Align Technology Announces Second Quarter Fiscal 2013 ResultsSAN JOSE, CA -- (Marketwired - July 18, 2013) - Align Technology, Inc. (NASDAQ: ALGN)
- Q2 net revenues of $163.8 million increased 6.7% sequentially and 12.5% year-over-year
- Q2 Invisalign clear aligner shipments of 106.1 thousand increased 8.1% sequentially and 11.4% year-over-year
- Q2 Invisalign clear aligner revenue of $153.3 million increased 8.3% sequentially and 14.7% year-over-year
- Q2 GAAP earnings per diluted share (EPS) was $0.36
Align Technology, Inc. (NASDAQ: ALGN) today reported financial results for the second quarter ended June 30, 2013.
Total net revenues for the second quarter of fiscal 2013 (Q2 13) were $163.8 million. This is compared to $153.6 million reported in the first quarter of 2013 (Q1 13) and compared to $145.6 million reported in the second quarter of 2012 (Q2 12). Q2 13 Invisalign clear aligner revenue was $153.3 million, compared to $141.6 million in Q1 13 and $133.7 million in Q2 12. As expected, Q2 13 clear aligner revenue includes a $1.2 million decrease in revenue due to the change in our mid-course correction policy effective June 15, 2013. Q1 13 clear aligner revenue includes $4.4 million from the planned consolidation of Vivera Retainer product shipments, as well as a $2.7 million decrease in revenue due to the change in our mid-course correction policy. Q2 13 Invisalign clear aligner case shipments were a record 106.1 thousand, compared to 98.2 thousand in Q1 13 and 95.3 thousand in Q2 12. Q2 13 scanner and CAD/CAM services revenue was $10.5 million, compared to $12.0 million in Q1 13 and compared to $11.9 million in Q2 12. Q1 13 scanner and CAD/CAM services revenue includes $1.4 million that was deferred in Q3 and Q4 2012 for the new iTero scanner upgrade program which was launched in Q1 13.
"I'm pleased to report another good quarter with better than expected revenues, gross margins and earnings," said Thomas M. Prescott, Align president and CEO. "Strong second quarter results were driven by higher Invisalign volumes and ASPs, with sequential growth across all customer channels."
Net profit for Q2 13 was $29.3 million, or $0.36 per diluted share. This is compared to net loss of $42.0 million, or $(0.52) per diluted share in Q1 13 and net profit of $28.5 million, or $0.34 per diluted share in Q2 12. Net loss for Q1 13 includes an impairment of long-lived assets of $26.3 million and a goodwill impairment charge of $40.7 million. Net profit for Q2 12 includes pre-tax acquisition and integration related costs of $0.3 million, pre-tax severance and benefit costs of $0.2 million with a total income tax-related adjustment of $0.8 million.
As previously announced, beginning May 1, 2013 the six indirect country markets of Australia, New Zealand, Hong Kong, Singapore, Macau and Malaysia reverted back to a direct Invisalign sales region for us. We have completed the transition and began to recognize direct sales at our full Invisalign average sales price (ASP), rather than the significantly discounted ASP under the distribution agreement.
As of June 15, 2013, we no longer charge a fee associated with mid-course correction orders. Mid-course correction provides Invisalign customers with the option of ordering a treatment adjustment during active treatment if the case is not tracking to the original treatment plan or goals, giving doctors the ability to "adjust course" based on the needs of the individual patient. We now include up to three free mid-course correction orders per case in our list prices for Invisalign Full and Invisalign Teen products. As a result, Invisalign clear aligner revenue for Q2 13 was decreased by $1.2 million, which reflects the revenue deferred to provide free mid-course corrections for open cases shipped between April 1 through June 15, 2013 that are now eligible for the new mid-course correction policy. In Q1 13, Invisalign clear aligner revenue was decreased by $2.7 million, which reflected the estimated deferred revenue for open cases as of March 31, 2013 that were expected to be eligible for the new policy.
To supplement our consolidated financial statements, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP operating expense, non-GAAP operating margin, non-GAAP net profit, non-GAAP earnings per diluted share, EBITDA and adjusted EBITDA. Detailed reconciliations between GAAP and non-GAAP information are contained in the tables following the financial tables of this release. Starting in fiscal year 2013, amortization of acquired intangible assets is no longer excluded as a non-GAAP measure. This expense is included in GAAP gross profit, operating expenses, profit (loss) from operations and net profit (loss) for the periods presented below and therefore is no longer a reconciling item.
Q2 13 Operating Results ($M except for per share amounts and percentages)
Key GAAP Operating Results Q2 13 Q1 13 Q2 12
--------- --------- ---------
Revenue $ 163.8 $ 153.6 $ 145.6
- Clear Aligner $ 153.3 $ 141.6 $ 133.7
- Scanner and CAD/CAM Services $ 10.5 $ 12.0 $ 11.9
Gross Margin 75.5% 73.5% 74.7%
- Clear Aligner 78.4% 77.2% 79.0%
- Scanner and CAD/CAM Services 33.9% 29.3% 26.6%
Operating Expense $ 85.8 $ 150.9 $ 72.8
Operating Margin 23.1% (24.8)% 24.7%
Net Profit (Loss) $ 29.3 $ (42.0) $ 28.5
Earnings (Loss) Per Diluted Share (EPS) $ 0.36 $ (0.52) $ 0.34
Key Non-GAAP Operating Results Q2 13 Q1 13 Q2 12
Non-GAAP Gross Margin 75.5% 73.5% 74.9%
- Non-GAAP Clear Aligner 78.4% 77.2% 79.0%
- Non-GAAP Scanner & CAD/CAM Services 33.9% 29.3% 28.4%
Non-GAAP Operating Expense $ 85.8 $ 83.9 $ 72.5
Non-GAAP Operating Margin 23.1% 18.8% 25.1%
Non-GAAP Net Profit $ 29.3 $ 21.2 $ 28.2
Non-GAAP Earnings Per Diluted Share (EPS) $ 0.36 $ 0.26 $ 0.34
EBITDA (Loss) $ 41.4 $ (34.2) $ 40.8
Adjusted EBITDA $ 41.4 $ 32.9 $ 41.3
Total stock-based compensation expense included in Q2 13 was $7.3 million compared to $6.4 million in Q1 13 and $5.3 million in Q2 12. Stock based compensation expense included in GAAP gross margin in Q2 13 was $0.6 million, and Q1 13 and Q2 12 was $0.5 million. Stock-based compensation expense included in GAAP operating expense in Q2 13 was $6.7 million compared to $5.8 million in Q1 13 and $4.8 million in Q2 12.
Liquidity and Capital Resources
As of June 30, 2013, Align Technology had $341.3 million in cash, cash equivalents, and short and long-term marketable securities compared to $356.1 million as of December 31, 2012. During Q2 13, with the purchase of 2.6 million of our common stock at an average price of $35.02 per share for a total of approximately $92.7 million, we completed the remaining authorized repurchases under our stock purchase program.
Q3 Fiscal 2013 Business Outlook
For the third quarter of fiscal 2013 (Q3 13), Align Technology expects net revenues to be in a range of $154.9 million to $160.0 million. Invisalign clear aligner case shipments for Q3 13 are expected to be in a range of 103.6 to 106.1 thousand cases, which reflect a year-over-year increase of 12% to 15%. Earnings per diluted share for Q3 13 is expected to be in a range of $0.28 to $0.30.
Align Web Cast and Conference Call
Align Technology will host a conference call today, July 18, 2013 at 4:30 p.m. ET, 1:30 p.m. PT, to review its second quarter 2013 results, discuss future operating trends and business outlook. The conference call will also be web cast live via the Internet. To access the web cast, go to the "Events & Presentations" section under Company Information on Align Technology's Investor Relations web site at http://investor.aligntech.com. To access the conference call, please dial 201-689-8261 approximately fifteen minutes prior to the start of the call. An archived audio web cast will be available beginning approximately one hour after the call's conclusion and will remain available for approximately 12 months. Additionally, a telephonic replay of the call can be accessed by dialing 877-660-6853 with conference number 417357 followed by #. For international callers, please dial 201-612-7415 and use the same conference number referenced above. The telephonic replay will be available through 5:30 p.m. ET on July 26, 2013.
About Align Technology, Inc.
Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and teens. Align Technology was founded in March 1997 and received FDA clearance to market Invisalign in 1998.The Invisalign product family includes Invisalign, Invisalign Teen, Invisalign Assist, Invisalign Express 10, Invisalign Express 5, Invisalign Lite, and Vivera Retainers. To learn more about Invisalign or to find an Invisalign trained doctor in your area, please visit www.invisalign.com.
Cadent Holdings, Inc. is a subsidiary of Align Technology and is a leading provider of 3D digital scanning solutions for orthodontics and dentistry. The Cadent family of products includes the iTero scanning systems, OrthoCAD iCast and OrthoCAD iRecord. For additional information, please visit www.cadentinc.com.
About non-GAAP Financial Measures
To supplement our consolidated financial statements and our business outlook, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP operating expenses, non-GAAP profit from operations, non-GAAP net profit and non-GAAP earnings per share, which exclude, as applicable, acquisition and integration related costs, severance and benefit costs, impairment of goodwill, impairment of long-lived assets and any related income tax-related adjustments, and EBITDA and adjusted EBITDA. The presentation of this financial information is not intended to be considered in isolation, or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our "core operating performance". Management believes that "core operating performance" represents Align's performance in the ordinary, ongoing and customary course of its operations. Accordingly, management excludes from "core operating performance" certain expenditures and other items that may not be indicative of our operating performance including discrete cash and non-cash charges that are infrequent or one-time in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal evaluation of period-to-period comparisons. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are provided to and used by our institutional investors and the analyst community to facilitate comparisons with prior and subsequent reporting periods. A reconciliation of the GAAP and non-GAAP financial measures for the quarter and year and a more detailed explanation of each non-GAAP financial measure and its uses are provided in the footnotes to the table captioned "Reconciliation of GAAP to non-GAAP Key Financial Metrics" and "Business Outlook Summary" included at the end of this release.
Forward-Looking Statement
This news release, including the tables below, contains forward-looking statements, including statements regarding certain business metrics for the third quarter of 2013, including anticipated net revenue, gross margin, operating expense, operating income, earnings per share, case shipments and cash. Forward-looking statements contained in this news release and the tables below relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement. Factors that might cause such a difference include, but are not limited to, difficulties predicting customer and consumer purchasing behavior, the willingness and ability of our customers to maintain and/or increase utilization in sufficient numbers, the possibility that the development and release of new products does not proceed in accordance with the anticipated timeline, the possibility that the market for the sale of these new products may not develop as expected, the risks relating to Align's ability to sustain or increase profitability or revenue growth in future periods while controlling expenses, growth related risks, including capacity constraints and pressure on our internal systems and personnel, our ability to successfully achieve the anticipated benefits from the scanner and the CAD/CAM services business, continued customer demand for our existing and new products, changes in consumer spending habits as a result of, among other things, prevailing economic conditions, levels of employment, salaries and wages and consumer confidence, the timing of case submissions from our doctors within a quarter, acceptance of our products by consumers and dental professionals, foreign operational, political and other risks relating to Align's international manufacturing operations, Align's ability to protect its intellectual property rights, continued compliance with regulatory requirements, competition from existing and new competitors, Align's ability to develop and successfully introduce new products and product enhancements, the loss of key personnel and impairments in the book value of goodwill or other intangible assets. These and other risks are detailed from time to time in Align's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K for the fiscal year ended December 31, 2012, which was filed with the Securities and Exchange Commission on March 1, 2013. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended Six Months Ended
------------------------ ------------------------
June 30, June 30, June 30, June 30,
2013 2012 2013 2012
----------- ----------- ----------- -----------
Net revenues $ 163,828 145,626 $ 317,408 280,705
Cost of revenues 40,137 36,826 80,868 71,145
----------- ----------- ----------- -----------
Gross profit 123,691 108,800 236,540 209,560
----------- ----------- ----------- -----------
Operating expenses:
Sales and marketing 47,847 39,087 90,128 77,804
General and
administrative 27,027 23,021 57,375 46,532
Research and
development 10,916 10,680 22,198 21,206
Impairment of goodwill - - 40,693
Impairment of long-
lived assets - - 26,320
----------- ----------- ----------- -----------
Total operating expenses 85,790 72,788 236,714 145,542
Profit (loss) from
operations 37,901 36,012 (174) 64,018
Interest and other income
(expense), net (335) 541 (1,323) (271)
----------- ----------- ----------- -----------
Profit (loss) before
income taxes 37,566 36,553 (1,497) 63,747
Provision for income
taxes 8,246 8,061 11,166 14,271
----------- ----------- ----------- -----------
Net profit (loss) $ 29,320 $ 28,492 $ (12,663) $ 49,476
=========== =========== =========== ===========
Net profit (loss) per
share
- basic $ 0.36 $ 0.35 $ (0.16) $ 0.62
=========== =========== =========== ===========
- diluted $ 0.36 $ 0.34 $ (0.16) $ 0.60
=========== =========== =========== ===========
Shares used in computing
net profit (loss) per
share
- basic 80,576 80,384 80,909 79,810
=========== =========== =========== ===========
- diluted 82,149 82,954 80,909 82,446
=========== =========== =========== ===========
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, December 31,
2013 2012
------------- -------------
ASSETS
Current assets:
Cash and cash equivalents $ 164,497 $ 306,386
Restricted cash 516 1,575
Marketable securities, short-term 113,933 28,485
Accounts receivable, net 112,367 98,992
Inventories 15,704 15,122
Other current assets 35,076 35,233
------------- -------------
Total current assets 442,093 485,793
Marketable securities, long-term 62,885 21,252
Property and equipment, net 76,932 79,191
Goodwill and intangible assets, net 87,028 145,013
Deferred tax assets 30,622 21,609
Other long-term assets 4,673 3,454
------------- -------------
Total assets $ 704,233 $ 756,312
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 21,556 $ 19,549
Accrued liabilities 75,776 74,247
Deferred revenue 63,322 61,975
------------- -------------
Total current liabilities 160,654 155,771
Other long term liabilities 23,042 19,224
------------- -------------
Total liabilities 183,696 174,995
Total stockholders' equity 520,537 581,317
------------- -------------
Total liabilities and stockholders' equity $ 704,233 $ 756,312
============= =============
Starting in fiscal year 2013, amortization of acquired intangible assets is no longer excluded as a non-GAAP measure. This expense is included in GAAP gross profit, operating expenses, profit (loss) from operations and net profit (loss) for the periods presented below and therefore is no longer a reconciling item.
ALIGN TECHNOLOGY, INC.
RECONCILIATION OF GAAP TO NON-GAAP KEY FINANCIAL METRICS
Reconciliation of GAAP to Non-GAAP Gross Profit
(in thousands)
Three Months Ended
---------------------------------
June 30, March 31, June 30,
2013 2013 2012
---------- ---------- ----------
GAAP Gross profit $ 123,691 $ 112,849 $ 108,800
Acquisition and integration costs
related to cost of revenues (1) - - 72
Severance and benefit costs related
to cost of revenues (2) - - 135
---------- ---------- ----------
Non-GAAP Gross profit $ 123,691 $ 112,849 $ 109,007
========== ========== ==========
Reconciliation of GAAP to Non-GAAP
Gross Profit Scanner and CAD/CAM
Services
(in thousands)
Three Months Ended
---------------------------------
June 30, March 31, June 30,
2013 2013 2012
---------- ---------- ----------
GAAP Scanner and CAD/CAM Services
gross profit $ 3,567 $ 3,522 $ 3,183
Acquisition and integration costs
related to cost of revenues (1) - - 72
Severance and benefit costs
related to cost of revenues (2) - - 135
---------- ---------- ----------
Non-GAAP Gross profit $ 3,567 $ 3,522 $ 3,390
========== ========== ==========
Reconciliation of GAAP to Non-GAAP
Operating Expenses
(in thousands)
Three Months Ended
---------------------------------
June 30, March 31, June 30,
2013 2013 2012
---------- ---------- ----------
GAAP Operating expenses $ 85,790 $ 150,924 $ 72,788
Acquisition and integration costs
related to operating expenses (1) - - (261)
Severance and benefit costs related
to operating expenses (2) - - (49)
Impairment of goodwill (3) - (40,693) -
Impairment of long-lived assets (4) - (26,320) -
---------- ---------- ----------
Non-GAAP Operating expenses $ 85,790 $ 83,911 $ 72,478
========== ========== ==========
Reconciliation of GAAP to Non-GAAP
Profit from Operations
(in thousands)
Three Months Ended
---------------------------------
June 30, March 31, June 30,
2013 2013 2012
---------- ---------- ----------
GAAP Profit (loss) from operations $ 37,901 $ (38,075) $ 36,012
Acquisition and integration costs
(1) - - 333
Severance and benefit costs (2) - - 184
Impairment of goodwill (3) - 40,693 -
Impairment of long-lived assets (4) - 26,320 -
---------- ---------- ----------
Non-GAAP Profit from operations $ 37,901 $ 28,938 $ 36,529
========== ========== ==========
Reconciliation of GAAP to Non-GAAP Net
Profit
(in thousands, except per share
amounts)
Three Months Ended
---------------------------------
June 30, March 31, June 30,
2013 2013 2012
---------- ---------- ----------
GAAP Net profit (loss) $ 29,320 $ (41,983) $ 28,492
Acquisition and integration costs
(1) - - 333
Severance and benefit costs (2) - - 184
Impairment of goodwill (3) - 40,693 -
Impairment of long-lived assets (4) - 26,320 -
Income tax-related adjustments (5) - (3,788) (836)
---------- ---------- ----------
Non-GAAP Net profit $ 29,320 $ 21,242 $ 28,173
========== ========== ==========
Diluted Net profit (loss) per share:
GAAP $ 0.36 $ (0.52) $ 0.34
========== ========== ==========
Non-GAAP $ 0.36 $ 0.26 $ 0.34
========== ========== ==========
Shares used in computing diluted GAAP
Net profit (loss) per share 82,149 81,248 82,954
========== ========== ==========
Shares used in computing diluted Non-
GAAP Net profit per share 82,149 83,003 82,954
========== ========== ==========
Reconciliation of GAAP Net Profit to
EBITDA and Adjusted EBITDA
(in thousands)
Three Months Ended
---------------------------------
June 30, March 31, June 30,
2013 2013 2012
---------- ---------- ----------
GAAP Net profit (loss) $ 29,320 $ (41,983) $ 28,492
Provision for income taxes 8,246 2,920 8,061
Depreciation and amortization 3,846 4,944 4,267
---------- ---------- ----------
EBITDA (6) 41,412 (34,119) 40,820
---------- ---------- ----------
Adjustments or charges:
Acquisition and integration related
costs (1) - - 333
Severance and benefit costs (2) - - 184
Impairment of goodwill (3) - 40,693 -
Impairment of long-lived assets (4) - 26,320 -
---------- ---------- ----------
EBITDA after adjustments (6) $ 41,412 $ 32,894 $ 41,337
========== ========== ==========
(1) Acquisition costs and integration related. We have incurred acquisition-related and other expenses which include legal, banker, accounting and other advisory fees of third parties, retention bonuses, integration and professional fees. We do not engage in acquisitions in the ordinary course of business. We believe that it is important to understand these charges; however, we do not believe that these charges are indicative of future operating results. We believe that eliminating these expenses from our non-GAAP measures is useful because we generally would not have otherwise incurred such expenses in the periods presented as part of our continuing operations.
(2) Severance and benefits costs. These costs are related to the closure of our New Jersey operations and were realized through the first three quarters of 2012. We have engaged in various restructuring and exit activities in 2011 and 2009 that have resulted in costs associated with severance and benefits. Such activity has been a discrete event based on a unique set of business objectives or circumstances, and each has differed from the others in terms of its operational implementation, business impact and scope. We do not engage in restructuring and/or exit activities in the ordinary course of business. We believe that it is important to understand significant severance and benefits costs from restructuring and exit activities and believe that investors benefit from excluding these charges from our operating results to facilitate a more meaningful evaluation of current operating performance and comparisons to past operating performance.
(3) Impairment of goodwill. These costs represents non-cash write-downs of our goodwill generally related to negative trends in market and economic conditions, termination of relationships with distributors, or the increase in completive environment related to our Scanner and CAD/CAM Services reporting unit. We remove the impact of these charges to our operating performance to assist in assessing our ability to generate cash from operations. We believe this may be useful information to users of our financial statements and therefore we have excluded these charges for purposes of calculating these non-GAAP measures to facilitate an evaluation of our current operating performance, particularly in terms of liquidity.
(4) Impairment of long-lived assets. These costs represent non-cash write-downs of our long-lived assets generally related to the increase in completive environment related to our Scanner and CAD/CAM Services reporting unit. As a result of these conditions, we have assessed that our asset group within the reporting unit was not recoverable and therefore recorded an impairment charge. We remove the impact of these charges to our operating performance to assist in assessing our ability to generate cash from operations. We believe this may be useful information to users of our financial statements and therefore we have excluded these charges for purposes of calculating these non-GAAP measures to facilitate an evaluation of our current operating performance, particularly in terms of liquidity.
(5) Income tax-related adjustments. Non-GAAP financial information for the quarter is adjusted for a tax rate equal to our annual estimated tax rate on non-GAAP income. This rate is based on our estimated annual GAAP income tax rate forecast, adjusted to account for discrete tax items and items excluded from GAAP income in calculating the non-GAAP financial measures presented above. Our estimated tax rate on non-GAAP income is determined annually and may be re-calculated during the year to take into account events or trends that we believe materially impact the estimated annual rate.
(6) EBITDA and adjusted EBITDA. We use EBITDA as a performance measure for benchmarking against our peers and competitors. We believe EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to evaluate companies in the medical technology industry. We also use adjusted EBITDA which excludes certain special or non-recurring expenses, net of certain special or non-recurring benefits, detailed in the reconciliation tables that accompany this release, as an internal measure of business operating performance. We believe such financial measures provide a meaningful perspective of the underlying operating performance to our current business. EBITDA and adjusted EBITDA are not recognized terms under GAAP. Because all companies do not calculate EBITDA and similarly titled financial measures in the same way, those measures as used by other companies may not be consistent with the way we calculate such measures and should not be considered as alternative measures of operating or net profit.
ALIGN TECHNOLOGY
Q2 2013 EARNINGS RELEASE ADDITIONAL DATA
REVENUE PERFORMANCE AND CLEAR ALIGNER METRICS
(in thousands except per share data)
Q1 Q2 Q3 Q4
2012 2012 2012 2012
Invisalign Clear Aligner
Revenues by Geography:
North America $ 86,871 $ 92,997 $ 89,568 $ 91,686
North American
Orthodontists 41,688 43,942 43,090 43,812
North American GP
Dentists 45,183 49,055 46,478 47,874
International 29,700 32,883 29,700 32,513
Non-case* 6,757 7,789 7,457 8,660
---------- ---------- ---------- ----------
Total Clear Aligner
Revenue $ 123,328 $ 133,669 $ 126,725 $ 132,859
========== ========== ========== ==========
YoY % growth 17.6% 17.6% 10.9% 11.7%
QoQ % growth 3.7% 8.4% -5.2% 4.8%
*includes Invisalign
training, ancillary
products, and retainers
Invisalign Clear Aligner
Revenues by Product:
Invisalign Full $ 82,424 $ 88,617 $ 80,294 $ 87,265
Invisalign Express/Lite 11,806 13,632 12,779 13,269
Invisalign Teen 15,148 16,380 19,144 16,455
Invisalign Assist 7,193 7,251 7,051 7,210
Non-case* 6,757 7,789 7,457 8,660
---------- ---------- ---------- ----------
Total Clear Aligner
Revenue $ 123,328 $ 133,669 $ 126,725 $ 132,859
========== ========== ========== ==========
Average Invisalign Selling
Price (ASP):
Worldwide ASP (1) $ 1,370 $ 1,320 $ 1,290 $ 1,375
Worldwide ASP, adjusted
(2) $ 1,370 $ 1,320 $ 1,290 $ 1,320
International ASP $ 1,485 $ 1,455 $ 1,355 $ 1,455
(1) Invisalign case
revenues / Invisalign
case shipments
(2) Adjusted for one-time
adjustments (eg. Q4'12
refinement release and
Q1'13 and Q2'13
grandfathered mid-course
correction deferrals)
Invisalign Clear Aligner
Cases Shipped by Geography:
North America 65,280 72,685 70,610 68,140
North American
Orthodontists 32,235 35,420 35,885 33,505
North American GP
Dentists 33,045 37,265 34,725 34,635
International 19,985 22,595 21,905 22,340
---------- ---------- ---------- ----------
Total Cases Shipped 85,265 95,280 92,515 90,480
========== ========== ========== ==========
Invisalign Clear Aligner
Cases Shipped by Product:
Invisalign Full 57,145 62,510 57,400 57,920
Invisalign Express/Lite 12,855 15,300 14,610 15,940
Invisalign Teen 9,935 11,860 15,265 11,255
Invisalign Assist 5,330 5,610 5,240 5,365
---------- ---------- ---------- ----------
Total Cases Shipped 85,265 95,280 92,515 90,480
========== ========== ========== ==========
Number of Invisalign Doctors
Cases Shipped to:
North American
Orthodontists 4,460 4,575 4,660 4,615
North American GP Dentists 11,365 12,120 11,925 11,685
International 5,085 5,480 5,400 5,715
---------- ---------- ---------- ----------
Total Doctors Cases were
Shipped to Worldwide 20,910 22,175 21,985 22,015
========== ========== ========== ==========
Invisalign Doctor
Utilization Rates*:
North American
Orthodontists 7.2 7.7 7.7 7.3
North American GP Dentists 2.9 3.1 2.9 3.0
International 3.9 4.1 4.1 3.9
---------- ---------- ---------- ----------
Total Utilization Rates 4.1 4.3 4.2 4.1
========== ========== ========== ==========
* # of cases shipped/# of
doctors to whom cases
were shipped
Number of Invisalign Doctors
Trained:
North American
Orthodontists 90 95 125 75
North American GP Dentists 720 995 675 920
International 715 965 685 780
---------- ---------- ---------- ----------
Total Doctors Trained
Worldwide 1,525 2,055 1,485 1,775
========== ========== ========== ==========
Total to Date Worldwide 71,180 73,235 74,720 76,495
========== ========== ========== ==========
Scanner and CAD/CAM Services
Revenue:
North America Scanner and
CAD/CAM Services $ 11,120 $ 11,752 $ 9,439 $ 9,940
International Scanner and
CAD/CAM Services 631 205 332 41
---------- ---------- ---------- ----------
Total Scanner and
CAD/CAM Revenue $ 11,751 $ 11,957 $ 9,771 $ 9,981
========== ========== ========== ==========
Scanner Revenue $ 5,361 $ 6,032 $ 4,023 $ 4,643
CAD/CAM Services Revenue 6,390 5,925 5,748 5,338
---------- ---------- ---------- ----------
Total Scanner and
CAD/CAM Services
Revenue $ 11,751 $ 11,957 $ 9,771 $ 9,981
========== ========== ========== ==========
Total Revenue by Geography:
Total North America
Revenue $ 97,991 $ 104,749 $ 99,007 $ 101,626
Total International
Revenue 30,331 33,088 30,032 32,554
Total Non-case Revenue 6,757 7,789 7,457 8,660
---------- ---------- ---------- ----------
Total Worldwide Revenue $ 135,079 $ 145,626 $ 136,496 $ 142,840
========== ========== ========== ==========
YoY % growth 28.8% 21.3% 8.4% 10.8%
QoQ % growth 4.8% 7.8% -6.3% 4.6%
FISCAL Q1 Q2
2012 2013 2013
Invisalign Clear Aligner
Revenues by Geography:
North America $ 361,122 $ 97,045 $ 102,217
North American
Orthodontists 172,532 48,859 50,476
North American GP
Dentists 188,590 48,186 51,741
International 124,796 31,818 40,320
Non-case* 30,663 12,709 10,766
---------- ---------- ----------
Total Clear Aligner
Revenue $ 516,581 $ 141,572 $ 153,303
========== ========== ==========
YoY % growth 14.4% 14.8% 14.7%
QoQ % growth 6.6% 8.3%
*includes Invisalign
training, ancillary
products, and retainers
Invisalign Clear Aligner
Revenues by Product:
Invisalign Full $ 338,600 $ 85,914 $ 95,762
Invisalign Express/Lite 51,486 16,083 19,158
Invisalign Teen 67,127 18,573 19,937
Invisalign Assist 28,705 8,293 7,680
Non-case* 30,663 12,709 10,766
---------- ---------- ----------
Total Clear Aligner
Revenue $ 516,581 $ 141,572 $ 153,303
========== ========== ==========
Average Invisalign Selling
Price (ASP):
Worldwide ASP (1) $ 1,340 $ 1,315 $ 1,345
Worldwide ASP, adjusted
(2) $ 1,325 $ 1,340 $ 1,355
International ASP $ 1,435 $ 1,355 $ 1,480
(1) Invisalign case
revenues / Invisalign
case shipments
(2) Adjusted for one-time
adjustments (eg. Q4'12
refinement release and
Q1'13 and Q2'13
grandfathered mid-course
correction deferrals)
Invisalign Clear Aligner
Cases Shipped by Geography:
North America 276,715 74,730 78,865
North American
Orthodontists 137,045 38,000 39,545
North American GP
Dentists 139,670 36,730 39,320
International 86,825 23,445 27,270
---------- ---------- ----------
Total Cases Shipped 363,540 98,175 106,135
========== ========== ==========
Invisalign Clear Aligner
Cases Shipped by Product:
Invisalign Full 234,975 61,245 65,525
Invisalign Express/Lite 58,705 18,940 21,285
Invisalign Teen 48,315 12,580 13,920
Invisalign Assist 21,545 5,410 5,405
---------- ----------- ----------
Total Cases Shipped 363,540 98,175 106,135
========== =========== ==========
Number of Invisalign Doctors
Cases Shipped to:
North American
Orthodontists 5,665 4,760 4,940
North American GP Dentists 19,285 12,520 13,130
International 9,285 5,840 6,355
---------- ----------- ----------
Total Doctors Cases were
Shipped to Worldwide 34,235 23,120 24,425
========== =========== ==========
Invisalign Doctor
Utilization Rates*:
North American
Orthodontists 24.2 8.0 8.0
North American GP Dentists 7.2 2.9 3.0
International 9.4 4.0 4.3
---------- ----------- ----------
Total Utilization Rates 10.6 4.3 4.4
========== =========== ==========
* # of cases shipped/# of
doctors to whom cases
were shipped
Number of Invisalign Doctors
Trained:
North American
Orthodontists 385 65 115
North American GP Dentists 3,310 690 1,015
International 3,145 905 1,020
---------- ---------- ----------
Total Doctors Trained
Worldwide 6,840 1,660 2,150
========== ========== ==========
Total to Date Worldwide 76,495 78,155 80,305
========== ========== ==========
Scanner and CAD/CAM Services
Revenue:
North America Scanner and
CAD/CAM Services $ 42,251 $ 11,952 $ 10,454
International Scanner and
CAD/CAM Services 1,209 56 71
---------- ---------- ----------
Total Scanner and
CAD/CAM Revenue $ 43,460 $ 12,008 $ 10,525
========== ========== ==========
Scanner Revenue $ 20,059 $ 6,625 $ 5,027
CAD/CAM Services Revenue 23,401 5,383 5,498
---------- ---------- ----------
Total Scanner and
CAD/CAM Services
Revenue $ 43,460 $ 12,008 $ 10,525
========== ========== ==========
Total Revenue by Geography:
Total North America
Revenue $ 403,373 $ 108,997 $ 112,671
Total International
Revenue 126,005 31,874 40,391
Total Non-case Revenue 30,663 12,709 10,766
---------- ---------- ----------
Total Worldwide Revenue $ 560,041 $ 153,580 $ 163,828
========== ========== ==========
YoY % growth 16.7% 13.7% 12.5%
QoQ % growth 7.5% 6.7%
Note: Historical public data may differ due to rounding.
Additionally, rounding may effect totals.
ALIGN TECHNOLOGY, INC.
BUSINESS OUTLOOK SUMMARY
(unaudited)
The outlook figures provided below and elsewhere in this press release are approximate in nature since Align's business outlook is difficult to predict. Align's future performance involves numerous risks and uncertainties and the company's results could differ materially from the outlook provided. Some of the factors that could affect Align's future financial performance and business outlook are set forth under "Forward Looking Information" above in this press release.
Financials
(in millions, except per share amounts and percentages)
Q3 2013
-----------------------
GAAP
-----------------------
Net Revenue $154.9 - $160.0
Gross Profit $114.2 - $118.6
Gross Margin 73.7% - 74.2%
Operating Expenses $84.8 - $86.9
Operating Margin 19.0% - 19.8%
Net Income per Diluted Share $0.28 - $0.30
Stock Based Compensation Expense:
Cost of Revenues $0.8
Operating Expenses $7.1
-----------------------
Total Stock Based Compensation Expense $7.9
Business Metrics:
Q3 2013
-----------------------
Case Shipments 103.6K - 106.1K
Cash, Cash Equivalents, and Marketable Securities $370M - $380M
Capex $5.5M - $7.0M
Depreciation & Amortization $4.2M - $4.7M
Diluted Shares Outstanding 81.6M
Investor Relations Contact
Shirley Stacy
Align Technology, Inc.
(408) 470-1150
sstacy@aligntech.com
Press Contact
Shannon Mangum Henderson
Ethos Communication, Inc.
(678) 261-7803
align@ethoscommunication.com
