Segment Reporting | Segment Reporting The Company has determined that it has four reportable segments based on how management reviews and manages its business. These reportable segments include: Real Estate Finance, Net Lease, Operating Properties and Land & Development. The Real Estate Finance segment includes all of the Company's activities related to senior and mezzanine real estate loans and real estate related securities. The Net Lease segment includes all of the Company's activities related to the ownership and leasing of corporate facilities. The Operating Properties segment includes all of the Company's activities and operations related to its commercial and residential properties. The Land & Development segment includes the Company's activities related to its developable land portfolio. The Company evaluates performance based on the following financial measures for each segment. The Company's segment information is as follows ($ in thousands): Real Estate Finance Net Lease Operating Properties Land & Development Corporate/Other (1) Company Total Three Months Ended September 30, 2015: Operating lease income $ — $ 37,379 $ 18,125 $ 195 $ — $ 55,699 Interest income 33,599 — — — — 33,599 Other income 7,988 8 7,602 376 914 16,888 Land development revenue — — — 14,301 — 14,301 Earnings (loss) from equity method investments — 971 469 6,647 2,485 10,572 Income from sales of real estate — 6,931 19,580 — — 26,511 Total revenue and other earnings 41,587 45,289 45,776 21,519 3,399 157,570 Real estate expense — (5,473 ) (22,448 ) (7,233 ) — (35,154 ) Land development cost of sales — — — (10,686 ) — (10,686 ) Other expense (2,039 ) — — — (1,295 ) (3,334 ) Allocated interest expense (14,030 ) (16,358 ) (6,724 ) (8,265 ) (11,503 ) (56,880 ) Allocated general and administrative (2) (3,527 ) (4,209 ) (1,841 ) (3,233 ) (5,490 ) (18,300 ) Segment profit (loss) (3) $ 21,991 $ 19,249 $ 14,763 $ (7,898 ) $ (14,889 ) $ 33,216 Other significant non-cash items: Provision for (recovery of) loan losses $ 7,500 $ — $ — $ — $ — $ 7,500 Impairment of assets — — 3,916 — — 3,916 Depreciation and amortization — 9,522 5,610 380 275 15,787 Capitalized expenditures — 1,439 26,358 18,043 — 45,840 Three Months Ended September 30, 2014: Operating lease income $ — $ 36,947 $ 23,513 $ 231 $ — $ 60,691 Interest income 31,098 — — — — 31,098 Other income 885 3,573 11,795 496 1,658 18,407 Land development revenue — — — 3,290 — 3,290 Earnings (loss) from equity method investments — 349 177 123 48,929 49,578 Income from sales of real estate — — 27,791 — — 27,791 Total revenue and other earnings 31,983 40,869 63,276 4,140 50,587 190,855 Real estate expense — (6,059 ) (28,795 ) (6,431 ) — (41,285 ) Land development cost of sales — — — (2,763 ) — (2,763 ) Other expense (283 ) — — — 568 285 Allocated interest expense (14,187 ) (18,156 ) (10,169 ) (7,490 ) (5,422 ) (55,424 ) Allocated general and administrative (2) (3,492 ) (4,610 ) (2,699 ) (3,566 ) (5,737 ) (20,104 ) Segment profit (loss) (3) $ 14,021 $ 12,044 $ 21,613 $ (16,110 ) $ 39,996 $ 71,564 Other significant non-cash items: Provision for (recovery of) loan losses $ (673 ) $ — $ — $ — $ — $ (673 ) Impairment of assets — 231 4,231 11,000 — 15,462 Depreciation and amortization — 9,522 7,606 320 274 17,722 Capitalized expenditures — 595 20,555 25,655 — 46,805 Real Estate Finance Net Lease Operating Properties Land & Development Corporate/Other (1) Company Total Nine Months Ended September 30, 2015: Operating lease income $ — $ 111,500 $ 58,855 $ 635 $ — $ 170,990 Interest income 102,224 — — — — 102,224 Other income 8,834 133 27,069 1,163 3,015 40,214 Land development revenue — — — 29,101 — 29,101 Earnings (loss) from equity method investments — 4,270 1,302 13,719 6,613 25,904 Income from sales of real estate — 15,584 50,437 — — 66,021 Total revenue and other earnings 111,058 131,487 137,663 44,618 9,628 434,454 Real estate expense — (16,266 ) (73,812 ) (21,065 ) — (111,143 ) Land development cost of sales — — — (22,828 ) — (22,828 ) Other expense (2,259 ) — — — (4,086 ) (6,345 ) Allocated interest expense (42,828 ) (50,126 ) (21,449 ) (23,685 ) (29,248 ) (167,336 ) Allocated general and administrative (2) (9,750 ) (11,646 ) (5,298 ) (8,759 ) (17,001 ) (52,454 ) Segment profit (loss) (3) $ 56,221 $ 53,449 $ 37,104 $ (31,719 ) $ (40,707 ) $ 74,348 Other significant non-cash items: Provision for (recovery of) loan losses $ 30,944 $ — $ — $ — $ — $ 30,944 Impairment of assets — — 5,590 — — 5,590 Depreciation and amortization — 28,380 19,400 1,160 864 49,804 Capitalized expenditures — 3,553 58,201 67,888 — 129,642 Nine Months Ended September 30, 2014 Operating lease income $ — $ 113,502 $ 69,631 $ 633 $ — $ 183,766 Interest income 94,139 — — — — 94,139 Other income 20,327 4,306 32,335 865 4,420 62,253 Land development revenue — — — 11,920 — 11,920 Earnings (loss) from equity method investments — 1,497 1,125 (286 ) 74,512 76,848 Income from sales of real estate — — 61,465 — — 61,465 Total revenue and other earnings 114,466 119,305 164,556 13,132 78,932 490,391 Real estate expense — (17,253 ) (86,338 ) (20,861 ) — (124,452 ) Land development cost of sales — — — (10,028 ) — (10,028 ) Other expense (1,016 ) — — — (3,610 ) (4,626 ) Allocated interest expense (45,497 ) (54,775 ) (30,657 ) (21,943 ) (16,538 ) (169,410 ) Allocated general and administrative (2) (11,026 ) (13,592 ) (7,966 ) (10,839 ) (17,821 ) (61,244 ) Segment profit (loss) (3) $ 56,927 $ 33,685 $ 39,595 $ (50,539 ) $ 40,963 $ 120,631 Other significant non-cash items: Provision for (recovery of) loan losses $ (6,865 ) $ — $ — $ — $ — $ (6,865 ) Impairment of assets — 3,210 8,131 10,400 — 21,741 Depreciation and amortization — 29,332 23,838 1,114 873 55,157 Capitalized expenditures — 169 46,973 58,711 — 105,853 Real Estate Finance Net Lease Operating Properties Land & Development Corporate/Other (1) Company Total As of September 30, 2015 Real estate Real estate, net $ — $ 1,150,797 $ 474,727 $ 865,014 $ — $ 2,490,538 Real estate available and held for sale — 1,953 136,945 157,693 — 296,591 Total real estate — 1,152,750 611,672 1,022,707 — 2,787,129 Loans receivable and other lending investments, net 1,585,399 — — — — 1,585,399 Other investments — 68,719 11,472 120,269 90,059 290,519 Total portfolio assets $ 1,585,399 $ 1,221,469 $ 623,144 $ 1,142,976 $ 90,059 4,663,047 Cash and other assets 979,748 Total assets $ 5,642,795 As of December 31, 2014 Real estate Real estate, net $ — $ 1,188,160 $ 628,271 $ 860,283 $ — $ 2,676,714 Real estate available and held for sale — 4,521 162,782 118,679 — 285,982 Total real estate — 1,192,681 791,053 978,962 — 2,962,696 Loans receivable and other lending investments, net 1,377,843 — — — — 1,377,843 Other investments — 125,360 13,220 106,155 109,384 354,119 Total portfolio assets $ 1,377,843 $ 1,318,041 $ 804,273 $ 1,085,117 $ 109,384 4,694,658 Cash and other assets 768,475 Total assets $ 5,463,133 _______________________________________________________________________________ (1) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company's joint venture investments and strategic investments that are not included in the other reportable segments above. (2) General and administrative excludes stock-based compensation expense of $2.9 million and $10.1 million for the three and nine months ended September 30, 2015 and $3.3 million and $8.5 million for the three and nine months ended September 30, 2014 , respectively. (3) The following is a reconciliation of segment profit to net income (loss) ($ in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2015 2014 2015 2014 Segment profit $ 33,216 $ 71,564 $ 74,348 $ 120,631 Less: (Provision for) recovery of loan losses (7,500 ) 673 (30,944 ) 6,865 Less: Impairment of assets (3,916 ) (15,462 ) (5,590 ) (21,741 ) Less: Stock-based compensation expense (2,881 ) (3,273 ) (10,066 ) (8,544 ) Less: Depreciation and amortization (15,787 ) (17,722 ) (49,804 ) (55,157 ) Less: Income tax (expense) benefit 2,893 (103 ) (3,796 ) 619 Less: Loss on early extinguishment of debt, net (67 ) (186 ) (279 ) (24,953 ) Net income (loss) $ 5,958 $ 35,491 $ (26,131 ) $ 17,720 |