Schedule of financial measures for each segment based on which performance is evaluated | The Company evaluates performance based on the following financial measures for each segment. The Company's segment information is as follows ($ in thousands): Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Three Months Ended June 30, 2017: Operating lease income $ — $ 30,852 $ 15,940 $ 210 $ — $ 47,002 Interest income 28,645 — — — — 28,645 Other income 479 550 13,333 123,871 1,277 139,510 Land development revenue — — — 132,710 — 132,710 Earnings from equity method investments — 1,080 469 3,606 360 5,515 Income from discontinued operations — 173 — — — 173 Gain from discontinued operations — 123,418 — — — 123,418 Income from sales of real estate — — 844 — — 844 Total revenue and other earnings 29,124 156,073 30,586 260,397 1,637 477,817 Real estate expense — (4,064 ) (22,653 ) (7,967 ) — (34,684 ) Land development cost of sales — — — (122,466 ) — (122,466 ) Other expense (399 ) — — — (15,877 ) (16,276 ) Allocated interest expense (10,508 ) (13,669 ) (5,006 ) (7,122 ) (12,502 ) (48,807 ) Allocated general and administrative (2) (4,691 ) (5,921 ) (2,364 ) (5,004 ) (5,323 ) (23,303 ) Segment profit (loss) (3) $ 13,526 $ 132,419 $ 563 $ 117,838 $ (32,065 ) $ 232,281 Other significant items: Recovery of loan losses $ (600 ) $ — $ — $ — $ — $ (600 ) Impairment of assets — 219 — 10,065 — 10,284 Depreciation and amortization — 7,400 4,923 521 327 13,171 Capitalized expenditures — 917 8,355 30,286 — 39,558 Three Months Ended June 30, 2016: Operating lease income $ — $ 32,042 $ 17,828 $ 105 $ — $ 49,975 Interest income 34,400 — — — — 34,400 Other income 323 432 7,213 1,167 961 10,096 Land development revenue — — — 27,888 — 27,888 Earnings from equity method investments — 944 31,076 2,688 4,739 39,447 Income from discontinued operations — 3,633 — — — 3,633 Income from sales of real estate — 4,338 39,146 — — 43,484 Total revenue and other earnings 34,723 41,389 95,263 31,848 5,700 208,923 Real estate expense — (4,618 ) (20,796 ) (9,914 ) — (35,328 ) Land development cost of sales — — — (17,262 ) — (17,262 ) Other expense (925 ) — — — (2,257 ) (3,182 ) Allocated interest expense (14,631 ) (16,464 ) (5,849 ) (8,668 ) (10,435 ) (56,047 ) Allocated general and administrative (2) (3,786 ) (4,313 ) (1,638 ) (3,327 ) (4,968 ) (18,032 ) Segment profit (loss) (3) $ 15,381 $ 15,994 $ 66,980 $ (7,323 ) $ (11,960 ) $ 79,072 Other significant items: Provision for loan losses $ 700 $ — $ — $ — $ — $ 700 Impairment of assets — — 3,012 — — 3,012 Depreciation and amortization — 7,977 5,022 400 274 13,673 Capitalized expenditures — 1,625 12,446 32,006 — 46,077 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Six Months Ended June 30, 2017: Operating lease income $ — $ 62,104 $ 31,929 $ 316 $ — $ 94,349 Interest income 57,703 — — — — 57,703 Other income 556 1,056 23,688 124,256 1,818 151,374 Land development revenue — — — 152,760 — 152,760 Earnings from equity method investments — 2,062 1,101 7,448 606 11,217 Income from discontinued operations — 4,939 — — — 4,939 Gain from discontinued operations — 123,418 — — — 123,418 Income from sales of real estate — 6,212 2,742 — — 8,954 Total revenue and other earnings 58,259 199,791 59,460 284,780 2,424 604,714 Real estate expense — (8,640 ) (44,171 ) (17,463 ) — (70,274 ) Land development cost of sales — — — (138,376 ) — (138,376 ) Other expense (1,004 ) — — — (17,141 ) (18,145 ) Allocated interest expense (22,396 ) (29,404 ) (10,612 ) (15,240 ) (22,300 ) (99,952 ) Allocated general and administrative (2) (8,287 ) (10,563 ) (4,119 ) (8,930 ) (10,697 ) (42,596 ) Segment profit (loss) (3) $ 26,572 $ 151,184 $ 558 $ 104,771 $ (47,714 ) $ 235,371 Other significant non-cash items: Recovery of loan losses $ (5,528 ) $ — $ — $ — $ — $ (5,528 ) Impairment of assets — 219 4,413 10,064 — 14,696 Depreciation and amortization — 15,039 8,962 791 659 25,451 Capitalized expenditures — 1,687 16,566 56,879 — 75,132 Six Months Ended June 30, 2016: Operating lease income $ — $ 63,350 $ 36,909 $ 211 $ — $ 100,470 Interest income 67,620 — — — — 67,620 Other income 1,620 512 14,557 2,232 2,715 21,636 Land development revenue — — — 42,835 — 42,835 Earnings from equity method investments — 1,890 30,934 9,348 5,542 47,714 Income from discontinued operations — 7,214 — — — 7,214 Income from sales of real estate — 9,267 44,676 — — 53,943 Total revenue and other earnings 69,240 82,233 127,076 54,626 8,257 341,432 Real estate expense — (9,065 ) (41,916 ) (18,591 ) — (69,572 ) Land development cost of sales — — — (28,838 ) — (28,838 ) Other expense (839 ) — — — (3,083 ) (3,922 ) Allocated interest expense (29,333 ) (32,700 ) (12,469 ) (17,027 ) (21,539 ) (113,068 ) Allocated general and administrative (2) (7,617 ) (8,609 ) (3,508 ) (6,597 ) (10,226 ) (36,557 ) Segment profit (loss) (3) $ 31,451 $ 31,859 $ 69,183 $ (16,427 ) $ (26,591 ) $ 89,475 Other significant non-cash items: Provision for loan losses $ 2,206 $ — $ — $ — $ — $ 2,206 Impairment of assets — — 3,012 — — 3,012 Depreciation and amortization — 16,028 10,305 699 549 27,581 Capitalized expenditures — 2,476 28,243 66,274 — 96,993 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total As of June 30, 2017 Real estate Real estate, net $ — $ 863,406 $ 479,576 $ — $ — $ 1,342,982 Real estate available and held for sale — 924 67,121 — — 68,045 Total real estate — 864,330 546,697 — — 1,411,027 Land and development, net — — — 855,497 — 855,497 Loans receivable and other lending investments, net 1,170,565 — — — — 1,170,565 Other investments — 179,284 7,882 62,417 27,238 276,821 Total portfolio assets $ 1,170,565 $ 1,043,614 $ 554,579 $ 917,914 $ 27,238 3,713,910 Cash and other assets 1,200,845 Total assets $ 4,914,755 As of December 31, 2016 Real estate Real estate, net $ — $ 911,112 $ 476,162 $ — $ — $ 1,387,274 Real estate available and held for sale — 155,051 82,480 — — 237,531 Total real estate — 1,066,163 558,642 — — 1,624,805 Land and development, net — — — 945,565 — 945,565 Loans receivable and other lending investments, net 1,450,439 — — — — 1,450,439 Other investments — 92,669 3,583 84,804 33,350 214,406 Total portfolio assets $ 1,450,439 $ 1,158,832 $ 562,225 $ 1,030,369 $ 33,350 4,235,215 Cash and other assets 590,299 Total assets $ 4,825,514 _______________________________________________________________________________ (1) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company's joint venture investments and strategic investments that are not included in the other reportable segments above. (2) General and administrative excludes stock-based compensation expense of $3.9 million and $9.8 million for the three and six months ended June 30, 2017 respectively, and $1.6 million and $6.2 million for the three and six months ended June 30, 2016 , respectively. (3) The following is a reconciliation of segment profit to net income (loss) ($ in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2017 2016 2017 2016 Segment profit $ 232,281 $ 79,072 $ 235,371 $ 89,475 Less: Recovery of (provision for) loan losses 600 (700 ) 5,528 (2,206 ) Less: Impairment of assets (10,284 ) (3,012 ) (14,696 ) (3,012 ) Less: Stock-based compensation expense (3,915 ) (1,633 ) (9,796 ) (6,211 ) Less: Depreciation and amortization (13,171 ) (13,673 ) (25,451 ) (27,581 ) Less: Income tax (expense) benefit (1,644 ) 1,190 (2,251 ) 1,604 Less: Income tax expense from discontinued operations (4,545 ) — (4,545 ) — Less: Loss on early extinguishment of debt, net (3,315 ) (1,457 ) (3,525 ) (1,582 ) Net income $ 196,007 $ 59,787 $ 180,635 $ 50,487 |