Exhibit 99.1
OHIO LEGACY CORP ANNOUNCES FOURTH QUARTER AND FULL YEAR RESULTS
Wooster, Ohio —Ohio Legacy Corp (NASDAQ: OLCB) today reported net loss for the three months ended December 31, 2006, of $87,000 or $.04 per share compared to a net loss of $44,000 or $0.02 per share, during the fourth quarter of 2005. Net earnings totaled $87,000 for the full year or $.04 per share.
The following key items summarize the Company’s financial results during the fourth quarter of 2006:
| • | | Loan growth was relatively flat compared to the third quarter |
|
| • | | The deposit portfolio increased $8.1 million during the fourth quarter, including $1.6 million in noninterest bearing deposits |
|
| • | | Spread and margin continued to compress due to increased deposit costs, primarily in our CD portfolio |
|
| • | | Top line revenue showed positive gains, however, net interest income was flat from the previous quarter |
|
| • | | Noninterest expense increased 1.5% compared to the third quarter of 2006, increasing 10.6% over the same period last year |
|
| • | | Provision for Loan Loss increased $160,000 over the third quarter 2006, however this expense was $88,000 less than the same period one year ago |
We continue to work towards improving the earnings profile of the company through achievement of our three primary goals:
| • | | Transform our balance sheet by growing our core/low cost deposit base. |
|
| • | | Grow our top-line revenue at a faster pace which will help us improve our efficiency ratio. |
|
| • | | Maintain the growth of our balance sheet at better than peer averages while improving our credit quality standards |
Net Interest Income— During the three months ended December 31, 2006, net interest income was slightly lower at $1.6 million, compared to $1.7 million in the fourth quarter of 2005. Net interest margin decreased to 2.98% in the fourth quarter of 2006 compared to 3.49% in 2005. Interest rate spread was 2.54% compared to 3.11% in the year-ago period.
Net interest income was basically flat in 2006 at $6.6 million. The decrease in interest rate spread, driven by rising rates in the CD portfolio and money market accounts, negatively impacted net interest income. Loan yield improved to 7.17% for the quarter, compared to 6.77% for the year ago period. While margin and spread did not show improvement for the year, we are pleased by the improvement in the yield on earning assets, which increased 50 basis points to 6.68%. Margin and spread continue to be affected negatively by the cost of funds which increased 107 basis points, or 35%, to 4.14% compared to the fourth quarter of 2005.
The cost of all liability funding sources continued to rise during the first half of 2006. Four .25% increases in the overnight borrowing rate target by the Federal Reserve fueled a rising short term rate environment which impacted short term liability rates. Money market rates rose from 2.59% in 2005 to an average of 3.40% for the full year 2006. While this rate was far from the top rates offered by our competitors, it put considerable pressure on our overall cost of funds. Interest rates on CD’s rose from an average of 3.11% for the full year 2005 to 4.58% in the fourth quarter of 2006 and 4.16% for the full year.
Managing the deposit portfolio in an interest rate environment with continued upward rate pressure and with an average 13 month maturity schedule for our CD portfolio continues to be a challenge. The company continues to focus on growing low cost deposit accounts. We discuss these results in the Deposit section.
Noninterest Income— For the year ended December 31, 2006, noninterest income increased to $1,139,333 from $582,602 in 2005, an increase of 96%. This increase is attributable primarily to changes in our fee schedule including the adoption of a non-sufficient funds management protocol, the growth in deposit accounts and the transaction fees these accounts generate and a number of new cash management products introduced for business banking customers that generate fees.
-1-
Noninterest Expense— Total noninterest expense increased to $7.1 million during 2006, a 16% increase from 2005, this represents a slower rate of increase over the 30% increase from 2004 to 2005. The increase is accounted for primarily in salaries which were up $800,000 over 2005. The company added several key management positions in 2006 and the new North Canton Branch office in late 2005. Our increase in staff expense is primarily accounted for in the following areas;
New Branch Expansion — the North Canton Branch was only partially accounted for in 2005 as it opened the last week of October. A full year of expense is reflected in 2006.
Mortgage Banking — early in 2006 it became apparent that our significant position in residential mortgages was negatively impacting our margin, earnings and the overall quality of our loan portfolio. Simultaneously we became aware of the opportunity to add a small group of highly trained and market savvy mortgage professionals. This team was assembled and in place by November of 2006.
Business and Commercial Banking — as we have reinvigorated our strategy of focusing on small to medium business banking clients we were able to add 3 well regarded commercial/business banking professionals to our team. These bankers primarily serve our Canton and Wooster markets and have already played an important role in acquiring business relationships.
Executive Team — while we began the CEO transition and added a Chief Deposit Officer in 2005, those changes were fully reflected in 2006 vs. a half year in 2005.
Occupancy expense increased $135,000 for the period primarily as a result of the branch expansion. Data processing costs increased $44,000 for the period. This is much slower growth than the $133,000 from 2004 to 2005 as a result of a favorable contract negotiated in early 2005.
Credit Quality— At December 31, 2006, the loan portfolio, net of the allowance for loan losses and deferred fees, was $177.0 million, an increase of $18.8 million, or 12%, from December 31, 2005.
Overall credit quality remained stable during the quarter and the year, although there are some changes that bear explanation. Net charged off loans as a percentage of total loans increased to .17% for the year from .03% in 2005. Net charge-off’s for the year totaled $299,500, of which $233,000 (78%) involved residential mortgage loans.
Nonperforming loans totaled $2.4 million at December 31, 2006 compared to $664,000 at December 31, 2005, obviously a significant increase. Our charge-off increase took into account all collateral impairment issues that we identified prior to year-end, as a result, we are confident that we have accounted for all material risk of principal loss, as of December 31, 2006. Of the $2.4 million, $1.5 million is concentrated in 4 borrowers that we hope to have resolved within the first 2 quarters of 2007. Loans are considered nonperforming if they are impaired or if they are in nonaccrual status.
Other Real Estate Owned (OREO) increased from zero at December 31, 2005 to $2.6 million at December 31, 2006. $1.8 million of this total is related to a single real estate development project that the bank has taken possession of in order to complete. There is a contract with a well regarded builder to buy all of the building lots in this development once the project is completed. We anticipate a total developed cost of $3.1 million and as a result our OREO will grow over the next year. The purchase contract will exceed this amount so we do not anticipate losses on the project at this time.
The allowance for loan losses increased to $1.76 million at December 31, 2006 compared to $1.59 million at December 31, 2005. The allowance for loan losses as a percentage of loans was basically flat at 0.98% at December 31, 2006, compared to .99% at December 31, 2005. The company continues to believe that it is adequately reserved for potential loan loss.
Provision for loan loss expense year-over-year decreased primarily due to an increase in provision of $313,000 in the fourth quarter of 2005. Total provision for 2006 was $467,000 compared to $523,000 in 2005.
Credit Quality is the primary risk to be accounted for in most community banks, it certainly is in ours. We have implemented a number of changes in 2006 to adequately manage this risk including the following:
-2-
Credit Risk Management Committee — we transitioned from a “Directors Loan Committee” to the Credit Risk Management Committee mid-year. There is much more than a name change here — we instituted a variety of new reporting disciplines for the tracking of credit quality trends in the industry and in our company. We use this Committee to report the changes in our risk profile, the results of external loan reviews and to assess the adequacy of our processes, policies and reserves on a monthly basis.
External Review — we have increased the scope of our external loan review partner to include a greater random selection of loans. These loans are reviewed each quarter looking at a group of loans that are similar by industry, classification or collateral description. Our goal here is to gain insights into our approval and credit management processes as well as criticize individual credit decisions.
Portfolio Reviews — we have instituted a discipline of annual reviews of each Commercial Banker’s loan portfolio by relationship size. We completed our first review of all relationships over $500,000 in November and will review relationships between $250,000 and $500,000 in the first quarter of 2007.
Deposits —Total deposits increased $8.1 million in the fourth quarter of 2006 compared to the third quarter. For the year deposits increased $23.4 million or 14.4%. Non-interest bearing deposits increased $1.6 million for the year or 10.3%. Core deposit balances increased $6.2 million or 8.8%. The primary focus of our deposit strategy remains rooted in the growth of non-interest bearing checking accounts and total core deposits. We believe that these results represent a good start toward the goal of transforming our deposit balance sheet.
Strategic Developments
In 2006 we continued significant investment in people, product and process improvements. We have said much over the last 4 quarters about the investments that have been made, the people we have added and the changes that have been implemented. While we will never stop looking for ways to improve the company, the products and services we provide and how we deliver them — the time for building has now become the time for executing.
Lastly, we recently announced that Dwight Douce has notified us of his retirement from the company this year. Dwight is the founding President and CEO of Ohio Legacy Bank and Ohio Legacy Corp. The company owes its origin and much of its history to Dwight. We are grateful for his years of service and the “steady hand at the tiller” that he has been. We wish both he and his wife Barb all the best as they spend significantly more time with their children and grandchildren and as they continue to serve the Wooster community through their charitable and community endeavors.
ANNUAL MEETING
The Board of Directors of Ohio Legacy Corp has declared March 1, 2007, to be the date of record for the Company’s 2007 Annual Meeting of Shareholders. The annual meeting will be held at 10:00 AM Eastern Time on April 26, 2007 at the Wooster Country Club, located at 1251 Oak Hill Road, Wooster, Ohio.
ABOUT OHIO LEGACY CORP
Ohio Legacy Corp is a bank holding company headquartered in Wooster, Ohio. Its subsidiary, Ohio Legacy Bank, N.A., provides financial services to small businesses and consumers though five full-service banking locations in Canton, Millersburg and Wooster, Ohio.
FORWARD-LOOKING STATEMENTS DISCLOSURE
This release contains certain forward-looking statements related to the future performance and financial condition of Ohio Legacy Corp. These statements, which are subject to numerous risks and uncertainties, are presented in good faith based on the Company’s current condition and management’s understanding, expectations, and assumptions regarding its future prospects as of the date of this release. Actual results could differ materially from those projected or implied by the statements contained herein. The factors that could affect the Company’s future results are set forth in the periodic reports and registration statements filed by the Company with the Securities and Exchange Commission.
-3-
OHIO LEGACY CORP
CONSOLIDATED BALANCE SHEETS
As of December 31, 2006 and 2005
| | | | | | | | |
| | 2006 | | | 2005 | |
| | | | | | | | |
ASSETS | | | | | | | | |
| | | | | | | | |
Cash and due from banks | | $ | 5,659,986 | | | $ | 4,528,094 | |
Federal funds sold and interest-earning deposits in financial institutions | | | 7,379,879 | | | | 3,594,452 | |
| | | | | | |
Cash and cash equivalents | | | 13,039,865 | | | | 8,122,546 | |
Certificate of deposit in financial institution | | | 100,000 | | | | 100,000 | |
Securities available for sale | | | 26,945,022 | | | | 33,032,297 | |
Securities held to maturity (fair value of $2,166,324 and $823,359 at 2005 and 2004) | | | 2,201,682 | | | | 838,224 | |
Loans held for sale | | | 1,212,470 | | | | — | |
Loans, net of allowance of $1,757,110 and $1,589,407 at December 31, 2006 and 2005 | | | 177,021,214 | | | | 158,182,319 | |
Federal bank stock | | | 1,541,200 | | | | 1,479,500 | |
Premises and equipment, net | | | 3,618,697 | | | | 3,797,314 | |
Intangible assets | | | 282,388 | | | | 455,244 | |
Other real estate owned | | | 2,566,301 | | | | — | |
Accrued interest receivable and other assets | | | 1,954,992 | | | | 2,010,323 | |
| | | | | | |
| | | | | | | | |
Total assets | | $ | 230,483,831 | | | $ | 208,017,767 | |
| | | | | | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
| | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing demand | | $ | 17,346,767 | | | $ | 15,727,338 | |
Interest-bearing demand | | | 9,988,258 | | | | 12,231,345 | |
Savings and money market | | | 49,504,180 | | | | 42,665,057 | |
Certificates of deposit, net | | | 109,477,664 | | | | 92,273,308 | |
| | | | | | |
Total deposits | | | 186,316,868 | | | | 162,897,048 | |
Repurchase agreements | | | 1,317,527 | | | | 3,066,517 | |
Overnight Federal Home Loan Bank advances | | | — | | | | 7,000,000 | |
Federal Home Loan Bank advances | | | 19,433,770 | | | | 11,996,009 | |
Subordinated debentures | | | 3,325,000 | | | | 3,325,000 | |
Capital lease obligations | | | 940,183 | | | | 959,450 | |
Accrued interest payable and other liabilities | | | 731,926 | | | | 668,868 | |
| | | | | | |
Total liabilities | | | 212,065,274 | | | | 189,912,892 | |
| | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | |
| | | | | | | | |
Preferred stock, no par value, 500,000 shares authorized and none outstanding | | | — | | | | — | |
Common stock, no par value, 5,000,000 shares authorized and 2,214,564 outstanding in 2006 and 2005 | | | 18,737,150 | | | | 18,658,386 | |
Accumulated earnings (deficit) | | | 166,415 | | | | 79,415 | |
Accumulated other comprehensive loss | | | (485,008 | ) | | | (632,926 | ) |
| | | | | | |
Total shareholders’ equity | | | 18,418,557 | | | | 18,104,875 | |
| | | | | | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 230,483,831 | | | $ | 208,017,767 | |
| | | | | | |
-4-
OHIO LEGACY CORP
CONSOLIDATED STATEMENTS OF OPERATIONS
For the three and twelve months ended December 31, 2006 and 2005
| | | | | | | | | | | | | | | | |
| | For the three months ended | | | For the twelve months ended | |
| | December 31, | | | December 31, | |
| | 2006 | | | 2005 | | | 2006 | | | 2005 | |
Interest income: | | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 3,224,970 | | | $ | 2,676,553 | | | $ | 12,030,510 | | | $ | 9,668,907 | |
Securities | | | 292,109 | | | | 336,651 | | | | 1,227,009 | | | | 1,451,659 | |
Interest-bearing deposits and federal funds sold | | | 73,445 | | | | 35,517 | | | | 230,725 | | | | 157,468 | |
Dividends on federal bank stock | | | 23,018 | | | | 21,537 | | | | 88,520 | | | | 77,294 | |
| | | | | | | | | | | | |
Total interest income | | | 3,613,542 | | | | 3,070,258 | | | | 13,576,764 | | | | 11,355,328 | |
| | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Deposits | | | 1,647,845 | | | | 1,048,011 | | | | 5,449,750 | | | | 3,805,256 | |
Federal Home Loan Bank advances | | | 231,484 | | | | 159,453 | | | | 999,935 | | | | 472,284 | |
Subordinated debentures | | | 70,722 | | | | 70,722 | | | | 282,888 | | | | 282,888 | |
Repurchase agreements | | | 17,546 | | | | 23,861 | | | | 111,270 | | | | 28,757 | |
Capital leases | | | 36,920 | | | | 37,583 | | | | 148,944 | | | | 150,877 | |
| | | | | | | | | | | | |
Total interest expense | | | 2,004,517 | | | | 1,339,630 | | | | 6,992,787 | | | | 4,740,062 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 1,609,025 | | | | 1,730,628 | | | | 6,583,977 | | | | 6,615,266 | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 225,000 | | | | 313,000 | | | | 467,000 | | | | 523,046 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 1,384,025 | | | | 1,417,628 | | | | 6,116,977 | | | | 6,092,220 | |
| | | | | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | |
Service charges and other fees | | | 257,422 | | | | 149,249 | | | | 1,050,597 | | | | 541,594 | |
Gain on sales of credit card portfolio | | | 24,702 | | | | — | | | | 24,702 | | | | 9,782 | |
Gain (Loss) on disposal of fixed asset | | | 2,000 | | | | — | | | | 128 | | | | (6,929 | ) |
Gain (loss) on sale of repossessed assets | | | — | | | | 3,800 | | | | (4,036 | ) | | | 10,800 | |
Other income | | | 31,889 | | | | 8,605 | | | | 67,942 | | | | 27,355 | |
| | | | | | | | | | | | |
Total noninterest income | | | 316,013 | | | | 161,654 | | | | 1,139,333 | | | | 582,602 | |
| | | | | | | | | | | | | | | | |
Noninterest expense: | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 987,403 | | | | 859,856 | | | | 3,774,255 | | | | 2,977,111 | |
Occupancy and equipment | | | 237,002 | | | | 227,149 | | | | 951,264 | | | | 816,499 | |
Professional fees | | | 73,426 | | | | 91,736 | | | | 357,661 | | | | 463,233 | |
Franchise tax | | | 55,220 | | | | 50,725 | | | | 241,362 | | | | 242,507 | |
Data processing | | | 161,438 | | | | 141,660 | | | | 627,733 | | | | 584,086 | |
Marketing and advertising | | | 45,549 | | | | 57,758 | | | | 185,087 | | | | 175,569 | |
Stationery and supplies | | | 33,478 | | | | 35,575 | | | | 126,678 | | | | 125,023 | |
Intangible asset amortization | | | 39,363 | | | | 49,632 | | | | 172,856 | | | | 213,930 | |
Other expenses | | | 186,415 | | | | 130,464 | | | | 657,983 | | | | 529,121 | |
| | | | | | | | | | | | |
Total noninterest expense | | | 1,819,294 | | | | 1,644,555 | | | | 7,094,879 | | | | 6,127,079 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Earnings before income tax expense | | | (119,256 | ) | | | (65,273 | ) | | | 161,431 | | | | 547,743 | |
Income tax expense (benefit) | | | (32,256 | ) | | | (21,273 | ) | | | 74,431 | | | | 185,743 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net earnings (loss) | | $ | (87,000 | ) | | $ | (44,000 | ) | | $ | 87,000 | | | $ | 362,000 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | (0.04 | ) | | $ | (0.02 | ) | | $ | 0.04 | | | $ | 0.17 | |
Diluted earnings per share | | $ | (0.04 | ) | | $ | (0.02 | ) | | $ | 0.04 | | | $ | 0.16 | |
| | | | | | | | | | | | | | | | |
Basic weighted average shares outstanding | | | 2,214,564 | | | | 2,214,564 | | | | 2,214,564 | | | | 2,148,822 | |
Diluted weighted average shares outstanding | | | 2,216,387 | | | | 2,214,564 | | | | 2,218,326 | | | | 2,201,218 | |
-5-
OHIO LEGACY CORP
QUARTERLY BALANCE SHEETS
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | 2006 | | | 2005 | |
| | Dec. 31 | | | Sept. 30 | | | June 30 | | | March 31 | | | Dec. 31 | |
| | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 13,040 | | | $ | 10,930 | | | $ | 13,025 | | | $ | 11,876 | | | $ | 8,123 | |
Loans held for sale | | | 1,212 | | | | 227 | | | | — | | | | — | | | | — | |
Securities and time deposits | | | 29,247 | | | | 29,175 | | | | 30,226 | | | | 32,332 | | | | 33,971 | |
Loans, net of fees | | | 178,778 | | | | 179,853 | | | | 174,128 | | | | 162,590 | | | | 159,771 | |
Allowance for loan losses | | | (1,757 | ) | | | (1,775 | ) | | | (1,706 | ) | | | (1,637 | ) | | | (1,589 | ) |
Premises and equipment, net | | | 3,619 | | | | 3,659 | | | | 3,734 | | | | 3,751 | | | | 3,797 | |
Intangible assets | | | 282 | | | | 322 | | | | 364 | | | | 408 | | | | 455 | |
Other assets | | | 6,063 | | | | 4,377 | | | | 3,947 | | | | 3,800 | | | | 3,490 | |
| | | | | | | | | | | | | | | |
Total assets | | $ | 230,484 | | | $ | 226,768 | | | $ | 223,718 | | | $ | 213,120 | | | $ | 208,018 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand | | $ | 17,347 | | | $ | 15,705 | | | $ | 14,539 | | | $ | 14,400 | | | $ | 15,727 | |
Interest-bearing demand | | | 9,988 | | | | 10,439 | | | | 10,704 | | | | 11,079 | | | | 12,231 | |
Savings and money market | | | 49,504 | | | | 44,838 | | | | 44,334 | | | | 42,760 | | | | 42,665 | |
Certificates of deposit | | | 109,478 | | | | 107,268 | | | | 99,909 | | | | 94,119 | | | | 92,273 | |
| | | | | | | | | | | | | | | |
Total deposits | | | 186,317 | | | | 178,250 | | | | 169,486 | | | | 162,358 | | | | 162,896 | |
Other borrowings | | | 25,016 | | | | 29,240 | | | | 35,408 | | | | 31,704 | | | | 26,348 | |
Other liabilities | | | 732 | | | | 870 | | | | 747 | | | | 877 | | | | 669 | |
| | | | | | | | | | | | | | | |
Total liabilities | | | 212,065 | | | | 208,360 | | | | 205,641 | | | | 194,939 | | | | 189,913 | |
Shareholders’ equity | | | 18,419 | | | | 18,408 | | | | 18,077 | | | | 18,181 | | | | 18,105 | |
| | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 230,484 | | | $ | 226,768 | | | $ | 223,718 | | | $ | 213,120 | | | $ | 208,018 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
LOAN PORTFOLIO: | | | | | | | | | | | | | | | | | | | | |
Residential real estate | | $ | 65,075 | | | $ | 64,697 | | | $ | 63,011 | | | $ | 60,032 | | | $ | 59,321 | |
Commercial real estate | | | 65,228 | | | | 66,121 | | | | 61,999 | | | | 56,490 | | | | 54,522 | |
Consumer and home equity | | | 10,259 | | | | 10,582 | | | | 11,058 | | | | 11,431 | | | | 11,656 | |
Commercial | | | 18,524 | | | | 17,544 | | | | 17,229 | | | | 13,501 | | | | 12,805 | |
Construction | | | 10,236 | | | | 11,361 | | | | 10,980 | | | | 11,456 | | | | 11,758 | |
Multifamily residential | | | 9,453 | | | | 9,750 | | | | 10,045 | | | | 9,890 | | | | 9,930 | |
Net deferred loan fees | | | (204 | ) | | | (202 | ) | | | (194 | ) | | | (210 | ) | | | (221 | ) |
| | | | | | | | | | | | | | | |
Loans | | $ | 178,571 | | | | 179,853 | | | | 174,128 | | | $ | 162,590 | | | $ | 159,771 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
QUARTERLY AVERAGES: | | | | | | | | | | | | | | | | | | | | |
Fed funds sold and securities (1) | | $ | 36,572 | | | $ | 35,975 | | | $ | 39,006 | | | $ | 38,983 | | | $ | 40,595 | |
Loans | | | 178,389 | | | | 173,943 | | | | 167,591 | | | | 160,531 | | | | 156,945 | |
Total interest-earning assets | | | 214,961 | | | | 209,918 | | | | 206,597 | | | | 199,514 | | | | 197,540 | |
Total assets | | | 227,478 | | | | 221,667 | | | | 216,675 | | | | 209,839 | | | | 207,392 | |
Total assets, year to date | | | 218,915 | | | | 216,060 | | | | 213,258 | | | | 209,839 | | | | 201,465 | |
Noninterest-bearing deposits | | | 17,395 | | | | 14,881 | | | | 13,870 | | | | 14,485 | | | | 15,070 | |
Interest-bearing deposits | | | 164,391 | | | | 156,976 | | | | 150,132 | | | | 143,855 | | | | 146,791 | |
Other borrowings and leases | | | 27,493 | | | | 30,649 | | | | 33,556 | | | | 32,363 | | | | 26,453 | |
Total interest-bearing liabilities | | | 191,884 | | | | 187,625 | | | | 183,688 | | | | 176,218 | | | | 173,244 | |
Shareholders’ equity | | | 17,332 | | | | 18,091 | | | | 17,976 | | | | 18,111 | | | | 18,142 | |
Shareholders’ equity, year to date | | | 17,877 | | | | 18,057 | | | | 18,043 | | | | 18,111 | | | | 17,685 | |
| | |
(1) | | Includes federal bank stock not classified in securities on the consolidated balance sheets and interest-earning deposits in financial institutions |
-6-
OHIO LEGACY CORP
QUARTERLY STATEMENTS OF OPERATIONS
(In thousands, except per share data and ratios)
| | | | | | | | | | | | | | | | | | | | |
| | 2006 | | | 2005 | |
For the three months ended | | Dec. 31 | | | Sept. 30 | | | June 30 | | | March 31 | | | Dec. 31 | |
|
Interest income | | $ | 3,614 | | | $ | 3,481 | | | $ | 3,335 | | | $ | 3,147 | | | $ | 3,070 | |
Interest expense | | | (2,005 | ) | | | (1,854 | ) | | | (1,682 | ) | | | (1,452 | ) | | | (1,340 | ) |
| | | | | | | | | | | | | | | |
Net interest income | | | 1,609 | | | | 1,627 | | | | 1,653 | | | | 1,695 | | | | 1,730 | |
Provision for loan losses | | | (225 | ) | | | (65 | ) | | | (127 | ) | | | (50 | ) | | | (313 | ) |
Gain on sale of credit card portfolio | | | 25 | | | | — | | | | — | | | | — | | | | — | |
Other gains and losses, net | | | 2 | | | | 2 | | | | (13 | ) | | | 5 | | | | — | |
Noninterest income | | | 289 | | | | 272 | | | | 298 | | | | 258 | | | | 162 | |
Amortization of intangible asset | | | (39 | ) | | | (42 | ) | | | (44 | ) | | | (47 | ) | | | (50 | ) |
Noninterest expense | | | (1,780 | ) | | | (1,753 | ) | | | (1,708 | ) | | | (1,680 | ) | | | (1,594 | ) |
| | | | | | | | | | | | | | | |
Net earnings (loss) before taxes | | | (119 | ) | | | 41 | | | | 59 | | | | 181 | | | | (65 | ) |
Income tax (expense) benefit | | | (32 | ) | | | (19 | ) | | | (24 | ) | | | (64 | ) | | | 21 | |
| | | | | | | | | | | | | | | |
Net income (loss) | | $ | (87 | ) | | $ | 22 | | | $ | 35 | | | $ | 117 | | | $ | (44 | ) |
| | | | | | | | | | | | | | | |
Income per share, diluted | | $ | (0.04 | ) | | $ | 0.01 | | | $ | 0.02 | | | $ | 0.05 | | | $ | (0.02 | ) |
Common and dilutive shares, avg. | | | 2,216 | | | | 2,217 | | | | 2,218 | | | | 2,221 | | | | 2,215 | |
| | | | | | | | | | | | | | | | | | | | |
SELECTED RATIOS: | | | | | | | | | | | | | | | | | | | | |
Net interest margin (1) | | | 2.98 | % | | | 3.08 | % | | | 3.22 | % | | | 3.46 | % | | | 3.49 | % |
Yield on interest-earning assets | | | 6.68 | | | | 6.59 | | | | 6.48 | | | | 6.40 | | | | 6.18 | |
Cost of funds | | | 4.14 | | | | 3.92 | | | | 3.67 | | | | 3.34 | | | | 3.07 | |
Interest rate spread (2) | | | 2.54 | | | | 2.67 | | | | 2.81 | | | | 3.06 | | | | 3.11 | |
Money market rates, year to date | | | 3.40 | | | | 3.25 | | | | 3.04 | | | | 2.73 | | | | 2.59 | |
Certificate of deposit rates, year to date | | | 4.16 | | | | 3.99 | | | | 3.84 | | | | 3.67 | | | | 3.11 | |
Certificate of deposit rates | | | 4.58 | | | | 4.26 | | | | 4.00 | | | | 3.67 | | | | 3.46 | |
Efficiency ratio (3) | | | 93.76 | | | | 92.34 | | | | 87.51 | | | | 86.03 | | | | 84.29 | |
Allowance as a percent of loans | | | 0.98 | | | | 0.99 | | | | 0.98 | | | | 1.01 | | | | 0.99 | |
Net loans as a percent of deposits | | | 94.90 | | | | 99.90 | | | | 101.73 | | | | 99.13 | | | | 97.11 | |
Loan yield | | | 7.17 | | | | 7.09 | | | | 7.04 | | | | 6.96 | | | | 6.77 | |
Annualized net charge-offs to loans | | | 0.04 | | | | 0.04 | | | | 0.07 | | | | 0.01 | | | | 0.03 | |
Annualized noninterest income to average assets (4) | | | 0.51 | | | | 0.50 | | | | 0.53 | | | | 0.50 | | | | 0.31 | |
Annualized noninterest expense to average assets (5) | | | 3.13 | | | | 3.17 | | | | 3.15 | | | | 3.20 | | | | 3.08 | |
Annualized return on average assets | | | (0.15 | ) | | | 0.04 | | | | 0.06 | | | | 0.22 | | | NA |
Annualized return on average equity | | | (2.01 | ) | | | 0.49 | | | | 0.78 | | | | 2.58 | | | NA |
| | |
(1) | | Net interest income, annualized, divided by average interest-earning assets for the period (2) Difference between the yield on interest-earning assets and the cost of funds |
|
(3) | | Noninterest expense, excluding intangible asset amortization divided by net interest income and noninterest income, excluding gains and losses on sales of securities and loans |
|
(4) | | Excludes gains and losses on sales of securities and loans |
|
(5) | | Excludes intangible asset amortization |
| | |
Contact: | | D. Michael Kramer, President and Chief Executive Officer 330-263-1955 http://www.ohiolegacycorp.com |
-7-