Schedule of financial measures for each segment based on which performance is evaluated | The Company evaluates performance based on the following financial measures for each segment. The Company's segment information is as follows ($ in thousands): Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Three Months Ended September 30, 2019: Operating lease income $ — $ 38,006 $ 6,034 $ 70 $ — $ 44,110 Interest income 18,912 789 — — — 19,701 Interest income from sales-type leases — 8,339 — — — 8,339 Other income 115 6,347 7,611 2,124 2,073 18,270 Land development revenue — — — 54,918 — 54,918 Earnings (losses) from equity method investments — 2,848 4,875 (301 ) 195 7,617 Income from sales of real estate — 3,458 18 — — 3,476 Total revenue and other earnings 19,027 59,787 18,538 56,811 2,268 156,431 Real estate expense — (6,460 ) (9,314 ) (7,413 ) — (23,187 ) Land development cost of sales — — — (48,101 ) — (48,101 ) Other expense (49 ) — — — (358 ) (407 ) Allocated interest expense (6,902 ) (25,176 ) (2,393 ) (5,268 ) (6,783 ) (46,522 ) Allocated general and administrative (2) (2,035 ) (6,887 ) (727 ) (3,019 ) (4,702 ) (17,370 ) Segment profit (loss) (3) $ 10,041 $ 21,264 $ 6,104 $ (6,990 ) $ (9,575 ) $ 20,844 Other significant items: Recovery of loan losses $ (3,805 ) $ — $ — $ — $ — $ (3,805 ) Depreciation and amortization — 12,409 1,244 243 303 14,199 Capitalized expenditures — 7,846 2,816 20,536 — 31,198 Three Months Ended September 30, 2018: Operating lease income $ — $ 45,204 $ 13,803 $ 102 $ — $ 59,109 Interest income 22,915 — — — — 22,915 Other income 753 1,008 21,253 857 3,937 27,808 Land development revenue — — — 12,309 — 12,309 Earnings (losses) from equity method investments — 775 (2,223 ) 161 652 (635 ) Income from sales of real estate — — 5,409 — — 5,409 Total revenue and other earnings 23,668 46,987 38,242 13,429 4,589 126,915 Real estate expense — (4,774 ) (18,649 ) (8,864 ) — (32,287 ) Land development cost of sales — — — (12,114 ) — (12,114 ) Other expense (179 ) — — — (119 ) (298 ) Allocated interest expense (9,558 ) (16,454 ) (4,547 ) (5,014 ) (11,646 ) (47,219 ) Allocated general and administrative (2) (2,693 ) (5,740 ) (1,429 ) (3,576 ) (4,524 ) (17,962 ) Segment profit (loss) (3) $ 11,238 $ 20,019 $ 13,617 $ (16,139 ) $ (11,700 ) $ 17,035 Other significant items: Provision for loan losses $ 200 $ — $ — $ — $ — $ 200 Impairment of assets — — 989 — — 989 Depreciation and amortization — 12,554 6,857 263 305 19,979 Capitalized expenditures — 28,315 5,860 33,608 — 67,783 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total Nine Months Ended September 30, 2019: Operating lease income $ — $ 136,150 $ 21,844 $ 216 $ — $ 158,210 Interest income 59,220 1,197 — — — 60,417 Interest income from sales-type leases — 12,157 — — — 12,157 Other income 2,836 12,705 13,960 6,877 6,755 43,133 Land development revenue — — — 76,691 — 76,691 Earnings (losses) from equity method investments — 13,660 (166 ) 2,910 162 16,566 Selling profit from sales-type leases — 180,416 — — — 180,416 Income from sales of real estate — 223,200 10,206 — — 233,406 Total revenue and other earnings 62,056 579,485 45,844 86,694 6,917 780,996 Real estate expense — (18,335 ) (28,646 ) (24,184 ) — (71,165 ) Land development cost of sales — — — (71,785 ) — (71,785 ) Other expense (359 ) — — — (12,439 ) (12,798 ) Allocated interest expense (23,251 ) (70,548 ) (7,859 ) (15,888 ) (19,305 ) (136,851 ) Allocated general and administrative (2) (6,523 ) (19,299 ) (2,214 ) (9,199 ) (14,583 ) (51,818 ) Segment profit (loss) (3) $ 31,923 $ 471,303 $ 7,125 $ (34,362 ) $ (39,410 ) $ 436,579 Other significant non-cash items: Recovery of loan losses $ (3,792 ) $ — $ — $ — $ — $ (3,792 ) Impairment of assets — — 3,853 1,100 — 4,953 Depreciation and amortization — 38,242 3,701 733 910 43,586 Capitalized expenditures — 12,707 4,878 86,029 — 103,614 Nine Months Ended September 30, 2018: Operating lease income $ — $ 104,241 $ 44,818 $ 457 $ — $ 149,516 Interest income 74,824 — — — — 74,824 Other income 4,271 2,755 46,748 2,640 7,537 63,951 Land development revenue — — — 369,665 — 369,665 Earnings (losses) from equity method investments — 7,028 (4,814 ) 2,726 (9,521 ) (4,581 ) Gain from consolidation of equity method investment — 67,877 — — — 67,877 Income from sales of real estate — 24,907 54,446 — — 79,353 Total revenue and other earnings 79,095 206,808 141,198 375,488 (1,984 ) 800,605 Real estate expense — (12,186 ) (64,091 ) (29,234 ) — (105,511 ) Land development cost of sales — — — (318,881 ) — (318,881 ) Other expense (869 ) — — — (4,311 ) (5,180 ) Allocated interest expense (31,971 ) (44,246 ) (14,653 ) (16,795 ) (27,907 ) (135,572 ) Allocated general and administrative (2) (10,514 ) (15,179 ) (5,447 ) (11,128 ) (15,142 ) (57,410 ) Segment profit (loss) (3) $ 35,741 $ 135,197 $ 57,007 $ (550 ) $ (49,344 ) $ 178,051 Other significant non-cash items: Provision for loan losses $ 18,237 $ — $ — $ — $ — $ 18,237 Impairment of assets — 4,342 5,535 1,300 — 11,177 Depreciation and amortization — 25,205 14,522 1,095 1,035 41,857 Capitalized expenditures — 29,512 18,186 107,658 — 155,356 Real Estate Finance Net Lease Operating Properties Land and Development Corporate/Other (1) Company Total As of September 30, 2019 Real estate Real estate, net $ — $ 1,329,896 $ 200,220 $ — $ — $ 1,530,116 Real estate available and held for sale — — 12,688 — — 12,688 Total real estate — 1,329,896 212,908 — — 1,542,804 Net investment in leases — 421,252 — — — 421,252 Land and development, net — — — 610,380 — 610,380 Loans receivable and other lending investments, net 764,055 44,234 — — — 808,289 Other investments — 586,358 60,347 42,675 44,413 733,793 Total portfolio assets $ 764,055 $ 2,381,740 $ 273,255 $ 653,055 $ 44,413 4,116,518 Cash and other assets 1,463,440 Total assets $ 5,579,958 As of December 31, 2018 Real estate Real estate, net $ — $ 1,536,494 $ 234,525 $ — $ — $ 1,771,019 Real estate available and held for sale — 1,055 21,496 — — 22,551 Total real estate — 1,537,549 256,021 — — 1,793,570 Land and development, net — — — 598,218 — 598,218 Loans receivable and other lending investments, net 988,224 — — — — 988,224 Other investments — 165,804 65,643 65,312 7,516 304,275 Total portfolio assets $ 988,224 $ 1,703,353 $ 321,664 $ 663,530 $ 7,516 3,684,287 Cash and other assets 1,329,990 Total assets $ 5,014,277 _______________________________________________________________________________ (1) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company's joint venture investments and strategic investments that are not included in the other reportable segments above. (2) General and administrative excludes stock-based compensation expense of $6.7 million and $20.7 million for the three and nine months ended September 30, 2019 , respectively, and $3.7 million and $16.2 million for the three and nine months ended September 30, 2018, respectively. (3) The following is a reconciliation of segment profit to net income (loss) ($ in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2019 2018 2019 2018 Segment profit $ 20,844 $ 17,035 $ 436,579 $ 178,051 Add/Less: Recovery of (provision for) loan losses 3,805 (200 ) 3,792 (18,237 ) Less: Impairment of assets — (989 ) (4,953 ) (11,177 ) Less: Stock-based compensation expense (6,740 ) (3,651 ) (20,694 ) (16,245 ) Less: Depreciation and amortization (14,199 ) (19,979 ) (43,586 ) (41,857 ) Less: Income tax expense (84 ) (137 ) (323 ) (386 ) Less: Loss on early extinguishment of debt, net — (911 ) (468 ) (3,447 ) Net income (loss) $ 3,626 $ (8,832 ) $ 370,347 $ 86,702 |