UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________
FORM 10-Q
___________________________________________
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2013 |
or
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______ |
Commission File Number: 001-15811
___________________________________________
MARKEL CORPORATION
(Exact name of registrant as specified in its charter)
___________________________________________
Virginia | 54-1959284 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
4521 Highwoods Parkway, Glen Allen, Virginia 23060-6148
(Address of principal executive offices)
(Zip Code)
(804) 747-0136
(Registrant’s telephone number, including area code)
___________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of the registrant’s common stock outstanding at July 31, 2013: 13,998,686
Markel Corporation
Form 10-Q
Index
Page Number | ||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(dollars in thousands)
June 30, 2013 | December 31, 2012 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Investments, available-for-sale, at estimated fair value: | |||||||
Fixed maturities (amortized cost of $10,599,255 in 2013 and $4,562,278 in 2012) | $ | 10,678,463 | $ | 4,979,283 | |||
Equity securities (cost of $1,451,182 in 2013 and $1,387,305 in 2012) | 2,810,434 | 2,406,951 | |||||
Short-term investments (estimated fair value approximates cost) | 995,697 | 973,330 | |||||
Total Investments | 14,484,594 | 8,359,564 | |||||
Cash and cash equivalents | 1,702,622 | 863,766 | |||||
Restricted cash and cash equivalents | 396,416 | 109,415 | |||||
Receivables | 1,416,165 | 413,883 | |||||
Reinsurance recoverable on unpaid losses | 1,876,858 | 778,774 | |||||
Reinsurance recoverable on paid losses | 141,736 | 51,145 | |||||
Deferred policy acquisition costs | 225,492 | 157,465 | |||||
Prepaid reinsurance premiums | 426,514 | 110,332 | |||||
Goodwill | 1,041,900 | 674,930 | |||||
Intangible assets | 576,688 | 374,295 | |||||
Other assets | 1,210,995 | 663,019 | |||||
Total Assets | $ | 23,499,980 | $ | 12,556,588 | |||
LIABILITIES AND EQUITY | |||||||
Unpaid losses and loss adjustment expenses | $ | 10,012,140 | $ | 5,371,426 | |||
Life and annuity benefits | 1,456,829 | — | |||||
Unearned premiums | 2,332,267 | 1,000,261 | |||||
Payables to insurance and reinsurance companies | 422,731 | 103,212 | |||||
Senior long-term debt and other debt (estimated fair value of $2,383,000 in 2013 and $1,688,000 in 2012) | 2,249,819 | 1,492,550 | |||||
Other liabilities | 625,487 | 613,897 | |||||
Total Liabilities | 17,099,273 | 8,581,346 | |||||
Redeemable noncontrolling interests | 74,858 | 86,225 | |||||
Commitments and contingencies | |||||||
Shareholders’ equity: | |||||||
Common stock | 3,269,355 | 908,980 | |||||
Retained earnings | 2,148,240 | 2,068,340 | |||||
Accumulated other comprehensive income | 903,309 | 911,337 | |||||
Total Shareholders’ Equity | 6,320,904 | 3,888,657 | |||||
Noncontrolling interests | 4,945 | 360 | |||||
Total Equity | 6,325,849 | 3,889,017 | |||||
Total Liabilities and Equity | $ | 23,499,980 | $ | 12,556,588 |
See accompanying notes to consolidated financial statements.
3
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income (Loss)
(Unaudited)
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||
OPERATING REVENUES | |||||||||||||||
Earned premiums | $ | 784,819 | $ | 513,056 | $ | 1,349,406 | $ | 1,042,652 | |||||||
Net investment income | 77,979 | 63,602 | 142,596 | 143,396 | |||||||||||
Net realized investment gains: | |||||||||||||||
Other-than-temporary impairment losses | (4,589 | ) | (992 | ) | (4,589 | ) | (992 | ) | |||||||
Net realized investment gains, excluding other-than-temporary impairment losses | 16,135 | 9,208 | 34,052 | 21,117 | |||||||||||
Net realized investment gains | 11,546 | 8,216 | 29,463 | 20,125 | |||||||||||
Other revenues | 157,425 | 108,373 | 330,168 | 220,209 | |||||||||||
Total Operating Revenues | 1,031,769 | 693,247 | 1,851,633 | 1,426,382 | |||||||||||
OPERATING EXPENSES | |||||||||||||||
Losses and loss adjustment expenses | 442,406 | 221,094 | 730,302 | 509,615 | |||||||||||
Underwriting, acquisition and insurance expenses | 363,095 | 224,784 | 591,768 | 463,481 | |||||||||||
Amortization of intangible assets | 11,292 | 8,315 | 20,907 | 17,119 | |||||||||||
Other expenses | 140,759 | 97,719 | 293,076 | 198,123 | |||||||||||
Total Operating Expenses | 957,552 | 551,912 | 1,636,053 | 1,188,338 | |||||||||||
Operating Income | 74,217 | 141,335 | 215,580 | 238,044 | |||||||||||
Interest expense | 28,561 | 22,209 | 52,135 | 44,376 | |||||||||||
Income Before Income Taxes | 45,656 | 119,126 | 163,445 | 193,668 | |||||||||||
Income tax expense | 16,980 | 28,358 | 45,506 | 45,187 | |||||||||||
Net Income | $ | 28,676 | $ | 90,768 | $ | 117,939 | $ | 148,481 | |||||||
Net income attributable to noncontrolling interests | 920 | 1,081 | 1,281 | 1,541 | |||||||||||
Net Income to Shareholders | $ | 27,756 | $ | 89,687 | $ | 116,658 | $ | 146,940 | |||||||
OTHER COMPREHENSIVE INCOME (LOSS) | |||||||||||||||
Change in net unrealized gains on investments, net of taxes: | |||||||||||||||
Net holding gains (losses) arising during the period | $ | (158,690 | ) | $ | (8,029 | ) | $ | 22,909 | $ | 145,426 | |||||
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period | (70 | ) | 130 | 179 | (8 | ) | |||||||||
Reclassification adjustments for net gains included in net income | (7,957 | ) | (5,739 | ) | (20,212 | ) | (13,670 | ) | |||||||
Change in net unrealized gains on investments, net of taxes | (166,717 | ) | (13,638 | ) | 2,876 | 131,748 | |||||||||
Change in foreign currency translation adjustments, net of taxes | (10,459 | ) | (3,162 | ) | (11,640 | ) | (339 | ) | |||||||
Change in net actuarial pension loss, net of taxes | 366 | 482 | 736 | 965 | |||||||||||
Total Other Comprehensive Income (Loss) | (176,810 | ) | (16,318 | ) | (8,028 | ) | 132,374 | ||||||||
Comprehensive Income (Loss) | $ | (148,134 | ) | $ | 74,450 | $ | 109,911 | $ | 280,855 | ||||||
Comprehensive income attributable to noncontrolling interests | 920 | 1,034 | 1,281 | 1,494 | |||||||||||
Comprehensive Income (Loss) to Shareholders | $ | (149,054 | ) | $ | 73,416 | $ | 108,630 | $ | 279,361 | ||||||
NET INCOME PER SHARE | |||||||||||||||
Basic | $ | 2.24 | $ | 8.44 | $ | 10.83 | $ | 14.38 | |||||||
Diluted | $ | 2.24 | $ | 8.42 | $ | 10.79 | $ | 14.35 |
See accompanying notes to consolidated financial statements.
4
MARKEL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
(Unaudited)
(dollars in thousands) | Common Stock | Retained Earnings | Accumulated Other Comprehensive Income | Total Shareholders’ Equity | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | ||||||||||||||||||||
December 31, 2011 | $ | 891,507 | $ | 1,835,086 | $ | 660,920 | $ | 3,387,513 | $ | 602 | $ | 3,388,115 | $ | 74,231 | |||||||||||||
Net income (loss) | 146,940 | — | 146,940 | (477 | ) | 146,463 | 2,018 | ||||||||||||||||||||
Other comprehensive income (loss) | — | 132,421 | 132,421 | — | 132,421 | (47 | ) | ||||||||||||||||||||
Comprehensive Income (Loss) | 279,361 | (477 | ) | 278,884 | 1,971 | ||||||||||||||||||||||
Issuance of common stock | 8,413 | — | — | 8,413 | — | 8,413 | — | ||||||||||||||||||||
Repurchase of common stock | — | (16,062 | ) | — | (16,062 | ) | — | (16,062 | ) | — | |||||||||||||||||
Restricted stock units expensed | 3,806 | — | — | 3,806 | — | 3,806 | — | ||||||||||||||||||||
Acquisitions | — | — | — | — | — | — | 7,896 | ||||||||||||||||||||
Adjustment of redeemable noncontrolling interests | — | (8,186 | ) | — | (8,186 | ) | — | (8,186 | ) | 8,186 | |||||||||||||||||
Other | 321 | — | — | 321 | — | 321 | (4,671 | ) | |||||||||||||||||||
June 30, 2012 | $ | 904,047 | $ | 1,957,778 | $ | 793,341 | $ | 3,655,166 | $ | 125 | $ | 3,655,291 | $ | 87,613 | |||||||||||||
December 31, 2012 | $ | 908,980 | $ | 2,068,340 | $ | 911,337 | $ | 3,888,657 | $ | 360 | $ | 3,889,017 | $ | 86,225 | |||||||||||||
Net income (loss) | 116,658 | — | 116,658 | (363 | ) | 116,295 | 1,644 | ||||||||||||||||||||
Other comprehensive loss | — | (8,028 | ) | (8,028 | ) | — | (8,028 | ) | — | ||||||||||||||||||
Comprehensive Income (Loss) | 108,630 | (363 | ) | 108,267 | 1,644 | ||||||||||||||||||||||
Issuance of common stock | 15,935 | — | — | 15,935 | — | 15,935 | — | ||||||||||||||||||||
Repurchase of common stock | — | (40,858 | ) | — | (40,858 | ) | — | (40,858 | ) | — | |||||||||||||||||
Restricted stock units expensed | 14,932 | — | — | 14,932 | — | 14,932 | — | ||||||||||||||||||||
Acquisition of Alterra | 2,330,199 | — | — | 2,330,199 | — | 2,330,199 | — | ||||||||||||||||||||
Adjustment of redeemable noncontrolling interests | — | 3,101 | — | 3,101 | — | 3,101 | (3,101 | ) | |||||||||||||||||||
Purchase of noncontrolling interest | (283 | ) | — | — | (283 | ) | — | (283 | ) | (8,157 | ) | ||||||||||||||||
Other | (408 | ) | 999 | — | 591 | 4,948 | 5,539 | (1,753 | ) | ||||||||||||||||||
June 30, 2013 | $ | 3,269,355 | $ | 2,148,240 | $ | 903,309 | $ | 6,320,904 | $ | 4,945 | $ | 6,325,849 | $ | 74,858 |
See accompanying notes to consolidated financial statements.
5
MARKEL CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30, | |||||||
2013 | 2012 | ||||||
(dollars in thousands) | |||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 117,939 | $ | 148,481 | |||
Adjustments to reconcile net income to net cash provided by operating activities | 122,032 | (43,734 | ) | ||||
Net Cash Provided By Operating Activities | 239,971 | 104,747 | |||||
INVESTING ACTIVITIES | |||||||
Proceeds from sales of fixed maturities and equity securities | 124,109 | 143,429 | |||||
Proceeds from maturities, calls and prepayments of fixed maturities | 490,775 | 256,503 | |||||
Cost of fixed maturities and equity securities purchased | (373,153 | ) | (285,988 | ) | |||
Net change in short-term investments | (18,962 | ) | 75,539 | ||||
Proceeds from sales of equity method investments | 75,370 | — | |||||
Cost of equity method investments | (5,791 | ) | (38,250 | ) | |||
Acquisitions, net of cash acquired | 7,756 | (143,620 | ) | ||||
Additions to property and equipment | (26,418 | ) | (22,885 | ) | |||
Change in restricted cash and cash equivalents | 127,496 | (40,873 | ) | ||||
Other | (2,484 | ) | (1,509 | ) | |||
Net Cash Provided (Used) By Investing Activities | 398,698 | (57,654 | ) | ||||
FINANCING ACTIVITIES | |||||||
Additions to senior long-term debt and other debt | 516,934 | 73,705 | |||||
Repayments of senior long-term debt and other debt | (271,559 | ) | (71,529 | ) | |||
Repurchases of common stock | (40,858 | ) | (16,062 | ) | |||
Issuance of common stock | 15,935 | 8,413 | |||||
Distributions to noncontrolling interests | (2,779 | ) | (4,351 | ) | |||
Purchase of redeemable noncontrolling interests | (8,440 | ) | (320 | ) | |||
Other | (254 | ) | (14,987 | ) | |||
Net Cash Provided (Used) By Financing Activities | 208,979 | (25,131 | ) | ||||
Effect of foreign currency rate changes on cash and cash equivalents | (8,792 | ) | (659 | ) | |||
Increase in cash and cash equivalents | 838,856 | 21,303 | |||||
Cash and cash equivalents at beginning of period | 863,766 | 703,259 | |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,702,622 | $ | 724,562 |
See accompanying notes to consolidated financial statements.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
Markel Corporation is a diverse financial holding company serving a variety of niche markets. Markel Corporation’s principal business markets and underwrites specialty insurance products and programs. Markel Corporation also owns interests in various industrial and service businesses that operate outside of the specialty insurance marketplace.
On May 1, 2013 (the Acquisition Date), Markel Corporation completed the acquisition of 100% of the issued and outstanding common stock of Alterra Capital Holdings Limited (Alterra) pursuant to an agreement dated December 18, 2012 which provided for the merger of Alterra with one of Markel Corporation's subsidiaries. Total purchase consideration was $3.3 billion. Alterra was a Bermuda-headquartered global enterprise providing diversified specialty insurance and reinsurance products to corporations, public entities and other property and casualty insurers.
The consolidated balance sheet as of June 30, 2013 and the related consolidated statements of income and comprehensive income (loss), changes in equity and cash flows for the quarters and six months ended June 30, 2013 and 2012 are unaudited. In the opinion of management, all adjustments necessary for fair presentation of such consolidated financial statements have been included. Such adjustments consist only of normal, recurring items. Interim results are not necessarily indicative of results of operations for the entire year. The consolidated balance sheet as of December 31, 2012 was derived from Markel Corporation’s audited annual consolidated financial statements.
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and its subsidiaries (the Company). All significant intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements include the results of operations and cash flows of Alterra from the Acquisition Date to June 30, 2013 and not in any prior periods, except with respect to the Supplemental Pro Forma Information included in note 3. The Company consolidates the results of its non-insurance subsidiaries on a one-month lag. Certain prior year amounts have been reclassified to conform to the current presentation.
The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
The consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain certain information included in the Company’s annual consolidated financial statements and notes. Readers are urged to review the Company’s 2012 Annual Report on Form 10-K for a more complete description of the Company’s business and accounting policies.
2. Recent Accounting Pronouncements
Effective January 1, 2013, the Company adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2013-02, Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income, which amends FASB Accounting Standards Codification (ASC) 220, Comprehensive Income, to improve the reporting of reclassifications out of accumulated other comprehensive income. ASU No. 2013-02 requires information about reclassifications out of accumulated other comprehensive income to be reported in one place, by component. The guidance also requires disclosure of the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. For other amounts that are not required to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The adoption of this guidance did not have an impact on the Company's financial position, results of operations or cash flows. The Company has included the additional disclosures required by ASU No. 2013-02 in note 14.
7
3. Acquisitions
Acquisition of Alterra
a)Overview. On May 1, 2013, the Company completed the acquisition of 100% of the issued and outstanding common stock of Alterra pursuant to an agreement dated December 18, 2012 (the Merger Agreement) which provided for the merger of Alterra with one of the Company's subsidiaries. Alterra was a Bermuda-headquartered global enterprise providing diversified specialty property and casualty insurance and reinsurance products to corporations, public entities and other property and casualty insurers. The acquisition of Alterra creates additional size and scale, providing additional insurance and investment opportunities for the Company. As a result of the acquisition of Alterra, the Company formed a new operating segment, the Alterra segment. Results attributable to Alterra's property and casualty insurance and reinsurance business are included in the Alterra segment. Previously, Alterra also offered life and annuity reinsurance products. In 2010, Alterra ceased writing life and annuity reinsurance contracts and placed this business into run-off. Results attributable to the run-off of Alterra's life and annuity reinsurance business, as well as other lines of business previously discontinued by Alterra, are included in the Company's Other Insurance (Discontinued Lines) segment. See note 6 for further discussion of the Company's operating segments.
Pursuant to the terms of the Merger Agreement, on the Acquisition Date, equity holders of Alterra received, in exchange for each share of Alterra common stock held (other than restricted shares that did not vest in connection with the transaction), (1) 0.04315 shares of the Company's common stock and (2) $10.00 in cash. In total, equity holders of Alterra received total consideration of $3.3 billion, consisting of cash consideration of $964.3 million and stock consideration of 4.3 million shares of the Company's common stock.
Following the acquisition, the Company's board of directors consists of all 10 members from its pre-acquisition board of directors and two additional members who were designated by Alterra and approved by the Company's Nominating/Corporate Governance Committee.
8
b)Purchase Price. The Company's total purchase price for Alterra as of the Acquisition Date was calculated as follows:
(in thousands, except per share amounts) | |||
Shares of Alterra common stock outstanding as of the Acquisition Date | 96,433 | ||
Exchange ratio per the Merger Agreement | 0.04315 | ||
Markel share issuance to Alterra shareholders | 4,161 | ||
Shares of Alterra restricted stock outstanding as of the Acquisition Date | 2,239 | ||
Incentive award ratio per the Merger Agreement | 0.06252 | ||
Markel restricted stock issuance to Alterra restricted stock holders | 140 | ||
Multiplied by Markel's weighted average stock price on April 30, 2013 (1) | $ | 529.59 | |
Markel share and restricted stock issuance consideration, net of taxes | $ | 2,267,648 | |
Alterra common shares outstanding as of the Acquisition Date that received cash consideration | 96,433 | ||
Multiplied by cash price per share component per the Merger Agreement | $ | 10.00 | |
Markel cash consideration | $ | 964,330 | |
Fair value of Markel warrant issuance to Alterra warrant holders as of the Acquisition Date | $ | 73,685 | |
Fair value of Markel stock option issuance to Alterra stock option holders as of the Acquisition Date, net of taxes | $ | 12,335 | |
Fair value of partially vested Markel restricted stock unit issuance as of the Acquisition Date, net of taxes | $ | 6,867 | |
Unrecognized compensation on unvested restricted stock and restricted stock units | $ | (20,572 | ) |
Total acquisition consideration | $ | 3,304,293 |
(1) | The fair value of the shares issued by the Company was calculated as the weighted average price of the Company's stock on April 30, 2013, the day preceding the Acquisition Date. |
As part of the consideration, the Company issued replacement warrants, options and restricted stock awards to holders of Alterra warrants, options and restricted stock awards. The acquisition consideration related to the options, restricted stock awards and partially vested restricted stock units issued was net of income taxes of $1.9 million, $10.1 million and $0.7 million, respectively. See note 13 for additional information about the equity awards issued in connection with the acquisition.
c)Fair Value of Net Assets Acquired and Liabilities Assumed. The purchase price was allocated to the acquired assets and liabilities of Alterra based on estimated fair values at the Acquisition Date. The Company recognized goodwill of $371.6 million, all of which was preliminarily recorded within the Alterra segment and is primarily attributable to Alterra's assembled workforce and synergies that are expected to result upon integration of Alterra into the Company’s insurance operations and investing activities. The Company estimates that none of the goodwill that was recorded will be deductible for income tax purposes. The Company also recognized indefinite lived intangible assets of $37.5 million and other intangible assets of $150 million, which will be amortized over a weighted average period of 17 years.
The Company has not completed the process of determining the fair value of the intangible assets acquired, unpaid losses and loss adjustment expenses and deferred taxes. These valuations will be completed within the measurement period, which cannot exceed 12 months from the Acquisition Date. As a result, the fair value recorded for these items is a provisional estimate and may be subject to adjustment. Once completed, any adjustments resulting from the valuations may impact the individual amounts recorded for assets acquired and liabilities assumed, as well as the residual goodwill.
9
The following table summarizes the provisional fair values of the assets acquired and liabilities assumed at the Acquisition Date.
(dollars in thousands) | |||
ASSETS | |||
Investments | $ | 6,407,841 | |
Cash and cash equivalents | 1,036,274 | ||
Restricted cash and cash equivalents | 414,497 | ||
Receivables | 866,388 | ||
Reinsurance recoverable on unpaid losses | 1,169,084 | ||
Reinsurance recoverable on paid losses | 80,672 | ||
Prepaid reinsurance premiums | 317,445 | ||
Other assets | 801,758 | ||
LIABILITIES | |||
Unpaid losses and loss adjustment expenses | 4,719,461 | ||
Life and annuity benefits | 1,477,482 | ||
Unearned premiums | 1,075,610 | ||
Payables to insurance and reinsurance companies | 342,858 | ||
Senior long-term debt | 512,463 | ||
Other liabilities | 220,903 | ||
Net assets | 2,745,182 | ||
Goodwill | 371,611 | ||
Intangible assets | 187,500 | ||
Acquisition date fair value | $ | 3,304,293 |
An explanation of the significant adjustments for fair value and the related impact on amortization is as follows:
• | Investments - Investments acquired include a net increase of $223.1 million to adjust the historical carrying amount of Alterra's investments to their estimated fair value as of the Acquisition Date. The difference in the par value and estimated fair value of Alterra's fixed maturity securities investments as of the Acquisition Date, $552.4 million, will be amortized to net investment income over the term of the underlying securities, or sooner upon disposition. |
• | Intangible assets - Establish the provisional estimated fair value of intangible assets related to Alterra (see below for further detail). |
• | Unearned Premiums - Unearned premiums acquired include a decrease of $176.3 million to adjust the carrying value of Alterra's historical unearned premiums to fair value as of the Acquisition Date. The adjustment consists of the present value of the expected underwriting profit within the unearned premiums liability less costs to service the related policies and a risk premium. This adjustment will be amortized to underwriting, acquisition and insurance expenses over a weighted average period of approximately one year, as the contracts for business in-force as of the Acquisition Date expire. |
• | Unpaid losses and loss adjustment expenses - Unpaid losses and loss adjustment expenses acquired include a provisional increase of $120.8 million to adjust the carrying value of Alterra's historical unpaid losses and loss adjustment expenses, net of related reinsurance recoverable, to fair value as of the Acquisition Date. The estimated fair value consists of the present value of the expected net loss and loss adjustment expense payments plus a risk premium. This adjustment, plus the $26.5 million unamortized fair value adjustment included in Alterra's historical unpaid losses and loss adjustment expenses, will be amortized to losses and loss adjustment expenses over a weighted average period of approximately five years, based on the estimated payout pattern of net reserves as of the Acquisition Date. |
• | Life and Annuity Benefits - Life and annuity benefits acquired include an increase of $329.6 million to adjust the carrying value of Alterra's historical life and annuity benefits to fair value as of the Acquisition Date. The estimated fair value consists of the present value of the expected net life and annuity benefit payments plus a risk premium. See note 8 for detail regarding accounting for life and annuity benefits. |
• | Senior long-term debt - Senior long-term debt acquired includes an increase of $71.9 million to adjust the carrying value of Alterra's senior long-term debt to its estimated fair value based on prevailing interest rates and other factors as of the Acquisition Date. This adjustment will be amortized to interest expense over the term of the notes. See note 9. |
10
The following table summarizes the provisional intangible assets recorded in connection with the acquisition, and as of June 30, 2013.
(dollars in thousands) | Amount | Economic Useful Life | |||
Customer relationships | $ | 113,000 | 18 years | ||
Broker relationships | 18,000 | 18 years | |||
Technology | 18,000 | 10 years | |||
Trade names | 1,000 | One year | |||
Lloyd's syndicate capacity | 12,000 | Indefinite | |||
Insurance licenses | 25,500 | Indefinite | |||
Intangible assets, before amortization, as of the Acquisition Date | 187,500 | ||||
Amortization (from the Acquisition Date through June 30, 2013) | 1,699 | ||||
Net intangible assets of June 30, 2013 | $ | 185,801 |
Customer relationships represent policyholder relationships and the network of insurance companies through which Alterra conducts its operations. The fair value of customer relationships and broker relationships was estimated using the income approach. Critical inputs into the valuation model for customer relationships and broker relationships include estimates of expected premium and attrition rates, and discounting at a weighted average cost of capital. Technology represents the intangible asset related to Alterra's internally developed software and was valued using the income approach.
The fair value of Lloyd's syndicate capacity and insurance licenses was estimated using the market approach. Lloyd's syndicate capacity represents Alterra's authorized premium income limit to write insurance business in the Lloyd's market. Alterra's proportionate share of Syndicates 1400 and 2526, the syndicates through which it conducts its Lloyd's operations, are 100% and approximately 20%, respectively. The capacity is renewed annually at no cost to the Company but may be freely purchased or sold, subject to Lloyd's approval. The ability to write insurance business within the syndicate capacity is indefinite with the premium income limit being set annually by the Company, subject to Lloyd's approval.
d)Income Taxes. As a result of the acquisition, Alterra and its non-U.S. subsidiaries became controlled foreign corporations subject to U.S. income tax at a statutory rate of 35%. The acquisition was taxable to U.S. shareholders of Alterra, and Markel has elected to treat it as an asset acquisition under section 338(g) of the U.S. Internal Revenue Code of 1986 (IRC), as amended.
Effective May 1, 2013, the Company made an IRC section 953(d) election with respect to Alterra Bermuda Limited (Alterra Bermuda), a wholly-owned subsidiary of Alterra. As a result of the 953(d) election, Alterra Bermuda is treated as a domestic corporation for U.S. tax purposes and, accordingly, was required to record deferred taxes at the 35% statutory U.S. rate.
As part of the provisional allocation of the purchase price, the Company recorded net deferred tax assets of $255.8 million. Of this amount, $284.8 million represents deferred tax assets related to accrued losses and loss adjustment expenses and life and annuity benefits, which were partially offset by deferred tax liabilities of $67.4 million related to the estimated fair value of the intangible assets recorded. Other net deferred tax assets recorded primarily relate to differences between financial reporting and tax bases of the acquired assets and liabilities as of the Acquisition Date. At June 30, 2013, earnings of Alterra's foreign subsidiaries are considered reinvested indefinitely, consistent with the Company's other foreign subsidiaries, and no provision for deferred U.S. income tax has been recorded.
11
e)Transaction and Acquisition-Related Costs. The following table summarizes transaction and acquisition-related costs incurred by the Company in connection with the acquisition, all of which were included in underwriting, acquisition and insurance expenses in the consolidated statements of income and comprehensive income (loss).
(dollars in thousands) | Quarter and Six Months Ended June 30, 2013 | ||
Transaction costs | $ | 15,981 | |
Acquisition-related costs: | |||
Severance costs | 28,215 | ||
Stay bonuses | 6,075 | ||
Acceleration of Alterra long-term incentive compensation awards and restricted stock awards | 11,538 | ||
Total transaction and acquisition-related costs | $ | 61,809 |
Transaction costs primarily consist of due diligence, legal and investment banking costs. Per the terms of the Merger Agreement, transaction costs attributable to Alterra were recorded and paid by Alterra prior to the Acquisition Date ($23.0 million) and are not included within the Company's consolidated statements of income and comprehensive income (loss).
In connection with the acquisition, Alterra instituted a retention plan for certain employees under which Alterra committed to the payment of stay bonuses to such employees one year from the Acquisition Date, provided they remain employed with the Company through that date. Payments may be accelerated for certain qualifying employment terminations.
Prior to its acquisition by the Company, Alterra granted long term incentive awards to certain employees to be paid in the form of cash on March 1, 2016, provided they remain employed with the Company on that date. Payments may be accelerated prior to March 1, 2016 for certain qualifying employment terminations. Additionally, as part of the purchase consideration, the Company issued replacement restricted stock awards to holders of Alterra restricted stock awards. As a result of separations made in connection with the acquisition, the Company recognized expense totaling $11.5 million related to the acceleration of certain of these awards during the quarter and six months ended June 30, 2013.
f)Financial Results. The following table summarizes the results of Alterra since the Acquisition Date that have been included within the Company's consolidated statements of income and comprehensive income (loss).
(dollars in thousands) | For the period from May 1, 2013 to June 30, 2013 | ||
Operating revenues | $ | 243,246 | |
Net loss to shareholders | $ | (55,743 | ) |
12
g)Supplemental Pro Forma Information. Alterra's results have been included in the Company's Consolidated Financial Statements from the Acquisition Date to June 30, 2013. The following table presents unaudited pro forma consolidated information for the quarter and six months ended June 30, 2013 and 2012 and assumes the Company's acquisition of Alterra occurred on January 1, 2012. The pro forma financial information is presented for informational purposes only and does not necessarily reflect the results that would have occurred had the acquisition taken place on January 1, 2012, nor is it necessarily indicative of future results. Significant adjustments used to determine pro forma results include amortization of intangible assets and amortization of fair value adjustments discussed in c) above, and the corresponding income tax effects. The Company also excluded certain charges from the pro forma results, including transaction costs incurred by the Company ($16.0 million) and Alterra ($23.0 million) totaling $39.0 million for both the quarter and six months ended June 30, 2013, respectively, and severance and stay bonuses attributable to the acquisition totaling $28.2 million and $6.1 million, respectively, for both the quarter and six months ended June 30, 2013. The acceleration of compensation expense during the quarter ended June 30, 2013 related to Alterra's long-term incentive compensation awards and restricted stock awards was attributable to the acquisition, however, the incremental expense recognized during the period only represents a timing difference in the recognition of expense. Therefore, it was not excluded from the pro forma underwriting results.
Pro Forma | Pro Forma | ||||||||||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands, except per share amounts) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Earned premiums | $ | 888,161 | $ | 862,935 | $ | 1,798,009 | $ | 1,730,284 | |||||||
Operating revenues | 1,154,783 | 1,089,191 | 2,395,279 | 2,218,611 | |||||||||||
Net income to shareholders | 72,090 | 118,551 | 208,060 | 205,574 | |||||||||||
U.S. GAAP combined ratio (1) | 97 | % | 88 | % | 94 | % | 93 | % | |||||||
Basic net income per share | $ | 5.16 | $ | 7.86 | $ | 15.06 | $ | 14.07 | |||||||
Diluted net income per share | $ | 5.13 | $ | 7.83 | $ | 15.00 | $ | 14.01 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 14,021 | 14,035 | 14,020 | 14,030 | |||||||||||
Diluted | 14,084 | 14,092 | 14,082 | 14,088 |
(1) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
Acquisition of Essentia
On January 1, 2013, the Company completed its acquisition of 100% of the outstanding shares of Essentia Insurance Company, a company that underwrites insurance exclusively for Hagerty Insurance Agency and Hagerty Classic Marine Insurance Agency (collectively, Hagerty) throughout the United States. Hagerty offers insurance for classic cars, vintage boats, motorcycles and related automotive collectibles. The Company recognized intangible assets of $35.4 million associated with this acquisition, which includes $25.0 million of customer relationships to be amortized over a weighted average period of six years. Results attributable to this acquisition are included in the Specialty Admitted segment.
13
4. Investments
a)The following tables summarize the Company’s available-for-sale investments.
June 30, 2013 | |||||||||||||||||||
(dollars in thousands) | Amortized Cost | Gross Unrealized Holding Gains | Gross Unrealized Holding Losses | Unrealized Other-Than- Temporary Impairment Losses | Estimated Fair Value | ||||||||||||||
Fixed maturities: | |||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 1,310,385 | $ | 11,930 | $ | (24,171 | ) | $ | — | $ | 1,298,144 | ||||||||
Obligations of states, municipalities and political subdivisions | 2,754,979 | 147,526 | (19,633 | ) | — | 2,882,872 | |||||||||||||
Foreign governments | 1,389,311 | 35,242 | (45,325 | ) | — | 1,379,228 | |||||||||||||
Commercial mortgage-backed securities | 423,886 | 19 | (10,616 | ) | — | 413,289 | |||||||||||||
Residential mortgage-backed securities | 1,052,615 | 10,560 | (16,409 | ) | (2,258 | ) | 1,044,508 | ||||||||||||
Asset-backed securities | 288,938 | 321 | (3,167 | ) | — | 286,092 | |||||||||||||
Corporate bonds | 3,379,141 | 71,802 | (70,024 | ) | (6,589 | ) | 3,374,330 | ||||||||||||
Total fixed maturities | 10,599,255 | 277,400 | (189,345 | ) | (8,847 | ) | 10,678,463 | ||||||||||||
Equity securities: | |||||||||||||||||||
Insurance, banks and other financial institutions | 411,661 | 536,871 | (230 | ) | — | 948,302 | |||||||||||||
Industrial, consumer and all other | 1,039,521 | 825,243 | (2,632 | ) | — | 1,862,132 | |||||||||||||
Total equity securities | 1,451,182 | 1,362,114 | (2,862 | ) | — | 2,810,434 | |||||||||||||
Short-term investments | 995,687 | 11 | (1 | ) | — | 995,697 | |||||||||||||
Investments, available-for-sale | $ | 13,046,124 | $ | 1,639,525 | $ | (192,208 | ) | $ | (8,847 | ) | $ | 14,484,594 |
14
December 31, 2012 | |||||||||||||||||||
(dollars in thousands) | Amortized Cost | Gross Unrealized Holding Gains | Gross Unrealized Holding Losses | Unrealized Other-Than- Temporary Impairment Losses | Estimated Fair Value | ||||||||||||||
Fixed maturities: | |||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 297,663 | $ | 19,844 | $ | — | $ | — | $ | 317,507 | |||||||||
Obligations of states, municipalities and political subdivisions | 2,586,867 | 245,057 | (362 | ) | — | 2,831,562 | |||||||||||||
Foreign governments | 503,844 | 52,764 | — | — | 556,608 | ||||||||||||||
Residential mortgage-backed securities | 202,644 | 14,996 | (5 | ) | (2,258 | ) | 215,377 | ||||||||||||
Asset-backed securities | 13,828 | 517 | — | — | 14,345 | ||||||||||||||
Corporate bonds | 957,432 | 93,395 | (121 | ) | (6,822 | ) | 1,043,884 | ||||||||||||
Total fixed maturities | 4,562,278 | 426,573 | (488 | ) | (9,080 | ) | 4,979,283 | ||||||||||||
Equity securities: | |||||||||||||||||||
Insurance, banks and other financial institutions | 508,771 | 389,434 | (138 | ) | — | 898,067 | |||||||||||||
Industrial, consumer and all other | 878,534 | 637,783 | (7,433 | ) | — | 1,508,884 | |||||||||||||
Total equity securities | 1,387,305 | 1,027,217 | (7,571 | ) | — | 2,406,951 | |||||||||||||
Short-term investments | 973,318 | 26 | (14 | ) | — | 973,330 | |||||||||||||
Investments, available-for-sale | $ | 6,922,901 | $ | 1,453,816 | $ | (8,073 | ) | $ | (9,080 | ) | $ | 8,359,564 |
15
b)The following tables summarize gross unrealized investment losses by the length of time that securities have continuously been in an unrealized loss position.
June 30, 2013 | |||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
(dollars in thousands) | Estimated Fair Value | Gross Unrealized Holding and Other-Than- Temporary Impairment Losses | Estimated Fair Value | Gross Unrealized Holding and Other-Than- Temporary Impairment Losses | Estimated Fair Value | Gross Unrealized Holding and Other-Than- Temporary Impairment Losses | |||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 1,016,644 | $ | (24,171 | ) | $ | — | $ | — | $ | 1,016,644 | $ | (24,171 | ) | |||||||||
Obligations of states, municipalities and political subdivisions | 290,283 | (19,526 | ) | 3,367 | (107 | ) | 293,650 | (19,633 | ) | ||||||||||||||
Foreign governments | 882,167 | (45,325 | ) | — | — | 882,167 | (45,325 | ) | |||||||||||||||
Commercial mortgage-backed securities | 406,372 | (10,616 | ) | — | — | 406,372 | (10,616 | ) | |||||||||||||||
Residential mortgage-backed securities | 714,143 | (18,665 | ) | 229 | (2 | ) | 714,372 | (18,667 | ) | ||||||||||||||
Asset-backed securities | 262,570 | (3,167 | ) | — | — | 262,570 | (3,167 | ) | |||||||||||||||
Corporate bonds | 2,429,938 | (76,613 | ) | — | — | 2,429,938 | (76,613 | ) | |||||||||||||||
Total fixed maturities | 6,002,117 | (198,083 | ) | 3,596 | (109 | ) | 6,005,713 | (198,192 | ) | ||||||||||||||
Equity securities: | |||||||||||||||||||||||
Insurance, banks and other financial institutions | 4,734 | (230 | ) | — | — | 4,734 | (230 | ) | |||||||||||||||
Industrial, consumer and all other | 65,570 | (2,614 | ) | 118 | (18 | ) | 65,688 | (2,632 | ) | ||||||||||||||
Total equity securities | 70,304 | (2,844 | ) | 118 | (18 | ) | 70,422 | (2,862 | ) | ||||||||||||||
Short-term investments | 164,998 | (1 | ) | — | — | 164,998 | (1 | ) | |||||||||||||||
Total | $ | 6,237,419 | $ | (200,928 | ) | $ | 3,714 | $ | (127 | ) | $ | 6,241,133 | $ | (201,055 | ) |
At June 30, 2013, the Company held 1,971 securities with a total estimated fair value of $6.2 billion and gross unrealized losses of $201.1 million. Of these 1,971 securities, 12 securities had been in a continuous unrealized loss position for one year or longer and had a total estimated fair value of $3.7 million and gross unrealized losses of $0.1 million. Of these securities, 10 securities were fixed maturities and two were equity securities. The Company does not intend to sell or believe it will be required to sell these fixed maturities before recovery of their amortized cost. The Company has the ability and intent to hold these equity securities for a period of time sufficient to allow for the anticipated recovery of their fair value.
16
December 31, 2012 | |||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||
(dollars in thousands) | Estimated Fair Value | Gross Unrealized Holding and Other-Than- Temporary Impairment Losses | Estimated Fair Value | Gross Unrealized Holding and Other-Than- Temporary Impairment Losses | Estimated Fair Value | Gross Unrealized Holding and Other-Than- Temporary Impairment Losses | |||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||
Obligations of states, municipalities and political subdivisions | $ | 2,833 | $ | (46 | ) | $ | 3,616 | $ | (316 | ) | $ | 6,449 | $ | (362 | ) | ||||||||
Residential mortgage-backed securities | 364 | (2,260 | ) | 201 | (3 | ) | 565 | (2,263 | ) | ||||||||||||||
Corporate bonds | — | (6,822 | ) | 3,860 | (121 | ) | 3,860 | (6,943 | ) | ||||||||||||||
Total fixed maturities | 3,197 | (9,128 | ) | 7,677 | (440 | ) | 10,874 | (9,568 | ) | ||||||||||||||
Equity securities: | |||||||||||||||||||||||
Insurance, banks and other financial institutions | 2,431 | (138 | ) | — | — | 2,431 | (138 | ) | |||||||||||||||
Industrial, consumer and all other | 82,109 | (7,310 | ) | 1,983 | (123 | ) | 84,092 | (7,433 | ) | ||||||||||||||
Total equity securities | 84,540 | (7,448 | ) | 1,983 | (123 | ) | 86,523 | (7,571 | ) | ||||||||||||||
Short-term investments | 228,820 | (14 | ) | — | — | 228,820 | (14 | ) | |||||||||||||||
Total | $ | 316,557 | $ | (16,590 | ) | $ | 9,660 | $ | (563 | ) | $ | 326,217 | $ | (17,153 | ) |
At December 31, 2012, the Company held 35 securities with a total estimated fair value of $326.2 million and gross unrealized losses of $17.2 million. Of these 35 securities, 10 securities had been in a continuous unrealized loss position for one year or longer and had a total estimated fair value of $9.7 million and gross unrealized losses of $0.6 million. Of these securities, eight securities were fixed maturities and two were equity securities.
The Company completes a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. All securities with unrealized losses are reviewed. The Company considers many factors in completing its quarterly review of securities with unrealized losses for other-than-temporary impairment, including the length of time and the extent to which fair value has been below cost and the financial condition and near-term prospects of the issuer. For equity securities, the ability and intent to hold the security for a period of time sufficient to allow for anticipated recovery is considered. For fixed maturities, the Company considers whether it intends to sell the security or if it is more likely than not that it will be required to sell the security before recovery, the implied yield-to-maturity, the credit quality of the issuer and the ability to recover all amounts outstanding when contractually due.
For equity securities, a decline in fair value that is considered to be other-than-temporary is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. For fixed maturities where the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, a decline in fair value is considered to be other-than-temporary and is recognized in net income based on the fair value of the security at the time of assessment, resulting in a new cost basis for the security. If the decline in fair value of a fixed maturity below its amortized cost is considered to be other-than-temporary based upon other considerations, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the other-than-temporary impairment, which is recognized in net income, resulting in a new cost basis for the security. Any remaining decline in fair value represents the non-credit portion of the other-than-temporary impairment, which is recognized in other comprehensive income (loss). The discount rate used to calculate the estimated present value of the cash flows expected to be collected is the effective interest rate implicit for the security at the date of purchase.
When assessing whether it intends to sell a fixed maturity or if it is likely to be required to sell a fixed maturity before recovery of its amortized cost, the Company evaluates facts and circumstances including, but not limited to, decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and potential sales of investments to capitalize on favorable pricing. Additional information on the methodology and significant inputs, by security type, that the Company used to determine the amount of credit loss recognized on fixed maturities with declines in fair value below amortized cost that were considered to be other-than-temporary is provided below.
17
Residential / Commercial mortgage-backed securities. For mortgage-backed securities, credit impairment is assessed by estimating future cash flows from the underlying mortgage loans and interest payments. The cash flow estimate incorporates actual cash flows from the mortgage-backed securities through the current period and then projects the remaining cash flows using a number of assumptions, including prepayment rates, default rates, recovery rates on foreclosed properties and loss severity assumptions. Management develops specific assumptions using market data and internal estimates, as well as estimates from rating agencies and other third party sources. Default rates are estimated by considering current underlying mortgage loan performance and expectations of future performance. Estimates of future cash flows are discounted to present value. If the present value of expected cash flows is less than the amortized cost, the Company recognizes the estimated credit loss in net income.
Corporate bonds. For corporate bonds, credit impairment is assessed by evaluating the underlying issuer. As part of this assessment, the Company analyzes various factors, including the following:
• | fundamentals of the issuer, including current and projected earnings, current liquidity position and ability to raise capital; |
• | fundamentals of the industry in which the issuer operates; |
• | expectations of defaults and recovery rates; |
• | changes in ratings by rating agencies; |
• | other relevant market considerations; and |
• | receipt of interest payments. |
Default probabilities and recovery rates from rating agencies are key factors used in calculating the credit loss. Additional research of the industry and issuer is completed to determine if there is any current information that may affect the fixed maturity or its issuer in a negative manner and require an adjustment to the cash flow assumptions.
c)The amortized cost and estimated fair value of fixed maturities at June 30, 2013 are shown below by contractual maturity.
(dollars in thousands) | Amortized Cost | Estimated Fair Value | |||||
Due in one year or less | $ | 906,912 | $ | 911,807 | |||
Due after one year through five years | 3,216,710 | 3,279,236 | |||||
Due after five years through ten years | 2,359,427 | 2,412,507 | |||||
Due after ten years | 2,350,767 | 2,331,024 | |||||
8,833,816 | 8,934,574 | ||||||
Commercial mortgage-backed securities | 423,886 | 413,289 | |||||
Residential mortgage-backed securities | 1,052,615 | 1,044,508 | |||||
Asset-backed securities | 288,938 | 286,092 | |||||
Total fixed maturities | $ | 10,599,255 | $ | 10,678,463 |
18
d)The following table presents the components of net investment income.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Interest: | |||||||||||||||
Municipal bonds (tax-exempt) | $ | 20,770 | $ | 22,747 | $ | 41,960 | $ | 45,779 | |||||||
Municipal bonds (taxable) | 6,613 | 5,685 | 12,015 | 11,385 | |||||||||||
Other taxable bonds | 33,462 | 26,979 | 55,354 | 57,595 | |||||||||||
Short-term investments, including overnight deposits | 604 | 679 | 1,274 | 1,274 | |||||||||||
Dividends on equity securities | 10,761 | 9,512 | 23,541 | 20,458 | |||||||||||
Change in fair value of credit default swap | 3,910 | 1,140 | 7,200 | 12,201 | |||||||||||
Other | 4,981 | (1,172 | ) | 7,032 | (1,231 | ) | |||||||||
81,101 | 65,570 | 148,376 | 147,461 | ||||||||||||
Investment expenses | (3,122 | ) | (1,968 | ) | (5,780 | ) | (4,065 | ) | |||||||
Net investment income | $ | 77,979 | $ | 63,602 | $ | 142,596 | $ | 143,396 |
e)Cumulative credit losses recognized in net income on fixed maturities where other-than-temporary impairment was identified and a portion of the other-than-temporary impairment was included in other comprehensive income (loss) was $21,370 for the quarter and six months ended June 30, 2013 and 2012. There were no changes in cumulative credit losses for the quarter and six months ended June 30, 2013 or 2012.
f)The following table presents net realized investment gains and the change in net unrealized gains on investments.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Realized gains: | |||||||||||||||
Sales of fixed maturities | $ | 902 | $ | 3,570 | $ | 1,152 | $ | 5,422 | |||||||
Sales of equity securities | 15,994 | 5,820 | 33,915 | 15,514 | |||||||||||
Other | 53 | 134 | 53 | 655 | |||||||||||
Total realized gains | 16,949 | 9,524 | 35,120 | 21,591 | |||||||||||
Realized losses: | |||||||||||||||
Sales of fixed maturities | (797 | ) | (316 | ) | (898 | ) | (474 | ) | |||||||
Sales of equity securities | (17 | ) | — | (170 | ) | — | |||||||||
Other-than-temporary impairments | (4,589 | ) | (992 | ) | (4,589 | ) | (992 | ) | |||||||
Total realized losses | (5,403 | ) | (1,308 | ) | (5,657 | ) | (1,466 | ) | |||||||
Net realized investment gains | $ | 11,546 | $ | 8,216 | $ | 29,463 | $ | 20,125 | |||||||
Change in net unrealized gains on investments: | |||||||||||||||
Fixed maturities | $ | (306,449 | ) | $ | 27,921 | $ | (337,797 | ) | $ | 44,590 | |||||
Equity securities | 58,711 | (47,744 | ) | 339,606 | 149,250 | ||||||||||
Short-term investments | (7 | ) | (2 | ) | (2 | ) | (5 | ) | |||||||
Net increase (decrease) | $ | (247,745 | ) | $ | (19,825 | ) | $ | 1,807 | $ | 193,835 |
19
g)The following table presents other-than-temporary impairment losses recognized in net income and included in net realized investment gains by investment type.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Fixed maturities: | |||||||||||||||
Obligations of states, municipalities and political subdivisions | $ | (1,242 | ) | $ | — | $ | (1,242 | ) | $ | — | |||||
Residential mortgage-backed securities | (523 | ) | — | (523 | ) | — | |||||||||
Total fixed maturities | (1,765 | ) | — | (1,765 | ) | — | |||||||||
Equity securities: | |||||||||||||||
Insurance, banks and other financial institutions | — | (826 | ) | — | (826 | ) | |||||||||
Industrial, consumer and all other | (2,824 | ) | (166 | ) | (2,824 | ) | (166 | ) | |||||||
Total equity securities | (2,824 | ) | (992 | ) | (2,824 | ) | (992 | ) | |||||||
Total | $ | (4,589 | ) | $ | (992 | ) | $ | (4,589 | ) | $ | (992 | ) |
h)The Company had $4.9 billion and $1.3 billion of restricted assets held in trust or on deposit for the benefit of policyholders or ceding companies or to support underwriting activities at June 30, 2013 and December 31, 2012, respectively, of which $3.5 billion at June 30, 2013 is attributable to Alterra. Additionally, the Company has pledged investments and cash and cash equivalents totaling $763.2 million and $23.2 million as of June 30, 2013 and December 31, 2012, respectively, as security for letters of credit that have been issued by various banks on behalf of the Company, of which $726.4 million at June 30, 2013 is attributable to Alterra.
These restricted assets are included on the Company's consolidated balance sheets as follows.
(dollars in thousands) | June 30, 2013 | December 31, 2012 | |||||
Investments, available-for-sale | $ | 5,154,074 | $ | 1,262,755 | |||
Other assets | 148,670 | — | |||||
Restricted cash and cash equivalents | 396,416 | 109,415 | |||||
Total | $ | 5,699,160 | $ | 1,372,170 |
5. Fair Value Measurements
FASB ASC 820-10, Fair Value Measurements and Disclosures, establishes a three-level hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability.
Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy are defined as follows:
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.
Level 3 – Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.
20
In accordance with FASB ASC 820, the Company determines fair value based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods, including the market, income and cost approaches. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The following section describes the valuation methodologies used by the Company to measure assets and liabilities at fair value, including an indication of the level within the fair value hierarchy in which each asset or liability is generally classified.
Investments available-for-sale. Investments available-for-sale are recorded at fair value on a recurring basis and include fixed maturities, equity securities and short-term investments. Short-term investments include certificates of deposit, commercial paper, discount notes and treasury bills with original maturities of one year or less. Fair value for investments available-for-sale is determined by the Company after considering various sources of information, including information provided by a third party pricing service. The pricing service provides prices for substantially all of the Company’s fixed maturities and equity securities. In determining fair value, the Company generally does not adjust the prices obtained from the pricing service. The Company obtains an understanding of the pricing service’s valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. The Company validates prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.
The Company has evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs. Level 1 investments include those traded on an active exchange, such as the New York Stock Exchange. Level 2 investments include U.S. Treasury securities and obligations of U.S. government agencies, municipal bonds, foreign government bonds, residential mortgage-backed securities and corporate debt securities.
Fair value for investments available-for-sale is measured based upon quoted prices in active markets, if available. Due to variations in trading volumes and the lack of quoted market prices, fixed maturities are classified as Level 2 investments. The fair value of fixed maturities is normally derived through recent reported trades for identical or similar securities, making adjustments through the reporting date based upon available market observable data described above. If there are no recent reported trades, the fair value of fixed maturities may be derived through the use of matrix pricing or model processes, where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Significant inputs used to determine the fair value of obligations of states, municipalities and political subdivisions, corporate bonds and obligations of foreign governments include reported trades, benchmark yields, issuer spreads, bids, offers, credit information and estimated cash flows. Significant inputs used to determine the fair value of residential mortgage-backed securities include the type of underlying mortgage loans, benchmark yields, prepayment speeds, collateral information, tranche type and volatility, estimated cash flows, credit information, default rates, recovery rates, issuer spreads and the year of issue.
Derivatives. Derivatives are recorded at fair value on a recurring basis and include a credit default swap. The fair value of the credit default swap is measured by the Company using an external valuation model. See note 10 for a discussion of the valuation model for the credit default swap, including the key inputs and assumptions used in the model and a description of the valuation processes used by the Company. Due to the significance of unobservable inputs required in measuring the fair value of the credit default swap, the credit default swap has been classified as Level 3 within the fair value hierarchy.
Senior long-term debt and other debt. Senior long-term debt and other debt is carried at amortized cost with the estimated fair value disclosed on the consolidated balance sheets. Senior long-term debt and other debt is classified as Level 2 within the fair value hierarchy due to variations in trading volumes and the lack of quoted market prices. Fair value for senior long-term debt and other debt is generally derived through recent reported trades for identical securities, making adjustments through the reporting date, if necessary, based upon available market observable data including U.S. Treasury securities and implied credit spreads. Significant inputs used to determine the fair value of senior long-term debt and other debt include reported trades, benchmark yields, issuer spreads, bids and offers.
21
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy.
June 30, 2013 | |||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Investments available-for-sale: | |||||||||||||||
Fixed maturities: | |||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | — | $ | 1,298,144 | $ | — | $ | 1,298,144 | |||||||
Obligations of states, municipalities and political subdivisions | — | 2,882,872 | — | 2,882,872 | |||||||||||
Foreign governments | — | 1,379,228 | — | 1,379,228 | |||||||||||
Commercial mortgage-backed securities | — | 413,289 | — | 413,289 | |||||||||||
Residential mortgage-backed securities | — | 1,044,508 | — | 1,044,508 | |||||||||||
Asset-backed securities | — | 286,092 | — | 286,092 | |||||||||||
Corporate bonds | — | 3,374,330 | — | 3,374,330 | |||||||||||
Total fixed maturities | — | 10,678,463 | — | 10,678,463 | |||||||||||
Equity securities: | |||||||||||||||
Insurance, banks and other financial institutions | 948,302 | — | — | 948,302 | |||||||||||
Industrial, consumer and all other | 1,862,132 | — | — | 1,862,132 | |||||||||||
Total equity securities | 2,810,434 | — | — | 2,810,434 | |||||||||||
Short-term investments | 910,255 | 85,442 | — | 995,697 | |||||||||||
Total investments available-for-sale | $ | 3,720,689 | $ | 10,763,905 | $ | — | $ | 14,484,594 | |||||||
Liabilities: | |||||||||||||||
Derivative contracts | $ | — | $ | — | $ | 5,490 | $ | 5,490 |
December 31, 2012 | |||||||||||||||
(dollars in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Investments available-for-sale: | |||||||||||||||
Fixed maturities: | |||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | — | $ | 317,507 | $ | — | $ | 317,507 | |||||||
Obligations of states, municipalities and political subdivisions | — | 2,831,562 | — | 2,831,562 | |||||||||||
Foreign governments | — | 556,608 | — | 556,608 | |||||||||||
Residential mortgage-backed securities | — | 215,377 | — | 215,377 | |||||||||||
Asset-backed securities | — | 14,345 | — | 14,345 | |||||||||||
Corporate bonds | — | 1,043,884 | — | 1,043,884 | |||||||||||
Total fixed maturities | — | 4,979,283 | — | 4,979,283 | |||||||||||
Equity securities: | |||||||||||||||
Insurance, banks and other financial institutions | 898,067 | — | — | 898,067 | |||||||||||
Industrial, consumer and all other | 1,508,884 | — | — | 1,508,884 | |||||||||||
Total equity securities | 2,406,951 | — | — | 2,406,951 | |||||||||||
Short-term investments | 888,758 | 84,572 | — | 973,330 | |||||||||||
Total investments available-for-sale | $ | 3,295,709 | $ | 5,063,855 | $ | — | $ | 8,359,564 | |||||||
Liabilities: | |||||||||||||||
Derivative contracts | $ | — | $ | — | $ | 12,690 | $ | 12,690 |
22
The following table summarizes changes in Level 3 liabilities measured at fair value on a recurring basis.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Derivatives, beginning of period | $ | 9,400 | $ | 18,270 | $ | 12,690 | $ | 29,331 | |||||||
Total gains included in: | |||||||||||||||
Net income | (3,910 | ) | (1,140 | ) | (7,200 | ) | (12,201 | ) | |||||||
Other comprehensive income (loss) | — | — | — | — | |||||||||||
Transfers into Level 3 | — | — | — | — | |||||||||||
Transfers out of Level 3 | — | — | — | — | |||||||||||
Derivatives, end of period | $ | 5,490 | $ | 17,130 | $ | 5,490 | $ | 17,130 | |||||||
Net unrealized gains included in net income relating to liabilities held at June 30, 2013 and 2012 (1) | $ | 3,910 | $ | 1,140 | $ | 7,200 | $ | 12,201 |
(1) | Included in net investment income in the consolidated statements of income and comprehensive income (loss). |
There were no transfers into or out of Level 1 and Level 2 during the quarter and six months ended June 30, 2013 and 2012. Except as disclosed in note 3, the Company did not have any assets or liabilities measured at fair value on a non-recurring basis during the six months ended June 30, 2013 and 2012.
6. Segment Reporting Disclosures
The Company historically operated in three segments of the specialty insurance marketplace: the Excess and Surplus Lines, the Specialty Admitted and the London Insurance Market segments. The Company considers many factors, including the nature of its insurance products, production sources, distribution strategies and regulatory environment in determining how to aggregate operating segments.
As a result of the acquisition of Alterra, the Company formed a new operating segment, effective May 1, 2013. The Alterra segment is comprised of all of the active property and casualty underwriting operations of the former Alterra companies. The Alterra segment provides specialty insurance and reinsurance products worldwide from offices in the United States, Bermuda, the United Kingdom, Europe and Latin America. Results attributable to Alterra are being separately evaluated by management. The Company is in the process of integrating Alterra with its existing operations, which is not expected to be complete until 2014.
For purposes of segment reporting, the Other Insurance (Discontinued Lines) segment includes lines of business that have been discontinued in conjunction with acquisitions. Prior to its acquisition by the Company, Alterra offered life and annuity reinsurance products. In 2010, Alterra ceased writing life and annuity reinsurance contracts and placed this business into run-off. Results attributable to the run-off of Alterra's life and annuity reinsurance business, as well as other lines of business previously discontinued by Alterra, are included in the Company's Other Insurance (Discontinued Lines) segment.
All investing activities related to our insurance operations are included in the Investing segment.
The Company’s non-insurance operations primarily consist of controlling interests in various industrial and service businesses. For purposes of segment reporting, the Company’s non-insurance operations are not considered to be a reportable operating segment.
Segment profit for the Investing segment is measured by net investment income and net realized investment gains or losses. Segment profit or loss for the Company’s operating segments is primarily measured by underwriting profit or loss. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. Underwriting profit or loss does not replace operating income or net income computed in accordance with U.S. GAAP as a measure of profitability. Underwriting profit or loss provides a basis for management to evaluate the Company’s underwriting performance. Segment profit or loss for the Company's operating segments also includes other revenues and other expenses, primarily related to the run-off of managing general agent operations that were discontinued in conjunction with acquisitions. Other revenues and other expenses in the Other Insurance (Discontinued Lines) segment are comprised of the results attributable to the run-off of Alterra's life and annuity reinsurance business.
23
For management reporting purposes, the Company allocates assets to its underwriting, investing and non-insurance operations. Underwriting assets are all assets not specifically allocated to the Investing segment or to the Company’s non-insurance operations. Underwriting and investing assets are not allocated to the Excess and Surplus Lines, Specialty Admitted, London Insurance Market, Alterra or Other Insurance (Discontinued Lines) segments since the Company does not manage its assets by operating segment. The Company does not allocate capital expenditures for long-lived assets to any of its operating segments for management reporting purposes.
a) | The following tables summarize the Company’s segment disclosures. |
Quarter Ended June 30, 2013 | |||||||||||||||||||||||||||
(dollars in thousands) | Excess and Surplus Lines | Specialty Admitted | London Insurance Market | Alterra | Other Insurance (Discontinued Lines) | �� | Investing | Consolidated | |||||||||||||||||||
Gross premium volume | $ | 274,814 | $ | 253,943 | $ | 229,881 | $ | 342,328 | $ | 14 | $ | — | $ | 1,100,980 | |||||||||||||
Net written premiums | 231,503 | 242,313 | 199,934 | 253,516 | 15 | — | 927,281 | ||||||||||||||||||||
Earned premiums | 209,345 | 177,196 | 172,776 | 225,487 | 15 | — | 784,819 | ||||||||||||||||||||
Losses and loss adjustment expenses: | |||||||||||||||||||||||||||
Current accident year | (144,317 | ) | (121,807 | ) | (116,783 | ) | (178,781 | ) | — | — | (561,688 | ) | |||||||||||||||
Prior accident years | 64,141 | 15,798 | 38,904 | — | 439 | — | 119,282 | ||||||||||||||||||||
Underwriting, acquisition and insurance expenses: | |||||||||||||||||||||||||||
Transaction costs and other acquisition-related expenses (1) | — | — | — | (61,809 | ) | — | — | (61,809 | ) | ||||||||||||||||||
All other expenses | (80,770 | ) | (80,912 | ) | (72,661 | ) | (67,154 | ) | 211 | — | (301,286 | ) | |||||||||||||||
Underwriting profit (loss) | 48,399 | (9,725 | ) | 22,236 | (82,257 | ) | 665 | — | (20,682 | ) | |||||||||||||||||
Net investment income | — | — | — | — | — | 77,979 | 77,979 | ||||||||||||||||||||
Net realized investment gains | — | — | — | — | — | 11,546 | 11,546 | ||||||||||||||||||||
Other revenues (insurance) | — | 3,280 | 505 | 1,197 | 319 | — | 5,301 | ||||||||||||||||||||
Other expenses (insurance) | — | (1,958 | ) | (1,237 | ) | 1,627 | (5,877 | ) | — | (7,445 | ) | ||||||||||||||||
Segment profit (loss) | $ | 48,399 | $ | (8,403 | ) | $ | 21,504 | $ | (79,433 | ) | $ | (4,893 | ) | $ | 89,525 | $ | 66,699 | ||||||||||
Other revenues (non-insurance) | 152,124 | ||||||||||||||||||||||||||
Other expenses (non-insurance) | (133,314 | ) | |||||||||||||||||||||||||
Amortization of intangible assets | (11,292 | ) | |||||||||||||||||||||||||
Interest expense | (28,561 | ) | |||||||||||||||||||||||||
Income before income taxes | $ | 45,656 | |||||||||||||||||||||||||
U.S. GAAP combined ratio (2) | 77 | % | 105 | % | 87 | % | 136 | % | NM | (3) | 103 | % |
(1) | In connection with the acquisition of Alterra, the Company incurred transaction costs of $16.0 million for the quarter ended June 30, 2013, which primarily consist of due diligence, legal and investment banking costs. Additionally, the Company incurred severance costs of $28.2 million, stay bonuses of $6.1 million and other compensation costs totaling $11.5 million related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. |
(2) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
(3) | NM – Ratio is not meaningful. |
24
Quarter Ended June 30, 2012 | |||||||||||||||||||||||
(dollars in thousands) | Excess and Surplus Lines | Specialty Admitted | London Insurance Market | Other Insurance (Discontinued Lines) | Investing | Consolidated | |||||||||||||||||
Gross premium volume | $ | 229,906 | $ | 180,150 | $ | 236,874 | $ | (8 | ) | $ | — | $ | 646,922 | ||||||||||
Net written premiums | 193,291 | 169,276 | 204,054 | (7 | ) | — | 566,614 | ||||||||||||||||
Earned premiums | 189,668 | 144,695 | 178,699 | (6 | ) | — | 513,056 | ||||||||||||||||
Losses and loss adjustment expenses: | |||||||||||||||||||||||
Current accident year | (127,683 | ) | (101,378 | ) | (118,931 | ) | — | — | (347,992 | ) | |||||||||||||
Prior accident years | 50,686 | 11,917 | 64,785 | (490 | ) | — | 126,898 | ||||||||||||||||
Underwriting, acquisition and insurance expenses: | |||||||||||||||||||||||
Prospective adoption of ASU 2010-26 (1) | (6,040 | ) | (4,499 | ) | (3,732 | ) | — | — | (14,271 | ) | |||||||||||||
All other expenses | (81,345 | ) | (53,837 | ) | (74,947 | ) | (384 | ) | — | (210,513 | ) | ||||||||||||
Underwriting profit (loss) | 25,286 | (3,102 | ) | 45,874 | (880 | ) | — | 67,178 | |||||||||||||||
Net investment income | — | — | — | — | 63,602 | 63,602 | |||||||||||||||||
Net realized investment gains | — | — | — | — | 8,216 | 8,216 | |||||||||||||||||
Other revenues (insurance) | — | 14,081 | 147 | — | — | 14,228 | |||||||||||||||||
Other expenses (insurance) | — | (11,802 | ) | (778 | ) | — | — | (12,580 | ) | ||||||||||||||
Segment profit (loss) | $ | 25,286 | $ | (823 | ) | $ | 45,243 | $ | (880 | ) | $ | 71,818 | $ | 140,644 | |||||||||
Other revenues (non-insurance) | 94,145 | ||||||||||||||||||||||
Other expenses (non-insurance) | (85,139 | ) | |||||||||||||||||||||
Amortization of intangible assets | (8,315 | ) | |||||||||||||||||||||
Interest expense | (22,209 | ) | |||||||||||||||||||||
Income before income taxes | $ | 119,126 | |||||||||||||||||||||
U.S. GAAP combined ratio (2) | 87 | % | 102 | % | 74 | % | NM | (3) | 87 | % |
(1) | Effective January 1, 2012, the Company prospectively adopted FASB ASU No. 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. At December 31, 2011, deferred policy acquisition costs included $43.1 million of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms. |
(2) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
(3) | NM – Ratio is not meaningful. |
25
Six Months Ended June 30, 2013 | |||||||||||||||||||||||||||
(dollars in thousands) | Excess and Surplus Lines | Specialty Admitted | London Insurance Market | Alterra | Other Insurance (Discontinued Lines) | Investing | Consolidated | ||||||||||||||||||||
Gross premium volume | $ | 519,120 | $ | 457,219 | $ | 525,578 | $ | 342,328 | $ | 35 | $ | — | $ | 1,844,280 | |||||||||||||
Net written premiums | 441,345 | 435,395 | 459,977 | 253,516 | 36 | — | 1,590,269 | ||||||||||||||||||||
Earned premiums | 410,750 | 335,665 | 377,468 | 225,487 | 36 | — | 1,349,406 | ||||||||||||||||||||
Losses and loss adjustment expenses: | |||||||||||||||||||||||||||
Current accident year | (277,194 | ) | (226,932 | ) | (251,519 | ) | (178,781 | ) | — | — | (934,426 | ) | |||||||||||||||
Prior accident years | 124,788 | 17,453 | 61,027 | — | 856 | — | 204,124 | ||||||||||||||||||||
Underwriting, acquisition and insurance expenses: | |||||||||||||||||||||||||||
Transaction costs and other acquisition-related expenses (1) | — | — | — | (61,809 | ) | — | — | (61,809 | ) | ||||||||||||||||||
All other expenses | (164,531 | ) | (149,439 | ) | (149,134 | ) | (67,154 | ) | 299 | — | (529,959 | ) | |||||||||||||||
Underwriting profit (loss) | 93,813 | (23,253 | ) | 37,842 | (82,257 | ) | 1,191 | — | 27,336 | ||||||||||||||||||
Net investment income | — | — | — | — | — | 142,596 | 142,596 | ||||||||||||||||||||
Net realized investment gains | — | — | — | — | — | 29,463 | 29,463 | ||||||||||||||||||||
Other revenues (insurance) | — | 10,543 | 4,467 | 1,197 | 319 | — | 16,526 | ||||||||||||||||||||
Other expenses (insurance) | — | (8,155 | ) | (2,595 | ) | 1,627 | (5,877 | ) | — | (15,000 | ) | ||||||||||||||||
Segment profit (loss) | $ | 93,813 | $ | (20,865 | ) | $ | 39,714 | $ | (79,433 | ) | $ | (4,367 | ) | $ | 172,059 | $ | 200,921 | ||||||||||
Other revenues (non-insurance) | 313,642 | ||||||||||||||||||||||||||
Other expenses (non-insurance) | (278,076 | ) | |||||||||||||||||||||||||
Amortization of intangible assets | (20,907 | ) | |||||||||||||||||||||||||
Interest expense | (52,135 | ) | |||||||||||||||||||||||||
Income before income taxes | $ | 163,445 | |||||||||||||||||||||||||
U.S. GAAP combined ratio (2) | 77 | % | 107 | % | 90 | % | 136 | % | NM | (3) | 98 | % |
(1) | In connection with the acquisition of Alterra, the Company incurred transaction costs of $16.0 million for the six months ended June 30, 2013, which primarily consist of due diligence, legal and investment banking costs. Additionally, the Company incurred severance costs of $28.2 million, stay bonuses of $6.1 million and other compensation costs totaling $11.5 million related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. |
(2) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
(3) | NM – Ratio is not meaningful. |
26
Six Months Ended June 30, 2012 | |||||||||||||||||||||||
(dollars in thousands) | Excess and Surplus Lines | Specialty Admitted | London Insurance Market | Other Insurance (Discontinued Lines) | Investing | Consolidated | |||||||||||||||||
Gross premium volume | $ | 452,835 | $ | 328,272 | $ | 514,440 | $ | (7 | ) | $ | — | $ | 1,295,540 | ||||||||||
Net written premiums | 386,204 | 309,828 | 451,754 | (6 | ) | — | 1,147,780 | ||||||||||||||||
Earned premiums | 389,046 | 278,170 | 375,441 | (5 | ) | — | 1,042,652 | ||||||||||||||||
Losses and loss adjustment expenses: | |||||||||||||||||||||||
Current accident year | (255,750 | ) | (194,071 | ) | (250,677 | ) | — | — | (700,498 | ) | |||||||||||||
Prior accident years | 81,273 | 16,243 | 86,250 | 7,117 | — | 190,883 | |||||||||||||||||
Underwriting, acquisition and insurance expenses: | |||||||||||||||||||||||
Prospective adoption of ASU 2010-26 (1) | (14,527 | ) | (10,263 | ) | (9,769 | ) | — | — | (34,559 | ) | |||||||||||||
All other expenses | (167,202 | ) | (111,103 | ) | (149,950 | ) | (667 | ) | — | (428,922 | ) | ||||||||||||
Underwriting profit (loss) | 32,840 | (21,024 | ) | 51,295 | 6,445 | — | 69,556 | ||||||||||||||||
Net investment income | — | — | — | — | 143,396 | 143,396 | |||||||||||||||||
Net realized investment gains | — | — | — | — | 20,125 | 20,125 | |||||||||||||||||
Other revenues (insurance) | — | 24,529 | 4,530 | — | — | 29,059 | |||||||||||||||||
Other expenses (insurance) | — | (23,003 | ) | (1,752 | ) | — | — | (24,755 | ) | ||||||||||||||
Segment profit (loss) | $ | 32,840 | $ | (19,498 | ) | $ | 54,073 | $ | 6,445 | $ | 163,521 | $ | 237,381 | ||||||||||
Other revenues (non-insurance) | 191,150 | ||||||||||||||||||||||
Other expenses (non-insurance) | (173,368 | ) | |||||||||||||||||||||
Amortization of intangible assets | (17,119 | ) | |||||||||||||||||||||
Interest expense | (44,376 | ) | |||||||||||||||||||||
Income before income taxes | $ | 193,668 | |||||||||||||||||||||
U.S. GAAP combined ratio (2) | 92 | % | 108 | % | 86 | % | NM | (3) | 93 | % |
(1) | Effective January 1, 2012, the Company prospectively adopted FASB ASU No. 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. At December 31, 2011, deferred policy acquisition costs included $43.1 million of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms. |
(2) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
(3) | NM – Ratio is not meaningful. |
b) | The following table reconciles segment assets to the Company’s consolidated balance sheets. |
(dollars in thousands) | June 30, 2013 | December 31, 2012 | |||||
Segment assets: | |||||||
Investing | $ | 16,528,571 | $ | 9,277,697 | |||
Underwriting | 6,082,406 | 2,387,305 | |||||
Total segment assets | 22,610,977 | 11,665,002 | |||||
Non-insurance operations | 889,003 | 891,586 | |||||
Total assets | $ | 23,499,980 | $ | 12,556,588 |
27
7. Reinsurance
The following tables summarize the effect of reinsurance on premiums written and earned.
Quarter Ended June 30, | |||||||||||||||
2013 | 2012 | ||||||||||||||
(dollars in thousands) | Written | Earned | Written | Earned | |||||||||||
Direct | $ | 877,430 | $ | 719,686 | $ | 530,144 | $ | 490,607 | |||||||
Assumed | 223,550 | 241,664 | 116,778 | 91,107 | |||||||||||
Ceded | (173,699 | ) | (176,531 | ) | (80,308 | ) | (68,658 | ) | |||||||
Net premiums | $ | 927,281 | $ | 784,819 | $ | 566,614 | $ | 513,056 |
Six Months Ended June 30, | |||||||||||||||
2013 | 2012 | ||||||||||||||
(dollars in thousands) | Written | Earned | Written | Earned | |||||||||||
Direct | $ | 1,474,849 | $ | 1,257,828 | $ | 1,048,684 | $ | 1,000,196 | |||||||
Assumed | 369,431 | 343,791 | 246,856 | 174,949 | |||||||||||
Ceded | (254,011 | ) | (252,213 | ) | (147,760 | ) | (132,493 | ) | |||||||
Net premiums | $ | 1,590,269 | $ | 1,349,406 | $ | 1,147,780 | $ | 1,042,652 |
The percentage of ceded earned premiums to gross earned premiums was 18% and 12%, respectively, for the quarters ended June 30, 2013 and 2012 and 16% and 11%, respectively, for the six months ended June 30, 2013 and 2012.
The Company uses reinsurance to manage its net retention on individual risks and overall exposure to losses while providing it with the ability to offer policies with sufficient limits to meet policyholder needs. In a reinsurance transaction, an insurance company transfers, or cedes, all or part of its exposure in return for a portion of the premium. The ceding of insurance does not legally discharge the Company from its primary liability for the full amount of the policies, and the Company will be required to pay the loss and bear collection risk if the reinsurer fails to meet its obligations under the reinsurance agreement.
A credit risk exists with reinsurance ceded to the extent that any reinsurer is unable to meet the obligations assumed under the reinsurance agreements. Allowances are established for amounts deemed uncollectible. The Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk arising from its exposure to individual reinsurers. At June 30, 2013 and December 31, 2012, balances recoverable from the Company's ten largest reinsurers, by group, represented approximately 62% and 74%, respectively, of the reinsurance recoverable on paid and unpaid losses, before considering reinsurance allowances. At June 30, 2013, the Company's largest reinsurance balance was due from the Fairfax Financial Group and represented 10% of the reinsurance recoverable on paid and unpaid losses, before considering reinsurance allowances.
Incurred losses and loss adjustment expenses were net of reinsurance recoverables (ceded incurred losses and loss adjustment expenses) of $86.2 million and $24.2 million, respectively, for the quarters ended June 30, 2013 and 2012 and $81.9 million and $64.3 million, respectively, for the six months ended June 30, 2013 and 2012.
28
8. Life and Annuity Benefits
Prior to its acquisition by the Company, Alterra entered into long duration reinsurance contracts which subject the Company to mortality, longevity and morbidity risks. The Company’s related life and annuity reinsurance benefit reserves are compiled on a reinsurance contract-by-contract basis and are discounted using standard actuarial techniques and cash flow models. Since the development of the life and annuity reinsurance reserves is based upon cash flow projection models, the Company must make estimates and assumptions based on cedant experience and industry mortality tables, longevity, expense and investment experience, including a provision for adverse deviation. The assumptions used to determine policy benefit reserves were determined at the Acquisition Date and are generally locked-in for the life of the contract unless a premium deficiency develops or another unlocking event occurs. As the experience on the reinsurance contracts emerges, the assumptions are reviewed by management, no less than annually, to determine whether the actual and anticipated experience indicates that existing policy reserves, together with the present value of future gross premiums and expected investment income earned thereon, are sufficient to cover the present value of future benefits, settlement and maintenance costs. If such a review produces reserves in excess of those currently held, then the lock-in assumptions are revised and a charge to earnings for life and annuity benefits is recognized at that time. Results attributable to the run-off of Alterra's life and annuity reinsurance business are included in other revenues and other expenses in the Company's consolidated statements of income and comprehensive income and as part of the Company's Other Insurance (Discontinued Lines) segment.
Because of the many assumptions and estimates used in establishing reserves and the long-term nature of reinsurance contracts, the reserving process, while based on actuarial science, is inherently uncertain. Actual results could differ materially from these estimates. The average discount rate for the life and annuity benefit reserves was 2.3% as of June 30, 2013.
The following table presents life and annuity benefits as of June 30, 2013:
(dollars in thousands) | |||
Life | $ | 191,553 | |
Annuities | 1,157,142 | ||
Accident and health | 108,134 | ||
$ | 1,456,829 |
29
9. Senior Long-Term Debt and Other Debt
The following table summarizes the Company's senior long-term debt and other debt.
(dollars in thousands) | June 30, 2013 | December 31, 2012 | |||||
6.80% unsecured senior notes, due February 15, 2013, interest payable semi-annually, net of unamortized discount of $45 in 2012 | $ | — | $ | 246,619 | |||
7.20% unsecured senior notes, due April 14, 2017, interest payable semi-annually, net of unamortized premium of $5,223 in 2013 | 95,852 | — | |||||
7.125% unsecured senior notes, due September 30, 2019, interest payable semi-annually, net of unamortized discount of $1,767 in 2013 and $1,909 in 2012 | 348,233 | 348,091 | |||||
6.25% unsecured senior notes, due September 30, 2020, interest payable semi-annually, net of unamortized premium of $65,466 in 2013 | 415,466 | — | |||||
5.35% unsecured senior notes, due June 1, 2021, interest payable semi-annually, net of unamortized discount of $1,635 in 2013 and $1,738 in 2012 | 248,365 | 248,262 | |||||
4.90% unsecured senior notes, due July 1, 2022, interest payable semi-annually, net of unamortized discount of $2,514 in 2013 and $2,653 in 2012 | 347,486 | 347,347 | |||||
3.625% unsecured senior notes, due March 30, 2023, interest payable semi-annually, net of unamortized discount of $1,960 in 2013 | 248,040 | — | |||||
7.35% unsecured senior notes, due August 15, 2034, interest payable semi-annually, net of unamortized discount of $2,238 in 2013 and $2,291 in 2012 | 197,762 | 197,710 | |||||
5.0% unsecured senior notes, due March 30, 2043, interest payable semi-annually, net of unamortized discount of $6,663 in 2013 | 243,337 | — | |||||
Subsidiary debt, at various interest rates ranging from 2.2% to 6.5% | 105,278 | 104,521 | |||||
Senior long-term debt and other debt | $ | 2,249,819 | $ | 1,492,550 |
On July 2, 2012, the Company issued $350 million of 4.90% unsecured senior notes due July 1, 2022. Net proceeds to the Company were $347.2 million. On August 1, 2012, the Company used a portion of these proceeds to redeem its 7.50% unsecured senior debentures due August 22, 2046 at a redemption price equal to 100% of their principal amount, or $150 million. This redemption resulted in a loss of $4.1 million, which is reflected in net realized investment gains. The proceeds from the July 2012 issuance were also used to pre-fund the repayment of the Company's 6.80% unsecured senior notes due February 15, 2013.
On February 15, 2013, the Company repaid its 6.80% unsecured senior notes ($246.7 million principal amount outstanding at December 31, 2012).
On March 8, 2013, the Company issued $250 million of 3.625% unsecured senior notes due March 30, 2023 and $250 million of 5.0% unsecured senior notes due March 30, 2043. Net proceeds to the Company were approximately $491.2 million, which will be used for general corporate purposes.
On April 16, 2007, Alterra USA Holdings Limited (Alterra USA), a wholly-owned indirect subsidiary of Alterra, privately issued $100 million of 7.20% unsecured senior notes due April 14, 2017 (the 7.20% unsecured senior notes). The 7.20% unsecured senior notes are Alterra USA’s senior unsecured obligations and rank equally in right of payment with all existing and future senior unsecured indebtedness of Alterra USA. The 7.20% unsecured senior notes are fully and unconditionally guaranteed by Alterra. The principal amount of the 7.20% unsecured senior notes outstanding as of the Acquisition Date was $90.6 million. As of the Acquisition Date, the 7.20% unsecured senior notes were recorded at their estimated fair value of $95.8 million.
On September 27, 2010, Alterra Finance LLC, a wholly-owned indirect subsidiary of Alterra, issued $350 million of 6.25% unsecured senior notes due September 30, 2020 (the 6.25% unsecured senior notes). The 6.25% unsecured senior notes are Alterra Finance LLC’s senior unsecured obligations and rank equally in right of payment with all of Alterra Finance LLC’s future unsecured and unsubordinated indebtedness and rank senior to all of Alterra Finance LLC’s future subordinated indebtedness. The 6.25% unsecured senior notes are fully and unconditionally guaranteed by Alterra on a senior unsecured basis. The guarantee ranks equally with all of Alterra’s existing and future unsecured and unsubordinated indebtedness and ranks senior to all of Alterra’s future subordinated indebtedness. As of the Acquisition Date, the 6.25% unsecured senior notes were recorded at their estimated fair value of $416.6 million.
30
Alterra Finance LLC is a finance subsidiary and has no independent activities, assets or operations other than in connection with the 6.25% unsecured senior notes.
The Company's 7.35% unsecured senior notes due August 15, 2034 are not redeemable. The Company's other unsecured senior notes are redeemable by the Company at any time, subject to payment of a make-whole premium to the noteholders. None of the Company's senior long-term debt is subject to any sinking fund requirements.
The Company's subsidiary debt is primarily associated with its non-insurance operations and is non-recourse to the holding company. The debt of the Company's non-insurance subsidiaries generally is secured by the assets of those subsidiaries. ParkLand Ventures, Inc., a subsidiary of the Company, has formed subsidiaries for the purpose of acquiring and financing real estate (the real estate subsidiaries). The assets of the real estate subsidiaries, which are not material to the Company, are consolidated in accordance with U.S. GAAP but are not available to satisfy the debt and other obligations of the Company or any affiliates other than the real estate subsidiaries.
The following table summarizes the future principal payments due at maturity on senior long-term debt and other debt as of June 30, 2013.
Years Ending December 31, | (dollars in thousands) | ||
2013 | $ | 6,398 | |
2014 | 14,606 | ||
2015 | 5,785 | ||
2016 | 12,640 | ||
2017 | 100,508 | ||
2018 and thereafter | 2,055,970 | ||
Total principal payments | $ | 2,195,907 | |
Unamortized premium | 53,912 | ||
Senior long-term debt and other debt | $ | 2,249,819 |
The Company also maintains a revolving credit facility that provides $150 million of capacity for working capital and other general corporate purposes and expires September 2015. Effective July 12, 2013, the capacity of the Company's revolving credit facility was increased to $300 million, as previously provided for by the terms of the revolving credit facility. The Company may select from two interest rate options for balances outstanding under the revolving credit facility and pays a commitment fee (0.275% at June 30, 2013) on the unused portion of the facility based on the Company’s debt to equity leverage ratio as calculated under the agreement. At June 30, 2013 and December 31, 2012, the Company had no borrowings outstanding under the revolving credit facility.
Alterra and Alterra Bermuda are party to a $900 million secured credit facility (the senior credit facility), which expires on December 15, 2015. The senior credit facility provides for secured letters of credit to be issued for the account of Alterra, Alterra Bermuda and certain other subsidiaries of Alterra and for loans to Alterra and Alterra Bermuda. Loans under the facility are subject to a sublimit of $250 million. Subject to certain conditions and at the request of Alterra, the aggregate commitments of the lenders under the senior credit facility may be increased up to a total of $1.4 billion. At June 30, 2013, the Company had no borrowings outstanding under the senior credit facility. At June 30, 2013, $460.3 million of letters of credit were issued and outstanding under this facility.
At June 30, 2013, the Company was in compliance with all covenants contained in its revolving credit facility and senior credit facility. To the extent that the Company is not in compliance with its covenants, the Company's access to these credit facilities could be restricted. While the Company believes this to be unlikely, the inability to access the revolving credit facility and senior credit facility could adversely affect the Company's liquidity.
31
10. Derivatives
The Company is a party to a credit default swap agreement, under which third party credit risk is transferred from a counterparty to the Company. The Company entered into the credit default swap agreement for investment purposes. At both June 30, 2013 and December 31, 2012, the notional amount of the credit default swap was $33.1 million, which represented the Company’s aggregate exposure to losses if specified credit events involving third party reference entities occur. These third party reference entities are specified under the terms of the agreement and represent a portfolio of names upon which the Company has assumed credit risk from the counterparty. The Company’s exposure to loss from any one reference entity is limited to $20.0 million. The credit default swap has a scheduled termination date of December 2014.
The credit default swap is accounted for as a derivative instrument and is recorded at fair value with any changes in fair value recorded in net investment income. At June 30, 2013 and December 31, 2012, the credit default swap had a fair value of $5.5 million and $12.7 million, respectively. The fair value of the credit default swap is included in other liabilities on the consolidated balance sheets. Net investment income for the quarter and six months ended June 30, 2013 included favorable changes in the fair value of the credit default swap of $3.9 million and $7.2 million, respectively. Net investment income for the quarter and six months ended June 30, 2012 included favorable changes in the fair value of the credit default swap of $1.1 million and $12.2 million, respectively.
The fair value of the credit default swap is determined by the Company using a Gaussian copula valuation model, a market standard model for valuing credit default swaps. The fair value is dependent upon several inputs, including changes in interest rates, credit spreads, expected default rates, changes in credit quality, future expected recovery rates and other market factors. The significant unobservable inputs used in the fair value measurement of the credit default swap are expected default rates and future expected recovery rates. The Company determines these unobservable inputs based upon default rates and recovery rates used to price similar credit default swap indices. A significant increase in expected default rates in isolation results in a significantly higher fair value measurement, while a significant decrease in expected default rates results in a significantly lower fair value measurement. A significant increase in future expected recovery rates in isolation results in a significantly lower fair value measurement, while a significant decrease in future expected recovery rates results in a significantly higher fair value measurement. Generally, a change in the assumption used for expected default rates is accompanied by a directionally opposite change in future expected recovery rates. The fair value measurement of the credit default swap at June 30, 2013 included expected default rates ranging between less than 1% and 4%, with a weighted-average expected default rate of 1%, and future expected recovery rates ranging between 20% and 40%, with a weighted-average future expected recovery rate of 39%. The fair value measurement of the credit default swap at December 31, 2012 included expected default rates ranging between 1% and 43%, with a weighted-average expected default rate of 3%, and future expected recovery rates ranging between 20% and 40%, with a weighted-average future expected recovery rate of 39%.
The Company's valuation policies and procedures for the credit default swap are determined by an internal investment manager with oversight provided by the Company's Chief Financial Officer and Chief Investment Officer. Fair value measurements are analyzed quarterly to ensure the change in fair value from prior periods is reasonable relative to recent market trends. Additionally, the reported fair value of the credit default swap is compared to results from similar valuation models.
The Company had no other material derivative instruments at June 30, 2013.
11. Income Taxes
The Company's effective tax rate was 28% for the six months ended June 30, 2013 compared to 23% for the same period in 2012. In both periods, the effective tax rate differs from the statutory tax rate of 35% primarily as a result of tax-exempt investment income. The increase in the effective tax rate in 2013 was primarily due to the impact of including the operations of Alterra in the Company's effective tax rate beginning May 1, 2013 and anticipating a smaller tax benefit related to tax-exempt investment income, which resulted from having higher estimated income before income taxes in 2013 compared to 2012.
12. Employee Benefit Plans
a)Expenses relating to the Company’s defined contribution plans, including the defined contribution plans of Alterra effective May 1, 2013, were $5.9 million and $10.5 million, respectively, for the quarter and six months ended June 30, 2013 and $4.7 million and $9.3 million, respectively, for the same periods of 2012.
32
b)The following table presents the components of net periodic benefit income for the Terra Nova Pension Plan, a defined benefit plan.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Service cost | $ | — | $ | 89 | $ | — | $ | 179 | |||||||
Interest cost | 1,603 | 1,693 | 3,226 | 3,386 | |||||||||||
Expected return on plan assets | (2,655 | ) | (2,431 | ) | (5,344 | ) | (4,863 | ) | |||||||
Amortization of net actuarial pension loss | 475 | 644 | 955 | 1,287 | |||||||||||
Net periodic benefit income | $ | (577 | ) | $ | (5 | ) | $ | (1,163 | ) | $ | (11 | ) |
The Company contributed $5.3 million to the Terra Nova Pension Plan during the six months ended June 30, 2013 and does not expect to make any additional contributions in 2013.
13. Shareholders' Equity
a) Net income per share was determined by dividing adjusted net income to shareholders by the applicable weighted average shares outstanding. Unvested share-based compensation awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are considered participating awards and are included in the computation of net income per share. Non-participating unvested share-based compensation awards are excluded from the computation of net income per share. Diluted net income per share is computed by dividing adjusted net income to shareholders by the weighted average number of common shares and dilutive potential common shares outstanding during the year.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands, except per share amounts) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Net income to shareholders | $ | 27,756 | $ | 89,687 | $ | 116,658 | $ | 146,940 | |||||||
Adjustment of redeemable noncontrolling interests | 215 | (8,186 | ) | 3,101 | (8,186 | ) | |||||||||
Adjusted net income to shareholders | $ | 27,971 | $ | 81,501 | $ | 119,759 | $ | 138,754 | |||||||
Basic common shares outstanding | 12,464 | 9,651 | 11,058 | 9,646 | |||||||||||
Dilutive potential common shares from conversion of options | 16 | 4 | 9 | 8 | |||||||||||
Dilutive potential common shares from conversion of non participating restricted stock | 34 | 21 | 31 | 18 | |||||||||||
Diluted shares outstanding | 12,514 | 9,676 | 11,098 | 9,672 | |||||||||||
Basic net income per share | $ | 2.24 | $ | 8.44 | $ | 10.83 | $ | 14.38 | |||||||
Diluted net income per share | $ | 2.24 | $ | 8.42 | $ | 10.79 | $ | 14.35 |
b) The 2012 Equity Incentive Compensation Plan (2012 Compensation Plan) provides for grants and awards of restricted stock, restricted stock units, performance grants, and other stock based awards to employees and directors. The 2012 Compensation Plan is administered by the Compensation Committee of the Company’s Board of Directors (Compensation Committee). In May 2013, the Compensation Committee awarded 31,669 restricted stock units to certain associates and executive officers to assist the Company in retaining the services of key employees. The restricted stock units had a grant-date fair value of $16.6 million. The awards vest over a three year period and entitle the recipient to receive one share of the Company’s common stock for each vested restricted stock unit.
c) In May 2013, in connection with the acquisition of Alterra, the Company issued 101,875 replacement options and 154,103 restricted stock awards to holders of Alterra options and restricted stock awards. The replacement options and restricted stock awards were issued under the terms and conditions of the Alterra Capital Holdings Limited 2008 Stock Incentive Plan, the Alterra Capital Holdings Limited 2006 Equity Incentive Plan and the Alterra Capital Holdings Limited 2000 Stock Incentive Plan (collectively, the Alterra Equity Award Plans). No further options or restricted stock awards are available for issuance under the Alterra Equity Award Plans.
33
The replacement options issued were fully vested and exercisable as of the Acquisition Date and had a weighted average exercise price of $398.96 and a grant-date fair value of $140.08, which was included in the acquisition consideration. The fair value of the options was estimated on the grant date using the Black-Scholes option pricing model. Assumptions used in the pricing model included an expected annual volatility of 19.04%, a risk-free rate of approximately 0.20% and an expected term of approximately two years. The expected annual volatility was based on the historical volatility of the Company's stock and other factors. The risk-free rate was based on the U.S. Treasury yield curve, with a remaining term equal to the expected term assumption at the grant date. The expected term of the options granted represents the period of time that the options were expected to be outstanding at the grant date.
The following table summarizes additional information with respect to these options.
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (years) | Intrinsic Value (in millions) | |||||||||
Outstanding and exercisable, May 1, 2013 | 101,875 | $ | 398.96 | |||||||||
Exercised | 43,371 | $ | 398.13 | |||||||||
Outstanding and exercisable, June 30, 2013 | 58,504 | $ | 399.57 | 2.7 | $ | 7.5 |
During 2013, 43,371 options were exercised under the Alterra Equity Award Plans, resulting in cash proceeds of $15.8 million and a current tax benefit of $0.5 million. The intrinsic value of options exercised in 2013 was $5.7 million.
The replacement restricted stock awards issued by the Company had a grant date fair value of $81.6 million, or $529.59 per share. The awards were partially vested as of the Acquisition Date and had a weighted average remaining service period of approximately one year. As a result, $61.0 million was recognized as part of the Acquisition Consideration and $20.6 million will be recognized as compensation expense over the remaining service period of the awards. The fair value of the replacement restricted stock awards was determined based on the weighted average price of the Company's stock on April 30, 2013, the day preceding the Acquisition Date. The following table summarizes activity related to these nonvested restricted stock awards.
Number of Awards | Weighted Average Grant-Date Fair Value | |||||
Nonvested awards issued on May 1, 2013 | 154,103 | $ | 529.59 | |||
Vested | (74,493 | ) | 529.59 | |||
Forfeited | (3,992 | ) | 529.59 | |||
Nonvested awards at June 30, 2013 | 75,618 | $ | 529.59 |
The Company recognized compensation expense totaling $9.4 million during the quarter and six months ended June 30, 2013 related to these restricted stock awards. As of June 30, 2013, unrecognized compensation cost related to the nonvested restricted stock awards was $9.0 million, which is expected to be recognized over a weighted average period of approximately one year. The fair value of the restricted stock awards that vested during 2013 was $39.5 million.
d) In accordance with the terms of the Merger Agreement, the Company also assumed outstanding warrants to purchase Alterra common stock. Holders of the warrants had the option to surrender them for consideration specified in the Merger Agreement, which included cash and registered shares of the Company's common stock, or to have them remain outstanding as “Company Converted Warrants,” in which case the holders would be entitled to a combination of cash and unregistered shares of the Company's common stock upon exercise of the warrants. The warrants of all warrant holders who elected to exercise in conjunction with the Acquisition Date were considered to have been exercised on May 1, 2013. The Company issued 225,529 Company Converted Warrants with a fair value of $73.7 million to Alterra warrant holders who elected not to surrender their warrants in connection with the merger. Three holders who elected to have their warrants remain outstanding subsequently exercised a total of 225,499 warrants and received a total of 100,115 shares of the Company's common stock under the cashless exercise provision of the warrants. As of June 30, 2013, the Company had outstanding warrants to purchase 30 shares of its common stock.
34
14. Other Comprehensive Income (Loss)
Other comprehensive income (loss) includes net holding gains (losses) arising during the period, changes in unrealized other-than-temporary impairment losses on fixed maturities arising during the period and reclassification adjustments for net gains included in net income. Other comprehensive income (loss) also includes changes in foreign currency translation adjustments and changes in net actuarial pension loss.
The following table presents the change in accumulated other comprehensive income by component, net of taxes and noncontrolling interests, for the six months ended June 30, 2013 and 2012.
(dollars in thousands) | Unrealized Holding Gains on Available-for-Sale Securities | Foreign Currency | Net Actuarial Pension Loss | Total | |||||||||||
December 31, 2011 | $ | 704,719 | $ | (2,614 | ) | $ | (41,185 | ) | $ | 660,920 | |||||
Other comprehensive income (loss) before reclassifications | 145,418 | (292 | ) | — | 145,126 | ||||||||||
Amounts reclassified from accumulated other comprehensive income | (13,670 | ) | — | 965 | (12,705 | ) | |||||||||
Total other comprehensive income (loss) | 131,748 | (292 | ) | 965 | 132,421 | ||||||||||
June 30, 2012 | $ | 836,467 | $ | (2,906 | ) | $ | (40,220 | ) | $ | 793,341 | |||||
December 31, 2012 | $ | 946,933 | $ | (1,075 | ) | $ | (34,521 | ) | $ | 911,337 | |||||
Other comprehensive income (loss) before reclassifications | 23,088 | (11,640 | ) | — | 11,448 | ||||||||||
Amounts reclassified from accumulated other comprehensive income | (20,212 | ) | — | 736 | (19,476 | ) | |||||||||
Total other comprehensive income (loss) | 2,876 | (11,640 | ) | 736 | (8,028 | ) | |||||||||
June 30, 2013 | $ | 949,809 | $ | (12,715 | ) | $ | (33,785 | ) | $ | 903,309 |
The following table summarizes the deferred tax expense (benefit) associated with each component of other comprehensive income (loss).
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Change in net unrealized gains on investments: | |||||||||||||||
Net holding gains (losses) arising during the period | $ | (77,471 | ) | $ | (3,887 | ) | $ | 8,075 | $ | 67,890 | |||||
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period | (21 | ) | 43 | 54 | (3 | ) | |||||||||
Reclassification adjustments for net gains included in net income | (3,536 | ) | (2,343 | ) | (9,198 | ) | (5,800 | ) | |||||||
Change in net unrealized gains on investments | (81,028 | ) | (6,187 | ) | (1,069 | ) | 62,087 | ||||||||
Change in foreign currency translation adjustments | — | 122 | 38 | (48 | ) | ||||||||||
Change in net actuarial pension loss | 109 | 162 | 219 | 322 | |||||||||||
Total | $ | (80,919 | ) | $ | (5,903 | ) | $ | (812 | ) | $ | 62,361 |
35
The following table presents the details of amounts reclassified from accumulated other comprehensive income into income, by component.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Unrealized holding gains on available-for-sale securities: | |||||||||||||||
Net realized investment gains | $ | 11,493 | $ | 8,082 | $ | 29,410 | $ | 19,470 | |||||||
Income taxes | (3,536 | ) | (2,343 | ) | (9,198 | ) | (5,800 | ) | |||||||
Reclassification of unrealized holding gains, net of taxes | $ | 7,957 | $ | 5,739 | $ | 20,212 | $ | 13,670 | |||||||
Net actuarial pension loss: | |||||||||||||||
Underwriting, acquisition and insurance expenses | $ | (475 | ) | $ | (644 | ) | $ | (955 | ) | $ | (1,287 | ) | |||
Income taxes | 109 | 162 | 219 | 322 | |||||||||||
Reclassification of net actuarial pension loss, net of taxes | $ | (366 | ) | $ | (482 | ) | $ | (736 | ) | $ | (965 | ) |
15. Contingencies
Contingencies arise in the normal course of the Company’s operations and are not expected to have a material impact on the Company’s financial condition or results of operations.
36
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The accompanying consolidated financial statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and include the accounts of Markel Corporation and its subsidiaries.
Critical Accounting Estimates
Critical accounting estimates are those estimates that both are important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of material contingent assets and liabilities, including litigation contingencies. These estimates, by necessity, are based on assumptions about numerous factors.
We review our critical accounting estimates and assumptions quarterly. These reviews include evaluating the adequacy of reserves for unpaid losses and loss adjustment expenses, life and annuity reinsurance benefit reserves, the reinsurance allowance for doubtful accounts and income tax liabilities, as well as analyzing the recoverability of deferred tax assets, assessing goodwill and intangible assets for impairment, estimating reinsurance premiums written and evaluating the investment portfolio for other-than-temporary declines in estimated fair value. Actual results may differ materially from the estimates and assumptions used in preparing the consolidated financial statements.
The following discussion should be read in conjunction with our 2012 Annual Report on Form 10-K, which provides a more complete description of our critical accounting estimates.
Reinsurance Premiums
Our reinsurance premiums are recorded at the inception of each contract based upon contract terms and information received from ceding clients and brokers. For excess of loss contracts, the amount of minimum and/or deposit premium is usually contractually documented at inception, and variances between this premium and final premium are generally small. An adjustment is made to the minimum and/or deposit premium, when notified, if there are changes in underlying exposures insured. For quota share or proportional reinsurance contracts, gross premiums written are normally estimated at inception based on information provided by cedants and/or brokers. We generally record such premiums using the client’s initial estimates, and then adjust them as more current information becomes available, with such adjustments recorded as premiums written in the period they are determined. We believe that the ceding clients’ estimate of the volume of business they expect to cede to us usually represents the best estimate of gross premium written at the beginning of the contract. As the contract progresses, we monitor actual premium received in conjunction with correspondence from the ceding client in order to refine our estimate. Variances from original premium estimates are normally greater for quota share contracts than excess of loss contracts. Premiums are earned on a pro rata basis over the coverage period. The impact of premium adjustments to net income may be mitigated by related acquisition costs and losses.
Life and Annuity Benefits
Prior to its acquisition, Alterra entered into long duration reinsurance contracts which subject us to mortality, longevity and morbidity risks. The related life and annuity reinsurance benefit reserves are compiled by our actuaries on a reinsurance contract-by-contract basis and are computed on a discounted basis using standard actuarial techniques and cash flow models. Since the development of our life and annuity reinsurance reserves is based upon cash flow projection models, we must make estimates and assumptions based on cedant experience and industry mortality tables, longevity, expense and investment experience, including a provision for adverse deviation. The assumptions used to determine policy benefit reserves were determined as of May 1, 2013 (the Acquisition Date) and are generally locked-in for the life of the contract unless a premium deficiency develops or another unlocking event occurs. As the experience on the reinsurance contracts emerges, the assumptions are reviewed by management, no less than annually, to determine whether the actual and anticipated experience indicates that existing policy reserves, together with the present value of future gross premiums and expected investment income earned thereon, are sufficient to cover the present value of future benefits, settlement and maintenance costs. If such a review produces reserves in excess of those currently held, then the lock-in assumptions are revised and a charge for life and annuity benefits is recognized at that time.
Because of the many assumptions and estimates used in establishing reserves and the long-term nature of reinsurance contracts, the reserving process, while based on actuarial science, is inherently uncertain. Actual results could differ materially from these estimates.
37
Our Business
We are a diverse financial holding company serving a variety of niche markets. Our principal business markets and underwrites specialty insurance products. We believe that our specialty product focus and niche market strategy enable us to develop expertise and specialized market knowledge. We seek to differentiate ourselves from competitors by our expertise, service, continuity and other value-based considerations. We historically competed in three segments of the specialty insurance marketplace: the Excess and Surplus Lines, the Specialty Admitted and the London Insurance Market segments. As a result of the acquisition of Alterra, we formed a new operating segment during the second quarter of 2013. The Alterra segment comprises all of the active property and casualty underwriting operations of the former Alterra companies. We also own interests in various industrial and service businesses that operate outside of the specialty insurance marketplace. Our financial goals are to earn consistent underwriting and operating profits and superior investment returns to build shareholder value.
Our Excess and Surplus Lines segment writes hard-to-place risks outside of the standard market, including catastrophe-exposed property, professional liability, products liability, general liability, commercial umbrella and other coverages tailored for unique exposures. Our Excess and Surplus Lines segment is comprised of five regions, and each regional office is responsible for serving the wholesale producers located in its region. Our regional teams focus on customer service and marketing, underwriting and distributing our insurance solutions and provide customers easy access to our products.
Our Specialty Admitted segment writes risks that, although unique and hard-to-place in the standard market, must remain with an admitted insurance company for marketing and regulatory reasons. Our underwriting units in this segment write specialty program insurance for well-defined niche markets, personal and commercial property and liability coverages and workers' compensation insurance. Our Specialty Admitted segment is comprised of three underwriting units: Markel Specialty, Markel American Specialty Personal and Commercial Lines and Markel FirstComp. In January 2012, we acquired Thompson Insurance Enterprises, LLC (Thomco), a privately held program administrator that underwrites multi-line, industry-focused insurance programs that complement the Markel Specialty product offerings. Examples include social service organizations, senior living, childcare and fitness centers. In January 2013, we acquired Essentia Insurance Company, a company that underwrites insurance exclusively for Hagerty Insurance Agency and Hagerty Classic Marine Insurance Agency (collectively, Hagerty) throughout the United States. Hagerty offers insurance for classic cars, vintage boats, motorcycles and related automotive collectibles. Premiums associated with Hagerty for 2012 were in excess of $180 million. Results attributable to these acquisitions are included in the Specialty Admitted segment.
Our London Insurance Market segment writes specialty property, casualty, professional liability, equine, marine, energy and trade credit insurance and reinsurance on a worldwide basis. We participate in the London market through Markel International, which includes Markel Capital Limited and Markel International Insurance Company Limited, wholly-owned subsidiaries. Markel Capital Limited is the corporate capital provider for Markel Syndicate 3000 at Lloyd's, which is managed by Markel Syndicate Management Limited, a wholly-owned subsidiary.
Our Alterra segment writes specialty insurance and reinsurance on a worldwide basis from offices in the United States, Bermuda, the United Kingdom, Europe and Latin America. The Alterra segment's Lloyd's operations are conducted by Alterra at Lloyd's through Lloyd's Syndicates 1400 and 2526. At June 30, 2013, the Company's proportionate share of Syndicates 1400 and 2526 were 100% and approximately 20%, respectively. Alterra also has a 2% share in the 2012 and prior underwriting years of Syndicate 2525. Business written by the Alterra segment includes a wide range of commercial insurance and reinsurance products, including general and excess liability, property, accident and health, agriculture, auto, credit/surety, marine and energy, medical malpractice, professional liability and workers compensation coverages.
For purposes of segment reporting, the Other Insurance (Discontinued Lines) segment includes lines of business that have been discontinued in conjunction with acquisitions. Alterra previously offered life and annuity reinsurance products. In 2010, Alterra ceased writing life and annuity reinsurance contracts and placed this business into run-off. Results attributable to the run-off of Alterra's life and annuity reinsurance business, as well as other lines of business previously discontinued by Alterra, are included in the Company's Other Insurance (Discontinued Lines) segment. This segment also includes development on asbestos and environmental loss reserves, none of which are related to the acquisition of Alterra.
38
Through our wholly-owned subsidiary Markel Ventures, Inc., we own interests in various industrial and service businesses that operate outside of the specialty insurance marketplace. These businesses are viewed by management as separate and distinct from our insurance operations and are comprised of a diverse portfolio of companies from different industries, including manufacturing, health care and business and financial services. Local management teams oversee the day-to-day operations of these companies, while strategic decisions are made in conjunction with members of our executive management team, principally our President and Chief Investment Officer. The financial results of those companies in which we own controlling interests have been consolidated in our financial statements. The financial results of those companies in which we hold a noncontrolling interest are accounted for under the equity method of accounting.
Our strategy in making these private equity investments is similar to our strategy for purchasing equity securities. We seek to invest in profitable companies, with honest and talented management, that exhibit reinvestment opportunities and capital discipline, at reasonable prices. We intend to own the businesses acquired for a long period of time.
Regulatory Environment
Our insurance subsidiaries are subject to regulation and supervision by the insurance regulatory authorities of the various jurisdictions in which they conduct business. As a result of our acquisition of Alterra, we became subject to regulatory authorities in Bermuda, Ireland and certain other foreign jurisdictions. The following discussion should be read in conjunction with our 2012 Annual Report on Form 10-K, which provides a more complete description of our regulatory environment.
Bermuda Insurance Regulation
The insurance and reinsurance industry in Bermuda is regulated by the Bermuda Monetary Authority (the BMA). Alterra Bermuda is regulated by the BMA under the Insurance Act 1978 of Bermuda and its related regulations (collectively, the Bermuda Insurance Act). The Bermuda Insurance Act imposes solvency and liquidity standards and auditing and reporting requirements on Alterra Bermuda and grants to the BMA powers to supervise, investigate and intervene in the affairs of Bermuda insurance and reinsurance companies.
Alterra Bermuda’s business is subject to enhanced capital requirements in addition to minimum solvency and liquidity requirements. The enhanced capital requirement is determined by reference to a risk-based capital model that determines a control threshold for statutory capital and surplus by taking into account the risk characteristics of different aspects of the insurer's business. If a company fails to maintain or meet the control level, various degrees of regulatory action may be taken by the BMA.
Alterra Bermuda is also subject to the Insurance Code of Conduct (the Insurance Code), which prescribes duties and standards to be complied with to ensure that Alterra Bermuda implements sound corporate governance, risk management and internal controls. Non compliance with the Insurance Code could result in intervention by the BMA. The BMA also monitors each insurer’s compliance with the Insurance Code and may use it as a factor in calculating the applicable operational risk charge in relation to that insurer’s risk-based capital model.
In addition, our Bermuda incorporated entities are each required to comply with the provisions of the Companies Act 1981 of Bermuda (the Bermuda Companies Act). The Bermuda Companies Act regulates, among other things, the payment of dividends and making of distributions from contributed surplus.
Ireland Insurance Regulation
The insurance and reinsurance industry in Ireland is regulated by the Central Bank of Ireland (the CBI). Our Irish operating subsidiary, Markel Europe plc (Markel Europe, formerly known as Alterra Europe), is subject to regulation by the CBI under a variety of Irish rules and regulations. Markel Europe must comply with the Irish Insurance Acts 1909 to 2011, regulations promulgated thereunder, regulations relating to insurance business promulgated under the European Communities Act 1972, the Irish Central Bank Acts 1942 to 2010, as amended, regulations promulgated thereunder and directions and guidelines and codes of conduct issued by the CBI (collectively, the Insurance Acts and Regulations).
Markel Europe is required to maintain statutory reserves, particularly in respect of underwriting liabilities, and a solvency margin as provided for in the Insurance Acts and Regulations. Assets constituting statutory reserves must comply with admissibility, diversification, localization and currency matching rules. Statutory reserves must be actuarially certified annually.
39
Other Jurisdictions
As a global provider of specialty insurance and reinsurance, we must comply with various regulatory requirements in jurisdictions where we provide coverage or have activities in addition to the United States, the United Kingdom, Bermuda and Ireland. For example, Markel Europe and Alterra at Lloyd’s must comply with applicable Latin America regulatory requirements in connection with our Latin American reinsurance operations, and Markel Europe must comply with applicable German, Swiss and United Kingdom regulatory requirements in connection with its branch activities in those countries.
In addition to the regulatory requirements imposed by the jurisdictions in which a reinsurer is licensed, a reinsurer’s business operations are affected by regulatory requirements governing credit for reinsurance in other jurisdictions in which its ceding companies are located. In general, a ceding company that obtains reinsurance from a reinsurer that is licensed, accredited or approved by the jurisdiction in which the ceding company files statutory financial statements is permitted to reflect in its statutory financial statements a credit in an aggregate amount equal to the liability for unearned premiums and loss reserves and loss expense reserves ceded to the reinsurer. Many jurisdictions also permit ceding companies to take credit on their statutory financial statements for reinsurance obtained from unlicensed or non-admitted reinsurers if certain prescribed security arrangements are made. Because Alterra Bermuda is not licensed, accredited or approved in any jurisdiction other than Bermuda, in certain instances our reinsurance customers require Alterra Bermuda to provide a letter of credit or enter into other security arrangements.
Key Performance Indicators
We measure financial success by our ability to compound growth in book value per share at a high rate of return over a long period of time. To mitigate the effects of short-term volatility, we measure ourselves over a five-year period. We believe that growth in book value per share is the most comprehensive measure of our success because it includes all underwriting and investing results. We measure underwriting results by our underwriting profit or loss and combined ratio. We measure investing results by our total investment return. These measures are discussed in greater detail under “Results of Operations.”
Results of Operations
The following table presents the components of net income to shareholders.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Underwriting profit (loss) | $ | (20,682 | ) | $ | 67,178 | $ | 27,336 | $ | 69,556 | ||||||
Net investment income | 77,979 | 63,602 | 142,596 | 143,396 | |||||||||||
Net realized investment gains | 11,546 | 8,216 | 29,463 | 20,125 | |||||||||||
Other revenues | 157,425 | 108,373 | 330,168 | 220,209 | |||||||||||
Amortization of intangible assets | (11,292 | ) | (8,315 | ) | (20,907 | ) | (17,119 | ) | |||||||
Other expenses | (140,759 | ) | (97,719 | ) | (293,076 | ) | (198,123 | ) | |||||||
Interest expense | (28,561 | ) | (22,209 | ) | (52,135 | ) | (44,376 | ) | |||||||
Income tax expense | (16,980 | ) | (28,358 | ) | (45,506 | ) | (45,187 | ) | |||||||
Net income attributable to noncontrolling interests | (920 | ) | (1,081 | ) | (1,281 | ) | (1,541 | ) | |||||||
Net income to shareholders | $ | 27,756 | $ | 89,687 | $ | 116,658 | $ | 146,940 |
Net income to shareholders for the quarter and six months ended June 30, 2013 decreased due to less favorable underwriting results compared to the same period of 2012. The components of net income to shareholders are discussed in further detail under “Underwriting Results,” “Investing Results,” “Non-Insurance Operations” and “Interest Expense and Income Taxes.”
Underwriting Results
Underwriting profits are a key component of our strategy to grow book value per share. We believe that the ability to achieve consistent underwriting profits demonstrates knowledge and expertise, commitment to superior customer service and the ability to manage insurance risk. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premiums net of losses and loss adjustment expenses and underwriting, acquisition and insurance expenses. We use underwriting profit or loss as a basis for evaluating our underwriting performance.
40
The following table presents selected data from our underwriting operations.
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Gross premium volume | $ | 1,100,980 | $ | 646,922 | $ | 1,844,280 | $ | 1,295,540 | ||||||||
Net written premiums | $ | 927,281 | $ | 566,614 | $ | 1,590,269 | $ | 1,147,780 | ||||||||
Net retention | 84 | % | 88 | % | 86 | % | 89 | % | ||||||||
Earned premiums | $ | 784,819 | $ | 513,056 | $ | 1,349,406 | $ | 1,042,652 | ||||||||
Losses and loss adjustment expenses | $ | 442,406 | $ | 221,094 | $ | 730,302 | $ | 509,615 | ||||||||
Underwriting, acquisition and insurance expenses | $ | 363,095 | (1) | $ | 224,784 | (2) | $ | 591,768 | (1) | $ | 463,481 | (2) | ||||
Underwriting profit (loss) | $ | (20,682 | ) | $ | 67,178 | $ | 27,336 | $ | 69,556 | |||||||
U.S. GAAP Combined Ratios (3) | ||||||||||||||||
Excess and Surplus Lines | 77 | % | 87 | % | 77 | % | 92 | % | ||||||||
Specialty Admitted | 105 | % | 102 | % | 107 | % | 108 | % | ||||||||
London Insurance Market | 87 | % | 74 | % | 90 | % | 86 | % | ||||||||
Alterra | 136 | % | — | % | 136 | % | — | % | ||||||||
Other Insurance (Discontinued Lines) | NM | (4) | NM | (4) | NM | (4) | NM | (4) | ||||||||
Markel Corporation (Consolidated) | 103 | % | 87 | % | 98 | % | 93 | % |
(1) | In connection with the acquisition of Alterra, we incurred transaction and other acquisition-related costs of $61.8 million for the quarter and six months ended June 30, 2013. Included in this amount are transaction costs totaling $16.0 million, which primarily consist of due diligence, legal and investment banking costs, severance costs totaling $28.2 million, stay bonuses of $6.1 million and other compensation costs of $11.5 million related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. |
(2) | Effective January 1, 2012, we prospectively adopted Financial Accounting Standards Board Accounting Standards Update (ASU) No. 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts. At December 31, 2011, deferred policy acquisition costs included $43.1 million of costs that no longer met the criteria for deferral as of January 1, 2012 and were recognized into income during 2012, consistent with policy terms ($14.3 million and $34.6 million for the quarter and six months ended June 30, 2012, respectively). |
(3) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. A combined ratio less than 100% indicates an underwriting profit, while a combined ratio greater than 100% reflects an underwriting loss. |
(4) | NM – Ratio is not meaningful. |
Our combined ratio was 103% and 98%, respectively, for the quarter and six months ended June 30, 2013 compared to 87% and 93%, respectively for the same periods of 2012. For the quarter ended June 30, 2013, the increase in the combined ratio was driven by a higher current accident year loss ratio, less favorable development on prior years' loss reserves and a higher expense ratio compared to the same period in 2012. For the six months ended June 30, 2013, the increase in the combined ratio was driven by a higher current accident year loss ratio and less favorable development on prior years' loss reserves.
The increase in the consolidated current accident year loss ratio for the quarter and six months ended June 30, 2013 was primarily due to unfavorable underwriting results attributable to Alterra driven by catastrophe losses and the impact of applying our "more likely redundant than deficient" loss reserving philosophy to Alterra's current year loss reserves.
The consolidated combined ratio for the quarter and six months ended June 30, 2013 included $119.3 million and $204.1 million, respectively, of favorable development on prior years' loss reserves compared to $126.9 million and $190.9 million of favorable development for the same periods in 2012. In both periods of 2013, the benefit of the favorable development on prior years' loss reserves had less of an impact on the combined ratio in 2013 compared to 2012 due to higher earned premium volume in 2013.
41
Underwriting, acquisition and insurance expenses for both the quarter and six months ended June 30, 2013 include transaction and other acquisition-related costs of $61.8 million, or eight points and five points, respectively, on the combined ratio. In connection with the acquisition of Alterra, we incurred transactions costs of $16.0 million, which primarily consist of due diligence, legal and investment banking costs, severance costs totaling $28.2 million, stay bonuses of $6.1 million and other compensation costs of $11.5 million related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. We expect to recognize additional costs totaling $14.1 million through May 1, 2014 associated with the payment of stay bonuses, which were awarded to certain employees of Alterra provided they remain employed one year from the Acquisition Date.
Excluding the underwriting results attributable to Alterra, the expense ratio for both the quarter and six months ended June 30, 2013 decreased due to the impact of the prospective adoption of ASU No. 2010-26 during the first quarter of 2012. The prospective adoption of ASU No. 2010-26 increased our underwriting, acquisition and insurance expenses for the quarter and six months ended June 30, 2012 by approximately $14.3 million, or three points on the combined ratio and $34.6 million, or three points on the combined ratio, respectively.
Excess and Surplus Lines Segment
The combined ratio for the Excess and Surplus Lines segment was 77% for both the quarter and six months ended June 30, 2013 compared to 87% and 92%, respectively, for the same periods of 2012. For both the quarter and six months ended June 30, 2013, the combined ratio decreased due to more favorable development of prior years' loss reserves and a lower expense ratio compared to the same periods of 2012.
The Excess and Surplus Lines segment’s combined ratio for the quarter and six months ended June 30, 2013 included $64.1 million and $124.8 million, respectively, of favorable development on prior years’ loss reserves compared to $50.7 million and $81.3 million of favorable development for the same periods in 2012. The redundancies on prior years' loss reserves experienced within the Excess and Surplus Lines segment during both periods of 2013 and 2012 were most significant on our casualty product lines across several accident years. Additionally, the quarter and six months ended June 30, 2013 included $4.2 million and $11.7 million, respectively, of favorable development on Hurricane Sandy.
The improvement in the expense ratio for the quarter and six months ended June 30, 2013 was primarily due to the impact of the prospective adoption of ASU No. 2010-26 during the first quarter of 2012, which added approximately $6.0 million, or three points, and $14.5 million, or four points, respectively, to the segment's 2012 combined ratios. The expense ratio for the Excess and Surplus Lines segment also improved in both periods of 2013 due to lower general expenses and higher earned premiums compared to the same periods last year.
Specialty Admitted Segment
The combined ratio for the Specialty Admitted segment was 105% and 107%, respectively, for the quarter and six months ended June 30, 2013 compared to 102% and 108%, respectively, for the same periods of 2012. For the quarter ended June 30, 2013, the increase in the combined ratio was due to a higher expense ratio, which was partially offset by a lower current accident year loss ratio. For the six months ended June 30, 2013, the decrease in the combined ratio was primarily due to a lower current accident year loss ratio.
For the quarter ended June 30, 2013, the increase in the expense ratio was primarily due to contingent commissions on our Hagerty book of business which we began writing in January 2013. Gross written premiums on this business for the quarter and six months ended June 30, 2013 were $62.2 million and $94.4 million, respectively, compared to earned premiums of $16.8 million and $20.9 million, respectively. As earned premiums on this business continue to align with written premiums, the impact of contingent commissions recorded on premiums written will stabilize. In the second quarter of 2013, the expense ratio was also unfavorably impacted by higher bad debt expense and higher general expenses compared to the same period last year. The impact of these unfavorable expense movements was partially offset by a decrease in the expense ratio due to the impact of prospective adoption of ASU No. 2010-26 during the first quarter of 2012, which added approximately $4.5 million, or three points, and $10.3 million, or four points, respectively, to the segment's 2012 combined ratios.
The lower current accident year loss ratio for both the quarter and six months ended June 30, 2013 was primarily due to more favorable rates on our workers' compensation business and to a higher proportion of non-California workers' compensation business (which carries a lower loss ratio) being written by our Markel FirstComp unit during 2013 compared to 2012. Also contributing to the lower current accident year loss ratio in 2013 was the contribution of premium from the Hagerty business, which also carries a lower loss ratio.
42
London Insurance Market Segment
The combined ratio for the London Insurance Market segment was 87% and 90%, respectively, for the quarter and six months ended June 30, 2013 compared to 74% and 86%, respectively, for the same periods of 2012. For both the quarter and six months ended June 30, 2013, the increase in the combined ratio was primarily due to less favorable development on prior years’ loss reserves, partially offset by a lower expense ratio compared to the same periods of 2012.
The London Insurance Market segment's combined ratio for the quarter and six months ended June 30, 2013 included $38.9 million and $61.0 million, respectively, of favorable development on prior years’ loss reserves compared to $64.8 million and $86.3 million of favorable development for the same periods in 2012. The favorable development on prior years' loss reserves in 2013 was primarily on the 2010 accident year and in the Marine, Specialty and Elliott Special Risks divisions. Favorable development of prior years' loss reserves in 2012 was primarily on the 2008 and 2009 accident years and occurred in a variety of programs across each of our divisions. The loss reserve redundancies for the quarter and six months ended ended June 30, 2013 also included $9.7 million and $9.9 million, respectively, of favorable loss reserve development on the 2001 and prior accident years, compared to $14.8 million and $18.3 million, respectively, in the same periods of 2012.
The improvement in the expense ratio for the quarter and six months ended June 30, 2013 was due to the impact of the prospective adoption of ASU No. 2010-26 during the first quarter of 2012, which added approximately $3.7 million, or two points, and $9.8 million, or three points, respectively, to the segment's 2012 combined ratios.
Alterra Segment
Following the completion of the acquisition of Alterra on May 1, 2013, we have included the underwriting results of Alterra in the Alterra segment. As a result, a comparison of current and prior year periods is not meaningful. For this reason, we have included certain financial information for the Alterra segment on a pro forma basis as if the acquisition of Alterra had occurred on January 1, 2012. The pro forma financial information discussed herein is for informational purposes only and does not necessarily reflect the results that would have occurred had the acquisition taken place on January 1, 2012, nor is it necessarily indicative of future results. Significant adjustments used to determine pro forma results include amortization of intangible assets and amortization of fair value adjustments recorded for differences between the fair value and historical carrying amount of Alterra's investments, unpaid losses and loss adjustment expenses and life and annuity benefits, and the corresponding income tax effects. We have also excluded certain charges from the pro forma results, including transaction costs incurred by the Company ($16.0 million) and Alterra ($23.0 million) totaling $39.0 million for both the quarter and six months ended June 30, 2013 and severance and stay bonuses attributable to the acquisition totaling $28.2 million and $6.1 million, respectively, for both the quarter and six months ended June 30, 2013. The acceleration of compensation expense during the quarter ended June 30, 2013 related to Alterra's long-term incentive compensation awards and restricted stock awards was attributable to the acquisition, however, the incremental expense recognized during the period only represents a timing difference in the recognition of expense. Therefore, it was not excluded from the pro forma underwriting results.
The following table presents the underwriting results for the Alterra segment for the period from May 1, 2013 to June 30, 2013, which are included in the consolidated statements of income and comprehensive income (loss) for the quarter and six months ended June 30, 2013 and the pro forma underwriting results for the Alterra segment for the quarter and six months ended June 30, 2013 and 2012.
43
For the period | Pro Forma | Pro Forma | |||||||||||||||||
May 1, 2013 to | Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
(dollars in thousands) | June 30, 2013 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||
Earned premiums | $ | 225,487 | $ | 328,829 | $ | 349,879 | $ | 674,090 | $ | 687,632 | |||||||||
Losses and loss adjustment expenses: | |||||||||||||||||||
Current accident year | (178,781 | ) | (244,700 | ) | (218,138 | ) | (467,412 | ) | (436,612 | ) | |||||||||
Prior accident years | — | — | 20,394 | 20,560 | 31,159 | ||||||||||||||
Underwriting, acquisition and insurance expenses: | |||||||||||||||||||
Transaction and other acquisition-related expenses (1) | (61,809 | ) | (11,538 | ) | — | (11,538 | ) | — | |||||||||||
All other expenses | (67,154 | ) | (111,259 | ) | (119,491 | ) | (225,014 | ) | (237,906 | ) | |||||||||
Underwriting profit (loss) | $ | (82,257 | ) | $ | (38,668 | ) | $ | 32,644 | $ | (9,314 | ) | $ | 44,273 | ||||||
U.S. GAAP combined ratio | 136 | % | 112 | % | 91 | % | 101 | % | 94 | % |
(1) | In connection with the acquisition of Alterra, we incurred transaction costs of $16.0 million for the quarter ended June 30, 2013, which primarily consist of due diligence, legal and investment banking costs. Additionally, we incurred severance costs of $28.2 million, stay bonuses of $6.1 million and other compensation costs totaling $11.5 million related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. The acceleration of compensation expense during the quarter ended June 30, 2013 was attributable to the acquisition, however, the incremental expense recognized during the period only represents a timing difference in the recognition of expense. Therefore, it was not excluded from the pro forma underwriting results. |
The combined ratio for the Alterra segment was 136% for the period ended June 30, 2013. The combined ratio for the Alterra segment included transaction and other acquisition-related costs of $61.8 million, or 27 points on the combined ratio. The combined ratio for the period ended June 30, 2013 also included $25.4 million, or 11 points, of underwriting loss related to catastrophes that occurred during the second quarter of 2013.
The increase in the Alterra segment's pro forma combined ratio for both the quarter and six months ended June 30, 2013 was to due a higher current year loss ratio, less favorable development of prior year loss reserves and a higher expense ratio.
For the quarter and six months ended June 30, 2013, the increase in the pro forma current accident year loss ratio was primarily driven by catastrophe losses and the impact of applying our "more likely redundant than deficient" loss reserving philosophy to Alterra's current year loss reserves. The pro forma current accident year loss ratio for the quarter and six months ended June 30, 2013 included eight points and four points, respectively, of catastrophe losses.
The increase in the pro forma expense ratio for the quarter ended June 30, 2013 was due to $11.5 million of compensation costs incurred in the second quarter of 2013 associated with the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition.
Other Insurance (Discontinued Lines)
The Other Insurance (Discontinued Lines) segment produced an underwriting profit of $0.7 million and $1.2 million for the quarter and six months ended June 30, 2013, respectively, compared to an underwriting loss of $0.9 million and an underwriting profit of $6.4 million for the same periods of 2012, respectively. The underwriting profit for the six months ended June 30, 2012 was primarily due to the release of allowances for reinsurance bad debt related to discontinued lines of business originally written by Markel International.
The Other Insurance (Discontinued Lines) segment also included other revenues of $0.3 million and other expenses of $5.9 million for the period ended June 30, 2013 related to the life and annuity reinsurance business which was acquired through the acquisition of Alterra on May 1, 2013. This business is in run-off and we are not writing any new life and annuity reinsurance contracts, however, we will continue to recognize the existing life and annuity reinsurance obligations. The life and annuity benefit reserves are recorded on a discounted present value basis using assumptions that were determined at the Acquisition Date. The accretion of this discount together with changes in reserves are recognized in the statement of income and comprehensive income as other expenses. Other revenues attributable to the Other Insurance (Discontinued Lines) segment represent ongoing premium adjustments on existing contracts.
44
Premiums and Net Retentions
The following tables summarize gross premium volume, net written premiums and earned premiums by segment.
Gross Premium Volume | |||||||||||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Excess and Surplus Lines | $ | 274,814 | $ | 229,906 | $ | 519,120 | $ | 452,835 | |||||||
Specialty Admitted | 253,943 | 180,150 | 457,219 | 328,272 | |||||||||||
London Insurance Market | 229,881 | 236,874 | 525,578 | 514,440 | |||||||||||
Alterra | 342,328 | — | 342,328 | — | |||||||||||
Other Insurance (Discontinued Lines) | 14 | (8 | ) | 35 | (7 | ) | |||||||||
Total | $ | 1,100,980 | $ | 646,922 | $ | 1,844,280 | $ | 1,295,540 |
Gross premium volume for the quarter and six months ended June 30, 2013 increased 70% and 42%, respectively, compared to the same periods of 2012. The increase in gross premium volume in both periods of 2013 was primarily attributable to the inclusion of $342.3 million of premiums written by the Alterra segment from May 1, 2013, as well as higher gross premium volume in the Specialty Admitted and Excess and Surplus Lines segments. Gross premium volume in the Specialty Admitted segment increased 41% and 39% for the quarter and six months ended June 30, 2013, respectively. The Specialty Admitted segment included $62.2 million and $94.4 million of gross written premiums from Hagerty for the quarter and six months ended June 30, 2013, respectively, which we began writing in the first quarter of 2013. Gross premium volume in the Specialty Admitted segment for the quarter and six months ended June 30, 2013 also included $38.9 million and $69.8 million, respectively, of gross premium volume attributable to Thomco, compared to $25.7 million and $26.3 million for the same periods of 2012. Gross premium volume for the quarter and six months ended June 30, 2013 in our Excess and Surplus Lines segment increased 20% and 15%, respectively, due in part to the impact of more favorable rates and improving economic conditions. Foreign currency exchange rate movements did not have a significant impact on gross premium volume for the quarter and six months ended June 30, 2013.
During 2012, we saw mid-single digit favorable rate changes across our portfolio as market conditions improved and revenues, gross receipts and payrolls of our insureds were favorably impacted by improved economic conditions. We have continued to see modest price increases across many of our product lines during the first half of 2013 and will continue to pursue price increases when possible; however, when we believe the prevailing market price will not support our underwriting profit targets, the business is not written. As a result of our underwriting discipline, gross premium volume may vary when we alter our product offerings to maintain or improve underwriting profitability.
On a pro forma basis, gross premiums written for the Alterra segment were $563.9 million and $1.2 billion for the quarter and six months ended June 30, 2013, respectively, compared to $565.8 million and $1.2 billion, respectively, for the same periods of 2012.
Net Written Premiums | |||||||||||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Excess and Surplus Lines | $ | 231,503 | $ | 193,291 | $ | 441,345 | $ | 386,204 | |||||||
Specialty Admitted | 242,313 | 169,276 | 435,395 | 309,828 | |||||||||||
London Insurance Market | 199,934 | 204,054 | 459,977 | 451,754 | |||||||||||
Alterra | 253,516 | — | 253,516 | — | |||||||||||
Other Insurance (Discontinued Lines) | 15 | (7 | ) | 36 | (6 | ) | |||||||||
Total | $ | 927,281 | $ | 566,614 | $ | 1,590,269 | $ | 1,147,780 |
45
We purchase reinsurance in order to reduce our retention on individual risks and enable us to write policies with sufficient limits to meet policyholder needs. Net retention of gross premium volume for the quarter and six months ended June 30, 2013 was 84% and 86%, respectively, compared to 88% and 89%, respectively, for the same periods of 2012. The decrease in net retention for the quarter and six months ended June 30, 2013 was due to the inclusion of premiums written by Alterra from May 1, 2013. Net retention of gross premium volume in the Alterra segment was 74% for the period ended June 30, 2013. Excluding premiums written by Alterra for the quarter and six months ended June 30, 2013, our consolidated net retention of gross premium volume in 2013 would have been 89% for both the quarter and six months ended June 30, 2013, which is consistent with 2012.
On a pro forma basis, net retention of gross premium volume in the Alterra segment for both the quarter and six months ended June 30, 2013 would have been 70% compared to 66% for the same periods of 2012. The increase in pro forma net retention in the Alterra segment during 2013 was due in part to a decrease in the ceding percentage on Alterra's property quota share treaties. Additionally, Alterra ceased writing contract binding business in the second quarter of 2012, which was 100% ceded.
Earned Premiums | |||||||||||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Excess and Surplus Lines | $ | 209,345 | $ | 189,668 | $ | 410,750 | $ | 389,046 | |||||||
Specialty Admitted | 177,196 | 144,695 | 335,665 | 278,170 | |||||||||||
London Insurance Market | 172,776 | 178,699 | 377,468 | 375,441 | |||||||||||
Alterra | 225,487 | — | 225,487 | — | |||||||||||
Other Insurance (Discontinued Lines) | 15 | (6 | ) | 36 | (5 | ) | |||||||||
Total | $ | 784,819 | $ | 513,056 | $ | 1,349,406 | $ | 1,042,652 |
Earned premiums for the quarter and six months ended June 30, 2013 increased 53% and 29%, respectively, compared to the same periods of 2012. The increase in earned premiums in both periods of 2013 was primarily attributable to the inclusion of $225.5 million of premiums earned by the Alterra segment from May 1, 2013. The increase in earned premiums in 2013 was also attributable to higher earned premiums in the Specialty Admitted and Excess and Surplus Lines segments. For the quarter and six months ended June 30, 2013, the Specialty Admitted segment included $25.2 million and $45.7 million, respectively, of earned premiums from Thomco, compared to $6.7 million and $6.8 million for the same periods of 2012. The Specialty Admitted segment also included $16.8 million and $20.9 million of earned premiums from Hagerty for the quarter and six months ended June 30, 2013. Foreign currency exchange rate movements did not have a significant impact on earned premiums for the quarter and six months ended June 30, 2013.
On a pro forma basis, earned premiums for the Alterra segment for the quarter and six months ended June 30, 2013 were $328.8 million and $674.1 million, respectively, compared to $349.9 million and $687.6 million, respectively, for the same periods of 2012. In both periods, the decrease in earned premiums was driven by a decrease in reinsurance premiums assumed.
Investing Results
Net investment income for the second quarter of 2013 was $78.0 million compared to $63.6 million for the second quarter of 2012. Net investment income was $142.6 million for the six months ended June 30, 2013 and $143.4 million for the six months ended June 30, 2012. The quarter and six months ended June 30, 2013 included $17.3 million of net investment income attributable to Alterra, which was net of $21.4 million of amortization expense as a result of establishing a new amortized cost for Alterra's fixed maturity securities as of the Acquisition Date. For the six months ended June 30, 2013, net investment income also included a favorable change in the fair value of our credit default swap of $7.2 million compared to $12.2 million for the same period of 2012. The fair value of our credit default swap is driven by observable and unobservable inputs as discussed in note 10 of our consolidated financial statements. During 2012, financial markets improved and credit spreads narrowed, which favorably impacted the fair value of the credit default swap. Changes in the fair value of this derivative instrument could be significant prior to its scheduled termination date of December 2014. Excluding net investment income attributable to the credit default swap and invested assets and net investment income attributable to Alterra, net investment income for the quarter and six months ended June 30, 2013 decreased compared to the same periods of 2012 due in part to a decrease in our holdings of fixed maturities and increase in holdings of cash and cash equivalents. See note 4(d) of the notes to consolidated financial statements for details regarding the components of net investment income.
46
Net realized investment gains for the second quarter of 2013 were $11.5 million compared to $8.2 million for the second quarter of 2012. For the six months ended June 30, 2013, net realized investment gains were $29.5 million compared to $20.1 million for the same period of 2012. Net realized investment gains for the quarter and six months ended June 30, 2013 included $4.6 million of write downs for other-than-temporary declines in the estimated fair value of investments compared to $1.0 million for the same periods of 2012.
We complete a detailed analysis each quarter to assess whether the decline in the fair value of any investment below its cost basis is deemed other-than-temporary. At June 30, 2013, we held securities with gross unrealized losses of $201.1 million, or approximately 1% of invested assets. All securities with unrealized losses were reviewed, and we believe that there were no other securities with indications of declines in estimated fair value that were other-than-temporary at June 30, 2013. However, given the volatility in the debt and equity markets, we caution readers that further declines in fair value could be significant and may result in additional other-than-temporary impairment charges in future periods. Variability in the timing of realized and unrealized gains and losses is to be expected.
Non-Insurance Operations (Markel Ventures)
We consolidate our non-insurance operations on a one-month lag. Operating revenues and expenses associated with our non-insurance operations are included in other revenues and other expenses in the consolidated statements of income and comprehensive income (loss). Revenues for our non-insurance operations were $152.1 million and $313.6 million for the quarter and six months ended June 30, 2013 compared to $94.1 million and $191.2 million for the same periods of 2012. Net income to shareholders from our non-insurance operations was $6.8 million and $10.5 million for the quarter and six months ended June 30, 2013 compared to $0.2 million and $0.4 million for the same periods of 2012. EBITDA from our non-insurance operations was $21.0 million and $40.3 million for the quarter and six months ended June 30, 2013 compared to $9.8 million and $19.2 million for the same periods of 2012. Revenues, net income to shareholders and EBITDA from our non-insurance operations increased for the quarter and six months ended June 30, 2013 compared to the same periods of 2012 primarily due to more favorable results at AMF Bakery Systems and our acquisitions of Havco WP LLC in April 2012 and Reading Bakery Systems in September 2012.
Markel Ventures EBITDA is a non-GAAP financial measure and reflects income attributable to our ownership interest in Markel Ventures before interest, income taxes, depreciation and amortization. We use Markel Ventures EBITDA as an operating performance measure in conjunction with U.S. GAAP measures, including revenues and net income, to monitor and evaluate the performance of our non-insurance operations. Because EBITDA excludes interest, income taxes, depreciation and amortization, it provides an indicator of economic performance that is useful to both management and investors in evaluating our non-insurance businesses as it is not affected by levels of debt, interest rates, effective tax rates or levels of depreciation and amortization resulting from purchase accounting. The following table reconciles EBITDA of Markel Ventures to consolidated net income to shareholders.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(dollars in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Markel Ventures EBITDA | $ | 20,975 | $ | 9,753 | $ | 40,335 | $ | 19,170 | |||||||
Interest expense | (2,071 | ) | (2,540 | ) | (4,553 | ) | (5,057 | ) | |||||||
Income tax expense | (3,096 | ) | (386 | ) | (7,393 | ) | (585 | ) | |||||||
Depreciation expense | (4,710 | ) | (3,022 | ) | (9,388 | ) | (5,655 | ) | |||||||
Amortization of intangible assets | (4,255 | ) | (3,616 | ) | (8,514 | ) | (7,508 | ) | |||||||
Markel Ventures net income | 6,843 | 189 | 10,487 | 365 | |||||||||||
Net income from other Markel operations | 20,913 | 89,498 | 106,171 | 146,575 | |||||||||||
Net Income to Shareholders | $ | 27,756 | $ | 89,687 | $ | 116,658 | $ | 146,940 |
Interest expense for both the quarters and six months ended June 30, 2013 and 2012 includes intercompany interest expense of $1.6 million and $3.2 million, respectively.
47
Interest Expense and Income Taxes
Interest expense for the second quarter of 2013 increased to $28.6 million from $22.2 million in the same period of 2012. Interest expense for the six months ended June 30, 2013 increased to $52.1 million from $44.4 million in the same period of 2012. The increase in interest expense for both periods of 2013 is due in part to $3.4 million of interest expense associated with our 6.25% unsecured senior notes and 7.20% unsecured senior notes which were assumed in connection with the acquisition of Alterra. Interest expense for the six months ended June 30, 2013 also increased due to the July 2012 issuance of our 4.90% unsecured senior notes and March 2013 issuance of our 3.625% unsecured senior notes and 5.0% unsecured senior notes, partially offset by the redemption of our 7.50% unsecured senior debentures in August 2012 and the repayment of our 6.80% unsecured notes in February 2013.
The effective tax rate was 28% and 23% as of June 30, 2013 and 2012, respectively. For both periods, the effective tax rate differs from the statutory tax rate of 35% primarily as a result of tax-exempt investment income. The increase in the effective tax rate in 2013 was driven by higher estimated earnings taxed at a 35% tax rate, primarily as a result of the inclusion of the results of operations of Alterra beginning May 1, 2013 and anticipating a smaller tax benefit related to tax-exempt investment income, which resulted from having higher estimated income before income taxes in 2013 compared to 2012.
Comprehensive Income (Loss) to Shareholders
Comprehensive loss to shareholders was $149.1 million for the second quarter of 2013 compared to comprehensive income of $73.4 million for the same period of 2012. Comprehensive loss to shareholders for the second quarter of 2013 included a decrease in net unrealized gains on investments, net of taxes, of $166.7 million and net income to shareholders of $27.8 million. Comprehensive income to shareholders for the second quarter of 2012 included a decrease in net unrealized gains on investments, net of taxes, of $13.6 million and net income to shareholders of $89.7 million.
For the six months ended June 30, 2013, comprehensive income to shareholders was $108.6 million compared to $279.4 million for the same period of 2012. Comprehensive income to shareholders for the six months ended June 30, 2013 included net income to shareholders of $116.7 million and an increase in net unrealized gains on investments, net of taxes, of $2.9 million. Comprehensive income to shareholders for the six months ended June 30, 2012 included net income to shareholders of $146.9 million and an increase in net unrealized gains on investments, net of taxes, of $131.7 million.
Financial Condition
Investments, cash and cash equivalents and restricted cash and cash equivalents (invested assets) were $16.6 billion at June 30, 2013 compared to $9.3 billion at December 31, 2012. Net unrealized gains on investments, net of taxes, were $949.8 million at June 30, 2013 compared to $946.9 million at December 31, 2012. Equity securities were $2.8 billion, or 17% of invested assets, at June 30, 2013 compared to $2.4 billion, or 26% of invested assets, at December 31, 2012.
Net cash provided by operating activities was $240.0 million for the six months ended June 30, 2013 compared to $104.7 million for the same period of 2012. The increase in net cash provided by operating activities was due to higher cash flows from underwriting activities and non-insurance operations. The increase in cash flows from underwriting activities is primarily a result of the acquisition of Alterra and higher premium volume primarily in our Specialty Admitted and Excess and Surplus Lines segments. Additionally, the six months ended June 30, 2013 included higher cash flows from our non-insurance operations driven by increases at AMF Bakery Systems and our acquisitions of Havco WP LLC in April 2012 and Reading Bakery Systems in September 2012.
48
Net cash provided by investing activities was $398.7 million for the six months ended June 30, 2013 compared to net cash used by investing activities of $57.7 million for the same period of 2012. During the first six months of 2013, net cash was provided by acquisitions as a result of Alterra's cash balance exceeding cash paid for the acquisition by $49.5 million. See note 3 of our consolidated financial statements for a discussion of acquisitions. We initiated redemptions totaling $129.7 million from our hedge fund portfolio acquired from Alterra, which is included in other assets on the consolidated balance sheet, and received cash of $69.2 million during the period for hedge fund redemptions. We are able to redeem our hedge funds on the same terms that the underlying funds can be redeemed. In general, the funds in which we are invested require at least 30 days notice of redemption, and may be redeemed on a monthly, quarterly, semi-annual, annual or longer basis, depending on the fund. We anticipate additional redemptions from our hedge fund portfolio totaling approximately $73 million throughout the remainder of 2013. During 2013, we reduced our holdings of fixed maturities, earning lower investment yields. Due to the current low interest rate environment, we have chosen to take a more defensive posture in order to maintain a high level of liquidity and have flexibility in how we allocate capital. Cash flow from investing activities is affected by various factors such as anticipated payment of claims, financing activity, acquisition opportunities and individual buy and sell decisions made in the normal course of our investment portfolio management.
Net cash provided by financing activities was $209.0 million for the six months ended June 30, 2013 compared to net cash used by financing activities of $25.1 million for the same period of 2012. On March 8, 2013, the Company issued $250 million of 3.625% unsecured senior notes due March 30, 2023 and $250 million of 5.0% unsecured senior notes due March 30, 2043. Net proceeds were approximately $491.2 million. On February 15, 2013, we repaid our 6.80% unsecured senior notes, which had an outstanding principal balance of $246.7 million. Cash of $40.9 million and $16.1 million was used to repurchase shares of our common stock during the first six months of 2013 and 2012, respectively.
We seek to maintain prudent levels of liquidity and financial leverage for the protection of our policyholders, creditors and shareholders. Our target capital structure includes approximately 30% debt. Our debt to capital ratio was 26% at June 30, 2013 and 28% at December 31, 2012. From time to time, our debt to capital ratio may increase due to business opportunities that may be financed in the short term with debt. Alternatively, our debt to capital ratio may fall below our target capital structure, which provides us with additional borrowing capacity to respond when future opportunities arise.
Our holding company had $1.1 billion and $1.4 billion of invested assets at June 30, 2013 and December 31, 2012, respectively. The decrease in invested assets is primarily the result of cash paid for the Alterra acquisition of approximately $1.0 billion and the repayment of our 6.80% unsecured senior notes in February 2013 partially offset by dividends received from our subsidiaries of $515.0 million and our March 2013 issuance of 3.625% and 5.0% unsecured senior notes.
Shareholders' equity was $6.3 billion at June 30, 2013 and $3.9 billion at December 31, 2012. Book value per share increased to $451.72 at June 30, 2013 from $403.85 at December 31, 2012 primarily due to equity issued in connection with the acquisition of Alterra and $108.6 million of comprehensive income to shareholders for the six months ended June 30, 2013.
The holding company has historically relied upon dividends from its domestic subsidiaries to meet debt service obligations. Under the insurance laws of the various jurisdictions in which our domestic insurance subsidiaries and Alterra Bermuda, which we have elected to treat as a U.S. company for U.S. income tax purposes, are incorporated, an insurer is restricted in the amount of dividends it may pay without prior approval of regulatory authorities. Based on statutory surplus and net income as of and for the year ended December 31, 2012, and after considering dividends paid through June 30, 2013, at June 30, 2013, our domestic insurance subsidiaries and Alterra Bermuda could pay ordinary dividends of $305.0 million during the remainder of 2013 under these laws.
There are also regulatory restrictions on the amount of dividends that our foreign insurance subsidiaries may pay based on applicable laws in Ireland and the United Kingdom. At June 30, 2013, earnings of our foreign subsidiaries are considered reinvested indefinitely for U.S. income tax purposes. At June 30, 2013, cash and cash equivalents, restricted cash and cash equivalents and short-term investments of $882.8 million were held by our foreign subsidiaries and will not be made available for distributions to the holding company. We do not expect the amount of cash and cash equivalents, restricted cash and cash equivalents and short-term investments that we consider reinvested indefinitely to have a material effect on our liquidity or capital resources.
49
The following table summarizes our contractual cash payment obligations at June 30, 2013.
Payments Due by Period | |||||||||||||||||||
(dollars in thousands) | Total | Less than 1 year | 1-3 years | 4-5 years | More than 5 years | ||||||||||||||
Senior long-term debt and other debt (1) | $ | 3,620,835 | $ | 138,994 | $ | 272,207 | $ | 352,728 | $ | 2,856,906 | |||||||||
Operating leases | 239,388 | 30,470 | 48,985 | 38,645 | 121,288 | ||||||||||||||
Unpaid losses and loss adjustment expenses (estimated) | 9,865,700 | 1,986,826 | 3,067,638 | 1,724,550 | 3,086,686 | ||||||||||||||
Life and annuity benefits (estimated) | 2,005,505 | 99,627 | 189,813 | 176,319 | 1,539,746 | ||||||||||||||
Total | $ | 15,731,428 | $ | 2,255,917 | $ | 3,578,643 | $ | 2,292,242 | $ | 7,604,626 |
(1) | Amounts include interest. |
Senior long-term debt and other debt, excluding unamortized premium, was $2.2 billion and $1.5 billion at June 30, 2013 and December 31, 2012, respectively. As of June 30, 2013 and December 31, 2012, there were no borrowings outstanding under our $150 million revolving credit facility. As of June 30, 2013, there were no borrowings outstanding under our $900 million senior credit facility and there were $460.3 million of letters of credit that were issued and outstanding. Effective July 12, 2013, the capacity of our revolving credit facility was increased to $300 million.
We were in compliance with all covenants contained in our revolving and senior credit facilities at June 30, 2013. To the extent that we are not in compliance with our covenants, our access to the credit facilities could be restricted. While we believe this to be unlikely, the inability to access the credit facilities could adversely affect our liquidity. See note 9 of the notes to consolidated financial statements for further discussion of our revolving and senior credit facilities.
Reserves for unpaid losses and loss adjustment expenses and life and annuity benefits represent future contractual obligations associated with insurance and reinsurance contracts issued to our policyholders or other insurance companies. Information presented in the table of contractual cash payment obligations is an estimate of the ultimate cost to settle losses and benefits as of June 30, 2013. The estimation of losses and benefits is based on various complex and subjective judgments. Actual losses and benefits paid may differ, perhaps significantly, from the reserve estimates reflected in our financial statements. Similarly, the timing of payment of our estimated losses and benefits is not fixed and there may be significant changes in actual payment activity. The assumptions used in estimating the likely payments due by period are based on our historical claims payment experience and industry payment patterns, but due to the inherent uncertainty in the process of estimating the timing of such payments, there is a risk that the amounts paid in any such period can be significantly different from the amounts disclosed above.
The amounts in the above table represent our gross estimates of known liabilities as of June 30, 2013 and do not include any allowance for claims for future events within the time period specified. Accordingly, it is highly likely that the total amounts paid out in the time periods shown will be greater than those indicated in the table. Life and annuity benefits are computed on a net present value basis in the consolidated balance sheet as of June 30, 2013, whereas the expected payments by period in the table above are the estimated payments at a future time and do not reflect a discount of the amount payable. As described in note 3 to the consolidated financial statements, unpaid losses and loss adjustment expenses attributable to Alterra were recorded at fair value as of the Acquisition Date, which consists of the present value of the expected net loss and loss adjustment expense payments plus a risk premium. The expected payments by period in the table above are the estimated payments at a future time, whereas the reserves for unpaid losses and loss adjustment expenses included in the consolidated balance sheet include the unamortized portion of the fair value adjustment recorded at the Acquisition Date.
At June 30, 2013, we had $5.7 billion of invested assets and other assets held in trust or on deposit for the benefit of policyholders, ceding companies or banks in the event of a default on our obligations. These invested assets and the related liabilities are included on our consolidated balance sheet. See note 4(h) of the notes to consolidated financial statements for further discussion of restrictions over our invested assets.
50
Our insurance operations require capital to support premium writings, and we remain committed to maintaining adequate capital and surplus at each of our insurance subsidiaries. The National Association of Insurance Commissioners (NAIC) developed a model law and risk-based capital formula designed to help regulators identify domestic property and casualty insurers that may be inadequately capitalized. Under the NAIC's requirements, a domestic insurer must maintain total capital and surplus, calculated on an annual basis, above a calculated threshold or face varying levels of regulatory action. Based on calculations performed at December 31, 2012, the capital and surplus of each of our domestic insurance subsidiaries was above the minimum regulatory thresholds; however, as a result of adverse trends at Alterra America Insurance Company (Alterra America) and Alterra Excess & Surplus Lines Company (Alterra E&S), primarily due to losses from Hurricane Sandy, the Company agreed with the Delaware Department of Insurance to make a $40 million capital contribution to Alterra America on August 1, 2013. Alterra America in turn contributed the $40 million to Alterra E&S, which is its wholly-owned subsidiary.
Capital adequacy of our international insurance subsidiaries is regulated by applicable laws of the United Kingdom, Ireland and Bermuda. Based on calculations performed at December 31, 2012, the capital and surplus of each of our international insurance subsidiaries was above the minimum regulatory thresholds.
We have access to various capital sources, including dividends from certain of our insurance subsidiaries, holding company invested assets, undrawn capacity under our revolving credit facility and access to the debt and equity capital markets. We believe that we have sufficient liquidity to meet our capital needs.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market Risk Disclosures
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in equity prices, interest rates, foreign currency exchange rates and commodity prices. Our consolidated balance sheets include assets and liabilities with estimated fair values that are subject to market risk. Historically, our primary market risks have been equity price risk associated with investments in equity securities, interest rate risk associated with investments in fixed maturities and foreign currency exchange rate risk associated with our international operations. We have no material commodity risk.
Credit risk is the potential loss resulting from adverse changes in an issuer's ability to repay its debt obligations. General concern exists about the number of municipalities experiencing financial difficulties in light of the adverse economic conditions experienced over the past several years. We manage the exposure to credit risk in our municipal bond portfolio by investing in high quality securities and by diversifying our holdings, which are typically either general obligation or revenue bonds related to essential products and services.
We monitor our portfolio to ensure that credit risk does not exceed prudent levels. We have consistently invested in high credit quality, investment grade securities. Our fixed maturity portfolio has an average rating of "AA," with approximately 95% rated "A" or better by at least one nationally recognized rating organization. Our policy is to invest in investment grade securities and to minimize investments in fixed maturities that are unrated or rated below investment grade. At June 30, 2013, less than 2% of our fixed maturity portfolio was unrated or rated below investment grade. Our fixed maturity portfolio includes securities issued with financial guaranty insurance. We purchase fixed maturities based on our assessment of the credit quality of the underlying assets without regard to insurance.
Our fixed maturity portfolio includes securities issued by foreign governments. General concern exists about the financial difficulties facing certain European countries in light of the adverse economic conditions experienced over the past several years. We monitor developments in foreign countries, currencies and issuers that could pose risks to our fixed maturity portfolio, including ratings downgrades, political and financial changes and the widening of credit spreads. We believe that our fixed maturity portfolio is highly diversified and is comprised of high quality securities.
We obtain information from news services, rating agencies and various financial market participants to assess potential negative impacts on a country or company's financial risk profile. We analyze concentrations within our fixed maturity portfolio by country, currency and issuer, which allows us to assess our level of diversification with respect to these exposures, reduce troubled exposures should they occur and mitigate any future financial distress that these exposures could cause. The following tables present the estimated fair values of foreign exposures included in our fixed maturity portfolio.
51
June 30, 2013 | |||||||||||||||
(dollars in thousands) | Sovereign | Non-Sovereign Financial Institutions | Non-Sovereign Non-Financial Institutions | Total | |||||||||||
European exposures: | |||||||||||||||
Portugal, Ireland, Italy, Greece and Spain | $ | — | $ | 40,811 | $ | 3,089 | $ | 43,900 | |||||||
Eurozone (excluding Portugal, Ireland, Italy, Greece and Spain) | 924,564 | 255,055 | 204,243 | 1,383,862 | |||||||||||
Supranationals | — | 205,843 | 5,700 | 211,543 | |||||||||||
Other European exposures (excluding Eurozone) | 94,340 | 240,946 | 184,529 | 519,815 | |||||||||||
Total European exposures | 1,018,904 | 742,655 | 397,561 | 2,159,120 | |||||||||||
All other foreign (non-European) exposures | 444,794 | 144,857 | 110,650 | 700,301 | |||||||||||
Total foreign exposures | $ | 1,463,698 | $ | 887,512 | $ | 508,211 | $ | 2,859,421 |
December 31, 2012 | |||||||||||||||
(dollars in thousands) | Sovereign | Non-Sovereign Financial Institutions | Non-Sovereign Non-Financial Institutions | Total | |||||||||||
European exposures: | |||||||||||||||
Portugal, Ireland, Italy, Greece and Spain | $ | — | $ | 36,233 | $ | 2,641 | $ | 38,874 | |||||||
Eurozone (excluding Portugal, Ireland, Italy, Greece and Spain) | 146,173 | 170,758 | 102,952 | 419,883 | |||||||||||
Supranationals | — | 113,025 | — | 113,025 | |||||||||||
Other European exposures (excluding Eurozone) | 6,442 | 19,803 | 71,132 | 97,377 | |||||||||||
Total European exposures | 152,615 | 339,819 | 176,725 | 669,159 | |||||||||||
All other foreign (non-European) exposures | 403,993 | 73,019 | 54,420 | 531,432 | |||||||||||
Total foreign exposures | $ | 556,608 | $ | 412,838 | $ | 231,145 | $ | 1,200,591 |
The estimated fair value of our investment portfolio at June 30, 2013 was $16.6 billion, 83% of which was invested in fixed maturities, short-term investments, cash and cash equivalents and restricted cash and cash equivalents and 17% of which was invested in equity securities. At December 31, 2012, the estimated fair value of our investment portfolio was $9.3 billion, 74% of which was invested in fixed maturities, short-term investments, cash and cash equivalents and restricted cash and cash equivalents and 26% of which was invested in equity securities.
Our fixed maturities, equity securities and short-term investments are recorded at fair value, which is measured based upon quoted prices in active markets, if available. We determine fair value for these investments after considering various sources of information, including information provided by a third party pricing service. The pricing service provides prices for substantially all of our fixed maturities and equity securities. In determining fair value, we generally do not adjust the prices obtained from the pricing service. We obtain an understanding of the pricing service's valuation methodologies and related inputs, which include, but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, duration, credit ratings, estimated cash flows and prepayment speeds. We validate prices provided by the pricing service by reviewing prices from other pricing sources and analyzing pricing data in certain instances.
Interest Rate Risk
Our fixed maturity investments and borrowings are subject to interest rate risk. Increases and decreases in interest rates typically result in decreases and increases, respectively, in the fair value of these financial instruments.
The majority of our investable assets come from premiums paid by policyholders. These funds are invested predominantly in high quality corporate, government and municipal bonds with relatively short durations. The fixed maturity portfolio, including short-term investments, cash and cash equivalents and restricted cash and cash equivalents, has an average duration of 3.5 years and an average rating of "AA." See note 4(c) of the notes to consolidated financial statements for disclosure of contractual maturity dates of our fixed maturity portfolio. The changes in the estimated fair value of the fixed maturity portfolio are presented as a component of shareholders' equity in accumulated other comprehensive income, net of taxes.
52
We work to manage the impact of interest rate fluctuations on our fixed maturity portfolio. The effective duration of the fixed maturity portfolio is managed with consideration given to the estimated duration of our liabilities. We have investment guidelines that limit the maximum duration and maturity of the fixed maturity portfolio.
We use a commercially available model to estimate the effect of interest rate risk on the fair values of our fixed maturity portfolio and borrowings. The model estimates the impact of interest rate changes on a wide range of factors including duration, prepayment, put options and call options. Fair values are estimated based on the net present value of cash flows, using a representative set of possible future interest rate scenarios. The model requires that numerous assumptions be made about the future. To the extent that any of the assumptions are invalid, incorrect estimates could result. The usefulness of a single point-in-time model is limited, as it is unable to accurately incorporate the full complexity of market interactions.
The following table summarizes our interest rate risk and shows the effect of hypothetical changes in interest rates as of June 30, 2013 and December 31, 2012. The selected hypothetical changes do not indicate what could be the potential best or worst case scenarios.
(dollars in millions) | Estimated Fair Value | Hypothetical Change in Interest Rates (bp=basis points) | Estimated Fair Value after Hypothetical Change in Interest Rates | Hypothetical Percentage Increase (Decrease) in | |||||||||||
Fair Value of Fixed Maturities | Shareholders' Equity | ||||||||||||||
Fixed Maturity Investments | |||||||||||||||
As of June 30, 2013 | |||||||||||||||
Total fixed maturity investments (1) | $ | 13,773 | 200 bp decrease | $ | 14,806 | 7.5 | % | 10.8 | % | ||||||
100 bp decrease | 14,279 | 3.7 | 5.3 | ||||||||||||
100 bp increase | 13,272 | (3.6 | ) | (5.3 | ) | ||||||||||
200 bp increase | 12,792 | (7.1 | ) | (10.3 | ) | ||||||||||
As of December 31, 2012 | |||||||||||||||
Total fixed maturity investments (1) | $ | 6,926 | 200 bp decrease | $ | 7,326 | 5.8 | % | 7.2 | % | ||||||
100 bp decrease | 7,123 | 2.8 | 3.5 | ||||||||||||
100 bp increase | 6,721 | (3.0 | ) | (3.6 | ) | ||||||||||
200 bp increase | 6,504 | (6.1 | ) | (7.5 | ) | ||||||||||
Liabilities (2) | |||||||||||||||
As of June 30, 2013 | |||||||||||||||
Borrowings | $ | 2,383 | 200 bp decrease | $ | 2,784 | ||||||||||
100 bp decrease | 2,571 | ||||||||||||||
100 bp increase | 2,216 | ||||||||||||||
200 bp increase | 2,068 | ||||||||||||||
As of December 31, 2012 | �� | ||||||||||||||
Borrowings | $ | 1,688 | 200 bp decrease | $ | 1,916 | ||||||||||
100 bp decrease | 1,796 | ||||||||||||||
100 bp increase | 1,591 | ||||||||||||||
200 bp increase | 1,503 |
(1) | Includes short-term investments, cash and cash equivalents and restricted cash and cash equivalents. |
(2) | Changes in estimated fair value have no impact on shareholders' equity. |
53
Item 4. Controls and Procedures
As of the end of the period covered by this quarterly report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15 (Disclosure Controls). This evaluation was conducted under the supervision and with the participation of our management, including the Chief Executive Officer (CEO) and the Chief Financial Officer (CFO).
Our management, including the CEO and CFO, does not expect that our Disclosure Controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Based upon our controls evaluation, the CEO and CFO concluded that effective Disclosure Controls were in place to ensure that the information required to be disclosed in reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
On May 1, 2013, we completed the acquisition of Alterra, whose assets and revenues constitute approximately 47% of our total assets and approximately 24% of our operating revenues as of and for the quarter ended June 30, 2013. Alterra had an existing system of internal control over financial reporting in compliance with the Sarbanes Oxley Act of 2002, the components of which were either maintained or integrated into our system of internal control over financial reporting during the quarter ended June 30, 2013.
During the second quarter of 2013, Markel International replaced a number of different underwriting systems with one integrated wholesale underwriting and technical accounting system. The new application also provides for the generation of financial accounting values, including premium earnings, and replaces an internally developed financial accounting and reporting system. While we do not believe that our previous systems had any material weaknesses, the new system allows Markel International to manage its business more efficiently, and has enhanced the overall control environment.
There were no other changes in our internal control over financial reporting during the second quarter of 2013 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
54
Safe Harbor and Cautionary Statement
This report contains statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.
There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under “Risk Factors” and “Safe Harbor and Cautionary Statement” in our 2012 Annual Report on Form 10-K or are included in the items listed below:
• | our anticipated premium volume is based on current knowledge and assumes no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions; |
• | the effect of cyclical trends, including demand and pricing in the insurance and reinsurance markets; |
• | actions by competitors, including consolidation, and the effect of competition on market trends and pricing; |
• | we offer insurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses; |
• | the frequency and severity of man-made and natural catastrophes (including earthquakes and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane or other adverse weather-related activity; |
• | changing legal and social trends and inherent uncertainties (including but not limited to those uncertainties associated with our asbestos and environmental reserves) in the loss estimation process can adversely impact the adequacy of loss reserves and the allowance for reinsurance recoverables; |
• | reinsurance reserves are subject to greater uncertainty and reliability than insurance reserves primarily because of reliance upon the original underwriting decisions made by ceding companies and the longer lapse of time from the occurrence of loss events to their reporting to the reinsurer for ultimate resolution; |
• | changes in the assumptions and estimates used in establishing reserves for Alterra's life and annuity reinsurance book (which is in runoff), for example, mortality, longevity, morbidity and interest rates, could result in material increases in our estimated loss reserves for such business; |
• | adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves; |
• | the failure of any loss limitation methods employed; |
• | changes in the availability, costs and quality of reinsurance coverage which may impact our ability to write certain lines of business; |
• | industry and economic conditions can affect the ability and/or willingness of reinsurers to pay balances due; |
• | after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings; |
• | regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital; |
• | economic conditions, actual or potential defaults in sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of fixed maturities and equity securities, as well as the carrying value of other assets and liabilities, and this impact may be heightened by market volatility; |
• | economic conditions, changes in government support for education, healthcare and infrastructure projects and foreign currency exchange rates, among other factors, may adversely affect the markets served by our non-insurance operations and negatively impact their revenues and profitability; |
• | economic conditions may adversely affect access to capital and credit markets; |
55
• | we have substantial investments in municipal bonds (approximately $2.9 billion at June 30, 2013) and, although no more than 10% of our municipal bond portfolio is tied to any one state, widespread defaults could adversely affect our results of operations and financial condition; |
• | we cannot predict the extent and duration of the current period of slow economic growth; the effects of government actions to address the U.S. federal deficit and debt ceiling issues; the continuing effects of government intervention into the markets to address the financial crisis of 2008 and 2009 (including, among other things, the effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations adopted thereunder); the outcome of economic and currency concerns in the Eurozone; and their combined impact on our industry, business and investment portfolio; |
• | we cannot predict the impact of U.S. health care reform legislation and regulations under that legislation on our business; |
• | our business is dependent upon the successful functioning and security of our computer systems; if our information technology systems fail or suffer a security breach, our business or reputation could be adversely impacted; |
• | we have recently completed a number of acquisitions and may engage in additional acquisition activity in the future, which may increase operational and control risks for a period of time; |
• | the amount of the costs, fees, expenses and charges related to our acquisition of Alterra may exceed our expectations; |
• | we may not realize the contemplated benefits, including cost savings and synergies, of our acquisition of Alterra; |
• | any determination requiring the write-off of a significant portion of the goodwill and intangible assets ($371.6 million and $187.5 million, respectively) recorded in connection with the acquisition of Alterra; |
• | we may have difficulties retaining all business previously written by us and Alterra following our acquisition of Alterra; |
• | loss of services of any executive officers or other key personnel in conjunction with our acquisition of Alterra or otherwise could impact our operations; and |
• | adverse changes in our assigned financial strength or debt ratings as a result of our acquisition of Alterra or otherwise could impact our ability to attract and retain business or obtain capital. |
Our premium volume, underwriting and investment results and results from our non-insurance operations have been and will continue to be potentially materially affected by these factors. By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements which speak only as at their dates.
56
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) In accordance with the terms of the Merger Agreement, the Company assumed outstanding warrants to purchase Alterra common stock. Holders of the warrants had the option to surrender them for consideration specified in the Merger Agreement, which included cash and registered shares of the Company's common stock, or to have them remain outstanding as “Company Converted Warrants,” in which case the holders would be entitled to a combination of cash and unregistered shares of the Company's common stock upon exercise of the warrants. Three holders who elected to have their warrants remain outstanding subsequently exercised their warrants and received a total of 100,115 shares of the Company's common stock under the cashless exercise provision of the warrants. These shares were issued under the exemption from registration under Section 4(2) of the Securities Act of 1933. The Company received no cash proceeds in connection with the warrant exercises.
(c) The following table summarizes our common stock repurchases for the quarter ended June 30, 2013.
Issuer Purchases of Equity Securities
(a) | (b) | (c) | (d) | ||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) | |||||||||
April 1, 2013 through April 30, 2013 | — | — | — | $ | 139,533 | ||||||||
May 1, 2013 through May 31, 2013 | 47,693 | $ | 528.61 | 47,693 | $ | 114,322 | |||||||
June 1, 2013 through June 30, 2013 | — | $ | — | — | $ | — | |||||||
Total | 47,693 | $ | 528.61 | 47,693 | $ | 114,322 |
(1) | The Board of Directors approved the repurchase of up to $200 million of our common stock pursuant to a share repurchase program publicly announced on December 1, 2010 (the Program). Under the Program, we may repurchase outstanding shares of our common stock from time to time, primarily through open-market transactions. The Program has no expiration date but may be terminated by the Board of Directors at any time. |
Item 6. Exhibits
See Exhibit Index for a list of exhibits filed as part of this report.
57
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, this 7th day of August 2013.
Markel Corporation | ||
By: | /s/ Alan I. Kirshner | |
Alan I. Kirshner | ||
Chief Executive Officer and | ||
Chairman of the Board of Directors | ||
By: | /s/ Anne G. Waleski | |
Anne G. Waleski | ||
Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
58
Exhibit Index
Number | Description |
2.1 | Agreement and Plan of Merger, dated as of December 18, 2012, by and among Alterra Capital Holdings Limited, Markel Corporation and Commonwealth Merger Subsidiary Limited (2.1)a |
3(i) | Amended and Restated Articles of Incorporation (3.1)b |
3(ii) | Bylaws, as amended (3.1)c |
4.1 | Form of Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.1)d |
4.2 | Form of Consent dated as of June 25, 2012 regarding Amended and Restated Credit Agreement dated as of September 23, 2011 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.2)e |
4.3 | Form of First Amendment to the Amended and Restated Credit Agreement dated as of February 28, 2013 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (4.3)f |
4.4 | Form of Second Amendment to the Amended and Restated Credit Agreement dated as of July 12, 2013 among Markel Corporation, the lenders party thereto and SunTrust Bank, as Administrative Agent (10.2)g |
4.5 | Credit Agreement, dated as of December 16, 2011, among Alterra Capital Holdings Limited, Alterra Bermuda Limited, the lenders parties thereto and Bank of America, N.A., as Administrative Agent* |
4.6 | Amendment No. 1 dated as of February 7, 2013, to the Credit Agreement among Alterra Capital Holdings Limited, Alterra Bermuda Limited, the lenders parties thereto and Bank of America, N.A., as Administrative Agent* |
4.7 | Indenture dated as of June 5, 2001, between Markel Corporation and The Chase Manhattan Bank, as Trustee (4.1)h |
4.8 | Form of Third Supplemental Indenture dated as of August 13, 2004 between Markel Corporation and JPMorgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)i |
4.9 | Form of Fifth Supplemental Indenture dated as of September 22, 2009 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)j |
4.10 | Form of Sixth Supplemental Indenture dated as of June 1, 2011 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)k |
4.11 | Form of Seventh Supplemental Indenture dated as of July 2, 2012 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)l |
4.12 | Form of Eighth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.2)m |
4.13 | Form of Ninth Supplemental Indenture dated as of March 8, 2013 between Markel Corporation and The Bank of New York Mellon (as successor to The Chase Manhattan Bank), as Trustee, including form of the securities as Exhibit A (4.3)m |
4.14 | Indenture dated as of September 1, 2010, among Alterra Finance LLC, Alterra Capital Holdings Limited and The Bank of New York Mellon, as Trustee* |
4.15 | Form of First Supplemental Indenture, dated as of September 27, 2010 between Alterra Finance LLC, Alterra Capital Holdings Limited and The Bank of New York Mellon, as Trustee, including the form of the securities as Exhibit A* |
The registrant hereby agrees to furnish to the Securities and Exchange Commission a copy of all instruments defining the rights of holders of long-term debt of the registrant’s subsidiaries shown on the Consolidated Balance Sheet of the registrant at June 30, 2013 and the respective Notes thereto, included in this Quarterly Report on Form 10-Q. | |
10.1 | Schedule of Base Annual Salaries for Executive Officers effective May 1, 2013 and Restricted Stock Units awarded on May 13, 2013* |
10.2 | Form of Form of Restricted Stock Unit Award Agreement for Executive Officers (10.1)n |
59
10.3 | Alterra Capital Holdings Limited 2008 Stock Incentive Plan (99.1)o |
10.4 | Alterra Capital Holdings Limited 2006 Equity Incentive Plan (99.2)o |
10.5 | Alterra Capital Holdings Limited 2000 Stock Incentive Plan (99.3)o |
10.6 | Joinder Agreement, dated July 12, 2013, by and among Markel Corporation, JPMorgan Chase Bank, N.A. and SunTrust Bank, as Administrative Agent (10.1)g |
31.1 | Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)* |
31.2 | Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)* |
32.1 | Certification of Principal Executive Officer furnished Pursuant to 18 U.S.C. Section 1350* |
32.2 | Certification of Principal Financial Officer furnished Pursuant to 18 U.S.C. Section 1350* |
99.1 | Alterra Capital Holdings Limited - Consolidated Financial Statements (99.2)p |
101 | The following consolidated financial statements from Markel Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, filed on August 7, 2013, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income (Loss), (iii) Consolidated Statements of Changes in Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.* |
a. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on December 19, 2012. |
b. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on May 13, 2011. |
c. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on November 18, 2011. |
d. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended September 30, 2011. |
e. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended June 30, 2012. |
f. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 10-Q for the quarter ended March 31, 2013. |
g. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on July 15, 2013. |
h. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on June 5, 2001. |
i. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on August 11, 2004. |
j. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on September 21, 2009. |
k. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant’s report on Form 8-K filed on May 31, 2011. |
l. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on June 29, 2012. |
m. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on March 7, 2013. |
n. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on May 17, 2013. |
o. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's Registration Statement on Form S-8 filed on May 2, 2013. |
p. | Incorporated by reference from the Exhibit shown in parentheses filed with the Commission in the Registrant's report on Form 8-K filed on May 1, 2013. |
* | Filed with this report. |
60