TOYOTA MOTOR
CORPORATION
Unaudited Consolidated Financial Statements
For the periods ended
December 31, 2014
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Balance Sheets
At March 31, 2014 and December 31, 2014
| | | | | | | | |
| | Yen in millions | |
| | March 31, 2014 | | | December 31, 2014 | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | | 2,041,170 | | | | 2,398,166 | |
Time deposits | | | 180,207 | | | | 81,840 | |
Marketable securities | | | 2,046,877 | | | | 2,060,583 | |
Trade accounts and notes receivable, less allowance for doubtful accounts | | | 2,036,232 | | | | 1,986,294 | |
Finance receivables, net | | | 5,628,934 | | | | 6,445,115 | |
Other receivables | | | 351,182 | | | | 395,941 | |
Inventories | | | 1,894,704 | | | | 2,133,775 | |
Deferred income taxes | | | 866,386 | | | | 827,268 | |
Prepaid expenses and other current assets | | | 672,014 | | | | 687,632 | |
| | | | | | | | |
Total current assets | | | 15,717,706 | | | | 17,016,614 | |
| | | | | | | | |
Noncurrent finance receivables, net | | | 8,102,294 | | | | 9,478,700 | |
Investments and other assets: | | | | | | | | |
Marketable securities and other securities investments | | | 6,765,043 | | | | 7,758,794 | |
Affiliated companies | | | 2,429,778 | | | | 2,582,978 | |
Employees receivables | | | 44,966 | | | | 46,301 | |
Other | | | 736,388 | | | | 829,146 | |
| | | | | | | | |
Total investments and other assets | | | 9,976,175 | | | | 11,217,219 | |
| | | | | | | | |
Property, plant and equipment: | | | | | | | | |
Land | | | 1,314,040 | | | | 1,344,606 | |
Buildings | | | 4,073,335 | | | | 4,287,094 | |
Machinery and equipment | | | 10,381,285 | | | | 10,978,899 | |
Vehicles and equipment on operating leases | | | 3,709,560 | | | | 5,022,305 | |
Construction in progress | | | 286,571 | | | | 471,891 | |
| | | | | | | | |
Total property, plant and equipment, at cost | | | 19,764,791 | | | | 22,104,795 | |
| | | | | | | | |
Less – Accumulated depreciation | | | (12,123,493 | ) | | | (13,095,104 | ) |
| | | | | | | | |
Total property, plant and equipment, net | | | 7,641,298 | | | | 9,009,691 | |
| | | | | | | | |
Total assets | | | 41,437,473 | | | | 46,722,224 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
2
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Balance Sheets
At March 31, 2014 and December 31, 2014
| | | | | | | | |
| | Yen in millions | |
| | March 31, 2014 | | | December 31, 2014 | |
Liabilities | | | | | | | | |
Current liabilities: | | | | | | | | |
Short-term borrowings | | | 4,830,820 | | | | 5,533,651 | |
Current portion of long-term debt | | | 2,949,663 | | | | 3,733,492 | |
Accounts payable | | | 2,213,218 | | | | 2,158,513 | |
Other payables | | | 845,426 | | | | 761,164 | |
Accrued expenses | | | 2,313,160 | | | | 2,469,081 | |
Income taxes payable | | | 594,829 | | | | 223,181 | |
Other current liabilities | | | 933,569 | | | | 1,196,970 | |
| | | | | | | | |
Total current liabilities | | | 14,680,685 | | | | 16,076,052 | |
| | | | | | | | |
Long-term liabilities: | | | | | | | | |
Long-term debt | | | 8,546,910 | | | | 9,983,032 | |
Accrued pension and severance costs | | | 767,618 | | | | 830,069 | |
Deferred income taxes | | | 1,811,846 | | | | 2,230,580 | |
Other long-term liabilities | | | 411,427 | | | | 474,342 | |
| | | | | | | | |
Total long-term liabilities | | | 11,537,801 | | | | 13,518,023 | |
| | | | | | | | |
Total liabilities | | | 26,218,486 | | | | 29,594,075 | |
| | | | | | | | |
Shareholders’ equity | | | | | | | | |
Toyota Motor Corporation shareholders’ equity: | | | | | | | | |
Common stock, no par value, authorized: 10,000,000,000 shares at March 31, 2014 and December 31, 2014 issued: 3,447,997,492 shares at March 31, 2014 and 3,417,997,492 shares at December 31, 2014 | | | 397,050 | | | | 397,050 | |
Additional paid-in capital | | | 551,308 | | | | 548,889 | |
Retained earnings | | | 14,116,295 | | | | 15,044,056 | |
Accumulated other comprehensive income (loss) | | | 528,161 | | | | 1,557,134 | |
Treasury stock, at cost, 278,231,473 shares at March 31, 2014 and 272,420,013 shares at December 31, 2014 | | | (1,123,666 | ) | | | (1,231,071 | ) |
| | | | | | | | |
Total Toyota Motor Corporation shareholders’ equity | | | 14,469,148 | | | | 16,316,058 | |
| | | | | | | | |
Noncontrolling interests | | | 749,839 | | | | 812,091 | |
| | | | | | | | |
Total shareholders’ equity | | | 15,218,987 | | | | 17,128,149 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
Total liabilities and shareholders’ equity | | | 41,437,473 | | | | 46,722,224 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
3
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Statements of Income and
Unaudited Consolidated Statements of Comprehensive Income
For the first nine months ended December 31, 2014
Consolidated Statements of Income
| | | | | | | | |
| | Yen in millions | |
| | For the first nine months ended December 31, 2013 | | | For the first nine months ended December 31, 2014 | |
Net revenues: | | | | | | | | |
Sales of products | | | 18,101,814 | | | | 18,929,509 | |
Financing operations | | | 1,020,715 | | | | 1,186,105 | |
| | | | | | | | |
Total net revenues | | | 19,122,529 | | | | 20,115,614 | |
| | | | | | | | |
Costs and expenses: | | | | | | | | |
Cost of products sold | | | 14,840,183 | | | | 15,401,729 | |
Cost of financing operations | | | 629,594 | | | | 663,605 | |
Selling, general and administrative | | | 1,796,768 | | | | 1,935,454 | |
| | | | | | | | |
Total costs and expenses | | | 17,266,545 | | | | 18,000,788 | |
| | | | | | | | |
Operating income | | | 1,855,984 | | | | 2,114,826 | |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Interest and dividend income | | | 93,528 | | | | 116,950 | |
Interest expense | | | (15,321 | ) | | | (16,777 | ) |
Foreign exchange gain, net | | | 63,035 | | | | 104,286 | |
Other income, net | | | 25,255 | | | | 36,350 | |
| | | | | | | | |
Total other income (expense) | | | 166,497 | | | | 240,809 | |
| | | | | | | | |
Income before income taxes and equity in earnings of affiliated companies | | | 2,022,481 | | | | 2,355,635 | |
| | | | | | | | |
Provision for income taxes | | | 644,928 | | | | 789,704 | |
Equity in earnings of affiliated companies | | | 248,077 | | | | 251,037 | |
| | | | | | | | |
Net income | | | 1,625,630 | | | | 1,816,968 | |
| | | | | | | | |
Less – Net income attributable to noncontrolling interests | | | (99,543 | ) | | | (90,105 | ) |
| | | | | | | | |
Net income attributable to Toyota Motor Corporation | | | 1,526,087 | | | | 1,726,863 | |
| | | | | | | | |
| |
| | Yen | |
Net income attributable to Toyota Motor Corporation per share | | | | | | | | |
Basic | | | 481.60 | | | | 545.94 | |
| | | | | | | | |
Diluted | | | 481.27 | | | | 545.68 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
4
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Statements of Income and
Unaudited Consolidated Statements of Comprehensive Income
For the first nine months ended December 31, 2014
Consolidated Statements of Comprehensive Income
| | | | | | | | |
| | Yen in millions | |
| | For the first nine months ended December 31, 2013 | | | For the first nine months ended December 31, 2014 | |
Net income | | | 1,625,630 | | | | 1,816,968 | |
Other comprehensive income (loss), net of tax | | | | | | | | |
Foreign currency translation adjustments | | | 335,614 | | | | 517,169 | |
Unrealized gains (losses) on securities | | | 597,990 | | | | 547,683 | |
Pension liability adjustments | | | (759 | ) | | | 436 | |
| | | | | | | | |
Total other comprehensive income (loss) | | | 932,845 | | | | 1,065,288 | |
| | | | | | | | |
Comprehensive income | | | 2,558,475 | | | | 2,882,256 | |
| | | | | | | | |
Less – Comprehensive income attributable to noncontrolling interests | | | (108,452 | ) | | | (126,420 | ) |
| | | | | | | | |
Comprehensive income attributable to Toyota Motor Corporation | | | 2,450,023 | | | | 2,755,836 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
5
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Statements of Income and
Unaudited Consolidated Statements of Comprehensive Income
For the third quarter ended December 31, 2014
Consolidated Statements of Income
| | | | | | | | |
| | Yen in millions | |
| | For the third quarter ended December 31, 2013 | | | For the third quarter ended December 31, 2014 | |
Net revenues: | | | | | | | | |
Sales of products | | | 6,229,811 | | | | 6,742,115 | |
Financing operations | | | 355,233 | | | | 427,902 | |
| | | | | | | | |
Total net revenues | | | 6,585,044 | | | | 7,170,017 | |
| | | | | | | | |
Costs and expenses: | | | | | | | | |
Cost of products sold | | | 5,133,757 | | | | 5,476,153 | |
Cost of financing operations | | | 213,436 | | | | 241,636 | |
Selling, general and administrative | | | 637,342 | | | | 689,348 | |
| | | | | | | | |
Total costs and expenses | | | 5,984,535 | | | | 6,407,137 | |
| | | | | | | | |
Operating income | | | 600,509 | | | | 762,880 | |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Interest and dividend income | | | 35,398 | | | | 43,907 | |
Interest expense | | | (5,583 | ) | | | (7,308 | ) |
Foreign exchange gain, net | | | 46,311 | | | | 40,125 | |
Other income, net | | | 2,321 | | | | 6,857 | |
| | | | | | | | |
Total other income (expense) | | | 78,447 | | | | 83,581 | |
| | | | | | | | |
Income before income taxes and equity in earnings of affiliated companies | | | 678,956 | | | | 846,461 | |
| | | | | | | | |
Provision for income taxes | | | 207,748 | | | | 296,113 | |
Equity in earnings of affiliated companies | | | 89,286 | | | | 85,141 | |
| | | | | | | | |
Net income | | | 560,494 | | | | 635,489 | |
| | | | | | | | |
Less – Net income attributable to noncontrolling interests | | | (35,030 | ) | | | (35,462 | ) |
| | | | | | | | |
Net income attributable to Toyota Motor Corporation | | | 525,464 | | | | 600,027 | |
| | | | | | | | |
| |
| | Yen | |
Net income attributable to Toyota Motor Corporation per share | | | | | | | | |
Basic | | | 165.80 | | | | 189.87 | |
| | | | | | | | |
Diluted | | | 165.70 | | | | 189.77 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
6
TOYOTA MOTOR CORPORATION
Unaudited Consolidated Statements of Income and
Unaudited Consolidated Statements of Comprehensive Income
For the third quarter ended December 31, 2014
Consolidated Statements of Comprehensive Income
| | | | | | | | |
| | Yen in millions | |
| | For the third quarter ended December 31, 2013 | | | For the third quarter ended December 31, 2014 | |
Net income | | | 560,494 | | | | 635,489 | |
Other comprehensive income (loss), net of tax | | | | | | | | |
Foreign currency translation adjustments | | | 240,983 | | | | 374,342 | |
Unrealized gains (losses) on securities | | | 292,424 | | | | 323,715 | |
Pension liability adjustments | | | (2,848 | ) | | | (426 | ) |
| | | | | | | | |
Total other comprehensive income (loss) | | | 530,559 | | | | 697,631 | |
| | | | | | | | |
Comprehensive income | | | 1,091,053 | | | | 1,333,120 | |
| | | | | | | | |
Less – Comprehensive income attributable to noncontrolling interests | | | (46,425 | ) | | | (62,472 | ) |
| | | | | | | | |
Comprehensive income attributable to Toyota Motor Corporation | | | 1,044,628 | | | | 1,270,648 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
7
TOYOTA MOTOR CORPORATION
Unaudited Condensed Consolidated Statements of Cash Flows
For the first nine months ended December 31, 2014
| | | | | | | | |
| | Yen in millions | |
| | For the first nine months ended December 31, 2013 | | | For the first nine months ended December 31, 2014 | |
Cash flows from operating activities: | | | | | | | | |
Net income | | | 1,625,630 | | | | 1,816,968 | |
Adjustments to reconcile net income to net cash provided by operating activities | | | | | | | | |
Depreciation | | | 914,323 | | | | 1,017,636 | |
Provision for doubtful accounts and credit losses | | | 33,987 | | | | 51,466 | |
Pension and severance costs, less payments | | | 11,843 | | | | 21,986 | |
Losses on disposal of fixed assets | | | 18,482 | | | | 19,197 | |
Unrealized losses on available-for-sale securities, net | | | 2,937 | | | | 2,488 | |
Deferred income taxes | | | 71,236 | | | | 83,752 | |
Equity in earnings of affiliated companies | | | (248,077 | ) | | | (251,037 | ) |
Changes in operating assets and liabilities, and other | | | 296,650 | | | | (424,845 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 2,727,011 | | | | 2,337,611 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Additions to finance receivables | | | (9,101,384 | ) | | | (9,873,674 | ) |
Collection of and proceeds from sales of finance receivables | | | 8,178,724 | | | | 9,252,856 | |
Additions to fixed assets excluding equipment leased to others | | | (665,463 | ) | | | (753,621 | ) |
Additions to equipment leased to others | | | (1,275,129 | ) | | | (1,619,741 | ) |
Proceeds from sales of fixed assets excluding equipment leased to others | | | 26,138 | | | | 31,714 | |
Proceeds from sales of equipment leased to others | | | 577,522 | | | | 569,739 | |
Purchases of marketable securities and security investments | | | (3,556,002 | ) | | | (1,890,945 | ) |
Proceeds from sales of and maturity of marketable securities and security investments | | | 2,617,150 | | | | 1,945,071 | |
Changes in investments and other assets, and other | | | (143,246 | ) | | | 80,906 | |
| | | | | | | | |
Net cash used in investing activities | | | (3,341,690 | ) | | | (2,257,695 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Proceeds from issuance of long-term debt | | | 2,895,059 | | | | 3,256,589 | |
Payments of long-term debt | | | (2,268,556 | ) | | | (2,222,231 | ) |
Increase in short-term borrowings | | | 479,598 | | | | 84,703 | |
Dividends paid to Toyota Motor Corporation shareholders | | | (396,030 | ) | | | (554,933 | ) |
Dividends paid to noncontrolling interests | | | (62,765 | ) | | | (69,188 | ) |
Reissuance (repurchase) of treasury stock | | | 7,707 | | | | (354,233 | ) |
| | | | | | | | |
Net cash provided by financing activities | | | 655,013 | | | | 140,707 | |
| | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | 84,762 | | | | 136,373 | |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 125,096 | | | | 356,996 | |
| | | | | | | | |
Cash and cash equivalents at beginning of period | | | 1,718,297 | | | | 2,041,170 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | | 1,843,393 | | | | 2,398,166 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
8
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
The accompanying unaudited condensed consolidated financial statements of Toyota Motor Corporation (the “parent company”) as of and for the periods ended December 31, 2014, have been prepared in accordance with U.S. generally accepted accounting principles (“U.S.GAAP”) and on substantially the same basis as its annual consolidated financial statements except for certain required disclosures which have been omitted. The unaudited condensed consolidated financial statements should be read in conjunction with the Annual Report on Form 20-F for the year ended March 31, 2014. The unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the result for that period and the financial condition at that date. The consolidated results for the nine-month and the three-month periods are not necessarily indicative of results to be expected for the full year.
2. | Accounting changes and recent pronouncements to be adopted in future periods: |
Accounting changes -
In July 2013, the Financial Accounting Standards Board (“FASB”) issued updated guidance on uncertain tax positions. This guidance requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward for tax purposes, a similar tax loss, or a tax credit carryforward. The parent company and its consolidated subsidiaries (“Toyota”) adopted this guidance on April 1, 2014. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.
Recent pronouncements to be adopted in future periods -
In May 2014, the FASB issued updated guidance on the recognition of revenue from contracts with customers. This guidance will supersede the current revenue recognition guidance. This guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.
9
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
3. | Accounting procedures specific to quarterly consolidated financial statements: |
Provision for income taxes
The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies for the first nine months by estimated annual effective tax rates. These estimated annual effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items, including changes in valuation allowances, that are expected to affect estimated annual effective tax rates.
4. | Derivative financial instruments: |
Toyota employs derivative financial instruments, including foreign exchange forward contracts, foreign currency options, interest rate swaps, interest rate currency swap agreements and interest rate options to manage its exposure to fluctuations in interest rates and foreign currency exchange rates. Toyota does not use derivatives for speculation or trading.
Fair value hedges -
Toyota enters into interest rate swaps and interest rate currency swap agreements mainly to convert its fixed-rate debt to variable-rate debt. Toyota uses interest rate swap agreements in managing interest rate risk exposure. Interest rate swap agreements are executed as either an integral part of specific debt transactions or on a portfolio basis. Toyota uses interest rate currency swap agreements to hedge exposure to currency exchange rate fluctuations on principal and interest payments for borrowings denominated in foreign currencies. Notes and loans payable issued in foreign currencies are hedged by concurrently executing interest rate currency swap agreements, which involve the exchange of foreign currency principal and interest obligations for each functional currency obligations at agreed-upon currency exchange and interest rates.
For the first nine months and the third quarter ended December 31, 2013 and 2014, the ineffective portion of Toyota’s fair value hedge relationships was not material. For fair value hedging relationships, the components of each derivative’s gain or loss are included in the assessment of hedge effectiveness.
Undesignated derivative financial instruments -
Toyota uses foreign exchange forward contracts, foreign currency options, interest rate swaps, interest rate currency swap agreements, and interest rate options, to manage its exposure to foreign currency exchange rate fluctuations and interest rate fluctuations from an economic perspective, and for which Toyota is unable to or has elected not to apply hedge accounting.
10
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Fair value and gains or losses on derivative financial instruments -
The following table summarizes the fair values of derivative financial instruments as of March 31, 2014 and December 31, 2014:
| | | | | | | | |
| | Yen in millions | |
| | March 31, 2014 | | | December 31, 2014 | |
Derivative assets | | | | | | | | |
Derivative financial instruments designated as hedging instruments | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | |
Prepaid expenses and other current assets | | | 1,254 | | | | 1,275 | |
Investments and other assets - Other | | | 36,572 | | | | 3,404 | |
| | | | | | | | |
Total | | | 37,826 | | | | 4,679 | |
| | | | | | | | |
Undesignated derivative financial instruments | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | |
Prepaid expenses and other current assets | | | 23,182 | | | | 49,774 | |
Investments and other assets - Other | | | 159,644 | | | | 207,808 | |
| | | | | | | | |
Total | | | 182,826 | | | | 257,582 | |
| | | | | | | | |
Foreign exchange forward and option contracts | | | | | | | | |
Prepaid expenses and other current assets | | | 7,052 | | | | 15,215 | |
Investments and other assets - Other | | | — | | | | — | |
| | | | | | | | |
Total | | | 7,052 | | | | 15,215 | |
| | | | | | | | |
Total derivative assets | | | 227,704 | | | | 277,476 | |
Counterparty netting | | | (85,331 | ) | | | (89,458 | ) |
Collateral received | | | (78,554 | ) | | | (64,753 | ) |
| | | | | | | | |
Carrying value of derivative assets | | | 63,819 | | | | 123,265 | |
| | | | | | | | |
| | | | | | | | |
Derivative liabilities | | | | | | | | |
Derivative financial instruments designated as hedging instruments | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | |
Other current liabilities | | | (1,442 | ) | | | — | |
Other long-term liabilities | | | — | | | | (4,088 | ) |
| | | | | | | | |
Total | | | (1,442 | ) | | | (4,088 | ) |
| | | | | | | | |
Undesignated derivative financial instruments | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | |
Other current liabilities | | | (32,569 | ) | | | (45,001 | ) |
Other long-term liabilities | | | (132,161 | ) | | | (161,206 | ) |
| | | | | | | | |
Total | | | (164,730 | ) | | | (206,207 | ) |
| | | | | | | | |
Foreign exchange forward and option contracts | | | | | | | | |
Other current liabilities | | | (9,468 | ) | | | (40,740 | ) |
Other long-term liabilities | | | (5 | ) | | | (2 | ) |
| | | | | | | | |
Total | | | (9,473 | ) | | | (40,742 | ) |
| | | | | | | | |
Total derivative liabilities | | | (175,645 | ) | | | (251,037 | ) |
Counterparty netting | | | 85,331 | | | | 89,458 | |
Collateral posted | | | 61,680 | | | | 106,089 | |
| | | | | | | | |
Carrying value of derivative liabilities | | | (28,634 | ) | | | (55,490 | ) |
| | | | | | | | |
11
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
The following table summarizes the notional amounts of derivative financial instruments as of March 31, 2014 and December 31, 2014:
| | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | March 31, 2014 | | | December 31, 2014 | |
| | Designated derivative financial instruments | | | Undesignated derivative financial instruments | | | Designated derivative financial instruments | | | Undesignated derivative financial instruments | |
Interest rate and currency swap agreements | | | 151,704 | | | | 15,135,193 | | | | 118,983 | | | | 18,476,884 | |
Foreign exchange forward and option contracts | | | | | | | 1,965,611 | | | | | | | | 2,281,416 | |
| | | | | | | | | | | | | | | | |
Total | | | 151,704 | | | | 17,100,804 | | | | 118,983 | | | | 20,758,300 | |
| | | | | | | | | | | | | | | | |
The following table summarizes the gains and losses on derivative financial instruments and hedged items reported in the consolidated statements of income for the first nine months and the third quarter ended December 31, 2013 and 2014:
| | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | For the first nine months ended December 31, 2013 | | | For the first nine months ended December 31, 2014 | |
| | Gains or (losses) on derivative financial instruments | | | Gains or (losses) on hedged items | | | Gains or (losses) on derivative financial instruments | | | Gains or (losses) on hedged items | |
Derivative financial instruments designated as hedging instruments – Fair value hedge | | | | | | | | | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | | | | | | | | | |
Cost of financing operations | | | (3,050 | ) | | | 3,375 | | | | (13,691 | ) | | | 13,781 | |
| | | | |
Undesignated derivative financial instruments | | | | | | | | | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | | | | | | | | | |
Cost of financing operations | | | (41,131 | ) | | | | | | | 1,480 | | | | | |
Foreign exchange gain (loss), net | | | 2,598 | | | | | | | | 3,851 | | | | | |
Foreign exchange forward and option contracts | | | | | | | | | | | | | | | | |
Cost of financing operations | | | 23,067 | | | | | | | | 14,104 | | | | | |
Foreign exchange gain (loss), net | | | (31,852 | ) | | | | | | | (50,647 | ) | | | | |
12
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
| | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | For the third quarter ended December 31, 2013 | | | For the third quarter ended December 31, 2014 | |
| | Gains or (losses) on derivative financial instruments | | | Gains or (losses) on hedged items | | | Gains or (losses) on derivative financial instruments | | | Gains or (losses) on hedged items | |
Derivative financial instruments designated as hedging instruments – Fair value hedge | | | | | | | | | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | | | | | | | | | |
Cost of financing operations | | | (3,685 | ) | | | 3,772 | | | | (6,208 | ) | | | 6,239 | |
| | | | |
Undesignated derivative financial instruments | | | | | | | | | | | | | | | | |
Interest rate and currency swap agreements | | | | | | | | | | | | | | | | |
Cost of financing operations | | | (2,716 | ) | | | | | | | 27,384 | | | | | |
Foreign exchange gain (loss), net | | | 952 | | | | | | | | 1,642 | | | | | |
Foreign exchange forward and option contracts | | | | | | | | | | | | | | | | |
Cost of financing operations | | | 7,504 | | | | | | | | 8,276 | | | | | |
Foreign exchange gain (loss), net | | | (33,207 | ) | | | | | | | (56,656 | ) | | | | |
Undesignated derivative financial instruments are used to manage economic risks of fluctuations in foreign currency exchange rates and interest rates of certain receivables and payables. Those economic risks are offset by changes in the fair value of undesignated derivative financial instruments.
Cash flows from transactions of derivative financial instruments are included in cash flows from operating activities in the consolidated statements of cash flows.
Credit risk related contingent features -
Toyota enters into International Swaps and Derivatives Association Master Agreements with counterparties. These Master Agreements contain a provision requiring either Toyota or the counterparty to settle the contract or to post assets to the other party in the event of a ratings downgrade below a specified threshold.
The aggregate fair value amount of derivative financial instruments that contain credit risk related contingent features that are in a net liability position after being offset by cash collateral as of December 31, 2014 is ¥5,662 million. The aggregate fair value amount of assets that are already posted as cash collateral as of December 31, 2014 is ¥90,533 million. If the ratings of Toyota decline below specified thresholds, the maximum amount of assets to be posted or for which Toyota could be required to settle the contracts is ¥5,662 million as of December 31, 2014.
13
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Guarantees
Toyota enters into contracts with Toyota dealers to guarantee customers’ payments of their installment payables that arise from installment contracts between customers and Toyota dealers, as and when requested by Toyota dealers. Toyota is required to execute its guarantee primarily when customers are unable to make required payments. The maximum potential amount of future payments as of December 31, 2014 is ¥2,212,833 million. Liabilities for guarantees totaling ¥6,237 million have been provided as of December 31, 2014. Under these guarantee contracts, Toyota is entitled to recover any amount paid by Toyota from the customers whose original obligations Toyota has guaranteed.
Legal proceedings
In 2009 and 2010, Toyota issued a series of vehicle recalls related to the risk of floor mat entrapment of accelerator pedals and slow-to-return or sticky accelerator pedals. Following some of these recalls, a large number of putative class actions and individual lawsuits were brought against Toyota, alleging that certain Toyota, Lexus and Scion vehicles contained defects that led to unintended acceleration. The class actions and individual lawsuits related to economic loss were resolved by a settlement which was approved by the United States District Court for the Central District of California in July 2013, and the settlement of those claims is final.
There were also several government investigations related to unintended acceleration. The last of these to be resolved was the investigation initiated by the U.S. Attorney for the Southern District of New York in February 2010. In March 2014, Toyota announced that it entered into a deferred prosecution agreement (“DPA”) with the U.S. Attorney’s Office to resolve its investigation. The DPA provided for a $1.2 billion payment to the U.S. government, and Toyota recorded a $1.2 billion charge against earnings in fiscal 2014. Pursuant to the DPA, an independent monitor was appointed to review and assess policies and procedures relating to Toyota’s safety communications process, its process for sharing vehicle accident information internally and its process for preparing and sharing certain technical reports.
14
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
In 2010, there was a recall related to the software program that controls the antilock braking system in certain models including the Prius, which led to putative class action lawsuits on behalf of owners of recalled vehicles and owners of vehicles which were not recalled. These cases were consolidated into two actions, one in the United States District Court for the Central District of California and one in the Los Angeles County Superior Court. In January 2013, the United States District Court for the Central District of California denied the plaintiff’s motion for class certification and granted summary judgment in Toyota’s favor resolving the claims related to the recalled vehicles, and in July 2013, the United States District Court for the Central District of California denied the plaintiff’s motion for class certification and granted summary judgment in Toyota’s favor regarding the claims related to the non-recalled vehicles. Proceedings involving the recalled vehicles in both courts have concluded. The ruling of the United States District Court for the Central District of California related to the non-recalled vehicles has been appealed.
Product liability personal injury claims related to the floor mat entrapment of accelerator pedals and slow-to-return or sticky accelerator pedal cases are pending in several consolidated cases in federal and state courts, as well as in individual cases in various other states. The judges in the consolidated federal action and the consolidated California state action have approved an Intensive Settlement Process (“ISP”) for such claims in those actions. Under the ISP, all individual claims within the consolidated actions are stayed pending completion of a process to assess whether they can be resolved on terms acceptable to the parties. Cases not resolved after completion of the ISP will then proceed to discovery and toward trial. Toyota has offered the ISP process to plaintiffs in other consolidated actions and in individual cases, as well.
Toyota also has various other legal actions, other governmental proceedings and other claims pending against it, including other product liability claims in the United States.
Beyond the amounts accrued with respect to all aforementioned matters, Toyota is unable to estimate a range of reasonably possible loss, if any, for the pending legal matters because (i) many of the proceedings are in evidence gathering stages, (ii) significant factual issues need to be resolved, (iii) the legal theory or nature of the claims is unclear, (iv) the outcome of future motions or appeals is unknown and/or (v) the outcomes of other matters of these types vary widely and do not appear sufficiently similar to offer meaningful guidance. Based upon information currently available to Toyota, however, Toyota believes that its losses from these matters, if any, beyond the amounts accrued, would not have a material adverse effect on Toyota’s financial position, results of operations or its cash flows.
15
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Environmental matters
The European Union brought into effect a directive that requires member states to promulgate regulations implementing automotive manufacturers shall bear the costs for taking back end-of-life vehicles and dismantling and recycling those vehicles. Currently, there are uncertainties surrounding the implementation of the applicable regulations in different European Union member states, particularly regarding automotive manufacturer responsibilities and resultant expenses that may be incurred. Based on the legislation that has been enacted to date, Toyota has provided for its estimated liability. Although Toyota does not expect its compliance with the directive to result in significant cash expenditures, Toyota is continuing to assess the impact of this future legislation on Toyota’s financial position, results of operations and cash flows.
16
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
The operating segments reported below are the segments of Toyota for which separate financial information is available and for which operating income/loss amounts are evaluated regularly by executive management in deciding how to allocate resources and in assessing performance.
The major portions of Toyota’s operations on a worldwide basis are derived from the Automotive and Financial Services business segments. The Automotive segment designs, manufactures and distributes sedans, minivans, compact cars, sport-utility vehicles, trucks and related parts and accessories. The Financial Services segment consists primarily of financing, and vehicle and equipment leasing operations to assist in the merchandising of the parent company and its affiliated companies products as well as other products. The All Other segment includes the design, manufacturing and sales of housing, telecommunications and other businesses.
The following tables present certain information regarding Toyota’s industry or geographic segments and overseas revenues by destination for the first nine months and the third quarter ended December 31, 2013 and 2014.
Segment operating results -
For the first nine months ended December 31, 2013:
| | | | | | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | Automotive | | | Financial Services | | | All Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 17,694,453 | | | | 1,020,715 | | | | 407,361 | | | | — | | | | 19,122,529 | |
Inter-segment sales and transfers | | | 35,403 | | | | 31,828 | | | | 379,116 | | | | (446,347 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 17,729,856 | | | | 1,052,543 | | | | 786,477 | | | | (446,347 | ) | | | 19,122,529 | |
Operating expenses | | | 16,106,238 | | | | 851,935 | | | | 745,498 | | | | (437,126 | ) | | | 17,266,545 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 1,623,618 | | | | 200,608 | | | | 40,979 | | | | (9,221 | ) | | | 1,855,984 | |
| | | | | | | | | | | | | | | | | | | | |
For the first nine months ended December 31, 2014:
| | | | | | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | Automotive | | | Financial Services | | | All Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 18,514,257 | | | | 1,186,105 | | | | 415,252 | | | | — | | | | 20,115,614 | |
Inter-segment sales and transfers | | | 42,694 | | | | 29,008 | | | | 441,054 | | | | (512,756 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 18,556,951 | | | | 1,215,113 | | | | 856,306 | | | | (512,756 | ) | | | 20,115,614 | |
Operating expenses | | | 16,765,356 | | | | 930,070 | | | | 813,078 | | | | (507,716 | ) | | | 18,000,788 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 1,791,595 | | | | 285,043 | | | | 43,228 | | | | (5,040 | ) | | | 2,114,826 | |
| | | | | | | | | | | | | | | | | | | | |
17
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
For the third quarter ended December 31, 2013:
| | | | | | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | Automotive | | | Financial Services | | | All Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 6,082,074 | | | | 355,233 | | | | 147,737 | | | | — | | | | 6,585,044 | |
Inter-segment sales and transfers | | | 14,513 | | | | 9,667 | | | | 130,677 | | | | (154,857 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 6,096,587 | | | | 364,900 | | | | 278,414 | | | | (154,857 | ) | | | 6,585,044 | |
Operating expenses | | | 5,581,017 | | | | 297,590 | | | | 257,749 | | | | (151,821 | ) | | | 5,984,535 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 515,570 | | | | 67,310 | | | | 20,665 | | | | (3,036 | ) | | | 600,509 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
For the third quarter ended December 31, 2014: | | | | | | | | | | | | | | | | | | | | |
| |
| | Yen in millions | |
| | Automotive | | | Financial Services | | | All Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 6,595,190 | | | | 427,902 | | | | 146,925 | | | | — | | | | 7,170,017 | |
Inter-segment sales and transfers | | | 14,495 | | | | 9,837 | | | | 154,150 | | | | (178,482 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 6,609,685 | | | | 437,739 | | | | 301,075 | | | | (178,482 | ) | | | 7,170,017 | |
Operating expenses | | | 5,958,362 | | | | 337,211 | | | | 286,255 | | | | (174,691 | ) | | | 6,407,137 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 651,323 | | | | 100,528 | | | | 14,820 | | | | (3,791 | ) | | | 762,880 | |
| | | | | | | | | | | | | | | | | | | | |
18
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
| | | | | | | | | | | | | | |
Geographic information - For the first nine months ended December 31, 2013: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | Japan | | | North America | | | Europe | | | Asia | | | Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 6,084,001 | | | | 6,082,728 | | | | 1,951,706 | | | | 3,353,948 | | | | 1,650,146 | | | | — | | | | 19,122,529 | |
Inter-segment sales and transfers | | | 4,403,855 | | | | 122,081 | | | | 77,567 | | | | 298,608 | | | | 145,514 | | | | (5,047,625 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 10,487,856 | | | | 6,204,809 | | | | 2,029,273 | | | | 3,652,556 | | | | 1,795,660 | | | | (5,047,625 | ) | | | 19,122,529 | |
Operating expenses | | | 9,326,432 | | | | 5,929,977 | | | | 1,986,155 | | | | 3,346,836 | | | | 1,687,312 | | | | (5,010,167 | ) | | | 17,266,545 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 1,161,424 | | | | 274,832 | | | | 43,118 | | | | 305,720 | | | | 108,348 | | | | (37,458 | ) | | | 1,855,984 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
For the first nine months ended December 31, 2014: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Yen in millions | |
| | Japan | | | North America | | | Europe | | | Asia | | | Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 5,976,817 | | | | 6,971,138 | | | | 2,029,188 | | | | 3,399,998 | | | | 1,738,473 | | | | — | | | | 20,115,614 | |
Inter-segment sales and transfers | | | 4,529,866 | | | | 183,616 | | | | 108,049 | | | | 300,964 | | | | 151,815 | | | | (5,274,310 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 10,506,683 | | | | 7,154,754 | | | | 2,137,237 | | | | 3,700,962 | | | | 1,890,288 | | | | (5,274,310 | ) | | | 20,115,614 | |
Operating expenses | | | 9,363,106 | | | | 6,658,332 | | | | 2,070,759 | | | | 3,380,344 | | | | 1,782,991 | | | | (5,254,744 | ) | | | 18,000,788 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 1,143,577 | | | | 496,422 | | | | 66,478 | | | | 320,618 | | | | 107,297 | | | | (19,566 | ) | | | 2,114,826 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
“Other” consists of Central and South America, Oceania, Africa and the Middle East.
19
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
For the third quarter ended December 31, 2013:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | Japan | | | North America | | | Europe | | | Asia | | | Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 2,078,307 | | | | 2,096,235 | | | | 701,982 | | | | 1,154,295 | | | | 554,225 | | | | — | | | | 6,585,044 | |
Inter-segment sales and transfers | | | 1,465,757 | | | | 40,622 | | | | 24,249 | | | | 98,366 | | | | 49,228 | | | | (1,678,222 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 3,544,064 | | | | 2,136,857 | | | | 726,231 | | | | 1,252,661 | | | | 603,453 | | | | (1,678,222 | ) | | | 6,585,044 | |
Operating expenses | | | 3,212,667 | | | | 2,024,325 | | | | 708,524 | | | | 1,142,583 | | | | 571,251 | | | | (1,674,815 | ) | | | 5,984,535 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 331,397 | | | | 112,532 | | | | 17,707 | | | | 110,078 | | | | 32,202 | | | | (3,407 | ) | | | 600,509 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
For the third quarter ended December 31, 2014: | |
| |
| | Yen in millions | |
| | Japan | | | North America | | | Europe | | | Asia | | | Other | | | Inter-segment Elimination | | | Consolidated | |
Net revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales to external customers | | | 2,007,235 | | | | 2,594,014 | | | | 728,988 | | | | 1,214,474 | | | | 625,306 | | | | — | | | | 7,170,017 | |
Inter-segment sales and transfers | | | 1,648,635 | | | | 60,989 | | | | 42,375 | | | | 103,871 | | | | 58,952 | | | | (1,914,822 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 3,655,870 | | | | 2,655,003 | | | | 771,363 | | | | 1,318,345 | | | | 684,258 | | | | (1,914,822 | ) | | | 7,170,017 | |
Operating expenses | | | 3,231,060 | | | | 2,471,248 | | | | 738,089 | | | | 1,210,647 | | | | 654,917 | | | | (1,898,824 | ) | | | 6,407,137 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 424,810 | | | | 183,755 | | | | 33,274 | | | | 107,698 | | | | 29,341 | | | | (15,998 | ) | | | 762,880 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
“Other” consists of Central and South America, Oceania, Africa and the Middle East.
Revenues are attributed to geographies based on the country location of the parent company or the subsidiary that transacted the sale with the external customer.
Transfers between industry or geographic segments are made at amounts which Toyota’s management believes approximate arm’s-length transactions. In measuring the reportable segments’ income or losses, operating income consists of revenue less operating expenses.
20
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Overseas revenues by destination -
The following information shows revenues that are attributed to countries based on location of customers, excluding customers in Japan. In addition to the disclosure requirements under U.S.GAAP, Toyota discloses this information in order to provide financial statement users with valuable information.
For the first nine months ended December 31, 2013 and 2014:
| | | | | | | | |
| | Yen in millions | |
| | For the first nine months ended December 31, 2013 | | | For the first nine months ended December 31, 2014 | |
North America | | | 6,052,133 | | | | 6,934,892 | |
Europe | | | 1,848,934 | | | | 1,912,423 | |
Asia | | | 3,203,675 | | | | 3,169,318 | |
Other | | | 3,506,981 | | | | 3,771,190 | |
| | |
For the third quarter ended December 31, 2013 and 2014: | | | | | | | | |
| |
| | Yen in millions | |
| | For the third quarter ended December 31, 2013 | | | For the third quarter ended December 31, 2014 | |
North America | | | 2,089,919 | | | | 2,576,293 | |
Europe | | | 657,017 | | | | 684,444 | |
Asia | | | 1,116,242 | | | | 1,114,423 | |
Other | | | 1,215,893 | | | | 1,358,122 | |
“Other” consists of Central and South America, Oceania, Africa and the Middle East, etc.
21
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Reconciliations of the differences between basic and diluted net income attributable to Toyota Motor Corporation per share for the first nine months and the third quarter ended December 31, 2013 and 2014 are as follows:
| | | | | | | | | | | | |
| | Yen in millions | | | Thousands of shares | | | Yen | |
| | Net income attributable to Toyota Motor Corporation | | | Weighted- average shares | | | Net income attributable to Toyota Motor Corporation per share | |
For the first nine months ended December 31, 2013 | | | | | | | | | | | | |
Basic net income attributable to Toyota Motor Corporation per common share | | | 1,526,087 | | | | 3,168,761 | | | | 481.60 | |
Effect of dilutive securities | | | | | | | | | | | | |
Assumed exercise of dilutive stock options | | | (70 | ) | | | 2,026 | | | | | |
| | | | | | | | | | | | |
Diluted net income attributable to Toyota Motor Corporation per common share | | | 1,526,017 | | | | 3,170,787 | | | | 481.27 | |
| | | | | | | | | | | | |
For the first nine months ended December 31, 2014 | | | | | | | | | | | | |
Basic net income attributable to Toyota Motor Corporation per common share | | | 1,726,863 | | | | 3,163,079 | | | | 545.94 | |
Effect of dilutive securities | | | | | | | | | | | | |
Assumed exercise of dilutive stock options | | | (38 | ) | | | 1,456 | | | | | |
| | | | | | | | | | | | |
Diluted net income attributable to Toyota Motor Corporation per common share | | | 1,726,825 | | | | 3,164,535 | | | | 545.68 | |
| | | | | | | | | | | | |
For the third quarter ended December 31, 2013 | | | | | | | | | | | | |
Basic net income attributable to Toyota Motor Corporation per common share | | | 525,464 | | | | 3,169,174 | | | | 165.80 | |
Effect of dilutive securities | | | | | | | | | | | | |
Assumed exercise of dilutive stock options | | | (16 | ) | | | 2,000 | | | | | |
| | | | | | | | | | | | |
Diluted net income attributable to Toyota Motor Corporation per common share | | | 525,448 | | | | 3,171,174 | | | | 165.70 | |
| | | | | | | | | | | | |
For the third quarter ended December 31, 2014 | | | | | | | | | | | | |
Basic net income attributable to Toyota Motor Corporation per common share | | | 600,027 | | | | 3,160,151 | | | | 189.87 | |
Effect of dilutive securities | | | | | | | | | | | | |
Assumed exercise of dilutive stock options | | | (13 | ) | | | 1,667 | | | | | |
| | | | | | | | | | | | |
Diluted net income attributable to Toyota Motor Corporation per common share | | | 600,014 | | | | 3,161,818 | | | | 189.77 | |
| | | | | | | | | | | | |
22
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Stock options that were not included in the computation of diluted net income attributable to Toyota Motor Corporation per share for the first nine months ended December 31, 2013 and 2014 were 2,594 thousand shares and 1,239 thousand shares, and for the third quarter ended December 31, 2013 and 2014 were 1,496 thousand shares and 1,239 thousand shares, respectively, because the options’ exercise prices were greater than the average market price per common share during the period.
On June 17, 2014, at the Ordinary General Shareholders’ Meeting, the shareholders of the parent company approved to distribute year-end cash dividends of ¥316,977 million, ¥100 per share, effective on June 18, 2014. On November 5, 2014, the Board of Directors of the parent company resolved to distribute interim cash dividends of ¥237,956 million, ¥75 per share, effective on November 27, 2014.
23
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
8. | Fair value measurements: |
In accordance with U.S.GAAP, Toyota classifies fair value into three levels of input as follows which are used to measure it.
| | |
Level 1: | | Quoted prices in active markets for identical assets or liabilities |
| |
Level 2: | | Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the assets or liabilities |
| |
Level 3: | | Unobservable inputs for assets or liabilities |
The following table summarizes the fair values of the assets and liabilities measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2014. Transfers between levels of the fair value are recognized at the end of their respective reporting periods:
| | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | March 31, 2014 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Cash equivalents | | | 311,582 | | | | 401,546 | | | | — | | | | 713,128 | |
Marketable securities and other securities investments | | | | | | | | | | | | | | | | |
Public and corporate bonds | | | 5,234,856 | | | | 920,975 | | | | 9,092 | | | | 6,164,923 | |
Common stocks | | | 1,997,196 | | | | — | | | | — | | | | 1,997,196 | |
Other | | | 54,383 | | | | 517,950 | | | | — | | | | 572,333 | |
Derivative financial instruments | | | — | | | | 220,160 | | | | 7,544 | | | | 227,704 | |
| | | | | | | | | | | | | | | | |
Total | | | 7,598,017 | | | | 2,060,631 | | | | 16,636 | | | | 9,675,284 | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Derivative financial instruments | | | — | | | | (175,645 | ) | | | — | | | | (175,645 | ) |
| | | | | | | | | | | | | | | | |
Total | | | — | | | | (175,645 | ) | | | — | | | | (175,645 | ) |
| | | | | | | | | | | | | | | | |
24
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
| | | | | | | | | | | | | | | | |
| |
| | Yen in millions | |
| | December 31, 2014 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Cash equivalents | | | 195,929 | | | | 359,525 | | | | — | | | | 555,454 | |
Marketable securities and other securities investments | | | | | | | | | | | | | | | | |
Public and corporate bonds | | | 5,823,978 | | | | 1,032,027 | | | | 10,868 | | | | 6,866,873 | |
Common stocks | | | 2,578,867 | | | | — | | | | — | | | | 2,578,867 | |
Other | | | 62,996 | | | | 212,574 | | | | — | | | | 275,570 | |
Derivative financial instruments | | | — | | | | 273,424 | | | | 4,052 | | | | 277,476 | |
| | | | | | | | | | | | | | | | |
Total | | | 8,661,770 | | | | 1,877,550 | | | | 14,920 | | | | 10,554,240 | |
| | | | | | | | | | | | | | | | |
| | | | |
Liabilities | | | | | | | | | | | | | | | | |
Derivative financial instruments | | | — | | | | (251,037 | ) | | | — | | | | (251,037 | ) |
| | | | | | | | | | | | | | | | |
Total | | | — | | | | (251,037 | ) | | | — | | | | (251,037 | ) |
| | | | | | | | | | | | | | | | |
The following is description of the assets and liabilities measured at fair value, information about the valuation techniques used to measure fair value, key inputs and significant assumptions:
Cash equivalents and time deposits -
Cash equivalents include money market funds and other investments with original maturities of three months or less. Cash equivalents classified in Level 2 include primarily negotiable certificate of deposit with original maturities of three months or less. These are measured at fair value using observable interest rates in the market.
Marketable securities and other securities investments -
Marketable securities and other securities investments include public and corporate bonds, common stocks and other investments. Public and corporate bonds include primarily government bonds and represent 50% of Japanese bonds, and 50% of U.S., European and other bonds as of March 31, 2014, and 42% of Japanese bonds, and 58% of U.S., European and other bonds as of December 31, 2014. Listed stocks on the Japanese stock markets represent 86% and 88% of common stocks as of March 31, 2014 and December 31, 2014, respectively. Toyota uses primarily quoted market prices for identical assets to measure fair value of these securities. “Other” includes primarily investment trusts. Generally, Toyota uses quoted market prices for similar assets or quoted non-active market prices for identical assets to measure fair value of these securities. These assets are classified in Level 2.
25
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Derivative financial instruments -
See note 4 to the consolidated financial statements about derivative financial instruments. Toyota primarily estimates the fair value of derivative financial instruments using industry-standard valuation models that require observable inputs including interest rates and foreign exchange rates, and the contractual terms. The usage of these models does not require significant judgment to be applied. These derivative financial instruments are classified in Level 2. In other certain cases when market data is not available, key inputs to the fair value measurement include quotes from counterparties, and other market data. Toyota assesses the reasonableness of changes of the quotes using observable market data. These derivative financial instruments are classified in Level 3. Toyota’s derivative fair value measurements consider assumptions about counterparty and our own non-performance risk, using such as credit default probabilities.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the first nine months and third quarter ended December 31, 2013 and 2014 were not material.
Certain assets and liabilities are measured at fair value on a nonrecurring basis. The assets and liabilities measured at fair value on a nonrecurring basis for the first nine months and third quarter ended December 31, 2013 and 2014 were not material.
26
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
9. | Accumulated other comprehensive income: |
Changes in accumulated other comprehensive income (loss) are as follows:
| | | | | | | | | | | | | | | | |
| | Yen in millions | |
| | Foreign currency translation adjustments | | | Unrealized gains (losses) on securities | | | Pension liability adjustments | | | Accumulated other comprehensive income (loss) | |
For the first nine months ended December 31, 2013 | | | | | | | | | | | | | | | | |
Balance at March 31, 2013 | | | (813,480 | ) | | | 666,813 | | | | (209,456 | ) | | | (356,123 | ) |
Other comprehensive income (loss) before reclassifications | | | 335,614 | | | | 604,821 | | | | (6,486 | ) | | | 933,949 | |
Reclassifications | | | — | | | | (6,831 | ) | | | 5,727 | | | | (1,104 | ) |
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax | | | 335,614 | | | | 597,990 | | | | (759 | ) | | | 932,845 | |
Less – Other comprehensive income attributable to noncontrolling interests | | | 540 | | | | (8,419 | ) | | | (1,030 | ) | | | (8,909 | ) |
| | | | | | | | | | | | | | | | |
Balance at December 31, 2013 | | | (477,326 | ) | | | 1,256,384 | | | | (211,245 | ) | | | 567,813 | |
| | | | | | | | | | | | | | | | |
| | | | |
For the first nine months ended December 31, 2014 | | | | | | | | | | | | | | | | |
Balance at March 31, 2014 | | | (516,538 | ) | | | 1,160,563 | | | | (115,864 | ) | | | 528,161 | |
Other comprehensive income (loss) before reclassifications | | | 517,169 | | | | 561,731 | | | | (1,102 | ) | | | 1,077,798 | |
Reclassifications | | | — | | | | (14,048 | ) | | | 1,538 | | | | (12,510 | ) |
| | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax | | | 517,169 | | | | 547,683 | | | | 436 | | | | 1,065,288 | |
Less – Other comprehensive income attributable to noncontrolling interests | | | (30,737 | ) | | | (5,929 | ) | | | 351 | | | | (36,315 | ) |
| | | | | | | | | | | | | | | | |
Balance at December 31, 2014 | | | (30,106 | ) | | | 1,702,317 | | | | (115,077 | ) | | | 1,557,134 | |
| | | | | | | | | | | | | | | | |
27
TOYOTA MOTOR CORPORATION
Notes to Unaudited Consolidated Financial Statements
Reclassifications consist of the following:
| | | | | | | | | | |
| | Yen in millions |
| | For the first nine months ended December 31, 2013 | | | For the first nine months ended December 31, 2014 | | | Affected line items in the consolidated statements of income |
Unrealized gains (losses) on securities: | | | | | | | | | | |
| | | 2,919 | | | | (5,869 | ) | | Financing operations |
| | | 5,079 | | | | (8,271 | ) | | Foreign exchange gain, net |
| | | (18,891 | ) | | | (8,348 | ) | | Other income, net |
| | | | | | | | | | |
| | | (10,893 | ) | | | (22,488 | ) | | Income before income taxes and equity in earnings of affiliated companies |
| | | 4,403 | | | | 8,439 | | | Provision for income taxes |
| | | (341 | ) | | | 1 | | | Equity in earnings of affiliated companies |
| | | | | | | | | | |
| | | (6,831 | ) | | | (14,048 | ) | | Net income |
| | | | | | | | | | |
Pension liability adjustments: | | | | | | | | | | |
Recognized net actuarial loss | | | 12,920 | | | | 5,800 | | | *1 |
Amortization of prior service costs | | | (3,824 | ) | | | (3,491 | ) | | *1 |
| | | | | | | | | | |
| | | 9,096 | | | | 2,309 | | | Income before income taxes and equity in earnings of affiliated companies |
| | | (3,369 | ) | | | (771 | ) | | Provision for income taxes |
| | | | | | | | | | |
| | | 5,727 | | | | 1,538 | | | Net income |
| | | | | | | | | | |
Total reclassifications, net of tax | | | (1,104 | ) | | | (12,510 | ) | | |
| | | | | | | | | | |
Amounts of reclassifications in parentheses indicate gains in the consolidated statements of income.
*1: | These components are included in the computation of net periodic pension cost. |
28