Schedule of financial measures for each segment based on which performance is evaluated | The Company evaluates performance based on the following financial measures for each segment. The Company's segment information is as follows ($ in thousands): Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Three Months Ended June 30, 2018: Operating lease income $ — $ 29,310 $ 15,199 $ 100 $ — $ 44,609 Interest income 25,212 — — — — 25,212 Other income 3,133 698 13,351 1,313 2,328 20,823 Land development revenue — — — 80,927 — 80,927 Earnings (losses) from equity method investments — 2,694 (1,316 ) 1,023 (9,679 ) (7,278 ) Gain on consolidation of equity method investment — 67,877 — — — 67,877 Income from sales of real estate — 24,493 32,402 — — 56,895 Total revenue and other earnings 28,345 125,072 59,636 83,363 (7,351 ) 289,065 Real estate expense — (3,433 ) (23,818 ) (9,792 ) — (37,043 ) Land development cost of sales — — — (83,361 ) — (83,361 ) Other expense (290 ) — — — (3,426 ) (3,716 ) Allocated interest expense (10,648 ) (13,591 ) (4,578 ) (5,308 ) (9,047 ) (43,172 ) Allocated general and administrative (2) (3,852 ) (4,853 ) (1,975 ) (3,747 ) (5,298 ) (19,725 ) Segment profit (loss) (3) $ 13,555 $ 103,195 $ 29,265 $ (18,845 ) $ (25,122 ) $ 102,048 Other significant items: Provision for loan losses $ 18,892 $ — $ — $ — $ — $ 18,892 Impairment of assets — 4,342 446 1,300 — 6,088 Depreciation and amortization — 6,341 3,738 318 370 10,767 Capitalized expenditures — 720 4,623 42,603 — 47,946 Three Months Ended June 30, 2017: Operating lease income $ — $ 30,852 $ 15,940 $ 210 $ — $ 47,002 Interest income 28,645 — — — — 28,645 Other income 479 550 13,333 123,871 1,277 139,510 Land development revenue — — — 132,710 — 132,710 Earnings from equity method investments — 1,080 469 3,606 360 5,515 Income from discontinued operations — 173 — — — 173 Gain from discontinued operations — 123,418 — — — 123,418 Income from sales of real estate — — 844 — — 844 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Total revenue and other earnings 29,124 156,073 30,586 260,397 1,637 477,817 Real estate expense — (4,064 ) (22,653 ) (7,967 ) — (34,684 ) Land development cost of sales — — — (122,466 ) — (122,466 ) Other expense (399 ) — — — (15,877 ) (16,276 ) Allocated interest expense (10,508 ) (13,669 ) (5,006 ) (7,122 ) (12,502 ) (48,807 ) Allocated general and administrative (2) (4,691 ) (5,921 ) (2,364 ) (5,004 ) (5,323 ) (23,303 ) Segment profit (loss) (3) $ 13,526 $ 132,419 $ 563 $ 117,838 $ (32,065 ) $ 232,281 Other significant items: Recovery of loan losses $ (600 ) $ — $ — $ — $ — $ (600 ) Impairment of assets — 219 — 10,065 — 10,284 Depreciation and amortization — 7,400 4,923 521 327 13,171 Capitalized expenditures — 917 8,355 30,286 — 39,558 Six Months Ended June 30, 2018 Operating lease income $ — $ 59,036 $ 31,016 $ 355 $ — $ 90,407 Interest income 51,909 — — — — 51,909 Other income 3,516 1,746 25,496 1,784 3,600 36,142 Land development revenue — — — 357,356 — 357,356 Earnings (losses) from equity method investments — 6,252 (2,591 ) 2,566 (10,173 ) (3,946 ) Gain on consolidation of equity method investment — 67,877 — — — 67,877 Income from sales of real estate — 24,907 49,036 — — 73,943 Total revenue and other earnings 55,425 159,818 102,957 362,061 (6,573 ) 673,688 Real estate expense — (7,411 ) (45,443 ) (20,370 ) — (73,224 ) Land development cost of sales — — — (306,768 ) — (306,768 ) Other expense (690 ) — — — (4,192 ) (4,882 ) Allocated interest expense (22,413 ) (27,792 ) (10,106 ) (11,781 ) (16,261 ) (88,353 ) Allocated general and administrative (2) (7,821 ) (9,439 ) (4,018 ) (7,552 ) (10,618 ) (39,448 ) Segment profit (loss) (3) $ 24,501 $ 115,176 $ 43,390 $ 15,590 $ (37,644 ) $ 161,013 Other significant non-cash items: Provision for loan losses $ 18,037 $ — $ — $ — $ — $ 18,037 Impairment of assets — 4,342 4,546 1,300 — 10,188 Depreciation and amortization — 12,652 7,664 832 730 21,878 Capitalized expenditures — 1,198 12,324 74,050 — 87,572 Six Months Ended June 30, 2017: Operating lease income $ — $ 62,104 $ 31,929 $ 316 $ — $ 94,349 Interest income 57,703 — — — — 57,703 Other income 556 1,056 23,688 124,256 1,818 151,374 Land development revenue — — — 152,760 — 152,760 Earnings (losses) from equity method investments — 2,062 1,101 7,448 606 11,217 Income from discontinued operations — 4,939 — — — 4,939 Gain from discontinued operations — 123,418 — — — 123,418 Income from sales of real estate — 6,212 2,742 — — 8,954 Total revenue and other earnings 58,259 199,791 59,460 284,780 2,424 604,714 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Real estate expense — (8,640 ) (44,171 ) (17,463 ) — (70,274 ) Land development cost of sales — — — (138,376 ) — (138,376 ) Other expense (1,004 ) — — — (17,141 ) (18,145 ) Allocated interest expense (22,396 ) (29,404 ) (10,612 ) (15,240 ) (22,300 ) (99,952 ) Allocated general and administrative (2) (8,287 ) (10,563 ) (4,119 ) (8,930 ) (10,697 ) (42,596 ) Segment profit (loss) (3) $ 26,572 $ 151,184 $ 558 $ 104,771 $ (47,714 ) $ 235,371 Other significant non-cash items: Recovery of loan losses $ (5,528 ) $ — $ — $ — $ — $ (5,528 ) Impairment of assets — 219 4,413 10,064 — 14,696 Depreciation and amortization — 15,039 8,962 791 659 25,451 Capitalized expenditures — 1,687 16,566 56,879 — 75,132 As of June 30, 2018 Real estate Real estate, net $ — $ 1,532,589 $ 382,410 $ — $ — $ 1,914,999 Real estate available and held for sale — — 37,597 — — 37,597 Total real estate — 1,532,589 420,007 — — 1,952,596 Land and development, net — — — 641,627 — 641,627 Loans receivable and other lending investments, net 1,052,872 — — — — 1,052,872 Other investments — 147,512 62,024 76,693 6,788 293,017 Total portfolio assets $ 1,052,872 $ 1,680,101 $ 482,031 $ 718,320 $ 6,788 3,940,112 Cash and other assets 1,418,055 Total assets $ 5,358,167 As of December 31, 2017 Real estate Real estate, net $ — $ 815,783 $ 466,248 $ — $ — $ 1,282,031 Real estate available and held for sale — — 68,588 — — 68,588 Total real estate — 815,783 534,836 — — 1,350,619 Land and development, net — — — 860,311 — 860,311 Loans receivable and other lending investments, net 1,300,655 — — — — 1,300,655 Other investments — 205,007 38,761 63,855 13,618 321,241 Total portfolio assets $ 1,300,655 $ 1,020,790 $ 573,597 $ 924,166 $ 13,618 3,832,826 Cash and other assets 898,252 Total assets $ 4,731,078 _______________________________________________________________________________ (1) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company's joint venture investments and strategic investments that are not included in the other reportable segments above. (2) General and administrative excludes stock-based compensation expense of $3.5 million and $12.6 million for the three and six months ended June 30, 2018 , respectively, and $3.9 million and $9.8 million for the three and six months ended June 30, 2017 , respectively. (3) The following is a reconciliation of segment profit to net income (loss) ($ in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2018 2017 2018 2017 Segment profit $ 102,048 $ 232,281 $ 161,013 $ 235,371 Add: (Provision for) recovery of loan losses (18,892 ) 600 (18,037 ) 5,528 Less: Impairment of assets (6,088 ) (10,284 ) (10,188 ) (14,696 ) Less: Stock-based compensation expense (3,503 ) (3,915 ) (12,593 ) (9,796 ) Less: Depreciation and amortization (10,767 ) (13,171 ) (21,878 ) (25,451 ) Less: Income tax expense (128 ) (1,644 ) (249 ) (2,251 ) Less: Income tax expense from discontinued operations — (4,545 ) — (4,545 ) Less: Loss on early extinguishment of debt, net (2,164 ) (3,315 ) (2,536 ) (3,525 ) Net income $ 60,506 $ 196,007 $ 95,532 $ 180,635 |