Schedule of financial measures for each segment based on which performance is evaluated | The Company evaluates performance based on the following financial measures for each segment. The Company's segment information is as follows ($ in thousands): Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Three Months Ended September 30, 2018: Operating lease income $ — $ 45,204 $ 13,803 $ 102 $ — $ 59,109 Interest income 22,915 — — — — 22,915 Other income 753 1,008 21,253 857 3,937 27,808 Land development revenue — — — 12,309 — 12,309 Earnings (losses) from equity method investments — 775 (2,223 ) 161 652 (635 ) Income from sales of real estate — — 5,409 — — 5,409 Total revenue and other earnings 23,668 46,987 38,242 13,429 4,589 126,915 Real estate expense — (4,774 ) (18,649 ) (8,864 ) — (32,287 ) Land development cost of sales — — — (12,114 ) — (12,114 ) Other expense (179 ) — — — (119 ) (298 ) Allocated interest expense (9,558 ) (16,454 ) (4,547 ) (5,014 ) (11,646 ) (47,219 ) Allocated general and administrative (2) (2,693 ) (5,740 ) (1,429 ) (3,576 ) (4,524 ) (17,962 ) Segment profit (loss) (3) $ 11,238 $ 20,019 $ 13,617 $ (16,139 ) $ (11,700 ) $ 17,035 Other significant items: Provision for loan losses $ 200 $ — $ — $ — $ — $ 200 Impairment of assets — — 989 — — 989 Depreciation and amortization — 12,554 6,857 263 305 19,979 Capitalized expenditures — 28,315 5,860 33,608 — 67,783 Three Months Ended September 30, 2017: Operating lease income $ — $ 31,503 $ 16,048 $ 255 $ — $ 47,806 Interest income 25,442 — — — — 25,442 Other income 1,298 953 14,097 1,174 3,140 20,662 Land development revenue — — — 25,962 — 25,962 Earnings from equity method investments — 1,302 (399 ) 948 610 2,461 Income from sales of real estate — 18,765 548 — — 19,313 Total revenue and other earnings 26,740 52,523 30,294 28,339 3,750 141,646 Real estate expense — (4,423 ) (23,185 ) (8,672 ) — (36,280 ) Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Land development cost of sales — — — (27,512 ) — (27,512 ) Other expense (261 ) — — — (2,443 ) (2,704 ) Allocated interest expense (9,165 ) (12,255 ) (4,860 ) (6,529 ) (15,923 ) (48,732 ) Allocated general and administrative (2) (3,334 ) (4,315 ) (1,866 ) (3,706 ) (4,800 ) (18,021 ) Segment profit (loss) (3) $ 13,980 $ 31,530 $ 383 $ (18,080 ) $ (19,416 ) $ 8,397 Other significant items: Recovery of loan losses $ (2,600 ) $ — $ — $ — $ — $ (2,600 ) Impairment of assets — — 595 — — 595 Depreciation and amortization — 6,623 4,343 546 334 11,846 Capitalized expenditures — 2,384 7,644 33,788 — 43,816 Nine Months Ended September 30, 2018 Operating lease income $ — $ 104,241 $ 44,818 $ 457 $ — $ 149,516 Interest income 74,824 — — — — 74,824 Other income 4,271 2,755 46,748 2,640 7,537 63,951 Land development revenue — — — 369,665 — 369,665 Earnings (losses) from equity method investments — 7,028 (4,814 ) 2,726 (9,521 ) (4,581 ) Gain on consolidation of equity method investment — 67,877 — — — 67,877 Income from sales of real estate — 24,907 54,446 — — 79,353 Total revenue and other earnings 79,095 206,808 141,198 375,488 (1,984 ) 800,605 Real estate expense — (12,186 ) (64,091 ) (29,234 ) — (105,511 ) Land development cost of sales — — — (318,881 ) — (318,881 ) Other expense (869 ) — — — (4,311 ) (5,180 ) Allocated interest expense (31,971 ) (44,246 ) (14,653 ) (16,795 ) (27,907 ) (135,572 ) Allocated general and administrative (2) (10,514 ) (15,179 ) (5,447 ) (11,128 ) (15,142 ) (57,410 ) Segment profit (loss) (3) $ 35,741 $ 135,197 $ 57,007 $ (550 ) $ (49,344 ) $ 178,051 Other significant non-cash items: Provision for loan losses $ 18,237 $ — $ — $ — $ — $ 18,237 Impairment of assets — 4,342 5,535 1,300 — 11,177 Depreciation and amortization — 25,205 14,522 1,095 1,035 41,857 Capitalized expenditures — 29,512 18,186 107,658 — 155,356 Nine Months Ended September 30, 2017: Operating lease income $ — $ 93,606 $ 47,977 $ 572 $ — $ 142,155 Interest income 83,145 — — — — 83,145 Other income 1,854 2,009 37,720 125,430 5,024 172,037 Land development revenue — — — 178,722 — 178,722 Earnings (losses) from equity method investments — 3,363 702 8,396 1,216 13,677 Income from discontinued operations — 4,939 — — — 4,939 Gain from discontinued operations — 123,418 — — — 123,418 Income from sales of real estate — 24,977 3,290 — — 28,267 Total revenue and other earnings 84,999 252,312 89,689 313,120 6,240 746,360 Real estate expense — (13,062 ) (67,356 ) (26,136 ) — (106,554 ) Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Land development cost of sales — — — (165,888 ) — (165,888 ) Other expense (1,263 ) — — — (19,586 ) (20,849 ) Allocated interest expense (31,561 ) (41,659 ) (15,472 ) (21,769 ) (38,223 ) (148,684 ) Allocated general and administrative (2) (11,621 ) (14,878 ) (5,985 ) (12,636 ) (15,497 ) (60,617 ) Segment profit (loss) (3) $ 40,554 $ 182,713 $ 876 $ 86,691 $ (67,066 ) $ 243,768 Other significant non-cash items: Recovery of loan losses $ (8,128 ) $ — $ — $ — $ — $ (8,128 ) Impairment of assets — 219 5,009 10,064 — 15,292 Depreciation and amortization — 21,662 13,305 1,337 993 37,297 Capitalized expenditures — 4,071 24,210 90,666 — 118,947 As of September 30, 2018 Real estate Real estate, net $ — $ 1,543,775 $ 350,014 $ — $ — $ 1,893,789 Real estate available and held for sale — 7,289 54,260 — — 61,549 Total real estate — 1,551,064 404,274 — — 1,955,338 Land and development, net — — — 650,531 — 650,531 Loans receivable and other lending investments, net 1,029,052 — — — — 1,029,052 Other investments — 150,533 74,089 70,429 7,267 302,318 Total portfolio assets $ 1,029,052 $ 1,701,597 $ 478,363 $ 720,960 $ 7,267 3,937,239 Cash and other assets 1,142,750 Total assets $ 5,079,989 As of December 31, 2017 Real estate Real estate, net $ — $ 815,783 $ 466,248 $ — $ — $ 1,282,031 Real estate available and held for sale — — 68,588 — — 68,588 Total real estate — 815,783 534,836 — — 1,350,619 Land and development, net — — — 860,311 — 860,311 Loans receivable and other lending investments, net 1,300,655 — — — — 1,300,655 Other investments — 205,007 38,761 63,855 13,618 321,241 Total portfolio assets $ 1,300,655 $ 1,020,790 $ 573,597 $ 924,166 $ 13,618 3,832,826 Cash and other assets 898,252 Total assets $ 4,731,078 _______________________________________________________________________________ (1) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company's joint venture investments and strategic investments that are not included in the other reportable segments above. (2) General and administrative excludes stock-based compensation expense of $3.7 million and $16.2 million for the three and nine months ended September 30, 2018 , respectively, and $2.9 million and $12.7 million for the three and nine months ended September 30, 2017 , respectively. (3) The following is a reconciliation of segment profit to net income (loss) ($ in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2018 2017 2018 2017 Segment profit $ 17,035 $ 8,397 $ 178,051 $ 243,768 Add: (Provision for) recovery of loan losses (200 ) 2,600 (18,237 ) 8,128 Less: Impairment of assets (989 ) (595 ) (11,177 ) (15,292 ) Less: Stock-based compensation expense (3,651 ) (2,934 ) (16,245 ) (12,730 ) Less: Depreciation and amortization (19,979 ) (11,846 ) (41,857 ) (37,297 ) Less: Income tax (expense) benefit (137 ) 1,278 (386 ) (972 ) Less: Income tax expense from discontinued operations — — — (4,545 ) Less: Loss on early extinguishment of debt, net (911 ) (616 ) (3,447 ) (4,142 ) Net income (loss) $ (8,832 ) $ (3,716 ) $ 86,702 $ 176,918 |