14. RESTATED UNAUDITED INTERIM FINANCIAL DATA | NOTE 14 RESTATED UNAUDITED INTERIM FINANCIAL DATA Adjustments to asset and liability balances are related primarily to previous errors related to the fair value analysis and capitalization policy for real estate properties held for investment and resale, errors in the revenue recognition criteria, errors in the calculation of depreciation, errors in the calculation of tax expenses, and cut-off deficiencies related to quarter-end accruals. Adjustments to revenue are related to previous errors to internet billings, errors in the calculation of accounts receivables, and errors in the calculation of real estate rent and security deposits. Adjustments to cost of revenue are related to previous errors in the accrual of expenses. Adjustments to operating expenses are related to errors in the accrual of salaries, errors in the accrual of expenses, errors in the calculation of bad debts, errors in the calculation of depreciation in the real estate segment and in property and equipment, reclassifications of expenses related to disputed use of funds by the former CEO, and clerical errors specific to the quarters ending March 31, 2015, June 30, 2015 and September 30, 2015. Adjustments to other income are related to errors in the reporting of currency translations. Adjustments to taxes are related to errors in the calculation of deferred tax assets and liabilities. For the three months ended as of September 30, 2015 As Previously Reported Adjustments As Restated Assets $ 5,421,737 $ (118,499 ) $ 5,303,238 Liabilities 1,241,247 (738,419 ) 502,828 Stockholders' equity 4,180,490 619,920 4,800,410 Revenue 424,957 424,957 Cost of revenue 171,007 (91,086 ) 79,921 Gross profit 253,950 91,086 345,036 Operating expenses 196,851 (31,723 ) 165,128 Income from operations 57,099 122,809 179,908 Other income (expense) 1,302 (11,369 ) (10,067 ) Income before taxes 58,401 111,440 169,841 Tax (expense) benefit Net income $ 58,401 $ 111,440 $ 169,841 For the three months ended as of June 30, 2015 As Previously Reported Adjustments As Restated Assets $ 5,366,316 $ (239,250 ) $ 5,127,066 Liabilities 1,267,466 (770,970 ) 496,496 Stockholders' equity 4,098,850 531,719 4,630,569 Revenue 430,902 753 431,655 Cost of revenue 145,653 3,295 148,948 Gross profit 285,249 (2,542 ) 282,707 Operating expenses 203,828 (69,266 ) 134,562 Income from operations 81,421 (66,723 ) 148,144 Other income (expense) (452 ) (11,489 ) (11,941 ) Income before taxes 80,969 55,234 136,203 Tax (expense) benefit Net income $ 80,969 $ 55,234 $ 136,203 For the three months ended as of March 31, 2015 As Previously Reported Adjustments As Restated Assets $ 5,266,747 $ (231,246 ) $ 5,035,501 Liabilities 1,312,106 (770,971 ) 541,135 Stockholders' equity 3,954,641 539,725 4,494,366 Revenue 456,949 2,000 458,949 Cost of revenue 169,919 44,240 214,159 Gross profit 287,030 (42,240 ) 244,790 Operating expenses 413,306 (10,394 ) 402,912 Income from operations (126,276 ) (31,846 ) (158,122 ) Other income (expense) (1,922 ) (11,774 ) (13,696 ) Income before taxes (128,198 ) (43,620 ) (171,818 ) Tax (expense) benefit Net income $ (128,198 ) $ (43,620 ) $ (171,818 ) Full year ended December 31, 2014 As Previously Reported Adjustments As Restated Assets $ 5,306,172 $ (175,245 ) $ 5,130,927 Liabilities 1,223,333 (758,590 ) 464,743 Stockholders' equity 4,082,839 583,345 4,666,184 Revenue 2,383,696 7,500 2,391,196 Cost of revenue 1,106,083 138,158 1,244,241 Gross profit 1,277,613 (130,658 ) 1,146,955 Operating expenses 817,403 (111,067 ) 706,336 Income from operations 460,210 (19,591 ) 440,619 Other income (expense) (1,752 ) 681,218 679,466 Income before taxes 458,458 661,627 1,120,085 Tax (expense) benefit (74,275 ) 74,275 Net income $ 384,183 $ 735,902 $ 1,120,085 For the three months ended as of September 30, 2014 As Previously Reported Adjustments As Restated Assets $ 5,234,370 $ (312,168 ) $ 4,922,202 Liabilities 1,308,845 36,944 1,345,789 Stockholders' equity 3,925,525 (349,112 ) 3,576,413 Revenue 497,666 1,000 498,666 Cost of revenue 158,187 22,002 180,189 Gross profit 339,479 (21,002 ) 318,477 Operating expenses 245,151 (34,400 ) 210,751 Income from operations 94,328 13,398 107,726 Other income (expense) 2,066 (65,905 ) (63,839 ) Income before taxes 96,394 (52,507 ) 43,887 Tax (expense) benefit Net income $ 96,394 $ (52,207 ) $ 43,887 For the three months ended as of June 30, 2014 As Previously Reported Adjustments As Restated Assets $ 5,182,957 $ (248,773 ) $ 4,934,184 Liabilities 1,353,826 47,832 1,401,658 Stockholders' equity 3,829,131 (296,605 ) 3,532,526 Revenue 531,438 4,000 535,438 Cost of revenue 189,983 81,606 271,589 Gross profit 341,455 (77,606 ) 263,849 Operating expenses 187,632 (13,071 ) 174,561 Income from operations 153,823 (64,535 ) 89,288 Other income (expense) (1,255 ) (14,576 ) (15,831 ) Income before taxes 152,568 (79,111 ) 73,457 Tax (expense) benefit 74,275 (74,275 ) Net income $ 78,293 $ (4,836 ) $ 73,457 For the three months ended as of March 31, 2014 As Previously Reported Adjustments As Restated Assets $ 5,078,032 $ (249,844 ) $ 4,828,188 Liabilities 1,327,194 41,925 1,369,119 Stockholders' equity 3,750,838 (291,769 ) 3,459,069 Revenue 679,124 679,124 Cost of revenue 337,456 137,207 474,663 Gross profit 341,668 (137,207 ) 204,461 Operating expenses 288,908 (10,833 ) 278,075 Income from operations 52,760 (126,374 ) (73,614 ) Other income (expense) (578 ) (12,838 ) (13,416 ) Income before taxes 52,182 (139,212 ) (87,030 ) Tax (expense) benefit Net income $ 52,182 $ (139,212 ) $ (87,030 ) |