PRESS RELEASE
Date: | October 17, 2006 | ||
From: | MutualFirst Financial, Inc. | ||
For Publication: | Immediately | ||
Contact: | Tim McArdle, Senior Vice President and Treasurer of MutualFirst Financial, Inc. (765) 747-2818 |
MutualFirst Announces Third Quarter 2006 Earnings
MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of Mutual Federal Savings Bank (the "Bank"), announced today that net income for the third quarter ended September 30, 2006 was $1.1 million, or $.27 for basic and diluted earnings per share. This compared to net income for the comparable period in 2005 of $1.6 million, or $.36 for basic and $.35 for diluted earnings per share. Annualized return on assets was .47% and return on tangible equity was 6.23% for the third quarter of 2006 compared to .70% and 7.29% respectively, for the same period last year.
Net income for the nine months ended September 30, 2006 was $4.1 million or $.96 for basic and $.94 for diluted earnings per share. This compared to net income for the comparable period in 2005 of $4.9 million or $1.12 for basic and $1.09 for diluted earnings per share. Annualized return on average assets was .56% and return on average tangible equity was 7.25% for the first nine months of 2006 compared to .76% and 7.51% respectively, for the same period last year.
The comparative reduction of income for both the three and nine month periods was primarily due to a shrinking net interest margin and increased operating expenses as discussed below.
On August 18, 2006 the Bank completed the acquisition of three branch offices of Community First Bank and Trust located in Winchester, Warsaw and Wabash, Indiana. The acquired assets totaled $7.6 million, including residential mortgage loans of $5.4 million and consumer loans of $1.2 million. The Bank also assumed deposits discussed below.
With the addition of Community First's assets,MutualFirst's assets totaled $990.7 million at September 30, 2006, an increase from December 31, 2005 of $18.9 million, or 1.9%. Loans, excluding loans held for sale, increased $16.3 million or 2.0%. Consumer loans increased $12.9 million, or 6.0%, and commercial business loans increased $5.8 million, or 9.0%, while residential and commercial real estate loans held in the portfolio decreased $2.4 million, furthering our strategy to reduce the percentage of real estate mortgage loans to total loans. Mortgage loans held for sale increased $597,000 to $2.6 million and mortgage loans sold during the first nine months of 2006 totaled $18.7 million compared to $12.2 million sold during the same period last year.
Allowance for loan losses decreased $49,000 to $8.1 million when comparing December 31, 2005 to September 30, 2006. Net charge offs for the first nine months of 2006 were $1.5 million or .24% of average loans on an annualized basis compared to $1.6 million, or .30% of average loans for the comparable period in 2005. As of September 30, 2006 the allowance for loan losses as a percentage of loans receivable and non-performing loans was .95% and 158.67% compared to .98% and 117.09% for the comparable period in 2005, respectively.
Total deposits were $727.3 million at September 30, 2006, an increase of $42.7 million, or 6.2%, from December 31, 2005. The increase included $12.3 million of deposits acquired in the Community First branch acquisition. Total borrowings decreased $24.9 million to $162.9 million at September 30, 2006 from $187.8 million at December 31, 2005.
Stockholders' equity decreased $904,000, or 1.0%, from $88.8 million at December 31, 2005, to $87.9 million at September 30, 2006. The decrease was due primarily to the repurchase of 204,000 shares of common stock for $4.3 million and dividend payments of $1.9 million. This decrease was partially offset by net income of $4.1 million, Employee Stock Ownership Plan (ESOP) shares earned of $496,000, and RRP shares earned of $113,000. Also, the market value of securities available for sale compared to their book value increased $19,000 from a loss of $375,000 at December 31, 2005 to a loss of $356,000 at September 30, 2006.
Net interest income before the provision for loan losses decreased $354,000 from $6.7 million for the three months ended September 30, 2005 to $6.3 million for the three months ended September 30, 2006. The primary reason for the decline was a 48 basis point decrease in the net interest margin reflecting the Bank's liability sensitive nature, partially offset by an increase of $88.7 million, or 11.0% increase in average interest earning assets (mainly due to the Fidelity Federal purchase in September of 2005).
Net interest income before the provision for loan losses increased $65,000 for the nine months ended September 30, 2006 compared to the nine months ended September 30, 2005. The reasons for the increase were similar to those stated above. The effect of an increase in average interest earning assets of $102.3 million, or 13.0% was mostly offset by a net interest margin compression of 38 basis points from 3.41% for the nine months ended September 30, 2005 to 3.03% for the same period in 2006.
The provision for loan losses for the third quarter of 2006 was $525,000, compared to $444,000 for last year's comparable period. The increase was due primarily to higher loan portfolio balances (mainly due to the Fidelity Federal purchase in September of 2005). Non-performing loans to total loans at September 30, 2006 were .60% compared to .85% at September 30, 2005. Non-performing assets to total assets were .76% at September 30, 2006 compared to .90% at September 30, 2005. The decrease in the non-performing loans and assets was a result of a non-performing loan in the amount of approximately $1.9 million being paid in full.
Non-interest income increased $102,000 to $1.7 million for the three months ended September 30, 2006 compared to $1.6 million for the same period in 2005. Increases in service fees on transaction accounts of $134,000, or 13.2%, increased gain on loan sales of $28,000, or 30.1% and other operating income increased $52,000, or 132.4%, mostly related to a prior year state tax adjustment. The increases were offset by a reduction in commission income on annuity and mutual fund sales of $71,000 as short term interest rates have risen making these products less competitive. On a linked quarter basis non-interest income increased $71,000, or 4.2%.
For the nine month period ended September 30, 2006 non-interest income increased $189,000 to $5.1 million compared to $4.9 million for the same period in 2005. The reasons are similar to those mentioned above.
Non-interest expense increased $415,000 or 7.2% to $6.2 million for the three months ended September 30, 2006 compared to $5.8 million for the same period in 2005. The increase was due primarily to increased salaries and benefits which were up $156,000 due to annual salary adjustments, increased health insurance costs and increased staffing for three new branches opened: one in May of 2005, another with the purchase of Fidelity Federal in September of 2005 and the other with the Community First branch acquisition in August of 2006. Marketing expenses were up $69,000 primarily due to a new branding campaign designed to more clearly communicate our strategic position. Other expenses increased $111,000 due to increased professional fees primarily related to regulatory compliance requirements and legal costs related to REO, increased REO expenses (other than legal costs) due to more repossessed properties, and other general and administrative expense increases related to the opening of the new branches. On a linked quarter basis non-interest expense was flat at $6.2 million.
Non-interest expense increased $1.7 million or 9.9% to $18.6 million for the nine months ended September 30, 2006 compared to $17.0 million for the same period in 2005 for similar reasons mentioned above.
Income tax expense decreased $340,000 for the three months ended September 30, 2006 compared to the same period in 2005 due primarily to less taxable income. In addition, the effective tax rate decreased from 26.3% to 15.8% due to an increased percentage of low income housing tax credits to taxable income when comparing the third quarter of 2006 to the third quarter of 2005.
For the nine month period ended September 30, 2006, income tax expense decreased $736,000 compared to the same period in 2005. The decrease was due primarily to decreased taxable income. The effective tax rate also decreased from 27.1% to 20.9% due to an increased percentage of low income housing tax credits to taxable income when comparing the first nine months of 2006 to the same period in 2005.
MutualFirst Financial, Inc. and Mutual Federal Savings Bank are headquartered in Muncie, Indiana with twenty-one full service offices in Delaware, Randolph, Kosciusko, Grant and Wabash counties.
Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to changes in interest rates; the loss of deposits and loan demand to competitors; substantial changes in financial markets; changes in real estate values and the real estate market; or regulatory changes.
MUTUALFIRSTFINANCIAL INC. | |||||||
30-Sep | 31-Dec | ||||||
Selected Financial Condition Data(Unaudited): | 2006 | 2005 | |||||
(000) | (000) | ||||||
Total Assets | $990,695 | $971,829 | |||||
Cash and cash equivalents | 20,698 | 22,365 | |||||
Loans held for sale | 2,620 | 2,022 | |||||
Loans receivable, net | 838,826 | 822,547 | |||||
Investment securities available for sale, at fair value | 40,899 | 40,081 | |||||
Total deposits | 727,269 | 684,554 | |||||
Total borrowings | 162,901 | 187,792 | |||||
Total stockholders' equity | 87,889 | 88,794 | |||||
Three Months | Three Months | Three Months | Nine Months | Nine Months | |||
Ended | Ended | Ended | Ended | Ended | |||
30-Sep | 30-Jun | 30-Sep | 30-Sep | 30-Sep | |||
Selected Operations Data (Unaudited): | 2006 | 2006 | 2005 | 2006 | 2005 | ||
(000) | (000) | (000) | (000) | (000) | |||
Total interest income | $14,335 | $13,911 | $12,087 | $41,835 | $34,830 | ||
Total interest expense | 7,991 | 7,158 | 5,389 | 21,706 | 14,766 | ||
Net interest income | 6,344 | 6,753 | 6,698 | 20,129 | 20,064 | ||
Provision for loan losses | 525 | 525 | 444 | 1,443 | 1,331 | ||
Net interest income after provision | |||||||
for loan losses | 5,819 | 6,228 | 6,254 | 18,686 | 18,733 | ||
Non-interest income | |||||||
Fees and service charges | 1,147 | 1,113 | 1,013 | 3,267 | 2,889 | ||
Equity in gains (losses) of limited partnerships | (13) | (13) | 44 | (15) | 18 | ||
Commissions | 135 | 154 | 206 | 487 | 761 | ||
Net gain on loan sales and servicing | 121 | 101 | 93 | 356 | 359 | ||
Increase in cash surrender value of life insurance | 267 | 267 | 250 | 771 | 765 | ||
Other income | 91 | 55 | 40 | 223 | 108 | ||
Total non-interest income | 1,748 | 1,677 | 1,646 | 5,089 | 4,900 | ||
Non-interest expense | |||||||
Salaries and benefits | 3,591 | 3,626 | 3,435 | 10,967 | 10,221 | ||
Occupancy and equipment | 861 | 832 | 806 | 2,571 | 2,418 | ||
Data processing fees | 228 | 214 | 210 | 660 | 606 | ||
Professional fees | 236 | 233 | 228 | 727 | 670 | ||
Marketing | 273 | 298 | 204 | 715 | 536 | ||
Other expenses | 1,019 | 1,018 | 909 | 3,010 | 2,525 | ||
Total non-interest expense | 6,208 | 6,221 | 5,792 | 18,650 | 16,976 | ||
Income before taxes | 1,359 | 1,684 | 2,108 | 5,125 | 6,657 | ||
Income tax provision | 215 | 337 | 555 | 1,071 | 1,807 | ||
Net income | $1,144 | $1,347 | $1,553 | $4,054 | $4,850 | ||
Average Balances, Net Interest Income, Yield Earned and Rates Paid | |||||||
Three | Three | ||||||
mos ended | mos ended | ||||||
9/30/2006 | 9/30/2005 | ||||||
Average | Interest | Average | Average | Interest | Average | ||
Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | ||
Balance | Paid | Rate | Balance | Paid | Rate | ||
(000) | (000) | (000) | (000) | ||||
Interest-Earning Assets: | |||||||
Interest -bearing deposits | $1,670 | $20 | 4.79% | $2,169 | $14 | 2.58% | |
Mortgage-backed securities: | |||||||
Available-for-sale | 10,972 | 134 | 4.89 | 11,240 | 134 | 4.77 | |
Investment securities: | |||||||
Available-for-sale | 29,853 | 375 | 5.02 | 30,169 | 298 | 3.95 | |
Loans receivable | 844,816 | 13,699 | 6.49 | 756,434 | 11,548 | 6.11 | |
Stock in FHLB of Indianapolis | 10,171 | 107 | 4.21 | 8,746 | 94 | 4.30 | |
Total interest-earning assets (1) | 897,482 | 14,335 | 6.39 | 808,758 | 12,088 | 5.98 | |
Non-interest earning assets, net of allowance | |||||||
for loan losses and unrealized gain/loss | 85,245 | 72,944 | |||||
Total assets | $982,727 | $881,702 | |||||
Interest-Bearing Liabilities: | |||||||
Demand and NOW accounts | $111,987 | 547 | 1.95 | $57,980 | 38 | 0.26 | |
Savings deposits | 58,890 | 74 | 0.50 | 59,607 | 75 | 0.50 | |
Money market accounts | 30,884 | 167 | 2.16 | 46,354 | 205 | 1.77 | |
Certificate accounts | 458,666 | 5,046 | 4.40 | 426,755 | 3,579 | 3.35 | |
Total deposits | 660,427 | 5,834 | 3.53 | 590,696 | 3,897 | 2.64 | |
Borrowings | 173,110 | 2,157 | 4.98 | 146,455 | 1,492 | 4.07 | |
Total interest-bearing accounts | 833,537 | 7,991 | 3.83 | 737,151 | 5,389 | 2.92 | |
Non-interest bearing deposit accounts | 46,082 | 43,291 | |||||
Other liabilities | 15,285 | 14,481 | |||||
Total liabilities | 894,904 | 794,923 | |||||
Stockholders' equity | 87,823 | 86,779 | |||||
Total liabilities and stockholders' equity | $982,727 | $881,702 | |||||
Net earning assets | $63,945 | $71,607 | |||||
Net interest income | $6,344 | $6,699 | |||||
Net interest rate spread | 2.56% | 3.06% | |||||
Net yield on average interest-earning assets | 2.83% | 3.31% | |||||
Average interest-earning assets to | |||||||
average interest-bearing liabilities | 107.67% | 109.71% |
Three Months | Three Months | Three Months | Nine Months | Nine Months | |||
Ended | Ended | Ended | Ended | Ended | |||
30-Sep | 30-Jun | 30-Sep | 30-Sep | 30-Sep | |||
Selected Financial Ratios and Other Financial Data (Unaudited): | 2006 | 2006 | 2005 | 2006 | 2005 | ||
Share and per share data: | |||||||
Average common shares outstanding | |||||||
Basic | 4,166,531 | 4,227,308 | 4,310,148 | 4,222,178 | 4,342,519 | ||
Diluted | 4,240,173 | 4,303,654 | 4,417,051 | 4,301,591 | 4,460,734 | ||
Per share: | |||||||
Basic earnings | $0.27 | $0.32 | $0.36 | $0.96 | $1.12 | ||
Diluted earnings | $0.27 | $0.31 | $0.35 | $0.94 | $1.09 | ||
Dividends | $0.15 | $0.14 | $0.13 | $0.43 | $0.39 | ||
Dividend payout ratio | 55.56% | 45.16% | 37.14% | 45.74% | 35.78% | ||
Performance Ratios: | |||||||
Return on average assets (ratio of net | |||||||
income to average total assets)(1) | 0.47% | 0.56% | 0.70% | 0.56% | 0.76% | ||
Return on average tangible equity (ratio of net | |||||||
income to average tangible equity)(1) | 6.23% | 7.18% | 7.29% | 7.25% | 7.51% | ||
Interest rate spread information: | |||||||
Average during the period(1) | 2.56% | 2.81% | 3.06% | 2.77% | 3.15% | ||
Net interest margin(1)(2) | 2.83% | 3.05% | 3.31% | 3.03% | 3.41% | ||
Efficiency Ratio | 76.72% | 73.80% | 69.42% | 73.96% | 68.00% | ||
Ratio of average interest-earning | |||||||
assets to average interest-bearing | |||||||
liabilities | 107.67% | 107.87% | 109.71% | 107.73% | 110.01% | ||
Allowance for loan losses: | |||||||
Balance beginning of period | $8,177 | $8,029 | $6,909 | $8,100 | $6,867 | ||
Charge offs: | |||||||
One- to four- family | 215 | 33 | 14 | 470 | 185 | ||
Multi-family | 0 | 0 | 0 | 0 | 0 | ||
Commercial real estate | 54 | 0 | 0 | 54 | 6 | ||
Construction or development | 0 | 0 | 0 | 0 | 0 | ||
Consumer loans | 387 | 178 | 319 | 812 | 835 | ||
Commercial business loans | 62 | 300 | 505 | 387 | 897 | ||
Sub-total | 718 | 511 | 838 | 1,723 | 1,923 | ||
Recoveries: | |||||||
One- to four- family | 1 | 77 | 10 | 78 | 22 | ||
Multi-family | 0 | 0 | 0 | 0 | 0 | ||
Commercial real estate | 0 | 0 | 0 | 0 | 120 | ||
Construction or development | 0 | 0 | 0 | 0 | 0 | ||
Consumer loans | 65 | 47 | 10 | 142 | 117 | ||
Commercial business loans | 1 | 10 | 15 | 11 | 15 | ||
Sub-total | 67 | 134 | 35 | 231 | 274 | ||
Net charge offs | 651 | 377 | 803 | 1,492 | 1,649 | ||
Acquired with Fidelity Federal purchase | 1,646 | 1,646 | |||||
Additions charged to operations | 525 | 525 | 444 | 1,443 | 1,332 | ||
Balance end of period | $8,051 | $8,177 | $8,196 | $8,051 | $8,196 | ||
Net loan charge-offs to average loans (1) | 0.31% | 0.18% | 0.42% | 0.24% | 0.30% |
September 30, | June 30, | September 30, | |||||
2006 | 2006 | 2005 | |||||
Total shares outstanding | 4,391,637 | 4,439,620 | 4,580,129 | ||||
Tangible book value per share | $16.60 | $16.87 | $16.18 | ||||
Nonperforming assets (000's) | |||||||
Loans: Non-accrual | $4,955 | $4,135 | $6,877 | ||||
Accruing loans past due 90 days or more | 7 | 2,404 | 6 | ||||
Restructured loans | 112 | 114 | 117 | ||||
Total nonperforming loans | 5,074 | 6,653 | 7,000 | ||||
Real estate owned | 1,449 | 1,360 | 864 | ||||
Other repossessed assets | 977 | 813 | 866 | ||||
Total nonperforming assets | $7,500 | $8,826 | $8,730 | ||||
Asset Quality Ratios: | |||||||
Non-performing assets to total assets | 0.76% | 0.91% | 0.90% | ||||
Non-performing loans to total loans | 0.60% | 0.79% | 0.85% | ||||
Allowance for loan losses to non-performing loans | 158.67% | 122.91% | 117.09% | ||||
Allowance for loan losses to loans receivable | 0.95% | 0.98% | 0.98% | ||||
(1) Ratios for the three and nine month periods have been annualized. | |||||||
(2) Net interest income divided by average interest earning assets. |