Stock Options and Performance Share Units | 19. Stock Options and Performance Share Units Under the Company’s 2015, 2021 and 2022 Equity Incentive Plans, the number of shares of common stock reserved for issuance under the option plan shall not exceed 10% of the issued and outstanding shares of common stock of the Company, have a maximum term of 10 years, and vest at the discretion of the Board of Directors Worksport Ltd. Notes to the Consolidated Financial Statements December 31, 2023 and 2022 19. Stock Options and Performance Share Units All equity-settled, share-based payments are ultimately recognized as an expense in the statement of operations with a corresponding credit to “Additional Paid in Capital.” If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of the number of share options expected to vest. Estimates are subsequently revised if there is any indication that the number of share options expected to vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognized in the current period. No adjustment is made to any expense recognized in prior periods if share options ultimately exercised are different than that estimated on vesting. Performance Share Units On May 1, 2023, the Company and Steven Rossi reached an agreement to modify 1,600,000 400,000 2,000,000 On November 11, 2022, 400,000 300,000 The PSUs vest in 5% increments according to the modified schedule that correlates with the Company’s stock price. The first 5% of the PSUs vest upon the Company’s stock price closing at $2.25, 50% will have vested at a closing price of $5.31, and 100% will have vested at a closing price of $13.76 100,000 1,254,460 75,000 300,000 155,314 35,100 On December 29, 2021, the Company granted 400,000 300,000 The PSUs were to vest in 5% increments according to a schedule that correlates with the Company’s stock price. The first 5% of the PSUs was to have vested upon the Company’s stock price closing at $3.00, 50% was to have vested at a closing price of $16.50, and 100% was to have vested at a closing price of $31.50 1,344,570 0 232,312 Stock Options The Company uses the Black-Scholes option pricing model to determine fair value of stock options on the grant date. During the year ended December 31, 2023, the Company issued 1,500,000 1.584 October 31, 2033 The stock options shall vest as follows: 20% shall vest upon the Company achieving annual run rate revenue of $10,000,000, measured by $2,500,000 of quarterly revenue; (ii) an additional 20% shall vest upon the Company achieving annual run rate revenue of $20,000,000, measured by $5,000,000 of quarterly revenue; (iii) an additional 20% shall vest upon the Company achieving annual run rate revenue of $30,000,000, measured by $7,500,000 of quarterly revenue; (iv) an additional 20% shall vest upon the Company achieving annual run rate revenue of $40,000,000, measured by $10,000,000 of quarterly revenue; and (v) an additional 20% shall vest upon the Company achieving annual run rate revenue of $50,000,000, measured by $12,500,000 of quarterly revenue. 374,547 Worksport Ltd. Notes to the Consolidated Financial Statements December 31, 2023 and 2022 19. Stock Options and Performance Share Units During the year ended December 31, 2023, the Company issued 12,100 25,000 1.70 1.44 The stock options will expire 10 56,496 4,144 During the year ended December 31, 2023, the Company issued 321,150 2.55 4.20 108,750 5 two equal installments on the first and second anniversary of the grant date. 155,400 of the stock options shall expire 10 years after grant date and vest in two equal installments on the first and second anniversary of the grant date. The fair value of the options on the grant date was estimated to be $ 1,116,856 49,500 386,606 During the year ended December 31, 2023, the Company issued 2,000,000 1.74 May 1, 2033 The options shall vest in increments of 10% for each dollar that the Company’s stock price increases between $2.00 and $11.00, as measured using the volume weighted average of the Company’s common stock for ten consecutive trading days 2,821,572 714,798 During the year ended December 31, 2023, the Company issued 75,000 2.43 May 18, 2033 The options shall vest in two installments, 25,000 on May 18, 2024, and 50,000 on August 1, 2024 182,025 37,632 During the year ended December 31, 2023, the Company issued 65,000 1.53 March 14, 2033 The options shall vest in two equal installments on March 14, 2024, and 2025 98,670 33,683 15,000 19,406 During the year ended December 31, 2023, the Company issued 85,106 1.53 March 14, 2033 The options shall vest in two installments; a) one fiscal quarter in which the Company generates $3,600,000 in sales with at least 20% unit margin and b) one fiscal quarter in which the Company generates $5,400,000 in sales with at least 30% unit margin 129,191 45,476 During the year ended December 31, 2023, the Company issued 300,000 1.66 January 30, 2028 150,000 of the stock options shall vest on January 30, 2023, and 75,000 of the stock options shall each vest on March 1, 2023 and September 1, 2023 486,600 486,600 During the year ended December 31, 2023, the Company issued 360,000 1.66 January 30, 2033 The options shall vest in six equal installments on January 30, 2023, July 31, 2023, January 30, 2024, July 30, 2024, January 30, 2025, and July 30, 2025. 592,560 217,542 Worksport Ltd. Notes to the Consolidated Financial Statements December 31, 2023 and 2022 19. Stock Options and Performance Share Units During the year ended December 31, 2022, the Company granted 10,000 50,000 2.19 2.37 February 7, 2027 May 5, 2032 21,780 261,400 0 283,180 During the year ended December 31, 2022, the Company granted 12,500 1.60 November 29, 2032 The options are earned in four equal installments on February 27, 2023, May 29, 2023, August 29, 2023, and November 27, 2023. The options shall vest one year after being earned on February 27, 2024, May 29, 2024, August 29, 2024, and November 27, 2024 18,725 17,083 1,642 During the year ended December 31, 2022, Terravis Energy, Inc., a subsidiary of the Company, granted an aggregate of 1,350,000 0.01 April 12, 2032 On July 23, 2021, the Company granted 15,000 5.50 July 23, 2026 The stock options vested on January 1, 2022. 129,480 0 799 On August 6, 2021, the Company granted 140,000 5.50 August 6, 2026 The stock options vested on January 1, 2022. 754,189 0 5,105 On September 1, 2021, the Company granted 400,000 5.32 September 1, 2026 100,000 100,000 100,000 100,000 2,112,000 87,514 1,058,917 400,000 300,000 On October 7 and November 2, 2021, the Company granted advisors 5,000 62,500 5.50 5.24 October 7, 2026 November 2, 2026 353,230 0 32,856 On December 29, 2021, the Company granted an aggregate of 90,000 2.51 December 29, 2026 10,000 10,000 10,000 224,280 75,170 73,941 Worksport Ltd. Notes to the Consolidated Financial Statements December 31, 2023 and 2022 19. Stock Options and Performance Share Units Schedule of Stock Options Activity December 31, 2023 December 31, 2022 Number of stock options Weighted average price Number of stock options Weighted average price Balance, beginning of year 785,000 $ 4.74 712,500 $ 5.00 Granted 4,743,356 $ 1.80 72,500 $ 2.21 Cancelled (464,500 ) $ (5.02 ) - $ - Balance, end of period 5,063,856 $ 1.96 785,000 $ 4.74 Schedule of Share-based Payment Arrangement, Option, Exercise Price Range Range of Exercise prices Outstanding Weighted average life (years) Weighted average exercise price Exercisable on December 31, 2023 Stock options $ 1.44 5.50 5,063,856 8.63 $ 1.96 1,162,500 As of December 31, 2023, Terravis Energy Inc. had the following options outstanding: Schedule of Stock Options Activity December 31, 2023 December 31, 2022 Number of stock options Weighted average price Number of stock options Weighted average price Balance, beginning of year 1,350,000 $ 0.01 - $ - Granted - $ - 1,350,000 $ 0.01 Balance, end of period 1,350,000 $ 0.01 1,350,000 $ 0.01 Schedule of Share-based Payment Arrangement, Option, Exercise Price Range Range of Exercise prices Outstanding Weighted average life (years) Weighted average exercise price Exercisable on December 31, 2023 Stock options $ 0.01 1,350,000 8.28 $ 0.01 1,350,000 |