Schedule of financial measures for each segment based on which performance is evaluated | The Company evaluates performance based on the following financial measures for each segment. The Company's segment information is as follows ($ in thousands): Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Three Months Ended June 30, 2019: Operating lease income $ — $ 48,660 $ 6,455 $ 70 $ — $ 55,185 Interest income 19,933 408 — — — 20,341 Interest income from sales-type leases — 3,817 — — — 3,817 Other income 532 2,937 3,974 1,311 1,296 10,050 Land development revenue — — — 9,075 — 9,075 Earnings (losses) from equity method investments — 3,582 (2,630 ) 2,924 (236 ) 3,640 Selling profit from sales-type leases — 180,416 — — — 180,416 Income from sales of real estate — 219,742 781 — — 220,523 Total revenue and other earnings 20,465 459,562 8,580 13,380 1,060 503,047 Real estate expense — (5,769 ) (8,288 ) (7,981 ) — (22,038 ) Land development cost of sales — — — (9,236 ) — (9,236 ) Other expense (47 ) — — — (11,836 ) (11,883 ) Allocated interest expense (7,936 ) (23,606 ) (2,548 ) (5,493 ) (4,169 ) (43,752 ) Allocated general and administrative (2) (2,279 ) (6,734 ) (726 ) (2,923 ) (4,936 ) (17,598 ) Segment profit (loss) (3) $ 10,203 $ 423,453 $ (2,982 ) $ (12,253 ) $ (19,881 ) $ 398,540 Other significant items: Provision for loan losses $ 110 $ — $ — $ — $ — $ 110 Impairment of assets — — 2 1,100 — 1,102 Depreciation and amortization — 12,272 900 244 302 13,718 Capitalized expenditures — 2,105 1,646 29,414 — 33,165 Three Months Ended June 30, 2018: Operating lease income $ — $ 29,310 $ 15,199 $ 100 $ — $ 44,609 Interest income 25,212 — — — — 25,212 Other income 3,133 698 13,351 1,313 2,328 20,823 Land development revenue — — — 80,927 — 80,927 Earnings from equity method investments — 2,694 (1,316 ) 1,023 (9,679 ) (7,278 ) Gain on consolidation of equity method investment — 67,877 — — — 67,877 Income from sales of real estate — 24,493 32,402 — — 56,895 Total revenue and other earnings 28,345 125,072 59,636 83,363 (7,351 ) 289,065 Real estate expense — (3,433 ) (23,818 ) (9,792 ) — (37,043 ) Land development cost of sales — — — (83,361 ) — (83,361 ) Other expense (290 ) — — — (3,426 ) (3,716 ) Allocated interest expense (10,648 ) (13,591 ) (4,578 ) (5,308 ) (9,047 ) (43,172 ) Allocated general and administrative (2) (3,852 ) (4,853 ) (1,975 ) (3,747 ) (5,298 ) (19,725 ) Segment profit (loss) (3) $ 13,555 $ 103,195 $ 29,265 $ (18,845 ) $ (25,122 ) $ 102,048 Other significant items: Provision for loan losses $ 18,892 $ — $ — $ — $ — $ 18,892 Impairment of assets — 4,342 446 1,300 — 6,088 Depreciation and amortization — 6,341 3,738 318 370 10,767 Capitalized expenditures — 720 4,623 42,603 — 47,946 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Six Months Ended June 30, 2019: Operating lease income $ — $ 98,143 $ 15,810 $ 147 $ — $ 114,100 Interest income 40,308 408 — — — 40,716 Interest income from sales-type leases — 3,817 — — — 3,817 Other income 2,721 6,358 6,349 4,755 4,680 24,863 Land development revenue — — — 21,774 — 21,774 Earnings (losses) from equity method investments — 10,812 (5,040 ) 3,211 (34 ) 8,949 Selling profit from sales-type leases — 180,416 — — — 180,416 Income from sales of real estate — 219,742 10,188 — — 229,930 Total revenue and other earnings 43,029 519,696 27,307 29,887 4,646 624,565 Real estate expense — (11,874 ) (19,321 ) (16,783 ) — (47,978 ) Land development cost of sales — — — (23,684 ) — (23,684 ) Other expense (311 ) — — — (12,080 ) (12,391 ) Allocated interest expense (16,349 ) (45,372 ) (5,466 ) (10,620 ) (12,522 ) (90,329 ) Allocated general and administrative (2) (4,488 ) (12,412 ) (1,487 ) (6,180 ) (9,881 ) (34,448 ) Segment profit (loss) (3) $ 21,881 $ 450,038 $ 1,033 $ (27,380 ) $ (29,837 ) $ 415,735 Other significant non-cash items: Provision for loan losses $ 13 $ — $ — $ — $ — $ 13 Impairment of assets — — 3,853 1,100 — 4,953 Depreciation and amortization — 25,832 2,457 490 607 29,386 Capitalized expenditures — 4,861 2,063 65,493 — 72,417 Six Months Ended June 30, 2018: Operating lease income $ — $ 59,036 $ 31,016 $ 355 $ — $ 90,407 Interest income 51,909 — — — — 51,909 Other income 3,516 1,746 25,496 1,784 3,600 36,142 Land development revenue — — — 357,356 — 357,356 Earnings (losses) from equity method investments — 6,252 (2,591 ) 2,566 (10,173 ) (3,946 ) Gain from consolidation of equity method investment — 67,877 — — — 67,877 Income from sales of real estate — 24,907 49,036 — — 73,943 Total revenue and other earnings 55,425 159,818 102,957 362,061 (6,573 ) 673,688 Real estate expense — (7,411 ) (45,443 ) (20,370 ) — (73,224 ) Land development cost of sales — — — (306,768 ) — (306,768 ) Other expense (690 ) — — — (4,192 ) (4,882 ) Allocated interest expense (22,413 ) (27,792 ) (10,106 ) (11,781 ) (16,261 ) (88,353 ) Allocated general and administrative (2) (7,821 ) (9,439 ) (4,018 ) (7,552 ) (10,618 ) (39,448 ) Segment profit (loss) (3) $ 24,501 $ 115,176 $ 43,390 $ 15,590 $ (37,644 ) $ 161,013 Other significant non-cash items: Provision for loan losses $ 18,037 $ — $ — $ — $ — $ 18,037 Impairment of assets — 4,342 4,546 1,300 — 10,188 Depreciation and amortization — 12,652 7,664 832 730 21,878 Capitalized expenditures — 1,198 12,324 74,050 — 87,572 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total As of June 30, 2019 Real estate Real estate, net $ — $ 1,249,824 $ 171,778 $ — $ — $ 1,421,602 Real estate available and held for sale — — 12,770 — — 12,770 Total real estate — 1,249,824 184,548 — — 1,434,372 Net investment in leases — 421,842 — — — 421,842 Land and development, net — — — 668,656 — 668,656 Loans receivable and other lending investments, net 858,061 44,085 — — — 902,146 Other investments — 408,257 69,208 42,750 43,955 564,170 Total portfolio assets $ 858,061 $ 2,124,008 $ 253,756 $ 711,406 $ 43,955 3,991,186 Cash and other assets 774,841 Total assets $ 4,766,027 As of December 31, 2018 Real estate Real estate, net $ — $ 1,536,494 $ 234,525 $ — $ — $ 1,771,019 Real estate available and held for sale — 1,055 21,496 — — 22,551 Total real estate — 1,537,549 256,021 — — 1,793,570 Land and development, net — — — 598,218 — 598,218 Loans receivable and other lending investments, net 988,224 — — — — 988,224 Other investments — 165,804 65,643 65,312 7,516 304,275 Total portfolio assets $ 988,224 $ 1,703,353 $ 321,664 $ 663,530 $ 7,516 3,684,287 Cash and other assets 1,329,990 Total assets $ 5,014,277 _______________________________________________________________________________ (1) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company's joint venture investments and strategic investments that are not included in the other reportable segments above. (2) General and administrative excludes stock-based compensation expense of $9.7 million and $14.0 million for the three and six months ended June 30, 2019 , respectively, and $3.5 million and $12.6 million for the three and six months ended June 30, 2018, respectively. (3) The following is a reconciliation of segment profit to net income (loss) ($ in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Segment profit $ 398,540 $ 102,048 $ 415,735 $ 161,013 Less: Provision for loan losses (110 ) (18,892 ) (13 ) (18,037 ) Less: Impairment of assets (1,102 ) (6,088 ) (4,953 ) (10,188 ) Less: Stock-based compensation expense (9,705 ) (3,503 ) (13,954 ) (12,593 ) Less: Depreciation and amortization (13,718 ) (10,767 ) (29,386 ) (21,878 ) Less: Income tax expense (214 ) (128 ) (240 ) (249 ) Less: Loss on early extinguishment of debt, net — (2,164 ) (468 ) (2,536 ) Net income $ 373,691 $ 60,506 $ 366,721 $ 95,532 |