4.2 13.7 17.9 Net other comprehensive income (loss) (62.3 ) (1.9 ) 13.7 (50.5 ) Balance as of September 27, 2015 $ (152.9 ) $ (7.2 ) $ (213.6 ) $ (373.7 ) Foreign Currency Translation Cash Flow Hedges and Other Pension and Postretirement Benefits Total Balance as of December 29, 2013 $ (32.4 ) $ (3.3 ) $ (129.8 ) $ (165.5 ) Other comprehensive loss before reclassifications (28.7 ) (2.2 ) — (30.9 ) Amounts reclassified from AOCI — 1.8 8.0 9.8 Net other comprehensive income (loss) (28.7 ) (0.4 ) 8.0 (21.1 ) Balance as of September 28, 2014 $ (61.1 ) $ (3.7 ) $ (121.8 ) $ (186.6 ) The reclassifications out of AOCI for the third quarter and nine months ended September 27, 2015 and September 28, 2014 are as follows (in millions): Amount Reclassified from AOCI Three Months Ended Amount Reclassified from AOCI Three Months Ended Statement of Income September 27, 2015 September 28, 2014 Presentation Loss on cash flow hedges: Loss recognized in income on derivatives $ 2.4 $ 0.6 Other expense Income tax benefit (0.6 ) (0.1 ) Income tax benefit Total $ 1.8 $ 0.5 Amortization of defined benefit pension and postretirement plan items: Amortization of prior service cost $ (1.5 ) $ (1.2 ) Pension expense Amortization of net actuarial loss 8.9 6.1 Pension expense Total before tax 7.4 4.9 Income tax benefit (2.6 ) (1.8 ) Income tax benefit Total $ 4.8 $ 3.1 Amount Reclassified from AOCI Nine Months Ended Amount Reclassified from AOCI Nine Months Ended Statement of Income September 27, 2015 September 28, 2014 Presentation Loss on cash flow hedges: Loss recognized in income on derivatives $ 5.6 $ 2.4 Other expense Income tax benefit (1.4 ) (0.6 ) Income tax benefit Total $ 4.2 $ 1.8 Amortization of defined benefit pension and postretirement plan items: Amortization of prior service cost $ (4.5 ) $ (3.6 ) Pension expense Amortization of net actuarial loss 26.0 16.4 Pension expense Total before tax 21.5 12.8 Income tax benefit (7.8 ) (4.8 ) Income tax benefit Total $ 13.7 $ 8.0 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Notional Amounts of Outstanding Foreign Currency Contracts | As of September 27, 2015 , Teledyne had foreign currency contracts of this type in the following pairs (in millions): Contracts to Buy Contracts to Sell Currency Amount Currency Amount Canadian Dollars C$ 50.0 U.S. Dollars US$ 38.0 Euros € 8.1 U.S. Dollars US$ 9.1 Great Britain Pounds £ 0.9 Australian Dollars A$ 1.9 Great Britain Pounds £ 15.5 U.S. Dollars US$ 23.9 Singapore Dollars S$ 1.7 U.S. Dollars US$ 1.2 U.S. Dollars US$ 0.8 Japanese Yen ¥ 100.0 |
Effect of Derivative Instruments Designated as Cash Flow Hedges | The effect of derivative instruments designated as cash flow hedges in our condensed consolidated financial statements for the third quarter and nine months ended September 27, 2015 and September 28, 2014 was as follows (in millions): Third Quarter Nine Months 2015 2014 2015 2014 Net loss recognized in AOCI (a) $ (4.2 ) $ (3.1 ) $ (8.2 ) $ (2.9 ) Net loss reclassified from AOCI into cost of sales (a) $ (2.4 ) $ (0.6 ) $ (5.6 ) $ (2.4 ) Net foreign exchange (loss) gain recognized in other income and expense (b) $ (0.1 ) $ 0.2 $ 0.2 $ 0.5 a) Effective portion, pre-tax b) Amount excluded from effectiveness testing |
Fair Values of Derivative Financial Instruments | The fair values of the Company’s derivative financial instruments are presented below. All fair values for these derivatives were measured using Level 2 information as defined by the accounting standard hierarchy (in millions): Asset/(Liability) Derivatives Balance sheet location September 27, 2015 December 28, 2014 Derivatives designated as hedging instruments: Cash flow forward contracts Accrued liabilities $ (6.7 ) $ (3.9 ) Total derivatives designated as hedging instruments (6.7 ) (3.9 ) Derivatives not designated as hedging instruments: Non-designated forward contracts Other current assets — 0.3 Non-designated forward contracts Accrued liabilities (2.5 ) (4.8 ) Total derivatives not designated as hedging instruments (2.5 ) (4.5 ) Total asset (liability) derivatives $ (9.2 ) $ (8.4 ) |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Earnings Per Share [Abstract] | |
Computations of Basic and Diluted Earnings per Share | The following table sets forth the computations of basic and diluted earnings per share (amounts in millions, except per share data): Third Quarter Nine Months 2015 2014 2015 2014 Net income attributable to Teledyne $ 48.3 $ 55.6 $ 140.3 $ 157.5 Basic earnings per share: Weighted average common shares outstanding 35.3 37.2 35.4 37.4 Basic earnings per common share $ 1.37 $ 1.49 $ 3.96 $ 4.21 Diluted earnings per share: Weighted average common shares outstanding 35.3 37.2 35.4 37.4 Effect of dilutive securities 0.8 0.6 0.8 0.7 Weighted average diluted common shares outstanding 36.1 37.8 36.2 38.1 Diluted earnings per common share $ 1.34 $ 1.47 $ 3.88 $ 4.13 |
Stock-Based Compensation Plans
Stock-Based Compensation Plans (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Option Transactions for Employee Stock Option Plans | Stock option transactions for Teledyne’s employee stock option plans for the third quarter and nine months ended September 27, 2015 are summarized as follows: 2015 Third Quarter Nine Months Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Beginning balance 2,291,292 $ 64.31 2,499,708 $ 63.85 Exercised (45,528 ) $ 53.27 (217,458 ) $ 54.06 Canceled (10,185 ) $ 87.23 (46,671 ) $ 81.67 Ending balance 2,235,579 $ 64.43 2,235,579 $ 64.43 Options exercisable at end of period 1,732,496 $ 57.50 1,732,496 $ 57.50 |
Stock Option Transactions for Non-Employee Stock Option Plans | Stock option transactions for Teledyne’s non-employee director stock option plans for the third quarter and nine months ended September 27, 2015 are summarized as follows: 2015 Third Quarter Nine Months Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Beginning balance 316,895 $ 52.62 351,169 $ 51.76 Exercised (8,129 ) $ 33.04 (42,403 ) $ 41.78 Ending balance 308,766 $ 53.13 308,766 $ 53.13 Options exercisable at end of period 308,296 $ 53.12 308,296 $ 53.12 |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories consist of the following (in millions): Balance at September 27, 2015 December 28, 2014 Raw materials and supplies $ 150.6 $ 143.1 Work in process 167.9 153.5 Finished goods 42.9 43.3 361.4 339.9 Progress payments (13.5 ) (11.6 ) LIFO reserve (16.4 ) (16.5 ) Total inventories, net $ 331.5 $ 311.8 |
Supplemental Balance Sheet In26
Supplemental Balance Sheet Information (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Selected Components of Balance Sheet | The following table presents the balance of selected components of Teledyne’s balance sheet (in millions): Balance sheet items Balance sheet classification September 27, 2015 December 28, 2014 Cash (a) Cash $ 71.5 $ 141.4 Allowance for doubtful accounts Accounts receivable $ 6.9 $ 7.8 Income tax receivable Prepaid expenses and other current assets $ 2.8 $ 13.6 Deferred compensation assets Other assets, net $ 46.9 $ 49.6 Salaries and wages Accrued liabilities $ 88.5 $ 108.7 Customer deposits and credits Accrued liabilities $ 44.5 $ 47.9 Pension obligation - foreign plans Other long-term liabilities $ 13.7 $ 14.2 Postretirement benefits Other long-term liabilities $ 11.0 $ 11.6 Deferred compensation liabilities Other long-term liabilities $ 43.8 $ 45.8 Deferred tax liabilities Other long-term liabilities $ 89.4 $ 77.3 |
Company's Product Warranty Reserve | Changes in the Company’s product warranty reserve during the first nine months of 2015 and 2014 are as follows (in millions): Nine Months 2015 2014 Balance at beginning of year $ 18.5 $ 17.3 Accruals for product warranties charged to expense 4.6 2.7 Cost of product warranty claims (5.5 ) (4.1 ) Acquisitions 0.2 0.1 Balance at end of period $ 17.8 $ 16.0 |
Long-Term Debt and Capital Le27
Long-Term Debt and Capital Leases (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Debt Disclosure [Abstract] | |
Summary of Long-Term Debt | Long-term debt consisted of the following (in millions): Balance at September 27, 2015 December 28, 2014 4.04% Senior Notes due September 2015 $ — $ 75.0 4.74% Senior Notes due September 2017 100.0 100.0 2.61% Senior Notes due December 2019 30.0 30.0 5.30% Senior Notes due September 2020 75.0 75.0 3.09% Senior Notes due December 2021 95.0 95.0 Term loans due through March 2019, weighted average rate of 1.45% at September 27, 2015 and 1.28% at December 28, 2014 195.0 200.0 Other debt at various rates due through 2031 3.5 14.7 $750.0 million revolving credit facility due March 2018, weighted average rate of 1.35% at September 27, 2015 and 1.24% at December 28, 2014 205.0 105.0 Total debt 703.5 694.7 Less: current portion of long-term debt (13.0 ) (84.9 ) Total long-term debt $ 690.5 $ 609.8 |
Pension Plans and Postretirem28
Pension Plans and Postretirement Benefits (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Compensation and Retirement Disclosure [Abstract] | |
Defined Benefit Pension Plans and Postretirement Benefit Plans | The following tables set forth the components of net income/expense for Teledyne’s pension plans and postretirement benefit plans for the third quarter and first nine months of 2015 and 2014 (in millions): Third Quarter Nine Months Pension Benefits 2015 2014 2015 2014 Service cost — benefits earned during the period $ 3.3 $ 3.2 $ 10.0 $ 9.4 Interest cost on benefit obligation 9.9 10.6 29.6 31.9 Expected return on plan assets (19.2 ) (19.1 ) (57.5 ) (57.3 ) Amortization of prior service cost (1.5 ) (1.2 ) (4.5 ) (3.5 ) Amortization of net actuarial loss 8.5 6.2 25.5 18.5 Pension plan curtailment — — (1.2 ) — Net expense (income) $ 1.0 $ (0.3 ) $ 1.9 $ (1.0 ) Third Quarter Nine Months Postretirement Benefits 2015 2014 2015 2014 Interest cost on benefit obligation $ 0.1 $ 0.2 $ 0.4 $ 0.5 Amortization of prior service cost — (0.1 ) — (0.2 ) Amortization of net actuarial gain — (0.1 ) (0.1 ) (0.4 ) Net expense (income) $ 0.1 $ — $ 0.3 $ (0.1 ) |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 27, 2015 | |
Segment Reporting [Abstract] | |
Industry Segment Disclosures for Net Sales and Operating Profit Including Other Segment Income | The following table presents Teledyne’s segment disclosures. Third Quarter % Nine Months % (Dollars in millions) 2015 2014 Change 2015 2014 Change Net sales(a): Instrumentation $ 243.2 $ 280.4 (13.3 )% $ 784.8 $ 815.9 (3.8 )% Digital Imaging 95.7 95.6 0.1 % 276.9 301.2 (8.1 )% Aerospace and Defense Electronics 151.3 151.8 (0.3 )% 439.5 457.3 (3.9 )% Engineered Systems 65.2 73.3 (11.1 )% 196.9 197.3 (0.2 )% Total net sales $ 555.4 $ 601.1 (7.6 )% $ 1,698.1 $ 1,771.7 (4.2 )% Operating income: Instrumentation $ 38.6 $ 46.9 (17.7 )% $ 126.4 $ 128.2 (1.4 )% Digital Imaging 10.4 7.9 31.6 % 28.5 29.3 (2.7 )% Aerospace and Defense Electronics 23.5 21.6 8.8 % 63.5 68.3 (7.0 )% Engineered Systems 5.9 8.5 (30.6 )% 17.4 21.4 (18.7 )% Corporate expense (8.9 ) (10.6 ) (16.0 )% (30.1 ) (32.6 ) (7.7 )% Operating income $ 69.5 $ 74.3 (6.5 )% $ 205.7 $ 214.6 (4.1 )% (a) Net sales excludes inter-segment sales of $4.8 million and $14.7 million for the third quarter and nine months ended September 27, 2015, respectively, and $4.9 million and $14.8 million for the third quarter and nine months ended September 28, 2014, respectively. |
Summary of the sales by product line | The following tables provide a summary of the net sales by product line for the Instrumentation segment and the Engineered Systems segment (in millions): Third Quarter Nine Months Instrumentation 2015 2014 2015 2014 Marine Instrumentation $ 136.5 $ 167.4 $ 457.8 $ 478.1 Environmental Instrumentation 67.4 66.1 202.8 196.8 Test and Measurement Instrumentation 39.3 46.9 124.2 141.0 Total $ 243.2 $ 280.4 $ 784.8 $ 815.9 Third Quarter Nine Months Engineered Systems 2015 2014 2015 2014 Engineered Products and Services $ 53.1 $ 57.1 $ 155.7 $ 155.0 Turbine Engines 4.1 6.2 13.7 19.0 Energy Systems 8.0 10.0 27.5 23.3 Total $ 65.2 $ 73.3 $ 196.9 $ 197.3 |
Accumulated Other Comprehensi30
Accumulated Other Comprehensive Income (Loss) (Changes in AOCI by Component) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | |
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Balance, beginning | $ (343.2) | $ (152) | $ (323.2) | $ (165.5) |
Other comprehensive loss before reclassifications | (37.1) | (38.2) | (68.4) | (30.9) |
Amounts reclassified from AOCI | 6.6 | 3.6 | 17.9 | 9.8 |
Other comprehensive loss | (30.5) | (34.6) | (50.5) | (21.1) |
Balance, end | (373.7) | (186.6) | (373.7) | (186.6) |
Foreign Currency Translation | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Balance, beginning | (119) | (25.3) | (90.6) | (32.4) |
Other comprehensive loss before reclassifications | (33.9) | (35.8) | (62.3) | (28.7) |
Amounts reclassified from AOCI | 0 | 0 | 0 | 0 |
Other comprehensive loss | (33.9) | (35.8) | (62.3) | (28.7) |
Balance, end | (152.9) | (61.1) | (152.9) | (61.1) |
Cash Flow Hedges and Other | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Balance, beginning | (5.8) | (1.8) | (5.3) | (3.3) |
Other comprehensive loss before reclassifications | (3.2) | (2.4) | (6.1) | (2.2) |
Amounts reclassified from AOCI | 1.8 | 0.5 | 4.2 | 1.8 |
Other comprehensive loss | (1.4) | (1.9) | (1.9) | (0.4) |
Balance, end | (7.2) | (3.7) | (7.2) | (3.7) |
Pension and Postretirement Benefits | ||||
Accumulated Other Comprehensive Income (Loss) [Roll Forward] | ||||
Balance, beginning | (218.4) | (124.9) | (227.3) | (129.8) |
Other comprehensive loss before reclassifications | 0 | 0 | 0 | 0 |
Amounts reclassified from AOCI | 4.8 | 3.1 | 13.7 | 8 |
Other comprehensive loss | 4.8 | 3.1 | 13.7 | 8 |
Balance, end | $ (213.6) | $ (121.8) | $ (213.6) | $ (121.8) |
Accumulated Other Comprehensi31
Accumulated Other Comprehensive Income (Loss) (Reclassifications Out of Accumulated OCI) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Loss recognized in income on derivatives | $ 2.1 | $ 1.8 | $ (2.1) | $ (7) |
Income tax expense (benefit) | 13.1 | 13 | 49.9 | 51 |
Amount Reclassified from AOCI | Cash Flow Hedges and Other | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Loss recognized in income on derivatives | 2.4 | 0.6 | 5.6 | 2.4 |
Income tax expense (benefit) | (0.6) | (0.1) | (1.4) | (0.6) |
Total | 1.8 | 0.5 | 4.2 | 1.8 |
Amount Reclassified from AOCI | Pension and Postretirement Benefits | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Income tax expense (benefit) | (2.6) | (1.8) | (7.8) | (4.8) |
Amortization of defined benefit pension and postretirement plan items: | ||||
Amortization of prior service cost | (1.5) | (1.2) | (4.5) | (3.6) |
Amortization of net actuarial loss | 8.9 | 6.1 | 26 | 16.4 |
Total before tax | 7.4 | 4.9 | 21.5 | 12.8 |
Total | $ 4.8 | $ 3.1 | $ 13.7 | $ 8 |
Business Combinations and Inv32
Business Combinations and Investments, Goodwill and Acquired Intangible Assets (Details) $ in Millions | Jun. 05, 2015USD ($) | Apr. 29, 2015USD ($) | Feb. 02, 2015USD ($) | Sep. 28, 2014USD ($) | Sep. 27, 2015USD ($) | Sep. 28, 2014USD ($) | Dec. 28, 2014USD ($)business | Dec. 29, 2013USD ($) |
Business Acquisition [Line Items] | ||||||||
Noncontrolling interest | $ 0 | $ 41.2 | ||||||
Net income (loss) attributable to noncontrolling interest | $ (0.7) | (0.3) | $ (0.8) | |||||
Number of businesses acquired | business | 4 | |||||||
Goodwill | 1,149.5 | $ 1,150.6 | ||||||
Acquired intangibles, net | $ 253.4 | 277.6 | ||||||
Ocean Aero | ||||||||
Business Acquisition [Line Items] | ||||||||
Equity method investment, ownership percentage by parent | 36.90% | |||||||
Subsidiaries | Industrial Control Machines SA | ||||||||
Business Acquisition [Line Items] | ||||||||
Payments to acquire businesses, net of cash acquired | $ 21.4 | |||||||
Indemnification holdback, amount as of acquisition date | $ 2.6 | |||||||
Subsidiaries | Optech Incorporated | ||||||||
Business Acquisition [Line Items] | ||||||||
Remaining percentage of voting interests acquired | 49.00% | |||||||
Payments to acquire businesses, gross | $ 22 | |||||||
Noncontrolling interest | $ 44.3 | $ 44.3 | 41.2 | $ 47 | ||||
Net income (loss) attributable to noncontrolling interest | $ (0.3) | (0.8) | ||||||
Foreign currency transaction and translation adjustment, before tax, portion attributable to noncontrolling interest | $ 1.3 | $ 1.9 | ||||||
Subsidiaries | Bowtech Products Limited | ||||||||
Business Acquisition [Line Items] | ||||||||
Payments to acquire businesses, net of cash acquired | $ 18.8 |
Derivative Instruments (Foreign
Derivative Instruments (Foreign Currency Contracts) (Details) € in Millions, ¥ in Millions, £ in Millions, SGD in Millions, CAD in Millions, AUD in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | |||||||||
Sep. 27, 2015USD ($) | Sep. 28, 2014USD ($) | Sep. 27, 2015USD ($) | Sep. 28, 2014USD ($) | Sep. 27, 2015SGD | Sep. 27, 2015AUD | Sep. 27, 2015JPY (¥) | Sep. 27, 2015GBP (£) | Sep. 27, 2015EUR (€) | Sep. 27, 2015CAD | Sep. 27, 2015USD ($) | |
Not Designated as Hedging Instrument | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Expense (gain) of derivative instruments not designated as cash flow hedges recognized in other income and expense | $ 4.6 | $ (3.1) | $ 7.1 | $ (2) | |||||||
Foreign Exchange Forward | Designated as Hedging Instrument | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Expected reclassification of gain (loss) over the next 12 months | $ 4.9 | ||||||||||
Foreign Exchange Forward | Designated as Hedging Instrument | Sell US Dollars and Buy Canadian Dollars | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | 99 | ||||||||||
Foreign Exchange Forward | Long | Not Designated as Hedging Instrument | Sell US Dollars and Buy Canadian Dollars | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | CAD | CAD 50 | ||||||||||
Foreign Exchange Forward | Long | Not Designated as Hedging Instrument | Sell US Dollars and Buy Euros | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | € | € 8.1 | ||||||||||
Foreign Exchange Forward | Long | Not Designated as Hedging Instrument | Sell Australian Dollars and Buy Great Britain Pounds | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | £ | £ 0.9 | ||||||||||
Foreign Exchange Forward | Long | Not Designated as Hedging Instrument | Sell US Dollars and Buy Great Britain Pounds | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | £ | £ 15.5 | ||||||||||
Foreign Exchange Forward | Long | Not Designated as Hedging Instrument | Sell US Dollars and Buy Singapore Dollars | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | SGD | SGD 1.7 | ||||||||||
Foreign Exchange Forward | Long | Not Designated as Hedging Instrument | Sell Japanese Yen and Buy US Dollars | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | 0.8 | ||||||||||
Foreign Exchange Forward | Short | Not Designated as Hedging Instrument | Sell US Dollars and Buy Canadian Dollars | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | 38 | ||||||||||
Foreign Exchange Forward | Short | Not Designated as Hedging Instrument | Sell US Dollars and Buy Euros | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | 9.1 | ||||||||||
Foreign Exchange Forward | Short | Not Designated as Hedging Instrument | Sell Australian Dollars and Buy Great Britain Pounds | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | AUD | AUD 1.9 | ||||||||||
Foreign Exchange Forward | Short | Not Designated as Hedging Instrument | Sell US Dollars and Buy Great Britain Pounds | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | 23.9 | ||||||||||
Foreign Exchange Forward | Short | Not Designated as Hedging Instrument | Sell US Dollars and Buy Singapore Dollars | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | $ 1.2 | ||||||||||
Foreign Exchange Forward | Short | Not Designated as Hedging Instrument | Sell Japanese Yen and Buy US Dollars | |||||||||||
Derivative Instruments (Textual) [Abstract] | |||||||||||
Amount of foreign currency contract | ¥ | ¥ 100 |
Derivative Instruments (Effect
Derivative Instruments (Effect of Derivative Instruments) (Details) - Designated as Hedging Instrument - Cash Flow Hedging - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | ||
Effect of derivative instruments designated as cash flow hedges | |||||
Net loss recognized in AOCI (a) | [1] | $ (4.2) | $ (3.1) | $ (8.2) | $ (2.9) |
Net loss reclassified from AOCI into cost of sales (a) | [1] | (2.4) | (0.6) | (5.6) | (2.4) |
Net foreign exchange (loss) gain recognized in other income and expense (b) | [2] | $ (0.1) | $ 0.2 | $ 0.2 | $ 0.5 |
[1] | Effective portion, pre-tax | ||||
[2] | Amount excluded from effectiveness testing |
Derivative Instruments (Fair Va
Derivative Instruments (Fair Values of Instruments) (Details) - USD ($) $ in Millions | Sep. 27, 2015 | Dec. 28, 2014 |
Fair values of derivative financial instruments | ||
Total asset/(liability) derivatives | $ (9.2) | $ (8.4) |
Designated as Hedging Instrument | ||
Fair values of derivative financial instruments | ||
Total asset/(liability) derivatives | (6.7) | (3.9) |
Not Designated as Hedging Instrument | ||
Fair values of derivative financial instruments | ||
Total asset/(liability) derivatives | (2.5) | (4.5) |
Foreign Exchange Contract | Designated as Hedging Instrument | Accrued liabilities | ||
Fair values of derivative financial instruments | ||
Total asset/(liability) derivatives | (6.7) | (3.9) |
Foreign Exchange Contract | Not Designated as Hedging Instrument | Other current assets | ||
Fair values of derivative financial instruments | ||
Total asset/(liability) derivatives | 0 | 0.3 |
Foreign Exchange Contract | Not Designated as Hedging Instrument | Accrued liabilities | ||
Fair values of derivative financial instruments | ||
Total asset/(liability) derivatives | $ (2.5) | $ (4.8) |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) | Feb. 02, 2015 | May. 31, 2015 | Feb. 28, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | Jan. 27, 2015 | Dec. 28, 2014 | Oct. 31, 2011 |
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Payments for repurchase of common stock | $ 142,000,000 | $ 146,600,000 | |||||||||
Line of credit facility, current borrowing capacity | $ 750,000,000 | ||||||||||
Treasury stock (in shares) | 2,259,409 | 2,259,409 | 1,042,281 | ||||||||
Stock options excluded in computation of diluted earnings per share (in shares) | 0 | 0 | 0 | 0 | |||||||
Computation of Basic and Diluted Earnings Per Share | |||||||||||
Net income attributable to Teledyne | $ 48,300,000 | $ 55,600,000 | $ 140,300,000 | $ 157,500,000 | |||||||
Basic earnings per share: | |||||||||||
Weighted average common shares outstanding (in shares) | 35,300,000 | 37,200,000 | 35,400,000 | 37,400,000 | |||||||
Basic earnings per common share (in USD per share) | $ 1.37 | $ 1.49 | $ 3.96 | $ 4.21 | |||||||
Diluted earnings per share: | |||||||||||
Weighted average common shares outstanding (in shares) | 35,300,000 | 37,200,000 | 35,400,000 | 37,400,000 | |||||||
Dilutive effect of exercise of options outstanding (in shares) | 800,000 | 600,000 | 800,000 | 700,000 | |||||||
Weighted average diluted common shares outstanding (in shares) | 36,100,000 | 37,800,000 | 36,200,000 | 38,100,000 | |||||||
Diluted earnings per common share (in USD per share) | $ 1.34 | $ 1.47 | $ 3.88 | $ 4.13 | |||||||
Accelerated share repurchase agreement | |||||||||||
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Stock repurchase program, authorized amount to be repurchased (up to) (in shares) | 1,500,000 | 1,030,000 | 1,030,000 | 1,030,000 | 2,500,000 | 2,500,000 | |||||
Stock repurchase program, authorized amount | $ 142,000,000 | $ 142,000,000 | $ 101,600,000 | $ 101,600,000 | $ 101,600,000 | ||||||
Treasury stock acquired, average cost (per share) | $ 94.68 | $ 98.62 | |||||||||
Treasury stock acquired (in shares) | 78,522 | 1,425,000 | 927,000 | ||||||||
Payments for repurchase of common stock | $ 134,900,000 | $ 91,400,000 | |||||||||
Percentage of shares repurchased | 90.00% | ||||||||||
Percentage of shares repurchased | 95.00% | ||||||||||
Accelerated share repurchase agreement | Revolving Credit Facility | |||||||||||
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Payments for repurchase of common stock | $ 120,000,000 |
Stock-Based Compensation Plan37
Stock-Based Compensation Plans (Narrative) (Details) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 27, 2015USD ($)installmentshares | Mar. 29, 2015shares | Sep. 28, 2014USD ($) | Sep. 27, 2015USD ($)installment$ / sharesshares | Sep. 28, 2014USD ($) | Jan. 03, 2016USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Stock option compensation expense | $ | $ 2.6 | $ 3.9 | $ 9.7 | $ 10.1 | ||
Options granted in the period, gross | 0 | |||||
Removal of restrictions from stock of restricted stock performance period | 29,642 | |||||
Performance Shares | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of annual performance share plan installments | installment | 3 | 3 | ||||
Performance shares issued | 1,944 | |||||
Shares expected to be issued in two equal installments | 8,309 | 8,309 | ||||
Restricted Stock | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Forfeitures in period | 13,502 | |||||
Grants in period (shares) | 34,054 | |||||
Weighted average fair value | $ / shares | $ 92.74 | |||||
Scenario, Forecast | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Expected stock option compensation expense | $ | $ 12.2 | |||||
Employee | Stock Options | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period over which employee stock option grants are evenly expensed | 3 years | |||||
Director | Stock Options | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period over which employee stock option grants are evenly expensed | 1 year | |||||
Director | Restricted Stock Units (RSUs) | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period over which employee stock option grants are evenly expensed | 1 year | |||||
Performance shares issued | 9,534 | |||||
Issues in period, fair market value (price per share) | $ / shares | $ 108.95 |
Stock-Based Compensation Plan38
Stock-Based Compensation Plans (Options Plans) (Details) | 3 Months Ended | 9 Months Ended |
Sep. 27, 2015$ / sharesshares | Sep. 27, 2015$ / sharesshares | |
Stock Options | ||
Shares | ||
Beginning balance, Shares | 2,291,292 | 2,499,708 |
Exercised, Shares | (45,528) | (217,458) |
Canceled or expired, Shares | (10,185) | (46,671) |
Ending balance, Shares | 2,235,579 | 2,235,579 |
Options exercisable at end of period, Shares | 1,732,496 | 1,732,496 |
Weighted Average Exercise Price | ||
Weighted Average Exercise Price, Beginning balance (in USD per share) | $ / shares | $ 64.31 | $ 63.85 |
Weighted Average Exercise Price, Exercised (in USD per share) | $ / shares | 53.27 | 54.06 |
Weighted Average Exercise Price, Canceled (in USD per share) | $ / shares | 87.23 | 81.67 |
Weighted Average Exercise Price, Ending Balance (in USD per share) | $ / shares | 64.43 | 64.43 |
Weighted Average Exercise Price, Options exercisable at end of period (in USD per share) | $ / shares | $ 57.50 | $ 57.50 |
Non-Employee Stock Option Plan | ||
Shares | ||
Beginning balance, Shares | 316,895 | 351,169 |
Exercised, Shares | (8,129) | (42,403) |
Ending balance, Shares | 308,766 | 308,766 |
Options exercisable at end of period, Shares | 308,296 | 308,296 |
Weighted Average Exercise Price | ||
Weighted Average Exercise Price, Beginning balance (in USD per share) | $ / shares | $ 52.62 | $ 51.76 |
Weighted Average Exercise Price, Exercised (in USD per share) | $ / shares | 33.04 | 41.78 |
Weighted Average Exercise Price, Ending Balance (in USD per share) | $ / shares | 53.13 | 53.13 |
Weighted Average Exercise Price, Options exercisable at end of period (in USD per share) | $ / shares | $ 53.12 | $ 53.12 |
Inventories (Narrative) (Detail
Inventories (Narrative) (Details) - USD ($) $ in Millions | Sep. 27, 2015 | Dec. 28, 2014 |
Inventory Disclosure [Abstract] | ||
Inventories at average cost or FIFO methods | $ 257.4 | $ 241.8 |
Inventories at cost as per LIFO | $ 104 | $ 98.1 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Millions | Sep. 27, 2015 | Dec. 28, 2014 |
Inventories | ||
Raw materials and supplies | $ 150.6 | $ 143.1 |
Work in process | 167.9 | 153.5 |
Finished goods | 42.9 | 43.3 |
Total inventories, gross | 361.4 | 339.9 |
Progress payments | (13.5) | (11.6) |
LIFO reserve | (16.4) | (16.5) |
Total inventories, net | $ 331.5 | $ 311.8 |
Supplemental Balance Sheet In41
Supplemental Balance Sheet Information (Balance Sheet Components) (Details) - USD ($) $ in Millions | Sep. 27, 2015 | Dec. 28, 2014 | |
Derivatives, Fair Value [Line Items] | |||
Cash | $ 71.5 | $ 141.4 | |
Cash | |||
Derivatives, Fair Value [Line Items] | |||
Cash | [1] | 71.5 | 141.4 |
Accounts receivable | |||
Derivatives, Fair Value [Line Items] | |||
Allowance for doubtful accounts | 6.9 | 7.8 | |
Prepaid expenses and other current assets | |||
Derivatives, Fair Value [Line Items] | |||
Income tax receivable | 2.8 | 13.6 | |
Other assets, net | |||
Derivatives, Fair Value [Line Items] | |||
Deferred compensation assets | 46.9 | 49.6 | |
Accrued liabilities | |||
Derivatives, Fair Value [Line Items] | |||
Salaries and wages | 88.5 | 108.7 | |
Customer deposits and credits | 44.5 | 47.9 | |
Other long-term liabilities | |||
Derivatives, Fair Value [Line Items] | |||
Pension obligation - foreign plans | 13.7 | 14.2 | |
Postretirement benefits | 11 | 11.6 | |
Deferred compensation liabilities | 43.8 | 45.8 | |
Deferred tax liabilities | $ 89.4 | $ 77.3 | |
[1] | The decrease in cash primarily reflects the use of cash by foreign subsidiaries to fund the ICM, Bowtech and Optech acquisitions. |
Supplemental Balance Sheet In42
Supplemental Balance Sheet Information (Narrative) (Details) | 9 Months Ended |
Sep. 27, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Period for product warranty | 1 year |
Supplemental Balance Sheet In43
Supplemental Balance Sheet Information (Product Warranty) (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 27, 2015 | Sep. 28, 2014 | |
Company's product warranty reserve | ||
Balance at beginning of year | $ 18.5 | $ 17.3 |
Accruals for product warranties charged to expense | 4.6 | 2.7 |
Cost of product warranty claims | (5.5) | (4.1) |
Acquisitions | 0.2 | 0.1 |
Balance at end of period | $ 17.8 | $ 16 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | |
Income Tax Disclosure [Abstract] | ||||
Effective income tax rate | 21.40% | 19.20% | 26.30% | 24.60% |
Effective income tax rate reconciliation, other tax benefit | $ 7.4 | $ 8.5 | $ 8.2 | |
Effective income tax rate reconciliation, other tax expense | $ 6.1 | |||
Effective income tax rate reconciliation, excluding tax credits | 33.50% | 28.10% | 30.80% | 28.50% |
Decrease in unrecognized tax benefits is reasonably possible | $ 3.6 | $ 3.6 | ||
Unrecognized tax benefits, tax expense offset against reversal of additional paid-In-capital | $ 3.1 | $ 3.1 |
Long-Term Debt and Capital Le45
Long-Term Debt and Capital Leases - Long-Term Debt (Details) - USD ($) $ in Millions | Sep. 27, 2015 | Dec. 28, 2014 |
Summary of Long-Term Debt | ||
Total debt | $ 703.5 | $ 694.7 |
Less: current portion of long-term debt | (13) | (84.9) |
Total long-term debt | 690.5 | 609.8 |
4.04% Senior Notes due September 2015 | ||
Summary of Long-Term Debt | ||
Total debt | $ 0 | $ 75 |
Stated interest rate | 4.04% | 4.04% |
4.74% Senior Notes due September 2017 | ||
Summary of Long-Term Debt | ||
Total debt | $ 100 | $ 100 |
Stated interest rate | 4.74% | 4.74% |
2.61% Senior Notes due December 2019 | ||
Summary of Long-Term Debt | ||
Total debt | $ 30 | $ 30 |
Stated interest rate | 2.61% | 2.61% |
5.30% Senior Notes due September 2020 | ||
Summary of Long-Term Debt | ||
Total debt | $ 75 | $ 75 |
Stated interest rate | 5.30% | 5.30% |
3.09% Senior Notes due December 2021 | ||
Summary of Long-Term Debt | ||
Total debt | $ 95 | $ 95 |
Stated interest rate | 3.09% | 3.09% |
Term loans due through March 2019, weighted average rate of 1.45% at September 27, 2015 and 1.28% at December 28, 2014 | ||
Summary of Long-Term Debt | ||
Total debt | $ 195 | $ 200 |
Long-term debt, weighted average interest rate | 1.45% | 1.28% |
Other debt at various rates due through 2031 | ||
Summary of Long-Term Debt | ||
Total debt | $ 3.5 | $ 14.7 |
$750.0 million revolving credit facility due March 2018, weighted average rate of 1.35% at September 27, 2015 and 1.24% at December 28, 2014 | ||
Summary of Long-Term Debt | ||
Total debt | $ 205 | $ 105 |
Long-term debt, weighted average interest rate | 1.35% | 1.24% |
Long-Term Debt and Capital Le46
Long-Term Debt and Capital Leases - Credit Facility and Capital Lease (Details) - USD ($) | Sep. 27, 2015 | Aug. 31, 2015 | Dec. 28, 2014 |
Line of Credit Facility [Line Items] | |||
Maximum borrowing capacity | $ 750,000,000 | ||
Available borrowings capacity under letters of credit | 531,100,000 | ||
Total capital leases | 9,200,000 | $ 10,400,000 | |
Capital leases, current | 1,300,000 | $ 1,300,000 | |
Letter of Credit | |||
Line of Credit Facility [Line Items] | |||
Letters of credit, outstanding | $ 16,200,000 | ||
Senior Notes | Private Placement Senior Notes | |||
Line of Credit Facility [Line Items] | |||
Debt instrument, face amount | $ 125,000,000 | ||
Senior Notes | Senior Unsecured Notes 2.81% Due November 5, 2020 | |||
Line of Credit Facility [Line Items] | |||
Debt instrument, face amount | $ 25,000,000 | ||
Stated interest rate | 2.81% | ||
Senior Notes | Senior Unsecured Notes 3.28% Due November 5, 2020 | |||
Line of Credit Facility [Line Items] | |||
Debt instrument, face amount | $ 100,000,000 | ||
Stated interest rate | 3.28% |
Lawsuits, Claims, Commitments47
Lawsuits, Claims, Commitments, Contingencies and Related Matters (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 27, 2015 | Dec. 28, 2014 | |
Valuation and Qualifying Accounts Disclosure [Line Items] | ||
Reserves for environmental remediation obligations | $ 9.1 | |
Portion of reserves included in current accrued liabilities | $ 245.4 | $ 290.3 |
Maximum | ||
Valuation and Qualifying Accounts Disclosure [Line Items] | ||
Up to estimated duration of remediation | 30 years | |
Environmental Reserves | ||
Valuation and Qualifying Accounts Disclosure [Line Items] | ||
Portion of reserves included in current accrued liabilities | $ 5 |
Pension Plans and Postretirem48
Pension Plans and Postretirement Benefits (Narrative) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||
Sep. 27, 2015 | Mar. 29, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | Dec. 28, 2014 | |
Defined Benefit Plan Disclosure [Line Items] | ||||||
Pension plan curtailment | $ 1,200,000 | |||||
Contributions by employer by during period | $ 0 | $ 0 | ||||
Estimated contributions in current fiscal year | 0 | |||||
Pension Benefits | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Net expense (income) | $ 1,000,000 | $ (300,000) | 1,900,000 | (1,000,000) | ||
Pension plan curtailment | $ 0 | 0 | $ (1,200,000) | 0 | ||
Pension Benefits - U.S. Plans | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Discount rate used to determine the benefit obligation | 4.50% | 4.50% | 5.40% | |||
U.S. Government Cost Accounting Standards | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Pension expense allocated to contracts pursuant to U.S. Government Cost Accounting Standards | $ 3,400,000 | $ 3,400,000 | $ 10,300,000 | $ 10,300,000 |
Pension Plans and Postretirem49
Pension Plans and Postretirement Benefits (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 27, 2015 | Mar. 29, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | |
Components of net period pension benefit expense | |||||
Pension plan curtailment | $ 1.2 | ||||
Pension Benefits | |||||
Components of net period pension benefit expense | |||||
Service cost — benefits earned during the period | $ 3.3 | $ 3.2 | $ 10 | $ 9.4 | |
Interest cost on benefit obligation | 9.9 | 10.6 | 29.6 | 31.9 | |
Expected return on plan assets | (19.2) | (19.1) | (57.5) | (57.3) | |
Amortization of prior service cost | (1.5) | (1.2) | (4.5) | (3.5) | |
Amortization of net actuarial gains (losses) | 8.5 | 6.2 | 25.5 | 18.5 | |
Pension plan curtailment | 0 | 0 | (1.2) | 0 | |
Net expense (income) | 1 | (0.3) | 1.9 | (1) | |
Postretirement Benefits | |||||
Components of net period pension benefit expense | |||||
Interest cost on benefit obligation | 0.1 | 0.2 | 0.4 | 0.5 | |
Amortization of prior service cost | 0 | (0.1) | 0 | (0.2) | |
Amortization of net actuarial gains (losses) | 0 | (0.1) | (0.1) | (0.4) | |
Net expense (income) | $ 0.1 | $ 0 | $ 0.3 | $ (0.1) |
Segment Information (Narrative)
Segment Information (Narrative) (Details) | 9 Months Ended |
Sep. 27, 2015segmentproduct_line | |
Revenue from External Customer [Line Items] | |
Number of reportable segments | segment | 4 |
Instrumentation | |
Revenue from External Customer [Line Items] | |
Number of product lines | 3 |
Digital Imaging | |
Revenue from External Customer [Line Items] | |
Number of product lines | 1 |
Aerospace and Defense Electronics | |
Revenue from External Customer [Line Items] | |
Number of product lines | 1 |
Engineered Systems | |
Revenue from External Customer [Line Items] | |
Number of product lines | 3 |
Segment Information (Reconcilia
Segment Information (Reconciliation) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | ||
Net sales(a): | |||||
Net sales | [1] | $ 555.4 | $ 601.1 | $ 1,698.1 | $ 1,771.7 |
Net sales, percentage change | [1] | (7.60%) | (4.20%) | ||
Operating income: | |||||
Total segment operating profit | $ 69.5 | 74.3 | $ 205.7 | 214.6 | |
Total segment operating profit, percentage change | (6.50%) | (4.10%) | |||
Intersegment Eliminations | |||||
Operating income: | |||||
Revenues | $ 4.8 | 4.9 | $ 14.7 | 14.8 | |
Corporate, Non-Segment | |||||
Operating income: | |||||
Total segment operating profit | $ 8.9 | 10.6 | $ 30.1 | 32.6 | |
Total segment operating profit, percentage change | (16.00%) | (7.70%) | |||
Instrumentation | |||||
Net sales(a): | |||||
Net sales | [1] | $ 243.2 | 280.4 | $ 784.8 | 815.9 |
Net sales, percentage change | [1] | (13.30%) | (3.80%) | ||
Instrumentation | Operating Segments | |||||
Operating income: | |||||
Total segment operating profit | $ 38.6 | 46.9 | $ 126.4 | 128.2 | |
Total segment operating profit, percentage change | (17.70%) | (1.40%) | |||
Digital Imaging | |||||
Net sales(a): | |||||
Net sales | [1] | $ 95.7 | 95.6 | $ 276.9 | 301.2 |
Net sales, percentage change | [1] | 0.10% | (8.10%) | ||
Digital Imaging | Operating Segments | |||||
Operating income: | |||||
Total segment operating profit | $ 10.4 | 7.9 | $ 28.5 | 29.3 | |
Total segment operating profit, percentage change | 31.60% | (2.70%) | |||
Aerospace and Defense Electronics | |||||
Net sales(a): | |||||
Net sales | [1] | $ 151.3 | 151.8 | $ 439.5 | 457.3 |
Net sales, percentage change | [1] | (0.30%) | (3.90%) | ||
Aerospace and Defense Electronics | Operating Segments | |||||
Operating income: | |||||
Total segment operating profit | $ 23.5 | 21.6 | $ 63.5 | 68.3 | |
Total segment operating profit, percentage change | 8.80% | (7.00%) | |||
Engineered Systems | |||||
Net sales(a): | |||||
Net sales | [1] | $ 65.2 | 73.3 | $ 196.9 | 197.3 |
Net sales, percentage change | [1] | (11.10%) | (0.20%) | ||
Engineered Systems | Operating Segments | |||||
Operating income: | |||||
Total segment operating profit | $ 5.9 | $ 8.5 | $ 17.4 | $ 21.4 | |
Total segment operating profit, percentage change | (30.60%) | (18.70%) | |||
[1] | (a)Net sales excludes inter-segment sales of $4.8 million and $14.7 million for the third quarter and nine months ended September 27, 2015, respectively, and $4.9 million and $14.8 million for the third quarter and nine months ended September 28, 2014, respectively. |
Segment Information (Sales) (De
Segment Information (Sales) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 27, 2015 | Sep. 28, 2014 | Sep. 27, 2015 | Sep. 28, 2014 | ||
Revenue from External Customer [Line Items] | |||||
Net sales | [1] | $ 555.4 | $ 601.1 | $ 1,698.1 | $ 1,771.7 |
Instrumentation | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | [1] | 243.2 | 280.4 | 784.8 | 815.9 |
Instrumentation | Marine Instrumentation | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | 136.5 | 167.4 | 457.8 | 478.1 | |
Instrumentation | Environmental Instrumentation | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | 67.4 | 66.1 | 202.8 | 196.8 | |
Instrumentation | Test and Measurement Instrumentation | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | 39.3 | 46.9 | 124.2 | 141 | |
Engineered Systems | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | [1] | 65.2 | 73.3 | 196.9 | 197.3 |
Engineered Systems | Engineered Products and Services | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | 53.1 | 57.1 | 155.7 | 155 | |
Engineered Systems | Turbine Engines | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | 4.1 | 6.2 | 13.7 | 19 | |
Engineered Systems | Energy Systems | |||||
Revenue from External Customer [Line Items] | |||||
Net sales | $ 8 | $ 10 | $ 27.5 | $ 23.3 | |
[1] | (a)Net sales excludes inter-segment sales of $4.8 million and $14.7 million for the third quarter and nine months ended September 27, 2015, respectively, and $4.9 million and $14.8 million for the third quarter and nine months ended September 28, 2014, respectively. |