SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549FORM 10-Q(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001 OR |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______________ TO _______________ |
Commission File Number: 000-27905
MutualFirst Financial, Inc.
(Exact Name of registrant specified in its charter)
Maryland (State or other jurisdiction of incorporation or organization) | | 35-2085640 (I.R.S. Employer Identification Number) |
110 East Charles StreetMuncie, Indiana 47305(765) 747-2800
(Registrant's telephone number, including area code)Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such report), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No[ ]
The number of shares of the Registrant's common stock, without par value, outstanding as of June 30, 2001 was 7,626,045.
Next Page
FORM 10 - QMutualFirst Financial, Inc.INDEX
| | Page Number |
PART I - FINANCIAL INFORMATION | |
| | |
Item 1. | Financial Statements | |
| Consolidated Condensed Balance Sheets at June 30, 2001 and December 31, 2000 | 1 |
| Consolidated Condensed Statement of Income for the three and six months ended June 30, 2001 and June 30, 2000 | 2 |
| Consolidated Condensed Statement of Stockholders' Equity for the six months ended June 30, 2001 | 3 |
| Consolidated Condensed Statement of Cash Flows for the six months ended June 30, 2001 and June 30, 2000 | 4 |
| Notes to Unaudited Consolidated Condensed Financial Statements | 5-6 |
| | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 7-10 |
| | |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | |
| | 10 |
PART II - OTHER INFORMATION | |
| | |
Item 1. | Legal Proceedings | |
| | 11 |
Item 2. | Changes in Securities and Use of Proceeds | |
| | 11 |
Item 3. | Defaults Upon Senior Securities | |
| | 11 |
Item 4. | Submission of Matters to a Vote of Security Holders | |
| | 11 |
Item 5. | Other Information | |
| | 11 |
Item 6. | Exhibits and Reports on Form 8-K | 11 |
| | |
| Signature Page | 12 |
iNext Page
PART 1FINANCIAL INFORMATIONITEM 1. Financial Statements
MUTUALFIRST FINANCIAL, INC. AND SUBSIDIARYConsolidated Condensed Balance Sheet(Unaudited) | June 30, 2001
| December 31, 2000
|
| | |
Assets | | |
Cash | $22,168,767 | $19,913,870 |
Interest-bearing deposits | 2,064,312
| 1,132,187
|
Cash and cash equivalents | 24,233,079 | 21,046,057 |
Investment securities | | |
Available for sale | 32,388,433 | 35,141,744 |
Held to maturity | 4,999,840
| 10,539,129
|
Total investment securities | 37,388,273 | 45,680,873 |
Loans Held for Sale | 10,878,299 | 3,913,328 |
Loans | 650,964,970 | 645,834,616 |
Allowance for loan losses | (5,266,700)
| (6,472,430)
|
Net loans | 645,698,270 | 639,362,186 |
Premises and equipment | 8,677,950 | 9,042,462 |
Federal Home Loan Bank of Indianapolis stock, at cost | 6,993,400 | 6,993,400 |
Investment in limited partnerships | 5,800,644 | 6,437,467 |
Cash surrender value of life insurance | 23,628,089 | 23,055,091 |
Foreclosed real estate | 1,016,150 | 844,438 |
Interest receivable | 3,867,990 | 4,313,175 |
Core deposit intangibles and goodwill | 1,147,746 | 1,249,874 |
Deferred income tax benefit | 5,403,515 | 5,407,532 |
Other assets | 2,810,888
| 3,023,719
|
| | |
Total assets | $777,544,293
| $770,369,602
|
| | |
Liabilities | | |
Deposits | | |
Non-interest-bearing | $24,408,912 | $24,485,387 |
Interest bearing | 503,905,675
| 490,224,150
|
Total deposits | 528,314,587 | 514,709,537 |
Federal Home Loan Bank advances | 116,833,932 | 112,542,194 |
Other borrowings | 3,640,610 | 3,639,751 |
Advances by borrowers for taxes and insurance | 1,551,532 | 1,452,149 |
Interest payable | 1,334,529 | 1,372,452 |
Other liabilities | 5,642,363
| 6,712,127
|
Total liabilities | 657,317,552
| 640,428,210
|
| | |
Stockholders' Equity | | |
Preferred stock, $.01 par value | | |
Authorized and unissued --- 5,000,000 shares Common stock, $.01 par value Authorized --- 20,000,000 shares Issued and outstanding --- 7,626,045 and 8,379,447 shares | 76,260 | 83,794 |
Additional paid-in capital | 73,604,074 | 84,553,285 |
Retained earnings | 52,111,139 | 49,380,571 |
Accumulated other comprehensive income | 455,331 | 55,528 |
Unearned employee stock ownership plan (ESOP) shares | (3,972,866) | (4,131,786) |
Unearned recognition and retention plan (RRP) shares | (2,047,197)
|
|
Total stockholders' equity | 120,226,741
| 129,941,392
|
| | |
Total liabilities and stockholders' equity | $777,544,293
| $770,369,602
|
See notes to consolidated condensed financial statements.
1Next Page
MUTUALFIRST FINANCIAL, INC. AND SUBSIDIARYConsolidated Condensed Statement of Income(Unaudited) | Three Months Ended June 30
| Six Months Ended June 30
|
| 2001
| 2000
| 2001
| 2000
|
Interest Income | | | | |
Loans receivable, including fees | $13,341,093 | $9,038,297 | $26,554,790 | $17,743,917 |
Trading account securities | | | | 8,192 |
Investment securities: | | | | |
Mortgage-backed securities | 200,309 | 240,529 | 413,181 | 478,668 |
Federal Home Loan Bank stock | 135,126 | 106,187 | 273,078 | 212,373 |
Other investments | 393,922 | 489,865 | 860,192 | 955,684 |
Deposits with financial institutions | 41,767
| 9,062
| 68,116
| 22,533
|
Total interest income | 14,112,217
| 9,883,940
| 28,169,357
| 19,421,367
|
| | | | |
Interest Expense | | | | |
Passbook savings | 241,724 | 200,410 | 480,322 | 400,446 |
Certificates of deposit | 5,376,610 | 3,379,056 | 10,823,940 | 6,658,783 |
Daily Money Market accounts | 340,401 | 328,747 | 722,087 | 649,434 |
Demand and NOW accounts | 191,957 | 122,703 | 420,157 | 243,971 |
Federal Home Loan Bank advances | 1,347,292 | 953,123 | 2,785,382 | 1,763,097 |
Other interest expense | 15,769
|
| 15,769
| 5,497
|
Total interest expense | 7,513,753
| 4,984,039
| 15,247,657
| 9,721,228
|
| | | | |
Net Interest Income | 6,598,464 | 4,899,901 | 12,921,700 | 9,700,139 |
Provision for losses on loans | 296,250
| 171,250
| 485,500
| 342,500
|
Net Interest Income After Provision for Loan Losses | 6,302,214
| 4,728,651
| 12,436,200
| 9,357,639
|
| | | | |
Other Income | | | | |
Service fee income | 674,846 | 511,892 | 1,247,741 | 988,489 |
Net trading account profit | | | | 25,116 |
Equity in losses of limited partnerships | (116,534) | (88,160) | (161,925) | (90,707) |
Commissions | 181,191 | 170,926 | 363,713 | 298,907 |
Net gains on loan sales | 187,277 | | 310,437 | |
Increase in cash surrender value of life insurance | 286,500 | 161,655 | 573,000 | 281,655 |
Other income | 77,972
| 144,138
| 192,302
| 230,872
|
Total other income | 1,291,252
| 900,451
| 2,525,268
| 1,734,332
|
| | | | |
Other Expenses | | | | |
Salaries and employee benefits | 2,797,765 | 1,809,368 | 5,993,998 | 3,657,573 |
Net occupancy expenses | 222,879 | 172,241 | 453,618 | 351,414 |
Equipment expenses | 208,221 | 187,527 | 440,436 | 382,226 |
Data processing fees | 192,925 | 124,560 | 397,139 | 252,844 |
Automated teller machine | 148,093 | 128,254 | 266,228 | 248,708 |
Deposit insurance expense | 25,002 | 20,789 | 51,093 | 40,787 |
Advertising and promotion | 124,167 | 114,609 | 283,658 | 225,864 |
Goodwill amortization | 50,353 | 56,816 | 102,128 | 107,816 |
Other expenses | 803,436
| 683,388
| 1,692,497
| 1,209,653
|
Total other expenses | 4,572,841
| 3,297,552
| 9,680,795
| 6,476,885
|
| | | | |
Income Before Income Tax | 3,020,625 | 2,331,550 | 5,280,673 | 4,615,086 |
Income tax expense | 856,900
| 763,000
| 1,377,900
| 1,539,000
|
| | | | |
Net Income | $2,163,725
| $1,568,550
| $3,902,773
| $3,076,086
|
| | | | |
Basic earnings per share | $0.30 | $0.29 | $0.53 | $0.57 |
| | | | |
Diluted earnings per share | $0.30 | $0.29 | $0.53 | $0.57 |
| | | | |
Dividends per share | $0.08 | $0.07 | $0.16 | $0.14 |
See notes to consolidated condensed financial statements.
2Next Page
MUTUALFIRST FINANCIAL, INC. AND SUBSIDIARYConsolidated Condensed Statement of Cash Flows(Unaudited) | Six Months EndedJune 30,
|
| 2001
| 2000
|
Operating Activities | | |
Net income | $ 3,902,773 | $ 3,076,086 |
Adjustments to reconcile net income to net cash provided by operating activities | | |
Provision for loan losses | 485,500 | 342,500 |
Net loss on sale of real estate owned | 119,162 | 94,363 |
Securities amortization (accretion), net | (22,069) | (17,747) |
ESOP shares earned | 227,954 | 151,694 |
RRP shares earned | 983,303 | |
Equity in losses of limited partnerships | 161,925 | 90,707 |
Amortization of net loan origination costs | 1,088,484 | 937,081 |
Amortization of core deposit intangibles and goodwill | 133,666 | 107,816 |
Depreciation and amortization | 538,869 | 373,817 |
Loans originated for sale | (29,172,270) | |
Proceeds from sales on loans held for sale | 22,297,766 | |
Gains on sales of loans held for sale | (90,467) | |
Change in | | |
Trading account securities | | 1,234,884 |
Interest receivable | 445,185 | (212,132) |
Other assets | 212,831 | (604,492) |
Interest payable | (37,923) | (819,355) |
Other liabilities | (871,917) | 13,941 |
Increase in cash surrender value of life insurance | (573,000)
| (281,654)
|
Net cash provided (used) by operating activities | (170,228)
| 4,487,509
|
| | |
Investing Activities | | |
Purchases of securities available for sale | (3,478,555) | (3,389,592) |
Proceeds from maturities and paydowns of securities available for sale | 6,925,715 | 1,040,782 |
Proceeds from maturities and paydowns of securities held to maturity | 5,537,069 | 756,830 |
Net change in loans | (8,165,716) | (24,309,456) |
Purchases of premises and equipment | (174,357) | (392,490) |
Proceeds from real estate owned sales | 6,682 | 416,009 |
Distribution from limited partnership | 14,516 | 48,395 |
Other investing activities | (45,111)
| (31,984)
|
Net cash provide (used) by investing activities | 620,243
| (25,861,506)
|
| | |
Financing Activities | | |
Net change in | | |
Noninterest-bearing, interest bearing demand and savings deposits | 5,618,718 | 1,685,941 |
Certificates of deposits | 7,986,332 | 26,486,508 |
Short-term borrowings | | (840,000) |
Repayment of note payable | (30,679) | (61,358) |
Proceeds from FHLB advances | 158,035,334 | 125,500,000 |
Repayment of FHLB advances | (153,743,596) | (133,022,373) |
Net change in advances by borrowers for taxes and insurance | 99,382 | 44,512 |
Stock repurchased | (14,110,229) | |
Proceeds from exercise of stock options | 53,950 | |
Dividends Paid | (1,172,205)
| (814,746)
|
Net cash provided by financing activities | 2,737,007
| 18,978,484
|
| | |
Net Change in Cash and Cash Equivalents | 3,187,022 | (2,395,513) |
| | |
Cash and Cash Equivalents, Beginning of Year | 21,046,057
| 19,983,131
|
| | |
Cash and Cash Equivalents, End of Period | $ 24,233,079
| $ 17,587,618
|
| | |
Additional Cash Flows Information | | |
Interest paid | $ 15,285,580 | $ 10,540,583 |
Income tax paid | 375,000 | 1,176,000 |
Transfers from loans to foreclosed real estate | 255,648 | 1,169,296 |
Mortgage servicing rights capitalized | 219,969 | |
See notes to consolidated condensed financial statements.
3Next Page
MUTUALFIRST FINANCIAL, INC. AND SUBSIDIARYConsolidated Condensed Statement of Stockholders' EquityFor the Six Months Ended June 30, 2001(Unaudited) | Common Stock
| | | | | | | |
| Shares Outstanding
| Amount
| Additional paid-in capital
| Comprehensive Income
| Retained Earnings
| Accumulated Other Comprehensive Income
| Unearned ESOP shares
| Unearned RRP shares
| Total
|
|
| | | | | | | | | |
Balances, January 1, 2000 | 8,379,447 | $83,794 | $84,553,285 | | $49,380,571 | $55,528 | ($4,131,786) | | $129,941,392 |
| | | | | | | | | |
Comprehensive income | | | | | | | | | |
| | | | | | | | | |
Net income for the period | | | | $3,902,773 | 3,902,773 | | | | 3,902,773 |
| | | | | | | | | |
Other comprehensive income, net of tax | | | | | | | | | |
| | | | | | | | | |
Unrealized gains on securities | | | | 399,803
| | 399,803 | | | 399,803 |
| | | | | | | | | |
Comprehensive income | | | | $4,302,576
| | | | | |
| | | | | | | | | |
ESOP shares earned | | | 69,034 | | | | 158,920 | | 227,954 |
| | | | | | | | | |
Cash dividends ($.08 per share) | | | | | (1,172,205) | | | | (1,172,205) |
| | | | | | | | | |
RRP shares granted | 209,000 | $2,090 | 3,028,410 | | | | | (3,030,500) | |
| | | | | | | | | |
RRP shares earned | | | | | | | | 983,303 | 983,303 |
| | | | | | | | | |
Stock repurchased | (968,209) | (9,682) | (14,100,547) | | | | | | (14,110,229) |
| | | | | | | | | |
Stock options exercised | 5,807
| 58
| 53,892
| |
|
|
|
| 53,950
|
| | | | | | | | | |
Balances, June 30, 2001 | 7,626,045
| $76,260
| $73,604,074
| | $52,111,139
| $455,331
| ($3,972,866)
| ($2,047,197)
| $120,226,741
|
See notes to consolidated condensed financial statements.
4Next Page
MutualFirst Financial, Inc. and SubsidiariesNotes to Unaudited Consolidated Condensed Financial Statements(Table Dollar Amounts in Thousands)NOTE 1:Basis of Presentation
The consolidated financial statements include the accounts of MutualFirst Financial, Inc. (the "Company"), it wholly owned subsidiary, Mutual Federal Savings Bank, a federally chartered savings bank ("Mutual Federal"), and Mutual Federal's two wholly owned subsidiaries, First MFSB Corporation and Third MFSB Corporation. A summary of significant accounting policies is set forth in Note 1 of Notes to Financial Statements included in the December 31, 2000 Annual Report to Shareholders. All significant inter-company accounts and transactions have been eliminated in consolidation.
The interim consolidated financial statements have been prepared in accordance with instructions to Form 10-Q, and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles.
The interim consolidated financial statements at June 30, 2001, and for the three and six months ended, June 30, 2001 and 2000 have not been audited by independent accountants, but in the opinion of management, reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for such periods.
NOTE 2:Benefit Plans
On December 1, 2000, the stockholders of the Company approved a Stock Option Plan and a Recognition and Retention Plan (RRP). These plans allow for the purchase in the open market or through the issuance of authorized and unissued shares of up to 581,961 shares of common stock for the Stock Option Plan and 232,784 shares of common stock for the RRP. Under the Stock Option Plan, stock option rights covering 581,961 shares of stock may be granted to officers, key employees and directors of the Company and its subsidiaries. Options for 507,000 of such shares were granted effective January 12, 2001. The options have an option price per share equal to the market value at date of grant. Of the options granted, 247,248 have a 15-year term and 259,752 have a 10-year term. 212,000 of these options become exercisable at the rate of 33.3% per year and 295,000 become excisable at a rate of 20% per year. Under the RRP plan, stock awards covering 232,784 shares of common stock may be awarded to the directors and key employees of the Company and its subsidiaries. Grants of 209,000 of such shares have been awarded effective January 12, 2001. Beginning March 20, 2001, 122,000 of these shares vest at a rate of 20% per year and 77,500 vest at a rate of 33.3% per year and 9,500 shares will be fully vested as of March 20, 2002. Expense under the RRP plan was $210,000 and $983,000 for the three and six month periods ended June 30, 2001, respectively.
5Next Page
NOTE 3: Earnings per shareEarnings per share were computed as follows:
| Three Months Ended Ended June 30,
|
| 2001
| 2000
|
| Income
| Weighted- Average Shares
| Per-Share Amount
| Income
| Weighted- Average Shares
| Per-Share Amount
|
| | | | | | |
Basic Earnings Per Share | | | | | | |
Income available to common shareholders | $2,164 | 7,109,629 | $0.30 | $1,569 | 5,386,557 | $0.29 |
Effect of Dilutive securities | | | | | | |
Stock options and RRP grants |
| 7,654
|
|
|
|
|
Diluted Earnings Per Share | | | | | | |
Income avilable to common stockholders and assumed conversions | $2,164
| 7,117,283
| $0.30
| $1,569
| 5,386,557
| $0.29
|
| Six Months Ended June 30,
|
| 2001
| 2000
|
| Income
| Weighted- Average Shares
| Per-Share Amount
| Income
| Weighted- Average Shares
| Per-Share Amount
|
| | | | | | |
Basic Earnings Per Share | | | | | | |
Income available to common shareholders | $3,903 | 7,413,930 | $0.53 | $3,076 | 5,382,582 | $0.57 |
Effect of Dilutive securities | | | | | | |
Stock options and RRP grants |
| 9,747
|
|
|
|
|
Diluted Earnings Per Share | | | | | | |
| | | | | | |
Income avilable to common stockholders and assumed conversions | $3,903
| 7,423,677
| $0.53
| $3,076
| 5,382,582
| $0.57
|
NOTE 4: Other Comprehensive Income | Net Unrealized Gains (Losses) On Securities
|
| Three Months Ended June 30,
| Six Months Ended June 30,
|
| 2001
| 2000
| 2001
| 2000
|
| | | | |
Before tax amount | $160 | ($51) | $666 | ($163) |
Tax (expense) benefit | (64)
| 20
| (266)
| 60
|
Net-of-tax amount | $96
| ($31)
| $400
| ($103)
|
6Next Page
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
GeneralMutualFirst Financial, Inc. a Maryland Corporation (the "Company"), was organized in September 1999. On December 29, 1999, it acquired the common stock of Mutual Federal Savings Bank ("Mutual Federal") upon the conversion of Mutual Federal from a federal mutual savings bank to a federal stock savings bank.
Mutual Federal was originally organized in 1889 and currently conducts its business from 17 full service offices located in Delaware, Randolph, Grant, and Kosciusko counties, Indiana, with its main office located in Muncie. Mutual Federal's principal business consists of attracting deposits from the general public and originating fixed rate and adjustable rate loans secured primarily by first mortgage liens on one-to-four family residential real estate as well as commercial real estate and consumer goods. Mutual Federal's deposit accounts are insured up to the applicable limits by the Savings Association Insurance Fund of the FDIC.
Mutual Federal currently owns two subsidiaries, First MFSB Corporation and Third MFSB Corporation. The assets of First MFSB Corporation consist of an investment in Family Financial Life Insurance Company. Family Financial is an Indiana stock insurance company that primarily engages in retail sales of mortgage and credit life insurance products in connection with loans originated by it's shareholder financial institutions. Third MFSB, which does business as Mutual Financial Services, offers tax deferred annuities, long term health and life insurance products. All securities related products and services made available through Mutual Financial Services are offered by a third party independent broker dealer.
The Company's results of operations depend primarily on the level of net interest income, which is the difference between the interest income earned on interest earning assets, such as loans and investments, and costs incurred with respect to interest bearing liabilities, primarily deposits and borrowings. Results of operations also depend upon the level of the Company's non-interest income, including fee income and service charges, and the level of its non-interest expense, including general and administrative expenses.
Forward Looking StatementsThis quarterly report on Form 10-Q ("Form 10-Q") contains statements which constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may appear in a number of places in its Form 10-Q and include statements regarding the intent, belief, outlook, estimate or expectations of the company, its directors or its officers primarily with respect to future events and the future financial performance of the company. Readers of this Form 10-Q are cautioned that any such forward looking statements are not guarantees of future events or performance and involve risk and uncertainties, and that actual results may differ materially from those in the forward looking statements as a result of various factors. The accompanying information contained in this Form 10-Q identifies important factors that could cause such differences. These factors include changes in interest rate; the loss of deposits and loan demand to other financial institutions; substantial changes in financial markets; changes in real estate values and the real estate market; or regulatory changes.
7Next Page
Financial ConditionAssets totaled $777.5 million at June 30, 2001, an increase from December 31, 2000 of $7.2 million. Loans, excluding loans held for sale, increased $6.3 million to $651 million. Consumer loans increased $7.6 million and commercial business loans increased $2.5 million, while residential mortgage loans held in portfolio decreased $3.8 million. Mortgage loans held for sale increased $7.0 million and mortgage loans sold during the period totaled $22.2 million in order to manage interest rate risk during this low interest rate environment. Allowance for loan losses decreased $1.2 million from $6.5 million at December 31, 2000 to $5.3 million at June 30, 2001. This decrease was due to the write down to fair value of two non-performing commercial loans.
Total deposits were $528.3 million at June 30, 2001, an increase of $13.6 million or 2.6% from December 31, 2000. Of this growth $6.4 million was in short-term public funds with the remaining growth coming from retail interest bearing deposits. Total borrowings increased $4.3 million to $120.5 million at June 30, 2001 from $116.2 million at December 31, 2000.
Stockholders' equity decreased $9.7 million from $129.9 million at December 31, 2000 to $120.2 million at June 30, 2001. The decrease was due primarily to the re-purchase of 968,209 shares of
MutualFirststock for $14.1 million and dividend payments of $1.2 million. These decreases were partially offset by net income of $3.9 million, employee stock ownership plan (ESOP) shares earned of $228,000, RRP shares earned of $983,000, and proceeds from the exercise of stock options of $54,000. Also, unrealized gain on securities available for sale increased $400,000.
Comparison of the operating results for the three months ended June 30, 2001 and 2000Net income was $2.2 million or $.30 for both basic and diluted earnings per share for the quarter ended June 30, 2001. This compared to net income for the comparable period in 2000 of $1.6 million or $.29 per share basic and diluted, respectively. The increase in earnings was primarily due to an increase in net interest income partially offset by increases in non-interest expenses. The annualized return on average assets was 1.12% and annualized return on average equity was 7.09%, compared to 1.13% and 6.38%, respectively for the same period in 2000.
Interest income increased $4.2 million or 42.8% from $9.9 million for the three months ended June 30, 2000 to $14.1 million for the three months ended June 30, 2001. Interest expense increased $2.5 million or 50.8% from $5 million for the three months ended June 30, 2000 to $7.5 million for the three months ended June 30, 2001. As a result, net interest income for the three-month period ended June 30, 2001 increased $1.7 million or 34.7% compared to the same period in 2000. The increase in net interest income was due primarily to the spread earned on the loans receivable and deposits acquired through the merger with Marion Capital Holdings in December of 2000.
The provision of loan losses for the second quarter of 2001 was $296,000 compared to $171,000 for the same period in 2000. Non-performing loans to total loans at June 30, 2001 were .64% compared to .11% at June 30, 2000. Non-performing assets to total assets were .71% at June 30, 2001
8Next Page
compared to .38% at June 30, 2000. The increase in provision for loan losses was due to increased loan balances overall and specifically an increase in commercial real estate loans primarily acquired through the merger with Marion Capital Holdings. The Company believes that it has adequate collateral and reserves to absorb losses inherent in the portfolio.
Non-interest income increased $400,000 or 43.4% to $1.3 million for the three months ended June 30, 2001 compared to $900,000 for the same period in 2000. This increase can be attributed to increased service fee income of $163,000, increased cash surrender value of life insurance of $124,000, and an increased gain on sale of fixed rate residential mortgage loans of $187,000. Most of these increases with the exception of the gain on sale of loans can be attributed to the merger with Marion Capital Holdings. Non-interest expense increased $1.3 million or 38.7% to $4.6 million for the three-months ended June 30, 2001 compared to $3.3 million for the same period in 2000. Salaries and employee benefits were $2.8 million for the quarter ended June 30, 2001 compared to $1.8 million for the 2000 period, an increase of $1 million or 54.6%. The reasons for the increase in salaries and benefits include increase in salaries due to the merger with Marion Capital Holdings and the recognition and retention plan (RRP) expense. Other expenses increased $285,000 or 19.1% for the quarter ended June 30, 2001 compared to the same period in 2000. These increases were also due primarily to the merger with Marion Capital Holdings.
Income tax expense increased $94,000 for the quarter ended June 30, 2001 compared to the same period in 2000. The increase resulted from increased taxable income, partially offset by the effective tax rate decreasing from 32.8% for the three months ended June 30, 2000 to 28.4% for the comparable period in 2001.
Comparison of the operating results for the six-month ended June 30, 2001 and 2000.Net income for the six months period ended June 30, 2001 was $3.9 million or $.53 for both basic and diluted earnings per share. This compared to $3.1 million or $.57 for both basic and diluted earnings per share for the comparable period in 2000. The increase in earnings was due primarily to an increase in net interest income and non-interest income partially offset by an increase in non-interest expenses. The annualized return on average assets was 1.02% and annualized return on average equity was 6.29% compared to 1.12% and 6.28%, respectively, for the same period in 2000. Interest income increased $8.8 million or 45% from $19.4 million for the six months ended June 30, 2000 to $28.2 million for the six months ended June 30, 2001. Interest expense increased $5.5 million or 56.8% from $9.7 million for the six months ended June 30, 2000 to $15.2 million for the same period in 2001. As a result, net interest income for the six month period ended June 30, 2001 increased $3.2 million or 33.2% compared to the same period in 2000 due primarily to the increase in the average balance of net earning assets related to the merger with Marion Capital Holdings, partially offset by a reduction in average interest rate spread from 3.24% for the six months ended June 30, 2000 to 3.16% for the six months ended June 30, 2001.
The provision for loan losses for the six-month period ended June 30, 2001 was $485,000 compared to $342,000 for the same six-month period in 2000. The increase was due to increased loan balances overall and specifically an increase in commercial real estate loans acquired through the merger with Marion Capital Holdings. The Company believes that it has adequate collateral and reserves to absorb losses inherent in the portfolio.
9Next Page
Non-interest income increased $800,000 or 45.6% to $2.5 million for the six months ended June 30, 2001 compared to $1.7 million for the same period last year. This improvement was a result primarily of an increase of $259,000 in service fee income, $64,000 increase in commission income, $310,000 gain on the sale of loans, and a $291,000 increase in the cash surrender value of life insurance. Most of these increases, with the exception of the gain on sale of loans, can be attributed to the merger with Marion Capital Holdings.
Non-interest expense increased $3.2 million or 49.5% for the six months ended June 30, 2001 compared to the same period in 2000. Salaries and employee benefits were $6.0 million for the six months ended June 30, 2001 compared to $3.7 million for the 2000 period, an increase of $2.3 million or 63.9%. The reasons for the increase can be attributed to the merger with Marion Capital Holdings, the recognition and retention plan (RRP) expense of $983,000, additional health insurance costs of $200,000, increased ESOP expense of $76,000 and normal salary increases. Other non-interest expenses increased $900,000 or 30.8% for the six months ended June 30, 2001 compared to the same period in 2000. These increases are a result primarily from the merger with Marion Capital Holdings.
Income tax expense decreased from $1.5 million for the six months ended June 30, 2000 to $1.4 million for the six months ended June 30, 2001. The decrease resulted from increased tax-free income and increased low income housing tax credits related to the Marion Capital Holdings merger, resulting in a decreased effective tax rate from 33.3% for the six months ended June 30, 2001 to 26.1% for the comparable period in 2001.
Liquidity and Capital ResourcesThe standard measure of liquidity for savings associations is the ratio of cash and eligible investments to a certain percentage of the net withdrawable savings accounts and borrowings due within one year. As of June 30, 2001, Mutual Federal had liquid assets of $42.0 and a liquidity ratio of 6.45%
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
Presented below as of June 30, 2001 and 2000 is an analysis performed by the OTS (for June 30, 2000) and by Mutual Federal (for June 30, 2001) of Mutual Federal's interest risk as measured by changes in Mutual Federal's net portfolio value ("NPV") for instantaneous and sustained parallel shifts in the yield curve, in 100 basis point increments, up and down 300 basis points.
June 30, 2001Net Portfolio ValueChanges | | | | NPV as % of PV of Assets
|
In Rates
| $ Amount
| $ Change
| % Change
| NPV Ratio
| Change
|
| | | | | |
+300 bp | 71,919 | -31,086 | -30% | 9.98% | -335 bp |
+200 bp | 83,527 | -20,478 | -20% | 11.18% | -215 bp |
+100 bp | 94,450 | -9,555 | -9% | 12.37% | -96 bp |
0 bp | 105,005 | | | 13.33% | |
-100 bp | 110,517 | 6,512 | 5% | 13.92% | +59 bp |
-200 bp | 112,797 | 8,792 | 8% | 14.02% | +69 bp |
-300 bp | 117,958 | 13,952 | 13% | 14.40% | +107 bp |
June 30, 2000Net Portfolio ValueChanges | | | | NPV as % of PV of Assets
|
In Rates
| $ Amount
| $ Change
| % Change
| NPV Ratio
| Change
|
| | | | | |
+300 bp | 43,916 | -29,825 | -40% | 8.57% | -478 bp |
+200 bp | 54,010 | -19,732 | -27% | 10.27% | -308 bp |
+100 bp | 64,143 | -9,598 | -13% | 11.90% | -146 bp |
0 bp | 73,742 | | | 13.35% | |
-100 bp | 81,582 | 7,840 | 11% | 14.47% | +112 bp |
-200 bp | 86,101 | 12,359 | 17% | 15.05% | +169 bp |
-300 bp | 90,096 | 16,354 | 22% | 15.52% | +217 bp |
The analysis at June 30, 2001 indicates that there have been no material changes in market interest rates for Mutual Federal's interest rate sensitivity instruments which would cause a material change in the market risk exposures that effect the quantitative and qualitative risk disclosures as presented in item 7A of the Company's annual report on Form 10-K for the period ended December 31, 2000.
10Next Page
PART IIOTHER INFORMATIONItem 1. | Legal Proceedings |
| |
| None. |
| |
Item 2. | Changes in Securities and use of Proceeds |
| |
| None. |
| |
Item 3. | Defaults Upon Senior Securities |
| |
| None. |
| |
Item 4. | Submission of Matters to a Vote of Security Holders |
| The following is a record of the votes cast at the Company's Annual Meeting of Stockholders in the election of directors of the Company: |
| | | FOR
| VOTE WITHHELD
| |
| Edward J. Dobrow | 7,116,546 | 74,673 |
| Julie A. Skinner | 7,020,867 | 170,352 |
| John M. Dalton | 6,960,159 | 231,060 |
| Accordingly, the individuals named above were declared to be duly elected directors of the Company for a three-year term to expire in 2004. |
| The following is a record of the votes cast for the proposal to ratify the appointment of Olive LLP as the Company's auditors for the fiscal year ending December 31, 2001. |
| | NUMBER OF VOTES
|
| FOR | 7,117,670 |
| AGAINST | 65,581 |
| ABSTAIN | 7,968 |
| Accordingly, the proposal described above was declared to be duly adopted by the stockholders of the Corporation. |
Item 5. | Other Information. |
| |
| None. |
| |
Item 6. | Exhibits and Reports on form 8-K. |
| |
| (a) No reports on form 8-K were filed during the quarter ended June 30, 2001. |
11Next Page
SIGNATURESPursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | MutualFirst Financial, Inc. |
| | | |
Date: | August 14, 2001 | By: | /s/ R. Donn Roberts
R. Donn Roberts President and Chief Executive Officer |
| | | |
Date: | August 14, 2001 | By: | /s/ Timothy J. McArdle
Timothy J. McArdle Senior Vice President and Treasurer |
12