EXHIBIT 2
CONSOLIDATED
FINANCIAL STATEMENTS
AND NOTES
| | | | |
| | Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 85 |
Financial Reporting Responsibilities
Management is responsible for preparing the Consolidated Financial Statements. This responsibility includes selecting appropriate accounting policies and making estimates and other judgments consistent with International Financial Reporting Standards. The financial information presented elsewhere in the annual report to shareholders is consistent with these Consolidated Financial Statements.
The Board of Directors (“Board”) oversees management’s responsibilities for financial reporting. An Audit & Conduct Review Committee of non-management directors is appointed by the Board to review the Consolidated Financial Statements and report to the Board prior to their approval of the Consolidated Financial Statements for issuance to shareholders. Other key responsibilities of the Audit & Conduct Review Committee include reviewing the Company’s existing internal control procedures and planned revisions to those procedures, and advising the Board on auditing matters and financial reporting issues.
Management is also responsible for maintaining systems of internal control that provide reasonable assurance that financial information is reliable, that all financial transactions are properly authorized, that assets are safeguarded, and that Sun Life Financial Inc. and its subsidiaries, collectively referred to as “the Company”, adhere to legislative and regulatory requirements. These systems include the communication of policies and the Company’s Code of Business Conduct throughout the organization. Internal controls are reviewed and evaluated by the Company’s internal auditors.
Management conducted an assessment of the effectiveness of the Company’s internal control over financial reporting, as of December 31, 2014, based on the framework and criteria established in Internal Control — Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that assessment, management has concluded that internal control over financial reporting was effective as of December 31, 2014.
The Audit & Conduct Review Committee also conducts such review and inquiry of management and the internal and external auditors as it deems necessary towards establishing that the Company is employing appropriate systems of internal control, is adhering to legislative and regulatory requirements and is applying the Company’s Code of Business Conduct. Both the internal and external auditors and the Appointed Actuary have full and unrestricted access to the Audit & Conduct Review Committee with and without the presence of management.
The Office of the Superintendent of Financial Institutions, Canada conducts periodic examinations of the Company. These examinations are designed to evaluate compliance with provisions of the Insurance Companies Act (Canada) and to ensure that the interests of policyholders, depositors and the public are safeguarded. The Company’s foreign operations and foreign subsidiaries are examined by regulators in their local jurisdictions.
The Appointed Actuary, who is a member of management, is appointed by the Board to discharge the various actuarial responsibilities required under the Insurance Companies Act (Canada), and conducts the valuation of the Company’s actuarial liabilities. The role of the Appointed Actuary is described in more detail in Note 11. The report of the Appointed Actuary accompanies these Consolidated Financial Statements.
The Company’s external auditor, Deloitte LLP, Independent Registered Public Accounting Firm, has audited the Company’s internal control over financial reporting as of December 31, 2014 in addition to auditing the Company’s Consolidated Financial Statements for the years ended December 31, 2014 and December 31, 2013. Its reports to the Board and shareholders express unqualified opinions and accompany these Consolidated Financial Statements. Deloitte LLP meets separately with both management and the Audit & Conduct Review Committee to discuss the results of its audit.
| | |
| |
![LOGO](https://capedge.com/proxy/40-F/0001193125-15-046877/g824989g46e58.jpg) | | ![LOGO](https://capedge.com/proxy/40-F/0001193125-15-046877/g824989g23g69.jpg) |
Dean A. Connor | | Colm J. Freyne, CPA, CA |
President and Chief Executive Officer | | Executive Vice-President and Chief Financial Officer |
Toronto, Canada
February 11, 2015
| | | | |
86 Sun Life Financial Inc. Annual Report 2014 | | Consolidated Financial Statements | | |
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | |
For the years ended December 31, (in millions of Canadian dollars except for per share amounts) | | 2014 | | | 2013 | |
Revenue | | | | | | | | |
Premiums | | | | | | | | |
Gross | | $ | 15,499 | | | $ | 15,072 | |
Less: Ceded | | | 5,503 | | | | 5,433 | |
Net | | | 9,996 | | | | 9,639 | |
Net investment income (loss): | | | | | | | | |
Interest and other investment income (Note 5) | | | 4,941 | | | | 4,594 | |
Fair value and foreign currency changes on assets and liabilities (Note 5) | | | 6,172 | | | | (4,220 | ) |
Net gains (losses) on available-for-sale assets | | | 202 | | | | 145 | |
Net investment income (loss) | | | 11,315 | | | | 519 | |
Fee income (Note 18) | | | 4,453 | | | | 3,716 | |
Total revenue | | | 25,764 | | | | 13,874 | |
Benefits and expenses | | | | | | | | |
Gross claims and benefits paid (Note 11) | | | 12,816 | | | | 11,876 | |
Increase (decrease) in insurance contract liabilities (Note 11) | | | 8,920 | | | | (1,204 | ) |
Decrease (increase) in reinsurance assets (Note 11) | | | 13 | | | | (254 | ) |
Increase (decrease) in investment contract liabilities (Note 11) | | | 70 | | | | 85 | |
Reinsurance expenses (recoveries) (Note 12) | | | (5,411 | ) | | | (5,098 | ) |
Commissions | | | 1,889 | | | | 1,669 | |
Net transfer to (from) segregated funds (Note 23) | | | (30 | ) | | | (19 | ) |
Operating expenses (Note 19) | | | 4,537 | | | | 4,139 | |
Premium taxes | | | 251 | | | | 235 | |
Interest expense | | | 336 | | | | 353 | |
Total benefits and expenses | | | 23,391 | | | | 11,782 | |
Income (loss) before income taxes | | | 2,373 | | | | 2,092 | |
Less: Income tax expense (benefit) (Note 21) | | | 491 | | | | 283 | |
Total net income (loss) from continuing operations | | | 1,882 | | | | 1,809 | |
Less: Net income (loss) attributable to participating policyholders | | | 9 | | | | (5 | ) |
Shareholders’ net income (loss) from continuing operations | | | 1,873 | | | | 1,814 | |
Less: Preferred shareholders’ dividends | | | 111 | | | | 118 | |
Common shareholders’ net income (loss) from continuing operations | | $ | 1,762 | | | $ | 1,696 | |
Common shareholders’ net income (loss) from discontinued operation (Note 3) | | $ | – | | | $ | (754 | ) |
Common shareholders’ net income (loss) | | $ | 1,762 | | | $ | 942 | |
| | | | | | | | |
Average exchange rates during the reporting periods: | | | | | | | | |
U.S. dollars | | | 1.10 | | | | 1.03 | |
U.K. pounds | | | 1.82 | | | | 1.61 | |
| | |
Earnings (loss) per share (Note 27) | | | | | | | | |
Basic earnings (loss) per share from continuing operations | | $ | 2.88 | | | $ | 2.81 | |
Basic earnings (loss) per share from discontinued operation | | $ | – | | | $ | (1.25 | ) |
Basic earnings (loss) per share | | $ | 2.88 | | | $ | 1.56 | |
| | |
Diluted earnings (loss) per share from continuing operations | | $ | 2.86 | | | $ | 2.78 | |
Diluted earnings (loss) per share from discontinued operation | | $ | – | | | $ | (1.23 | ) |
Diluted earnings (loss) per share | | $ | 2.86 | | | $ | 1.55 | |
| | |
Dividends per common share | | $ | 1.44 | | | $ | 1.44 | |
The attached notes form part of these Consolidated Financial Statements.
| | | | |
| | Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 87 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| | | | | | | | |
For the years ended December 31, (in millions of Canadian dollars) | | 2014 | | | 2013 | |
Total net income (loss) | | $ | 1,882 | | | $ | 1,055 | |
Other comprehensive income (loss), net of taxes: | | | | | | | | |
Items that may be reclassified subsequently to income: | | | | | | | | |
Change in unrealized foreign currency translation gains (losses): | | | | | | | | |
Unrealized gains (losses) before net investment hedges | | | 681 | | | | 701 | |
Unrealized gains (losses) on net investment hedges | | | (13 | ) | | | (93 | ) |
Reclassifications to net income (loss) | | | – | | | | (30 | ) |
Change in unrealized gains (losses) on available-for-sale assets: | | | | | | | | |
Unrealized gains (losses) | | | 367 | | | | (116 | ) |
Reclassifications to net income (loss) | | | (148 | ) | | | (159 | ) |
Change in unrealized gains (losses) on cash flow hedges: | | | | | | | | |
Unrealized gains (losses) | | | 14 | | | | 24 | |
Reclassifications to net income (loss) | | | (21 | ) | | | (24 | ) |
Total items that may be reclassified subsequently to income | | | 880 | | | | 303 | |
Items that will not be reclassified subsequently to income: | | | | | | | | |
Remeasurement of defined benefit plans | | | (137 | ) | | | 147 | |
Total items that will not be reclassified subsequently to income | | | (137 | ) | | | 147 | |
Total other comprehensive income (loss) | | | 743 | | | | 450 | |
Total comprehensive income (loss) | | | 2,625 | | | | 1,505 | |
Less: Participating policyholders’ comprehensive income (loss) | | | 14 | | | | (1 | ) |
Shareholders’ comprehensive income (loss) | | $ | 2,611 | | | $ | 1,506 | |
INCOME TAXES INCLUDED IN OTHER COMPREHENSIVE INCOME (LOSS)
| | | | | | | | |
For the years ended December 31, (in millions of Canadian dollars) | | 2014 | | | 2013 | |
Income tax benefit (expense): | | | | | | | | |
Items that may be reclassified subsequently to income: | | | | | | | | |
Unrealized foreign currency translation gains / losses, including net investment hedges | | $ | 2 | | | $ | (2 | ) |
Reclassifications to net income of foreign currency translation gains / losses | | | – | | | | (11 | ) |
Unrealized gains / losses on available-for-sale assets | | | (99 | ) | | | (11 | ) |
Reclassifications to net income for available-for-sale assets | | | 36 | | | | 37 | |
Unrealized gains / losses on cash flow hedges | | | (5) | | | | (21 | ) |
Reclassifications to net income for cash flow hedges | | | 7 | | | | 9 | |
Total items that may be reclassified subsequently to income | | | (59 | ) | | | 1 | |
Items that will not be reclassified subsequently to income: | | | | | | | | |
Remeasurement of defined benefit plans | | | 63 | | | | (69 | ) |
Total items that will not be reclassified subsequently to income | | | 63 | | | | (69 | ) |
Total income tax benefit (expense) included in other comprehensive income (loss) | | $ | 4 | | | $ | (68 | ) |
The attached notes form part of these Consolidated Financial Statements.
| | | | |
88 Sun Life Financial Inc. Annual Report 2014 | | Consolidated Financial Statements | | |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
| | | | | | | | |
As at December 31, (in millions of Canadian dollars) | | 2014 | | | 2013 | |
Assets | | | | | | | | |
Cash, cash equivalents and short-term securities (Note 5) | | $ | 6,818 | | | $ | 7,636 | |
Debt securities (Notes 5 and 6) | | | 66,214 | | | | 54,813 | |
Equity securities (Notes 5 and 6) | | | 5,223 | | | | 5,194 | |
Mortgages and loans (Notes 5 and 6) | | | 33,679 | | | | 30,313 | |
Derivative assets (Notes 5 and 6) | | | 1,839 | | | | 948 | |
Other invested assets (Note 5) | | | 2,375 | | | | 1,855 | |
Policy loans (Note 5) | | | 2,895 | | | | 2,792 | |
Investment properties (Note 5) | | | 6,108 | | | | 6,092 | |
Invested assets | | | 125,151 | | | | 109,643 | |
Other assets (Note 8) | | | 3,429 | | | | 3,270 | |
Reinsurance assets (Notes 11 and 12) | | | 4,042 | | | | 3,648 | |
Deferred tax assets (Note 21) | | | 1,230 | | | | 1,303 | |
Property and equipment (Note 9) | | | 555 | | | | 658 | |
Intangible assets (Note 10) | | | 895 | | | | 866 | |
Goodwill (Note 10) | | | 4,117 | | | | 4,002 | |
Total general fund assets | | | 139,419 | | | | 123,390 | |
Investments for account of segregated fund holders (Note 23) | | | 83,938 | | | | 76,141 | |
Total assets | | $ | 223,357 | | | $ | 199,531 | |
Liabilities and equity | | | | | | | | |
Liabilities | | | | | | | | |
Insurance contract liabilities (Note 11) | | $ | 101,228 | | | $ | 88,903 | |
Investment contract liabilities (Note 11) | | | 2,819 | | | | 2,602 | |
Derivative liabilities (Notes 5 and 6) | | | 1,603 | | | | 939 | |
Deferred tax liabilities (Note 21) | | | 155 | | | | 122 | |
Other liabilities (Note 13) | | | 9,725 | | | | 8,218 | |
Senior debentures (Note 14) | | | 2,849 | | | | 2,849 | |
Subordinated debt (Note 15) | | | 2,168 | | | | 2,403 | |
Total general fund liabilities | | | 120,547 | | | | 106,036 | |
Insurance contracts for account of segregated fund holders (Note 23) | | | 76,736 | | | | 69,088 | |
Investment contracts for account of segregated fund holders (Note 23) | | | 7,202 | | | | 7,053 | |
Total liabilities | | $ | 204,485 | | | $ | 182,177 | |
Equity | | | | | | | | |
Issued share capital and contributed surplus | | $ | 10,805 | | | $ | 10,902 | |
Retained earnings and accumulated other comprehensive income | | | 8,067 | | | | 6,452 | |
Total equity | | $ | 18,872 | | | $ | 17,354 | |
Total liabilities and equity | | $ | 223,357 | | | $ | 199,531 | |
| | |
Exchange rates at the end of the reporting periods: | | | | | | | | |
U.S. dollars | | | 1.16 | | | | 1.06 | |
U.K. pounds | | | 1.81 | | | | 1.76 | |
The attached notes form part of these Consolidated Financial Statements.
Approved on behalf of the Board of Directors on February 11, 2015.
| | |
![LOGO](https://capedge.com/proxy/40-F/0001193125-15-046877/g824989g46e58.jpg)
| | ![LOGO](https://capedge.com/proxy/40-F/0001193125-15-046877/g824989g42n83.jpg) |
Dean A. Connor | | William D. Anderson |
President and Chief Executive Officer | | Director |
| | | | |
| | Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 89 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| | | | | | | | |
For the years ended December 31, (in millions of Canadian dollars) | | 2014 | | | 2013 | |
Shareholders: | | | | | | | | |
Preferred shares (Note 16) | | | | | | | | |
Balance, beginning of year | | $ | 2,503 | | | $ | 2,503 | |
Redemption of preferred shares | | | (246 | ) | | | – | |
Balance, end of year | | | 2,257 | | | | 2,503 | |
Common shares (Note 16) | | | | | | | | |
Balance, beginning of year | | | 8,304 | | | | 8,008 | |
Stock options exercised | | | 83 | | | | 120 | |
Common shares purchased for cancellation | | | (13 | ) | | | – | |
Issued under dividend reinvestment and share purchase plan | | | 91 | | | | 176 | |
Balance, end of year | | | 8,465 | | | | 8,304 | |
Contributed surplus | | | | | | | | |
Balance, beginning of year | | | 95 | | | | 110 | |
Share-based payments | | | 4 | | | | 8 | |
Stock options exercised | | | (16 | ) | | | (23 | ) |
Balance, end of year | | | 83 | | | | 95 | |
Retained earnings | | | | | | | | |
Balance, beginning of year | | | 5,899 | | | | 5,817 | |
Net income (loss) | | | 1,873 | | | | 1,060 | |
Redemption of preferred shares (Note 16) | | | (4 | ) | | | – | |
Dividends on common shares | | | (869 | ) | | | (860 | ) |
Dividends on preferred shares | | | (111 | ) | | | (118 | ) |
Common shares purchased for cancellation (Note 16) | | | (26 | ) | | | – | |
Balance, end of year | | | 6,762 | | | | 5,899 | |
Accumulated other comprehensive income (loss), net of taxes | | | | | | | | |
Unrealized gains (losses) on available-for-sale assets | | | 329 | | | | 604 | |
Unrealized cumulative translation differences, net of hedging activities | | | 110 | | | | (464 | ) |
Unrealized gains (losses) on transfers to investment properties | | | 6 | | | | 6 | |
Unrealized gains (losses) on derivatives designated as cash flow hedges | | | 13 | | | | 13 | |
Cumulative changes in liabilities for defined benefit plans | | | (32 | ) | | | (179 | ) |
Balance, beginning of year | | | 426 | | | | (20 | ) |
Total other comprehensive income (loss) for the year | | | 738 | | | | 446 | |
Balance, end of year | | | 1,164 | | | | 426 | |
Total shareholders’ equity, end of year | | $ | 18,731 | | | $ | 17,227 | |
Participating policyholders: | | | | | | | | |
Retained earnings | | | | | | | | |
Balance, beginning of year | | $ | 126 | | | $ | 131 | |
Net income (loss) | | | 9 | | | | (5 | ) |
Balance, end of year | | | 135 | | | | 126 | |
Accumulated other comprehensive income (loss), net of taxes | | | | | | | | |
Unrealized cumulative translation differences, net of hedging activities | | | 1 | | | | (3 | ) |
Balance, beginning of year | | | 1 | | | | (3 | ) |
Total other comprehensive income (loss) for the year | | | 5 | | | | 4 | |
Balance, end of year | | | 6 | | | | 1 | |
Total participating policyholders’ equity, end of year | | $ | 141 | | | $ | 127 | |
Total equity | | $ | 18,872 | | | $ | 17,354 | |
The attached notes form part of these Consolidated Financial Statements.
| | | | |
90 Sun Life Financial Inc. Annual Report 2014 | | Consolidated Financial Statements | | |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | |
For the years ended December 31, (in millions of Canadian dollars) | | 2014 | | | 2013 | |
Cash flows provided by (used in) operating activities | | | | | | | | |
Total income (loss) before income taxes | | $ | 2,373 | | | $ | 1,299 | |
Add: | | | | | | | | |
Interest expense related to financing activities | | | 313 | | | | 340 | |
Loss on sale of discontinued operation (Note 3) | | | – | | | | 695 | |
Operating items not affecting cash: | | | | | | | | |
Increase (decrease) in contract liabilities | | | 9,358 | | | | (2,013 | ) |
(Increase) decrease in reinsurance assets | | | (101 | ) | | | (292 | ) |
Unrealized (gains) losses on invested assets | | | (4,597 | ) | | | 5,034 | |
Other non-cash items | | | (443 | ) | | | (62 | ) |
Operating cash items: | | | | | | | | |
Deferred acquisition costs | | | (54 | ) | | | (44 | ) |
Realized (gains) losses on assets | | | (1,178 | ) | | | 323 | |
Sales, maturities and repayments of invested assets | | | 64,305 | | | | 68,257 | |
Purchases of invested assets | | | (68,454 | ) | | | (71,588 | ) |
Change in policy loans | | | (13 | ) | | | (35 | ) |
Income taxes received (paid) | | | (230 | ) | | | (345 | ) |
Mortgage securitization (Note 5) | | | 248 | | | | 55 | |
Other cash items | | | 277 | | | | (997 | ) |
Net cash provided by (used in) operating activities | | | 1,804 | | | | 627 | |
Cash flows provided by (used in) investing activities | | | | | | | | |
Net (purchase) sale of property and equipment | | | 63 | | | | (67 | ) |
Investment in and transactions with joint ventures and associates (Note 17) | | | (87 | ) | | | (315 | ) |
Dividends received from joint ventures and associates (Note 17) | | | 5 | | | | 15 | |
Cash proceeds from sale of discontinued operation, net of cash and cash equivalents of discontinued operation | | | 72 | | | | 165 | (1) |
Other investing activities | | | (66 | ) | | | (37 | ) |
Net cash provided by (used in) investing activities | | | (13 | ) | | | (239 | ) |
Cash flows provided by (used in) financing activities | | | | | | | | |
Increase in (repayment of) borrowed funds | | | (260 | ) | | | 198 | |
Issuance of senior financing and subordinated debt | | | 249 | | | | 131 | |
Collateral on senior financing | | | – | | | | 13 | |
Redemption of subordinated debt (Note 15) | | | (500 | ) | | | (350 | ) |
Redemption of preferred shares (Note 16) | | | (250 | ) | | | – | |
Issuance of common shares on exercise of stock options | | | 67 | | | | 97 | |
Common shares purchased for cancellation (Note 16) | | | (39 | ) | | | – | |
Dividends paid on common and preferred shares | | | (886 | ) | | | (799 | ) |
Interest expense paid | | | (321 | ) | | | (336 | ) |
Net cash provided by (used in) financing activities | | | (1,940 | ) | | | (1,046 | ) |
Changes due to fluctuations in exchange rates | | | 189 | | | | 151 | |
Increase (decrease) in cash and cash equivalents | | | 40 | | | | (507 | ) |
Net cash and cash equivalents, beginning of year | | | 3,324 | | | | 3,831 | |
Net cash and cash equivalents, end of year | | | 3,364 | | | | 3,324 | |
Short-term securities, end of year | | | 3,450 | | | | 4,266 | |
Net cash and cash equivalents and short-term securities, end of year (Note 5) | | $ | 6,814 | | | $ | 7,590 | |
(1) | Consists of cash proceeds on sale of discontinued operation of $1,580, net of cash and cash equivalents of discontinued operation of $1,415. |
The attached notes form part of these Consolidated Financial Statements.
| | | | |
| | Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 91 |
Notes to the Consolidated Financial Statements
(Amounts in millions of Canadian dollars except for per share amounts and where otherwise stated. All amounts stated in US dollars are in millions.)
1. Significant Accounting Policies
Description of Business
Sun Life Financial Inc. (“SLF Inc.”) is a publicly traded company domiciled in Canada and is the holding company of Sun Life Assurance Company of Canada (“Sun Life Assurance”). Both companies are incorporated under the Insurance Companies Act (Canada), and are regulated by the Office of the Superintendent of Financial Institutions, Canada (“OSFI”). SLF Inc. and its subsidiaries are collectively referred to as “us”, “our”, “ours”, “we”, “the Enterprise” or “the Company”. We are an internationally diversified financial services organization providing savings, retirement and pension products, and life and health insurance to individuals and groups through our operations in Canada, the United States (“U.S.”), the United Kingdom (“U.K.”) and Asia. We also operate mutual fund and investment management businesses, primarily in Canada, the United States and Asia.
Statement of Compliance
We prepared our Consolidated Financial Statements in accordance with International Financial Reporting Standards (“IFRS”) as issued and adopted by the International Accounting Standards Board (“IASB”). Our accounting policies have been applied consistently within our Consolidated Financial Statements.
Basis of Presentation
Our Consolidated Statements of Financial Position are presented in the order of liquidity and each statement of financial position line item includes both current and non-current balances, as applicable.
We have defined our reportable segments and the amounts disclosed for those segments based on our management structure and the manner in which our internal financial reporting is conducted. Transactions between segments are executed and priced on anarm’s-length basis in a manner similar to transactions with third parties.
The significant accounting policies used in the preparation of our Consolidated Financial Statements are summarized below and are applied consistently by us.
Estimates, Assumptions and Judgments
Some of our accounting policies require estimates, assumptions and judgments as they relate to matters that are inherently uncertain. We have established procedures to ensure that accounting policies are applied consistently and that the processes for changing methodologies for determining estimates are controlled and occur in an appropriate and systematic manner.
Use of Estimates and Assumptions
The preparation of our Consolidated Financial Statements requires us to make estimates and assumptions that affect the application of policies and the reported amounts of assets, liabilities, revenue and expenses. Key sources of estimation uncertainty include the measurement of insurance contract liabilities and investment contract liabilities, determination of fair value, impairment of financial instruments, impairment of goodwill and intangible assets, and determination of provisions and liabilities for pension plans, other post-retirement benefits, and income taxes. Actual results may differ from our estimates thereby impacting our Consolidated Financial Statements. Details on our use of estimates and assumptions are discussed in this Note.
Judgments
In preparation of these Consolidated Financial Statements, we use judgments to select assumptions and determine estimates as described above. We also use judgment when applying accounting policies and when determining the classification of insurance contracts, investment contracts and service contracts; the substance of whether our relationship with a structured entity, subsidiary, joint venture or associate constitutes control, joint control or significant influence; functional currencies; contingencies; non-current assets and disposal groups classified as held for sale and discontinued operations; and the determination of fair value of share-based payments.
| | | | |
92 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Significant estimates and judgments have been made in the following areas and are discussed as noted:
| | |
Insurance contract and investment contract assumptions and measurement | | Note 1 Insurance Contract Liabilities and Investment Contract Liabilities |
| Note 11 Insurance Contract Liabilities and Investment Contract Liabilities |
Determination of fair value | | Note 1 Determination of Fair Value |
| Note 5 Total Invested Assets and Related Net Investment Income |
Impairment of financial instruments | | Note 1 Financial Assets Excluding Derivative Financial Instruments |
| Note 6 Financial Instrument Risk Management |
Income taxes | | Note 1 Income Taxes |
| Note 21 Income Taxes |
Pension plans | | Note 1 Pension Plans and Other Post-Retirement Benefits |
| Note 26 Pension Plans and Other Post-Retirement Benefits |
Goodwill and intangible asset impairment | | Note 1 Goodwill |
| Note 1 Intangible Assets |
| Note 10 Goodwill and Intangible Assets |
Determination of control for purpose of consolidation | | Note 1 Basis of Consolidation |
| | Note 17 Interests in Other Entities |
Basis of Consolidation
Our Consolidated Financial Statements include the results of operations and the financial position of subsidiaries, which includes structured entities controlled by us, after intercompany balances and transactions have been eliminated. Subsidiaries are fully consolidated from the date we obtain control, and deconsolidated on the date control ceases. The acquisition method is used to account for the acquisition of a subsidiary from an unrelated party at the date that control is obtained, with the difference between the acquisition cost of the subsidiary and the fair value of the subsidiary’s net identifiable assets acquired recorded as goodwill.
We control an entity when we have power over an entity, exposure to or rights to variable returns from our involvement with an entity, and the ability to affect our returns through our power over an entity. Power exists when we have rights that give us the ability to direct the relevant activities, which are those activities that could significantly affect the entity’s returns. Power can be obtained through voting rights or other contractual arrangements. Judgment is required to determine the relevant activities and which party has power over these activities. When we have power over and variable returns from an entity, including an investment fund that we manage, we also apply significant judgment in determining whether we are acting as a principal or agent. To make this determination, we consider factors such as how much discretion we have regarding the management of the investment fund and the magnitude and extent of variability associated with our interests in the fund. If we determine we are the principal rather than the agent, we would consolidate the assets and liabilities of the fund. Interests held by external parties in entities and funds that we consolidate are shown as non-controlling interests.
A joint venture exists when SLF Inc., or one of its subsidiaries, has joint control of a joint arrangement and has rights to the net assets of the arrangement. Joint control is the contractually agreed sharing of control and exists only when the decisions about the relevant activities require the unanimous consent of the parties sharing control. Associates are entities over which SLF Inc. or its subsidiaries are able to exercise significant influence. Significant influence is the power to participate in the financial and operating policy decisions of an investee but not have control or joint control over those decisions. Significant influence is generally presumed to exist when SLF Inc. or its subsidiaries holds greater than 20% of the voting power of the investee but does not have control or joint control. The equity method is used to account for our interests in joint ventures and associates. A joint operation exists when SLF Inc., or one of its subsidiaries, has joint control of an arrangement that gives it rights to the assets and obligations for the liabilities of the operation, rather than the net assets of the arrangement. For joint operations, we record our share of the assets, liabilities, revenue and expenses of the joint operation. Judgment is required to determine whether contractual arrangements between multiple parties results in control, joint control or significant influence, with consideration of the relevant activities of the entity, voting rights, representation on boards of directors and other decision-making factors. Judgment is also required to determine if a joint arrangement is a joint venture or joint operation, with consideration of our rights and obligations and the structure and legal form of the arrangement.
Determination of Fair Value
Fair value is determined based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value is measured using the assumptions that market participants would use when pricing an asset or liability. We determine fair value by using quoted prices in active markets for identical or similar assets or liabilities. When quoted prices in active markets are not available, fair value is determined using valuation techniques that maximize the use of observable inputs. When observable valuation inputs are not available, significant judgment is required to determine fair value by assessing the valuation techniques and valuation inputs. The use of alternative valuation techniques or valuation inputs may result in a different fair value. A description of the fair value methodologies and assumptions by type of asset is included in Note 5.
Foreign Currency Translation
Translation of Transactions in Foreign Currencies
The individual financial statements of SLF Inc. and its subsidiaries, joint ventures and associates are prepared in the currency in which they conduct their ordinary course of business, which is referred to as functional currency. Transactions occurring in currencies other than the functional currency are translated to the functional currency using the spot exchange rates at the dates of the transactions.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 93 |
At the statement of financial position date, monetary assets and liabilities in foreign currencies are translated to the functional currency at the exchange rate at the statement of financial position date. Non-monetary assets and liabilities in foreign currencies that are held at fair value are translated at the statement of financial position date, while non-monetary assets and liabilities that are measured at historical cost are translated using the exchange rate at the date of the transaction.
The resulting exchange differences from the translation of monetary items and non-monetary items held at fair value, with changes in fair value recorded to income, are recognized in our Consolidated Statements of Operations. For monetary assets classified as available-for-sale (“AFS”), translation differences calculated on amortized cost are recognized in our Consolidated Statements of Operations and other changes in carrying amount are recognized in other comprehensive income (“OCI”). The exchange differences from the translation of non-monetary items classified as AFS are recognized in OCI.
Translations to the Presentation Currency
In preparing our Consolidated Financial Statements, the financial statements of foreign operations are translated from their respective functional currencies to Canadian dollars, our presentation currency. Assets and liabilities are translated at the closing exchange rate at the statement of financial position date, and income and expenses are translated using the average exchange rates. The accumulated gains or losses arising from translation of functional currencies to the presentation currency, net of the effect of any hedges, are included as a separate component of OCI within equity. Upon disposal of a foreign operation that includes loss of control, significant influence or joint control, the cumulative exchange gain or loss related to that foreign operation is recognized in income.
Invested Assets
Financial Assets Excluding Derivative Financial Instruments
Financial assets include cash, cash equivalents and short-term securities, debt securities, equity securities, mortgages and loans, financial assets included in other invested assets and policy loans. Financial assets are designated as financial assets at fair value through profit or loss (“FVTPL”) or AFS assets, or are classified as loans and receivables at initial recognition. The following table summarizes the financial assets included in our Consolidated Statements of Financial Position and the asset classifications applicable to these assets:
| | |
Consolidated Statements of Financial Position line | | Asset classification |
Cash, cash equivalents and short-term securities | | FVTPL |
Debt securities | | FVTPL and AFS |
Equity securities | | FVTPL and AFS |
Mortgages and loans | | Loans and receivables |
Other invested assets | | FVTPL and AFS |
Policy loans | | Loans and receivables |
Mortgages and loans include mortgage loans and debt securities not quoted in an active market. Financial assets included in Other invested assets include investments in limited partnerships, segregated funds and mutual funds. Cash equivalents are highly liquid instruments with a term to maturity of three months or less, while short-term securities have a term to maturity exceeding three months but less than one year. Policy loans are fully secured by the policy values on which the loans are made. The accounting for each asset classification is described in the following sections.
i) Initial Recognition and Subsequent Measurement
Generally, debt securities, equity securities and other invested assets supporting our insurance contract liabilities or investment contract liabilities measured at fair value are designated as FVTPL, while debt securities, equity securities and other invested assets not supporting our insurance contract liabilities or that are supporting investment contract liabilities measured at amortized cost are designated as AFS. Mortgages and loans and policy loans are classified as loans and receivables. Financial assets are recognized in the Consolidated Statements of Financial Position on their trade dates, which are the dates that we commit to purchase or sell the assets.
Financial Assets at Fair Value Through Profit or Loss
Financial assets at FVTPL include financial assets that are held for trading (“HFT”), as well as financial assets that have been designated as FVTPL at initial recognition. A financial asset is classified as HFT if it is acquired principally for the purpose of selling in the near term. A financial asset can be designated as FVTPL if it eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases; or if a group of financial assets, financial liabilities or both, is managed and its performance is evaluated on a fair value basis. Cash equivalents and short-term securities have been classified as HFT.
Debt securities, equity securities and other invested assets supporting insurance contract liabilities or investment contract liabilities measured at fair value have been designated as FVTPL. This designation has been made to eliminate or significantly reduce the measurement inconsistency that would arise due to the measurement of the insurance contract or investment contract liabilities, which are based on the carrying value of the assets supporting those liabilities. Because the carrying value of insurance contract liabilities is determined by reference to the assets supporting those liabilities, changes in the insurance contract liabilities generally offset changes in the fair value of debt securities classified as FVTPL, except for changes that are due to impairment. The majority of equity securities and other invested assets classified as FVTPL are held to support products where investment returns are passed through to policyholders and therefore, changes in the fair value of those assets are significantly offset by changes in insurance contract liabilities.
Financial assets classified as FVTPL are recorded at fair value in our Consolidated Statements of Financial Position and transaction costs are expensed immediately. Changes in fair value as well as realized gains and losses on sale are recorded in Fair value and foreign currency changes on assets and liabilities in our Consolidated Statements of Operations. Interest income earned and dividends received are recorded in Interest and other investment income in our Consolidated Statements of Operations.
| | | | |
94 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Available-for-Sale Financial Assets
Financial assets classified as AFS are recorded at fair value in our Consolidated Statements of Financial Position and transaction costs are capitalized on initial recognition. Transaction costs for debt securities are recognized in income using the effective interest method, while transaction costs for equity securities and other invested assets are recognized in income when the asset is derecognized. Changes in fair value are recorded to unrealized gains and losses in OCI. For foreign currency translation, exchange differences calculated on the amortized cost of AFS debt securities are recognized in income and other changes in carrying amount are recognized in OCI. The exchange differences from the translation of AFS equity securities and other invested assets are recognized in OCI. Interest income earned and dividends received are recorded in Interest and other investment income in our Consolidated Statements of Operations. Net impairment losses and realized gains and losses on the sale of assets classified as AFS are reclassified from accumulated OCI to Net gains (losses) on available-for-sale assets in our Consolidated Statements of Operations.
Loans and Receivables
Loans and receivables are carried at amortized cost using the effective interest method. Transaction costs for mortgages and loans are capitalized on initial recognition and are recognized in income using the effective interest method. Realized gains and losses on the sale of mortgages and loans, interest income earned and fee income are recorded in Interest and other investment income in our Consolidated Statements of Operations.
ii) Derecognition
A financial asset is derecognized when our rights to contractual cash flows expire, when we transfer substantially all our risks and rewards of ownership or when we no longer retain control.
iii) Impairment
Financial assets are assessed for impairment on a quarterly basis. Financial assets are impaired and impairment losses are incurred if there is objective evidence of impairment as a result of one or more loss events and that event has an impact on the estimated future cash flows that can be reliably estimated. Objective evidence of impairment generally includes significant financial difficulty of the issuer, including actual or anticipated bankruptcy or defaults and delinquency in payments of interest or principal or disappearance of an active market for that financial asset. Objective evidence of impairment for an investment in an equity instrument or other invested asset also includes, but is not limited to, the financial condition and near-term prospects of the issuer, including information about significant changes with adverse effects that have taken place in the technological, market, economic or legal environment in which the issuer operates that may indicate that the carrying amount will not be recovered, and a significant or prolonged decline in the fair value of an equity instrument or other invested asset below its cost. Management exercises considerable judgment in assessing for objective evidence of impairment. Due to the inherent risks and uncertainties in our evaluation of assets or groups of assets for objective evidence of impairment, the actual impairment amount and the timing of the recognition of impairment may differ from management assessment. The impairment assessment process is discussed in Note 6.
Financial Assets at Fair Value Through Profit or Loss
Since financial assets classified as FVTPL are carried at fair value with changes in fair value recorded to income, any reduction in value of the assets due to impairment is already reflected in income. However, the impairment of assets classified as FVTPL generally impacts the change in insurance contract liabilities due to the impact of asset impairment on future cash flows.
Available-for-Sale Financial Assets
When there is objective evidence that a financial asset classified as AFS is impaired, the loss in accumulated OCI is reclassified to Net gains (losses) on available-for-sale assets in our Consolidated Statements of Operations. Following impairment loss recognition, a debt security continues to be carried at fair value with changes in fair value recorded in OCI, and it is assessed quarterly for further impairment loss or reversal. Subsequent losses on an impaired equity security or other invested asset, including losses relating to foreign currency changes, are reclassified from OCI to income in subsequent reporting periods until the asset is derecognized. Once an impairment loss on a debt security classified as AFS is recorded to income, any reversal of impairment loss through income occurs only when the recovery in fair value is objectively related to an event occurring after the impairment was recognized. Impairment losses on an equity security or other invested asset classified as AFS are not reversed through income.
Loans and Receivables
If an impairment loss on an individual mortgage or loan has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. For collateralized financial assets, the present value of the estimated future cash flows reflects the cash flows that may result from foreclosure less costs to sell, whether or not foreclosure is probable. If no evidence of impairment exists for an individually assessed mortgage or loan, it is included in a group of loans with similar credit risk characteristics and collectively assessed for impairment.
When an impairment loss has been incurred, the carrying amount of the asset is reduced through the use of an allowance account, and the amount of the loss is recognized in income. If the impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the initial impairment charge was recognized, the previous impairment charge is reversed by adjusting the allowance account and the reversal is recognized in income. Interest income is recognized on impaired mortgages and loans using the effective interest rate method and it is based on the estimated future cash flows used to measure the impairment loss. Changes in the allowance account, other than write-offs net of recoveries, are charged against Interest and other investment income in our Consolidated Statements of Operations. Write-offs, net of recoveries, are deducted from the allowance account when there is no realistic prospect of recovery, which is typically not before derecognition of the asset through foreclosure or sale.
Collateral
Cash received (pledged) as collateral is recognized (derecognized) in our Consolidated Statements of Financial Position with corresponding amounts recognized in Other liabilities (Other assets), respectively. All other types of assets received (pledged) as collateral are not recognized (derecognized) in our Consolidated Statements of Financial Position.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 95 |
Derivative Financial Instruments
All derivative financial instruments are recorded at fair value in our Consolidated Statements of Financial Position. Derivatives with a positive fair value are recorded as Derivative assets while derivatives with a negative fair value are recorded as Derivative liabilities.
The accounting for the changes in fair value of a derivative instrument depends on whether or not it is designated as a hedging instrument for accounting purposes. Changes in fair value of derivatives that are not designated as hedging instruments for accounting purposes, which are defined as derivative investments, and embedded derivatives that are bifurcated are recorded in Fair value and foreign currency changes on assets and liabilities in our Consolidated Statements of Operations. Income earned or paid on these derivatives is recorded in Interest and other investment income in our Consolidated Statements of Operations. Hedge accounting is applied to certain derivatives to reduce income statement volatility. When certain qualification criteria are met, hedge accounting recognizes the offsetting effects of hedging instruments and hedged items in income or defers the effective portion of changes in fair value of hedging instruments in OCI until there is a recognition event, such as the occurrence of a forecasted transaction or the disposal of a net investment in a foreign subsidiary. All hedging relationships are documented at inception and hedge effectiveness is assessed on a quarterly basis.
Fair Value Hedges
Certain interest rate swaps and foreign currency forwards are designated as fair value hedges of the interest rate or foreign exchange rate risks associated with AFS assets. Changes in fair value of the derivatives are recorded in Interest and other investment income in our Consolidated Statements of Operations. The change in fair value of the AFS assets related to the hedged risk is reclassified from OCI to income. As a result, ineffectiveness, if any, is recognized in income to the extent that changes in fair value of the derivatives and AFS assets do not offset. Interest income earned and paid on the AFS assets and swaps in the fair value hedging relationships are recorded in Interest and other investment income in our Consolidated Statements of Operations.
Cash Flow Hedges
Certain equity forwards are designated as cash flow hedges of the anticipated payments of awards under certain share-based payment plans. Changes in fair value of these forwards based on spot price changes are recorded to OCI, with the spot-to-forward differential and any ineffectiveness recognized in Interest and other investment income in our Consolidated Statements of Operations. A portion of the amount included in OCI related to these forwards is reclassified to income as a component of operating expenses as the liabilities are accrued for the share-based payment awards over the vesting periods. All amounts recorded to or from OCI are net of related taxes.
Net Investment Hedges
Foreign currency denominated liabilities are designated as net investment hedges to reduce foreign exchange fluctuations associated with certain net investments in funding of foreign subsidiaries. Changes in fair value of these instruments are recorded to foreign exchange gains and losses in OCI, offsetting the respective foreign currency translation gains or losses arising from the underlying net investments in foreign subsidiaries. All amounts recorded to or from OCI are net of related taxes. If the hedging relationship is terminated, amounts deferred in accumulated OCI continue to be deferred until there is a disposal or partial disposal of our net investment in the hedged foreign subsidiary.
Embedded Derivatives
An embedded derivative is a component of a host contract that modifies the cash flows of the host in a manner similar to a derivative, according to a specified interest rate, financial instrument price, foreign exchange rate, underlying index or other variable. We are required to separate embedded derivatives from the host contract, if an embedded derivative has economic and risk characteristics that are not closely related to the host contract, meets the definition of a derivative, and the combined contract is not measured at fair value with changes recognized in income. If an embedded derivative is bifurcated for accounting purposes from the host contract, it will be accounted for as a derivative. For further details on embedded derivatives in insurance contracts, see the Insurance Contract Liabilities accounting policy in this Note.
Investment Properties
Investment properties are real estate held to earn rental income or for capital appreciation. Properties held to earn rental income or for capital appreciation that have an insignificant portion that is owner-occupied are classified as investment properties. Properties that do not meet these criteria are classified as property and equipment. Expenditures related to ongoing maintenance of properties incurred subsequent to acquisition are expensed. Investment properties are initially recognized at cost in our Consolidated Statements of Financial Position. Various costs incurred associated with the acquisition of an investment property are either capitalized or expensed depending on whether or not the acquisition is considered a business combination. Investment properties are subsequently measured at fair value with changes in value recorded to Fair value and foreign currency changes on assets and liabilities in our Consolidated Statements of Operations.
Other Invested Assets – Non-Financial Assets
Other invested assets also include non-financial assets such as investments in joint ventures and associates, which are accounted for using the equity method. Investments in joint ventures and associates are initially recorded at cost. Subsequent adjustments to the investment are made for our share of net income or loss and our share of OCI. Our share of net income is recorded in Interest and other investment income in our Consolidated Statements of Operations and our share of OCI is recorded in our Consolidated Statements of Comprehensive Income (Loss). Impairment losses on equity method investments are recognized when events or changes in circumstances indicate that they are impaired. The impairment loss recognized is the difference between the carrying amount and the recoverable amount.
Other Assets
Other assets, which are measured at amortized cost, include accounts receivable and investment income due and accrued. Deferred acquisition costs arising from service contracts or from service components of investment contracts are amortized over the expected life of the contracts based on the future expected fees.
| | | | |
96 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Reinsurance Assets
In the normal course of business, we use reinsurance to limit exposure to large losses. We have a retention policy that requires that such arrangements be placed with well-established, highly-rated reinsurers. Reinsurance assets are measured consistently with the amounts associated with the underlying insurance contracts and in accordance with the terms of each reinsurance contract. Amounts due to or from reinsurers with respect to premiums received or paid claims are included in Other assets and Other liabilities in the Consolidated Statements of Financial Position. Premiums for reinsurance ceded are presented as premiums ceded in the Consolidated Statements of Operations. Reinsurance expenses (recoveries), as presented in our Consolidated Statements of Operations, represent reinsurance expenses and expense recoveries resulting from reinsurance agreements.
Reinsurance assets are subject to impairment testing. If impaired, the carrying value is reduced, and an impairment loss is recognized in Reinsurance expenses (recoveries) in our Consolidated Statements of Operations. Impairment occurs when objective evidence exists (as a result of an event) after the initial recognition of the reinsurance asset indicating that not all amounts due under the terms of the contract will be received, and the impairment can be reliably measured.
Reinsurance assumed is accounted for as an insurance, investment or service contract depending on the underlying nature of the agreement and if it meets the definition of an insurance, investment or service contract. For the accounting for these types of contracts, see the respective policy section in this Note.
Property and Equipment
Owner-occupied properties and all other items classified as property and equipment are carried at historical cost less accumulated depreciation and impairment.
Costs including the purchase price and any costs directly attributable to bringing the asset to the location and condition necessary for its intended use are capitalized. Repairs and maintenance costs incurred subsequent to acquisition or development of the property are charged through operating expenses during the period in which they are incurred. Other costs incurred subsequently are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the asset will flow to us and the cost of the asset can be measured reliably.
Depreciation of property and equipment, excluding land which is not depreciated, is calculated using a straight-line method and the asset is amortized to its residual value over its estimated useful life as follows:
| | | | |
Owner-occupied properties | | | 25 to 49 years | |
Furniture, computers, other office equipment and leasehold improvements | | | 2 to 10 years | |
The asset’s residual value, useful life and method of depreciation are reviewed regularly, at a minimum at the end of each fiscal year, and adjusted if appropriate. Where the carrying amount of an asset is greater than its estimated recoverable amount, it is considered to be impaired and it is written down immediately to its recoverable amount. In the event of an improvement in the estimated recoverable amount, the related impairment may be reversed. Gain and loss on disposal of property and equipment is determined by reference to its carrying amount and is recognized in the Consolidated Statements of Operations.
Intangible Assets
Intangible assets consist of finite life and indefinite life intangible assets. Finite life intangible assets are amortized on a straight-line basis over varying periods of up to 40 years, and are charged through operating expenses. The useful lives of finite life intangible assets are reviewed annually, and the amortization is adjusted as necessary. Indefinite life intangibles are not amortized, and are assessed for impairment annually or more frequently if events or changes in circumstances indicate that the asset may be impaired. Impairment is assessed by comparing the carrying values of the indefinite life intangible assets to their recoverable amounts. If the carrying values of the indefinite life intangibles exceed their recoverable amounts, these assets are considered impaired, and a charge for impairment is recognized in our Consolidated Statements of Operations. The recoverable amount of intangible assets is determined using various valuation models, which require management to make certain judgments and assumptions that could affect the estimates of the recoverable amount.
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the net identifiable tangible and intangible assets of the acquired businesses. It is carried at original cost less any impairment subsequently incurred. Goodwill is assessed for impairment annually or more frequently if events or circumstances occur that may result in the recoverable amount of a cash generating unit (“CGU”) falling below its carrying value. A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of cash inflows from other groups of assets. We exercise significant judgment in determining our CGUs. The factors considered in determining our CGUs include product cash inflows, product distribution, target markets and how management monitors and evaluates the operations.
The goodwill balances are allocated to either individual or groups of CGUs that are expected to benefit from the synergies of the business combination. Goodwill impairment is quantified by comparing a CGU’s carrying value to its recoverable amount, which is the higher of fair value less costs to sell and value in use. Impairment losses are recognized immediately and may not be reversed in future periods. Significant judgment is involved in estimating the model inputs used to determine the recoverable amount of our CGUs, including those for discount rates, capital, the value of new business, and expenses as well as cash flow projections, due to the uncertainty in the timing of and amount of cash flows and the forward-looking nature of these inputs. The assumptions may differ from the actual experience, and estimates may change from period to period based on future events or revisions of assumptions. These key assumptions are discussed in Note 10.
Non-Current Assets and Disposal Groups Classified as Held for Sale and Discontinued Operations
Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. This condition is satisfied when a sale is highly probable and the assets are available for immediate sale in their present condition, subject only to terms that are usual and customary for sales of non-current assets and disposal groups. For a sale to be highly probable, management must be committed to sell the non-current asset or disposal group within one year from the date of classification as held for sale.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 97 |
Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell. Individual assets and assets in a disposal group not subject to these measurement requirements include financial assets, investment properties, insurance and reinsurance assets, deferred tax assets and assets arising from employee benefits. These exempt assets are measured in accordance with the relevant accounting policies described for those assets included in this Note before the disposal group as a whole is measured to the lower of its carrying amount and fair value less cost to sell. Any impairment loss for the disposal group is recognized as a reduction to the carrying amount of the non-current assets in the disposal group that are in scope of the measurement requirements.
A disposal group is presented as a discontinued operation if both of the following conditions are met: (i) it is a component of the Company for which operations and cash flows can be clearly distinguished operationally and financially from the rest of the Company; (ii) it represents a separate major line of business or geographical area of operations that either has been disposed of or is classified as held for sale, or it is part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operations.
Assets in a disposal group classified as held for sale are presented separately in our Consolidated Statements of Financial Position. Discontinued operations are presented separately from continuing operations in our Consolidated Statements of Operations.
Insurance Contract Liabilities
Insurance contracts are contracts under which we accept significant insurance risk from a policyholder by agreeing to compensate the policyholder if a specified uncertain future event adversely affects the policyholder. The presence of significant insurance risk in individual contracts is assessed by reviewing books of contracts with homogeneous risk features. Judgment is required to determine the classification of a contract as an insurance contract, investment contract or a service contract.
As discussed in the Segregated Funds section of this Note, certain insurance contracts under which the policyholder bears the risks associated with the underlying investments are classified as Insurance contracts for account of segregated fund holders in our Consolidated Statements of Financial Position.
Insurance contract liabilities, including policy benefits payable and provisions for policyholder dividends, are determined in accordance with Canadian accepted actuarial practice and any requirements of OSFI. As confirmed by guidance provided by the Canadian Institute of Actuaries (“CIA”), the current Canadian Asset Liability Method (“CALM”) of valuation of insurance contract liabilities satisfies the IFRS 4Insurance Contracts requirements for eligibility for use under IFRS. Under CALM, liabilities are set equal to the statement of financial position value of the assets required to support them.
Some insurance contracts contain discretionary participation features (“DPF”), whereby the policyholder has the right to receive potentially significant additional benefits based on the actual investments and other experience on a block of similar contracts. IFRS allows the non-guaranteed, or participating, elements of such contracts to be classified as either a liability or as equity, depending on the nature of our obligation to the policyholder. The contracts issued by us contain constructive obligations to the policyholder with respect to the DPF of the contracts. We have therefore elected to classify these features as a liability, consistent with accounting treatment under CALM, and in accordance with guidance provided by the CIA.
Derivatives embedded in insurance contracts are treated as separate derivatives and measured at fair value with changes in fair value recognized in income, except when the embedded derivative itself meets the definition of an insurance contract under IFRS, or when the risks and characteristics are closely related to those of the host contracts or when the derivative is the policyholder’s option to surrender an insurance contract for a fixed amount or an amount based on a fixed amount and an interest rate. The derivatives that have not been separated are accounted for as insurance contract liabilities.
Significant judgment is required in determining our liabilities for insurance contracts including the assumptions required for their determination. Application of different assumptions may result in different measurement of the insurance contract liabilities. Actual experience may differ from assumptions, and estimates may change from period to period based on future events or revisions of assumptions. Key assumptions and considerations in choosing assumptions are discussed in Note 11 and sensitivities are discussed in Note 7.
Financial Liabilities
Investment Contract Liabilities
Contracts issued by us that do not transfer significant insurance risk, but do transfer financial risk from the policyholder to us, are financial liabilities and are accounted for as investment contracts. Service components of investment contracts are treated as service contracts. For further details on how service components of investment contracts are treated, see the Service Contracts accounting policy in this Note.
Liabilities for investment contracts without DPF are measured at FVTPL or amortized cost. Contracts recorded at FVTPL are measured at fair value at inception and each subsequent reporting period. Contracts recorded at amortized cost are initially recognized at fair value, less transaction costs directly attributable to the issue of the contract. These liabilities are derecognized when the obligation of the contract is discharged, cancelled or expired. At each subsequent period, the contracts are measured at amortized cost using the effective interest method. Changes in fair value of investment contract liabilities recorded at FVTPL and amortization on contracts recorded at amortized cost are recorded as an Increase (decrease) in investment contract liabilities in our Consolidated Statements of Operations. Deposits collected from and payments made to contract holders are recorded as an increase and decrease in Investment contract liabilities in our Consolidated Statements of Financial Position.
As discussed in the Segregated Funds section of this Note, certain investment contracts under which the policyholder bears the risks associated with the underlying investments are classified as Investment contracts for account of segregated fund holders in the Consolidated Statements of Financial Position. The accounting for Investment contracts that contain DPF is described in the Insurance Contract Liabilities section of this Note.
Other Liabilities
Other liabilities, which are measured at amortized cost, include accounts payable, repurchase agreements, accrued expenses and taxes, senior financing and provisions. Liabilities for provisions, other than insurance contract liabilities and investment contract
| | | | |
98 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
liabilities, are recognized for present legal or constructive obligations as a result of a past event if it is probable that they will result in an outflow of economic resources and the amount can be reliably estimated. The amounts recognized for these provisions are the best estimates of the expenditures required to settle the present obligations or to transfer them to a third-party at the statement of financial position date, considering all the inherent risks and uncertainties, as well as the time value of money. These provisions are reviewed as relevant facts and circumstances change.
Senior Debentures and Subordinated Debt
Senior debentures and subordinated debt liabilities are recorded at amortized cost using the effective interest method. Transaction costs are recorded as part of the liability and are recognized in income using the effective interest method. These liabilities are derecognized when the obligation of the contract is discharged, cancelled or expired.
Service Contracts
Contracts issued by us that do not transfer significant insurance risk and do not transfer financial risk from the policyholder to us are classified as service contracts. Service components of investment contracts are also accounted for as service contracts. Fee income earned from these contracts is described in the Premium and Fee Income Recognition accounting policy section of this Note. Deferred acquisition costs are described under the Other Assets accounting policy section of this Note. Where the cost of meeting the obligations of the contract exceed the economic benefits expected to be received under it, a provision is recognized in other liabilities.
Segregated Funds
Segregated funds are products for which we issue a contract where the benefit amount is directly linked to the fair value of the investments held in the particular segregated fund. Although the underlying assets are registered in our name and the segregated fund contract holder has no direct access to the specific assets, the contractual arrangements are such that the segregated fund policyholder bears the risks and rewards of the fund’s investment performance. In addition, certain contracts include guarantees from us. We derive fee income from segregated funds, which is included in Fee income in our Consolidated Statements of Operations. Policyholder transfers between general funds and segregated funds are included in Net transfer to (from) segregated funds in our Consolidated Statements of Operations. Deposits to segregated funds are reported as increases in segregated funds liabilities and are not reported as revenues in our Consolidated Statements of Operations.
Investments for Account of Segregated Fund Holders
Investments for account of segregated fund holders are recorded separately from the Total general fund assets in our Consolidated Statements of Financial Position and are carried at fair value. Fair values are determined using quoted market values or, where quoted market values are not available, estimated fair values as determined by us.
Insurance Contracts for Account of Segregated Fund Holders
Insurance contracts for account of segregated fund holders are recorded separately from the Total general fund liabilities in our Consolidated Statements of Financial Position. Insurance contracts under which the segregated fund holders bear the risks associated with the underlying investments are classified as insurance contracts for account of segregated fund holders. The liabilities reported as insurance contracts for account of segregated fund holders are measured at the aggregate of the policyholder account balances. Changes in the fair value of the invested assets of the segregated funds are recorded in net realized and unrealized gains (losses) within the segregated fund and are not recorded in our Consolidated Statements of Operations.
Other assets and liabilities associated with these insurance contracts, such as origination costs and the liabilities associated with guarantees provided by us, are included in general fund liabilities in Insurance contract liabilities in our Consolidated Statements of Financial Position.
Investment Contracts for Account of Segregated Fund Holders
Investment contracts for account of segregated fund holders are recorded separately from the Total general fund liabilities in our Consolidated Statements of Financial Position. Investment contracts under which the segregated fund holders bear the risks associated with the underlying investments are classified as investment contracts for account of segregated fund holders. The liabilities reported as investment contracts for account of segregated fund holders are measured at the aggregate of the policyholder account balances.
Other liabilities associated with these investment contracts, such as onerous contract provisions required for service components, are included in general fund liabilities in Investment contract liabilities in our Consolidated Statements of Financial Position.
Income Taxes
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. Deferred income tax is provided using the liability method on temporary differences at the statement of financial position date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Current and deferred income tax relating to items recognized, in the current or previous period, in OCI or directly in equity is accordingly recognized in OCI or equity and not in our Consolidated Statements of Operations. Interest and penalties payable to taxation authorities are recorded in Operating expenses in our Consolidated Statements of Operations.
Deferred income tax assets and liabilities are calculated based on income tax rates and laws that are expected to apply when the liability is settled or the asset is realized, which are normally those enacted or considered substantively enacted at our Consolidated Statements of Financial Position dates. Deferred income tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses to the extent that it is probable that future taxable profit will be available against which these assets can be utilized. At each reporting period, we assess all available evidence, both positive and negative, to determine the amount of deferred income tax assets to be recognized. The recognition of deferred income tax assets requires estimates and significant judgment about future events, such as projections of future taxable profits, based on the information available at the reporting date.
The determination of the required provision for current and deferred income taxes requires that we interpret tax legislation in the jurisdictions in which we operate. For each reporting period, our income tax provision reflects our best estimate, based on the
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 99 |
information available at the reporting date, of tax positions that are under audit or appeal by relevant tax authorities. To the extent that our estimate of tax positions or the timing of realization of deferred income tax assets or liabilities are not as expected, the provision for income taxes may increase or decrease in the future to reflect the actual experience.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries, joint ventures and associates, except where we control the timing of the reversal of the temporary difference and it is apparent that the temporary difference will not reverse in the foreseeable future. No deferred income tax asset or liability is recognized in relation to temporary differences that arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, did not affect either the accounting profit or taxable profit or loss. Deferred income tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities, the deferred income taxes relate to the same taxable entity and the same taxation authority and we intend either to settle on a net basis, or to realize the asset and settle the liability simultaneously.
In determining the impact of taxes, we are required to comply with Canadian accepted actuarial practice and IFRS. CALM requires that all projected cash flows associated with insurance contract liabilities, including income taxes, be included in the determination of insurance contract liabilities. The insurance contract liabilities are therefore determined including all policy-related income tax effects on a discounted basis, and then adjusted for any related deferred income tax assets and liabilities held in accordance with IFRS. The net result of this adjustment is to leave the discounting effect of the deferred income taxes associated with temporary differences on policy-related tax items in the insurance contract liabilities.
Pension Plans and Other Post-Retirement Benefits
For defined benefit plans the present value of the defined benefit obligation is calculated by independent actuaries using the projected unit credit method, and actuarial assumptions that represent best estimates of future variables that will affect the ultimate cost of these obligations. The discount rate used is based on market yields of high-quality corporate bonds that are denominated in the same currency in which the benefits will be paid, and that have terms to maturity approximating the terms of obligations. Plan assets are measured at fair value and are held in separate trustee administered funds. The difference between the fair value of the plan assets and the present value of the defined benefit obligation is recognized on the Consolidated Statements of Financial Position as an asset or liability.
Costs charged to our Consolidated Statements of Operations include current service cost, any past service costs, any gains or losses from curtailments and interest on the net defined benefit liability (asset). Remeasurement of the net defined benefit liability (asset) includes the impact of changes to the actuarial assumption underlying the liability calculations, liability experience gains or losses, the difference between the return on plan assets and the amount included in the interest on the net defined benefit liability (asset), is reflected immediately in OCI. The calculation of the defined benefit expenses and obligations requires judgment as the recognition is dependent on various actuarial assumptions such as discount rates, health care cost trend rates and projected compensation increases. These key assumptions are discussed in Note 26.
Dividends
Dividends payable to holders of shares of SLF Inc. are recognized in the period in which they are authorized or approved. Dividends that have been reinvested in additional common shares under the Dividend Reinvestment and Share Purchase Plan (“DRIP”) are also reflected as dividends within retained earnings. Where SLF Inc. has issued common shares from treasury under the DRIP, the additional shares have been reflected in common shares.
Premium and Fee Income Recognition
Gross premiums for all types of insurance contracts excluding segregated fund contracts are generally recognized as revenue when due.
Fee income includes fund management and other asset-based fees, commissions from intermediary activities, and fees on service contracts and is recognized when services are rendered.
Share-Based Payments
Stock options of SLF Inc. granted to employees are accounted for as equity-settled share-based payment transactions. The total compensation expense for stock options is computed based on the fair value of the stock option at the date of grant and the estimated number of options expected to vest at the end of the vesting period. The expense is recognized over the vesting period as compensation expense in Operating expenses in our Consolidated Statements of Operations, with an offset to contributed surplus in our Consolidated Statements of Changes in Equity. When options are exercised, new common shares are issued, contributed surplus is reversed and the common shares issued are credited to common shares in our Consolidated Statements of Changes in Equity.
Other share-based payment plans based on the value of SLF Inc.’s common shares are accounted for as cash-settled share-based payment transactions. The total liabilities for these plans are computed based on the estimated number of awards expected to vest at the end of the vesting period. The liabilities are recomputed at the end of each reporting period and are measured at the fair value of the award at that reporting date. The liabilities are accrued and expensed on a straight-line basis over the vesting periods. The liabilities are settled in cash at the end of the vesting period.
Share-based payment awards within MFS Investment Management (“MFS”) which are based on their own shares, are accounted for as cash-settled share-based payment awards. The vested and unvested awards, as well as the shares that have been issued under these plans, are recognized as liabilities because the subsidiary has a practice of purchasing the issued shares from employees after a specified holding period. The total liabilities for these plans are computed based on the estimated number of awards expected to vest at the end of the vesting period. The liabilities are accrued over the vesting period and are measured at fair value at each reporting period with the change in fair value recognized as compensation expense in Operating expenses in our Consolidated Statements of Operations. The liabilities are settled in cash when the shares are purchased from the employees.
Basic and Diluted Earnings Per Share (“EPS”)
Basic EPS is calculated by dividing the common shareholders’ net income by the weighted average number of common shares issued and outstanding.
| | | | |
100 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Diluted EPS adjusts common shareholders’ net income and the weighted average number of common shares for the effects of all dilutive potential common shares under the assumption that convertible instruments are converted and that outstanding options are exercised. Diluted EPS is calculated by dividing the adjusted common shareholders’ net income by the adjusted weighted average number of common shares outstanding. For convertible instruments, common shareholders’ net income is increased by the after-tax expense on the convertible instrument while the weighted average common shares are increased by the number of common shares that would be issued at conversion. For stock options, it is assumed that the proceeds from the exercise of options whose exercise price is less than the average market price of common shares during the period are used to repurchase common shares at the average market price for the period. The difference between the number of common shares issued for the exercise of the dilutive options and the number of common shares that would have been repurchased at the average market price of the common shares during the period is adjusted to the weighted average number of common shares outstanding.
2. Changes in Accounting Policies
2. A New and Amended International Financial Reporting Standards Adopted in 2014
We have adopted the following new and amended IFRS in the current year.
In December 2011, amendments to IAS 32Financial Instruments: Presentation were issued to clarify the existing requirements for offsetting financial assets and financial liabilities. These amendments are effective for annual periods beginning on or after January 1, 2014. The adoption of these amendments did not have a material impact on our Consolidated Financial Statements.
In May 2013,International Financial Reporting Standards Interpretations Committee Interpretation 21: Levies (“IFRIC 21”) was issued. IFRIC 21 addresses various accounting issues relating to levies imposed by a government. This interpretation is effective for annual periods beginning on or after January 1, 2014. The adoption of IFRIC 21 did not have a material impact on our Consolidated Financial Statements.
In June 2013,Novation of Derivatives and Continuation of Hedge Accounting was issued, which amends IAS 39Financial Instruments Recognition and Measurement (“IAS 39”). Under these narrow-scope amendments there would be no need to discontinue hedge accounting if a hedging derivative was novated, provided certain criteria are met. These amendments are effective for annual periods beginning on or after January 1, 2014. The adoption of these amendments did not have a material impact on our Consolidated Financial Statements.
In December 2013, the IASB issuedAnnual Improvements 2010-2012 CycleandAnnual Improvements 2011 -2013 Cyclewhich includes amendments to seven and four IFRSs, respectively. These amendments provide clarification guidance to IFRS that address unintended consequences, conflicts or oversights. These amendments are effective for annual periods beginning on or after July 1, 2014 or transactions occurring after that date. We adopted these amendments to the extent they affected transactions that occurred after July 1, 2014. The adoption of these amendments did not have a material impact on our Consolidated Financial Statements.
2.B Amended International Financial Reporting Standard to be Adopted in 2015
The following amended IFRS was issued by the IASB and is expected to be adopted by us in 2015.
In November 2013,Defined Benefit Plans: Employee Contributions was issued to amend IAS 19Employee Benefits. These narrow-scope amendments clarify the accounting for contributions by employees or third parties to defined benefit plans. These amendments are effective for annual periods beginning on or after July 1, 2014, with earlier application permitted. We do not expect the adoption of these amendments to have an impact on our Consolidated Financial Statements.
2.C New and Amended International Financial Reporting Standards to be Adopted in 2016 or Later
The following new standards and amendments to existing standards were issued by the IASB and are expected to be adopted by us in 2016 or later.
In May 2014,Accounting for Acquisitions of Interests in Joint Operations was issued, which amends IFRS 11Joint Arrangements. These amendments provide guidance on the accounting for an acquisition of an interest in a joint operation when the operation constitutes a business. These amendments are effective for annual periods beginning on or after January 1, 2016. We are currently assessing the impact the adoption of these amendments will have on our Consolidated Financial Statements.
In May 2014, Clarification of Acceptable Methods of Depreciation and Amortization was issued, which amends IAS 16Property, Plant and Equipment and IAS 38Intangible Assets.These amendments clarify that, in general, revenue based methods of depreciation or amortization of property, plant and equipment and intangible assets should not be used. These amendments are effective for annual periods beginning on or after January 1, 2016. We are currently assessing the impact the adoption of these amendments will have on our Consolidated Financial Statements.
In May 2014, IFRS 15Revenue from Contracts with Customers (“IFRS 15”) was issued, which replaces IAS 11Construction Contracts, IAS 18Revenue and various interpretations. IFRS 15 establishes principles about the nature, amount, timing and uncertainty of revenue arising from contracts with customers. IFRS 15 requires entities to recognize revenue to reflect the transfer of goods or services to customers measured at the amounts an entity expects to be entitled to in exchange for those goods or services. IFRS 15 is effective for annual periods beginning on or after January 1, 2017. Insurance and investment contracts are not in scope of this standard. We are currently assessing the impact the adoption of this standard will have on our Consolidated Financial Statements.
In July 2014, the final version of IFRS 9 Financial Instruments (“IFRS 9”) was issued, which replaces IAS 39. IFRS 9 includes guidance on the classification and measurement of financial instruments, impairment of financial assets, and hedge accounting. Financial asset classification is based on the cash flow characteristics and the business model in which an asset is held. The classification determines how a financial instrument is accounted for and measured. IFRS 9 also introduces an impairment model for financial instruments not measured at fair value through profit or loss that requires recognition of expected losses at initial recognition of a financial instrument
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 101 |
and the recognition of full lifetime expected losses if certain criteria are met. A new model for hedge accounting aligns hedge accounting with risk management activities. IFRS 9 is effective for annual periods beginning on or after January 1, 2018. We are currently assessing the impact the adoption of this standard will have on our Consolidated Financial Statements.
In September 2014,Sale or Contribution of Assets between an Investor and its Associate or Joint Venture was issued, which amends IFRS 10Consolidated Financial Statements and IAS 28Investments in Associates and Joint Ventures. These amendments provide guidance on the accounting for a sale or contribution of assets or businesses between an investor and its associate or joint venture. These amendments are effective for annual periods beginning on or after January 1, 2016. We are currently assessing the impact the adoption of these amendments will have on our Consolidated Financial Statements.
In September 2014, the IASB issuedAnnual Improvements to IFRSs 2012-2014 Cycle, which includes minor amendments to various IFRSs. These amendments are effective for annual periods beginning on or after January 1, 2016. We are currently assessing the impact the adoption of these amendments will have on our Consolidated Financial Statements.
In December 2014, Disclosure Initiative was issued, which amends IAS 1Presentation of Financial Statements. The amendments are designed to encourage entities to use professional judgment to determine what information to disclose in the financial statements and accompanying notes by clarifying the guidance on materiality, presentation, and note structure. These amendments are effective for annual periods beginning on or after January 1, 2016. We are currently assessing the impact the adoption of these amendments will have on our Consolidated Financial Statements.
3. Acquisition, Disposition and Discontinued Operation
3.A Acquisition
On April 12, 2013, in connection with a strategic partnership between Sun Life Assurance and Khazanah Nasional Berhad (“Khazanah”), Sun Life Assurance acquired 49% of each of CIMB Aviva Assurance Berhad, a Malaysian insurance company and CIMB Aviva Takaful Berhad, a Malaysian takaful company (together, “CIMB Aviva”) from Aviva International Holdings Limited and, subsequently, Khazanah acquired 49% of CIMB Aviva from CIMB Group Holdings Berhad (“CIMB Group”). CIMB Group retained a two percent share in CIMB Aviva. The transaction included an exclusive right to distribute insurance products of CIMB Aviva, including takaful products, through CIMB Bank’s network across Malaysia. Sun Life Assurance’s contribution to the transaction was valued at $301. In the third quarter of 2013, the companies acquired were renamed to Sun Life Malaysia Assurance Berhad and Sun Life Malaysia Takaful Berhad (together, “Sun Life Malaysia”). Our investment in Sun Life Malaysia is accounted for using the equity method of accounting.
3.B Disposition
Effective August 1, 2013, we completed the sale of our U.S. Annuities business and certain of our U.S. life insurance businesses (“the U.S. Annuity Business”) to Delaware Life Holdings, LLC. The transaction consisted primarily of the sale of 100% of the shares of Sun Life Assurance Company of Canada (U.S.) (“Sun Life (U.S.)”), which included U.S. domestic variable annuity, fixed annuity and fixed indexed annuity products, corporate and bank-owned life insurance products and variable life insurance products. The sale included the transfer of certain related operating assets, systems and employees that supported these businesses. Our total sale proceeds was US$1,591, which consisted of base purchase price of US$1,350 and payments under the purchase price adjustment of US$241. The loss was computed as follows:
| | | | |
Sale proceeds | | $ | 1,646 | (1) |
Less: Transaction costs | | | 14 | |
Net proceeds | | | 1,632 | |
Less: Net assets | | | 2,391 | (1)(2) |
Add: Cumulative foreign currency translation differences and unrealized gains reclassified from OCI | | | 64 | |
Net (loss) on sale of discontinued operation | | $ | (695 | ) |
(1) | In the first quarter of 2014, the purchase price adjustment was finalized. Sale proceeds were reduced by $32 (US$31) due to a reduction in Net assets sold. The reduction in Net assets was due to an increase in the total deferred tax assets retained, as described below. As a result, there was no gain or loss recorded in our Common shareholder’s net income (loss) from discontinued operation in 2014. |
(2) | No tax recovery was recorded on the Net (loss) on sale of discontinued operation. We filed a U.S. tax election which allowed us to retain certain eligible tax attributes of Sun Life (U.S.) consisting primarily of net operating losses and certain deferred deductions. As a result of this election, we were precluded from deducting the capital loss realized for tax purposes on the sale of the shares of Sun Life (U.S.). The total deferred tax assets retained by the Company in the amount of $384 are not included in Net assets above. |
| | | | |
102 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
The components of the net assets of discontinued operation at the date of disposal consisted of the following:
| | | | |
As at | | August 1, 2013(1) | |
Assets: | | | | |
Invested assets | | $ | 13,524 | (2) |
Deferred tax assets | | | 374 | (1) |
Other assets | | | 654 | |
Total general fund assets | | | 14,552 | |
Investments for account of segregated fund holders | | | 28,921 | |
Total assets | | $ | 43,473 | |
Liabilities: | | | | |
Insurance contract liabilities | | $ | 10,083 | |
Investment contract liabilities | | | 985 | |
Derivative liabilities | | | 474 | |
Other liabilities | | | 619 | |
Total general fund liabilities | | | 12,161 | |
Insurance contract for account of segregated fund holders | | | 28,921 | |
Total liabilities | | $ | 41,082 | |
Net assets | | $ | 2,391 | (1) |
(1) | In the first quarter of 2014, the purchase price adjustment was finalized. Sale proceeds were reduced by $32 (US$31) due to a reduction in Net assets sold. The reduction in Net assets was due to an increase in the total deferred tax assets retained. |
(2) | Consists of debt securities of $8,607, cash and cash equivalents of $1,415 and other of $3,502. |
The net assets of the disposal group were comprised almost entirely of financial assets and liabilities that were not within the scope of the measurement requirements of IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.IFRS 5 does not address the situation which arises when the carrying amount of scoped-in non-current assets are less than the amount by which a disposal group’s carrying amount exceeds its fair value less costs to sell. We concluded that it is appropriate to recognize the loss on disposition at the time the transaction was completed and the related assets and liabilities were derecognized.
The operations and cash flows of the U.S. Annuity Business were clearly distinguished, operationally and for financial reporting purposes, from the rest of our operations. The financial results of the U.S. Annuity Business had been disclosed publicly and had been separately reported to key management personnel. In addition, the U.S. Annuity Business was comprised of two CGUs. As this transaction was part of a single co-ordinated plan to dispose of a separate major line of business within our U.S. reportable business segment, it met the criteria to be presented as a discontinued operation. Other than the U.S. Annuity Business, Sun Life (U.S.)’s operations also included certain U.S. life insurance businesses, including corporate and bank-owned life insurance products and variable life insurance products. These businesses are also presented as part of the discontinued operation but are not a significant component of the sale.
The results of operations relating to our U.S. Annuity Business and certain life insurance businesses in Sun Life Financial United States (“SLF U.S.”) are reflected as a discontinued operation in our Consolidated Statements of Operations for all the years presented.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 103 |
Discontinued Operation
Common Shareholders’ Net Income (Loss) from Discontinued Operation
The components of the Common shareholders’ net income (loss) from discontinued operation included in our Consolidated Statements of Operations are as follows:
| | | | |
For the year ended December 31, | | 2013 | |
Net premiums | | $ | 149 | |
Net investment income (loss) | | | (725 | ) |
Fee income | | | 341 | |
Total revenue | | | (235 | ) |
Gross claims and benefits paid | | | 1,040 | |
Changes in insurance/investment contract liabilities and reinsurance assets, net of reinsurance recoveries | | | (1,362 | ) |
Net transfer to (from) segregated funds | | | 43 | |
Other expenses | | | 142 | |
Total benefits and expenses | | | (137 | ) |
Income (loss) before income taxes | | | (98 | ) |
Income tax expense (benefit) | | | (39 | ) |
Net income (loss) from discontinued operation, before net loss on sale | | | (59 | ) |
Net (loss) on sale of discontinued operation | | | (695 | ) |
Total net income (loss) from discontinued operation | | | (754 | ) |
Shareholders’ net income (loss) from discontinued operation | | | (754 | ) |
Common shareholders’ net income (loss) from discontinued operation | | $ | (754 | ) |
Cash Flows from Discontinued Operation
The details of the cash flows from the discontinued operation included in our Consolidated Statements of Cash Flows are as follows:
| | | | |
For the year ended December 31, | | 2013 | |
Net cash provided by (used in) operating activities | | $ | 1,021 | |
Net cash provided by (used in) investing activities | | | – | |
Net cash provided by (used in) financing activities | | | (5 | ) |
Changes due to fluctuations in exchange rates | | | 17 | |
Increase (decrease) in cash and cash equivalents | | $ | 1,033 | |
4. Segmented Information
We have five reportable segments: Sun Life Financial Canada (“SLF Canada”), SLF U.S., MFS, Sun Life Financial Asia (“SLF Asia”) and Corporate. These reportable segments operate in the financial services industry and reflect our management structure and internal financial reporting. Corporate includes the results of our U.K. business unit and our Corporate Support operations, which include run-off reinsurance operations as well as investment income, expenses, capital and other items not allocated to our other business groups.
Revenues from our reportable segments are derived principally from life and health insurance, investment management and annuities and mutual funds. Revenues not attributed to the strategic business units are derived primarily from Corporate investments and earnings on capital. Transactions between segments are executed and priced on an arm’s-length basis in a manner similar to transactions with third parties.
The expenses in each business segment may include costs or services directly incurred or provided on their behalf at the enterprise level. For other costs not directly attributable to one of our business segments, we use a management reporting framework that uses assumptions, judgments and methodologies for allocating overhead costs and indirect expenses to our business segments.
Intersegment transactions consist primarily of internal financing agreements which are measured at fair values prevailing when the arrangements are negotiated. Intersegment investment income consists primarily of interest paid by SLF U.S. to Corporate. Intersegment fee income is primarily asset management fees paid by SLF Canada and Corporate to MFS, and by MFS to SLF U.S. Intersegment transactions are presented in the Consolidation adjustments column in the following tables.
Management considers its external clients to be individuals and corporations. We are not reliant on any individual client as none are individually significant to our operations.
| | | | |
104 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Results by segment for the years ended December 31, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | SLF Canada | | | SLF U.S. | | | MFS | | | SLF Asia | | | Corporate | | | Consolidation adjustments | | | Total | |
2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross premiums: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Annuities | | $ | 2,227 | | | $ | 325 | | | $ | – | | | $ | – | | | $ | 28 | | | $ | – | | | $ | 2,580 | |
Life insurance | | | 3,580 | | | | 2,491 | | | | – | | | | 823 | | | | 109 | | | | – | | | | 7,003 | |
Health insurance | | | 3,951 | | | | 1,940 | | | | – | | | | 14 | | | | 11 | | | | – | | | | 5,916 | |
Total gross premiums | | | 9,758 | | | | 4,756 | | | | – | | | | 837 | | | | 148 | | | | – | | | | 15,499 | |
Less: ceded premiums | | | 5,058 | | | | 388 | | | | – | | | | 33 | | | | 24 | | | | – | | | | 5,503 | |
Net investment income (loss) | | | 6,017 | | | | 3,089 | | | | (21 | ) | | | 832 | | | | 1,456 | | | | (58 | ) | | | 11,315 | |
Fee income | | | 909 | | | | 180 | | | | 3,046 | | | | 230 | | | | 147 | | | | (59 | ) | | | 4,453 | |
Total revenue | | | 11,626 | | | | 7,637 | | | | 3,025 | | | | 1,866 | | | | 1,727 | | | | (117 | ) | | | 25,764 | |
Less: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total benefits and expenses | | | 10,702 | | | | 7,210 | | | | 2,202 | | | | 1,641 | | | | 1,753 | | | | (117 | ) | | | 23,391 | |
Income tax expense (benefit) | | | 129 | | | | 82 | | | | 332 | | | | 43 | | | | (95 | ) | | | – | | | | 491 | |
Total net income (loss) from continuing operations | | $ | 795 | | | $ | 345 | | | $ | 491 | | | $ | 182 | | | $ | 69 | | | $ | – | | | $ | 1,882 | |
Total net income (loss) from discontinued operation (Note 3) | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross premiums: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Annuities | | $ | 2,122 | | | $ | 405 | | | $ | – | | | $ | – | | | $ | 212 | | | $ | – | | | $ | 2,739 | |
Life insurance | | | 3,364 | | | | 2,645 | | | | – | | | | 773 | | | | 100 | | | | – | | | | 6,882 | |
Health insurance | | | 3,795 | | | | 1,635 | | | | – | | | | 10 | | | | 11 | | | | – | | | | 5,451 | |
Total gross premiums | | | 9,281 | | | | 4,685 | | | | – | | | | 783 | | | | 323 | | | | – | | | | 15,072 | |
Less: ceded premiums | | | 4,889 | | | | 487 | | | | – | | | | 37 | | | | 20 | | | | – | | | | 5,433 | |
Net investment income (loss) | | | 695 | | | | (247 | ) | | | (3 | ) | | | 110 | | | | 18 | | | | (54 | ) | | | 519 | |
Fee income | | | 824 | | | | 158 | | | | 2,462 | | | | 180 | | | | 147 | | | | (55 | ) | | | 3,716 | |
Total revenue | | | 5,911 | | | | 4,109 | | | | 2,459 | | | | 1,036 | | | | 468 | | | | (109 | ) | | | 13,874 | |
Less: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total benefits and expenses | | | 4,890 | | | | 3,530 | | | | 1,938 | | | | 853 | | | | 680 | | | | (109 | ) | | | 11,782 | |
Income tax expense (benefit) | | | 149 | | | | (22 | ) | | | 269 | | | | 33 | | | | (146 | ) | | | – | | | | 283 | |
Total net income (loss) from continuing operations | | $ | 872 | | | $ | 601 | | | $ | 252 | | | $ | 150 | | | $ | (66 | ) | | $ | – | | | $ | 1,809 | |
Total net income (loss) from discontinued operation (Note 3) | | $ | – | | | $ | (722 | ) | | $ | – | | | $ | – | | | $ | (32 | ) | | $ | – | | | $ | (754 | ) |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 105 |
Assets and liabilities by segment are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | SLF Canada | | | SLF U.S. | | | MFS | | | SLF Asia | | | Corporate | | | Consolidation adjustments | | | Total | |
As at December 31, 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total general fund assets | | $ | 73,810 | | | $ | 34,820 | | | $ | 2,121 | | | $ | 11,568 | | | $ | 17,240 | | | $ | (140 | ) | | $ | 139,419 | |
Investments for account of segregated fund holders | | $ | 66,859 | | | $ | 1,363 | | | $ | – | | | $ | 3,383 | | | $ | 12,333 | | | $ | – | | | $ | 83,938 | |
Total general fund liabilities | | $ | 66,297 | | | $ | 31,639 | | | $ | 2,047 | | | $ | 8,529 | | | $ | 12,175 | | | $ | (140 | ) | | $ | 120,547 | |
| | | | | | | |
As at December 31, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total general fund assets | | $ | 67,297 | | | $ | 30,640 | | | $ | 1,782 | | | $ | 9,519 | | | $ | 14,300 | | | $ | (148 | ) | | $ | 123,390 | |
Investments for account of segregated fund holders | | $ | 60,116 | | | $ | 1,370 | | | $ | – | | | $ | 2,328 | | | $ | 12,327 | | | $ | – | | | $ | 76,141 | |
Total general fund liabilities | | $ | 60,031 | | | $ | 27,422 | | | $ | 1,710 | | | $ | 7,110 | | | $ | 9,911 | | | $ | (148 | ) | | $ | 106,036 | |
The results of our reportable segments differ from geographic segments primarily due to the geographic segmenting of our Corporate segment.
The following table shows revenue and net income (loss) for continuing operations by country for Corporate:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Revenue: | | | | | | | | |
United States | | $ | 177 | | | $ | (11 | ) |
United Kingdom | | | 1,526 | | | | 482 | |
Canada | | | 14 | | | | (8 | ) |
Other countries | | | 10 | | | | 5 | |
Total revenue | | $ | 1,727 | | | $ | 468 | |
Total net income (loss): | | | | | | | | |
United States | | $ | 43 | | | $ | (7 | ) |
United Kingdom | | | 189 | | | | 147 | |
Canada | | | (142 | ) | | | (189 | ) |
Other countries | | | (21 | ) | | | (17 | ) |
Total net income (loss) from continuing operations | | $ | 69 | | | $ | (66 | ) |
The following table shows total assets and liabilities by country for Corporate:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Total general fund assets: | | | | | | | | |
United States | | $ | 3,372 | | | $ | 2,977 | |
United Kingdom | | | 9,827 | | | | 9,202 | |
Canada | | | 3,916 | | | | 2,006 | |
Other countries | | | 125 | | | | 115 | |
Total general fund assets | | $ | 17,240 | | | $ | 14,300 | |
Investment for account of segregated fund holders: | | | | | | | | |
United Kingdom | | $ | 12,333 | | | $ | 12,327 | |
Total investment for account of segregated fund holders | | $ | 12,333 | | | $ | 12,327 | |
Total general fund liabilities: | | | | | | | | |
United States | | $ | 740 | | | $ | 1,367 | |
United Kingdom | | | 8,475 | | | | 7,732 | |
Canada | | | 2,849 | | | | 708 | |
Other countries | | | 111 | | | | 104 | |
Total general fund liabilities | | $ | 12,175 | | | $ | 9,911 | |
| | | | |
106 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
5. Total Invested Assets and Related Net Investment Income
5.A Fair Value of Financial Assets
The carrying values and fair values of our financial assets are shown in the following tables:
| | | | | | | | |
| | |
As at December 31, 2014 | | Carrying value | | | Fair value | |
Assets | | | | | | | | |
Cash, cash equivalents and short-term securities | | $ | 6,818 | | | $ | 6,818 | |
Debt securities – fair value through profit or loss | | | 53,127 | | | | 53,127 | |
Debt securities – available-for-sale | | | 13,087 | | | | 13,087 | |
Equity securities – fair value through profit or loss | | | 4,357 | | | | 4,357 | |
Equity securities – available-for-sale | | | 866 | | | | 866 | |
Mortgages and loans | | | 33,679 | | | | 36,700 | |
Derivative assets | | | 1,839 | | | | 1,839 | |
Other invested assets – fair value through profit or loss(2) | | | 1,347 | | | | 1,347 | |
Other invested assets – available-for-sale(2) | | | 136 | | | | 136 | |
Policy loans | | | 2,895 | | | | 2,895 | |
Total financial assets(1) | | $ | 118,151 | | | $ | 121,172 | |
(1) | Invested assets on our Consolidated Statements of Financial Position of $125,151 includes Total financial assets in this table, Investment properties of $6,108 and Other invested assets – non-financial assets of $892. |
(2) | Other invested assets (FVTPL and AFS) include our investments in segregated funds, mutual funds and limited partnerships. |
| | | | | | | | |
As at December 31, 2013 | | Carrying value | | | Fair value | |
Assets | | | | | | | | |
Cash, cash equivalents and short-term securities | | $ | 7,636 | | | $ | 7,636 | |
Debt securities – fair value through profit or loss | | | 43,662 | | | | 43,662 | |
Debt securities – available-for-sale | | | 11,151 | | | | 11,151 | |
Equity securities – fair value through profit or loss | | | 4,342 | | | | 4,342 | |
Equity securities – available-for-sale | | | 852 | | | | 852 | |
Mortgages and loans | | | 30,313 | | | | 31,696 | |
Derivative assets | | | 948 | | | | 948 | |
Other invested assets – fair value through profit or loss(2) | | | 1,034 | | | | 1,034 | |
Other invested assets – available-for-sale(2) | | | 105 | | | | 105 | |
Policy loans | | | 2,792 | | | | 2,792 | |
Total financial assets(1) | | $ | 102,835 | | | $ | 104,218 | |
(1) | Invested assets on our Consolidated Statements of Financial Position of $109,643 includes Total financial assets in this table, Investment properties of $6,092 and Other invested assets – non-financial assets of $716. |
(2) | Other invested assets (FVTPL and AFS) include our investments in segregated funds, mutual funds and limited partnerships. |
Derivative liabilities with a fair value of $1,603 ($939 as at December 31, 2013) are also included on the Consolidated Statements of Financial Position.
Our mortgages and loans are carried at amortized cost. The fair value of mortgages and loans, for disclosure purposes, is determined based on the methodology and assumptions described in Note 5.A.i. As at December 31, 2014, $32,778 and $3,922 are categorized in Level 2 and Level 3, respectively, of the fair value hierarchy, described in this Note ($29,314 and $2,382 as at December 31, 2013).
Policy loans are carried at their unpaid principal balances. The fair value of policy loans, for disclosure purposes, is approximated by their carrying value, as policy loans are fully secured by policy values on which the loans are made and are categorized in Level 2 of the fair value hierarchy.
5.A.i Fair Value Methodologies and Assumptions
The fair value of government and corporate debt securities is determined using quoted prices in active markets for identical or similar securities. When quoted prices in active markets are not available, fair value is determined using market standard valuation methodologies, which include discounted cash flow analysis, consensus pricing from various broker dealers that are typically the market makers, or other similar techniques. The assumptions and valuation inputs in applying these market standard valuation methodologies are determined primarily using observable market inputs, which include, but are not limited to, benchmark yields, reported trades of identical or similar instruments, broker-dealer quotes, issuer spreads, bid prices, and reference data including market research publications. In limited circumstances, non-binding broker quotes are used.
The fair value of asset-backed securities is determined using quoted prices in active markets for identical or similar securities, when available, or valuation methodologies and valuation inputs similar to those used for government and corporate debt securities.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 107 |
Additional valuation inputs include structural characteristics of the securities, and the underlying collateral performance, such as prepayment speeds and delinquencies. Expected prepayment speeds are based primarily on those previously experienced in the market at projected future interest rate levels. In instances where there is a lack of sufficient observable market data to value the securities, non-binding broker quotes are used.
The fair value of equity securities is determined using quoted prices in active markets for identical securities or similar securities. When quoted prices in active markets are not available, fair value is determined using equity valuation models, which include discounted cash flow analysis and other techniques that involve benchmark comparison. Valuation inputs primarily include projected future operating cash flows and earnings, dividends, market discount rates, and earning multiples of comparable companies.
The fair value of mortgages and loans, for disclosure purposes, is determined by discounting the expected future cash flows using a current market interest rate applicable to financial instruments with a similar yield, credit quality and maturity characteristics. Valuation inputs typically include benchmark yields and risk-adjusted spreads from current lending activities or loan issuances. The risk-adjusted spreads are determined based on the borrower’s credit and liquidity, as well as term and other loan-specific features. Long-term mortgages and loans are generally categorized in Level 3 of the fair value hierarchy. The significant unobservable input is a portion of these risk adjusted spreads at or beyond the 20-year point for mortgages and at or beyond the 10-year point for loans.
The fair value of derivative financial instruments depends upon derivative types. The fair value of exchange-traded futures and options is determined using quoted prices in active markets, while the fair value of over-the-counter (“OTC”) derivatives is determined using pricing models, such as discounted cash flow analysis or other market standard valuation techniques, with primarily observable market inputs. Valuation inputs used to price OTC derivatives may include swap interest rate curves, foreign exchange spot and forward rates, index prices, the value of underlying securities, projected dividends, volatility surfaces, and in limited circumstances, counterparty quotes. The fair value of OTC derivative financial instruments also includes credit valuation adjustments to reflect the credit risk of both the derivative counterparty and ourselves as well as the impact of contractual factors designed to reduce our credit exposure, such as collateral and legal rights of offset under master netting agreements. Inputs into determining the appropriate credit valuation adjustments are typically obtained from publicly available information and include credit default swap spreads when available, credit spreads derived from specific bond yields, or published cumulative default experience data adjusted for current trends when credit default swap spreads are not available.
The fair value of other invested assets is determined using quoted prices in active markets for identical securities or similar securities. When quoted prices in active markets are not available, fair value is determined using equity valuation models, which include discounted cash flow analysis and other techniques that involve benchmark comparison. Valuation inputs primarily include projected future operating cash flows and earnings, dividends, market discount rates, and earnings multiples of comparable companies.
The fair value of investment properties is generally determined using property valuation models that are based on expected capitalization rates and models that discount expected future net cash flows at current market interest rates reflective of the characteristics, location and market of each property. Expected future net cash flows include contractual and projected cash flows and forecasted operating expenses, and take into account interest, rental and occupancy rates derived from market surveys. The estimates of future cash inflows in addition to expected rental income from current leases, include projected income from future leases based on significant assumptions that are consistent with current market conditions. The future rental rates are estimated depending on the actual location, type and quality of the properties, and taking into account market data and projections at the valuation date. The fair values are typically compared to market-based information, including recent transactions involving comparable assets for reasonability. The methodologies and inputs used in these models are in accordance with real estate industry valuation standards. Valuations are prepared externally or internally by professionally accredited real estate appraisers.
The fair value of short-term securities is approximated by their carrying amount, adjusted for credit risk where appropriate.
The fair value of investments for accounts of segregated fund holders is determined using quoted prices in active markets or independent valuation information provided by investment managers. The fair value of direct investments within investments for accounts of segregated fund holders, such as short-term securities and government and corporate debt securities, is determined according to valuation methodologies and inputs described above in the respective asset type sections.
The methodologies and assumptions for determining the fair values of investment contract liabilities are included in Note 11.B.
5.A.ii Fair Value Hierarchy
We categorize our assets and liabilities carried at fair value, based on the priority of the inputs to the valuation techniques used to measure fair value, into a three-level fair value hierarchy as follows:
Level 1: Fair value is based on the unadjusted quoted prices for identical assets or liabilities in an active market. The types of assets and liabilities classified as Level 1 generally include cash and cash equivalents, certain U.S. government and agency securities, exchange-traded equity securities and certain segregated and mutual fund units held for account of segregated fund holders.
Level 2: Fair value is based on quoted prices for similar assets or liabilities in active markets, valuation that is based on significant observable inputs, or inputs that are derived principally from or corroborated with observable market data through correlation or other means. The types of assets and liabilities classified as Level 2 generally include Canadian federal, provincial and municipal government, other foreign government and corporate debt securities, certain asset-backed securities, OTC derivatives, and certain segregated and mutual fund units held for account of segregated fund holders.
Level 3: Fair value is based on valuation techniques that require one or more significant inputs that are not based on observable market inputs. These unobservable inputs reflect our expectations about the assumptions market participants would use in pricing the asset or liability. The types of assets and liabilities classified as Level 3 generally include certain corporate bonds, certain other invested assets, and investment properties.
| | | | |
108 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Our assets and liabilities that are carried at fair value on a recurring basis by hierarchy level are as follows:
| | | | | | | | | | | | | | | | |
As at December 31, 2014 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Cash, cash equivalents and short-term securities | | $ | 5,596 | | | $ | 1,222 | | | $ | – | | | $ | 6,818 | |
Debt securities – fair value through profit or loss | | | 1,125 | | | | 51,111 | | | | 891 | | | | 53,127 | |
Debt securities – available-for-sale | | | 345 | | | | 12,462 | | | | 280 | | | | 13,087 | |
Equity securities – fair value through profit or loss | | | 2,626 | | | | 1,606 | | | | 125 | | | | 4,357 | |
Equity securities – available-for-sale | | | 722 | | | | 144 | | | | – | | | | 866 | |
Derivative assets | | | 21 | | | | 1,818 | | | | – | | | | 1,839 | |
Other invested assets | | | 625 | | | | 70 | | | | 788 | | | | 1,483 | |
Investment properties | | | – | | | | – | | | | 6,108 | | | | 6,108 | |
Total invested assets measured at fair value | | $ | 11,060 | | | $ | 68,433 | | | $ | 8,192 | | | $ | 87,685 | |
Investments for account of segregated fund holders | | $ | 27,510 | | | $ | 55,898 | | | $ | 530 | | | $ | 83,938 | |
Total assets measured at fair value | | $ | 38,570 | | | $ | 124,331 | | | $ | 8,722 | | | $ | 171,623 | |
Liabilities | | | | | | | | | | | | | | | | |
Investment contract liabilities | | $ | – | | | $ | 11 | | | $ | 5 | | | $ | 16 | |
Derivative liabilities | | | 13 | | | | 1,590 | | | | – | | | | 1,603 | |
Total liabilities measured at fair value | | $ | 13 | | | $ | 1,601 | | | $ | 5 | | | $ | 1,619 | |
Debt securities – fair value through profit or loss consist of the following:
| | | | | | | | | | | | | | | | |
As at December 31, 2014 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Canadian federal government | | $ | – | | | $ | 1,814 | | | $ | 17 | | | $ | 1,831 | |
Canadian provincial and municipal government | | | – | | | | 10,314 | | | | 21 | | | | 10,335 | |
U.S. government and agency | | | 1,125 | | | | 50 | | | | 8 | | | | 1,183 | |
Other foreign government | | | – | | | | 5,234 | | | | 71 | | | | 5,305 | |
Corporate | | | – | | | | 31,050 | | | | 611 | | | | 31,661 | |
Asset-backed securities: | | | | | | | | | | | | | | | | |
Commercial mortgage-backed securities | | | – | | | | 1,388 | | | | 28 | | | | 1,416 | |
Residential mortgage-backed securities | | | – | | | | 742 | | | | 31 | | | | 773 | |
Collateralized debt obligations | | | – | | | | 28 | | | | 71 | | | | 99 | |
Other | | | – | | | | 491 | | | | 33 | | | | 524 | |
Total debt securities – fair value through profit or loss | | $ | 1,125 | | | $ | 51,111 | | | $ | 891 | | | $ | 53,127 | |
Debt securities – available-for-sale consist of the following:
| | | | | | | | | | | | | | | | |
As at December 31, 2014 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Canadian federal government | | $ | – | | | $ | 1,717 | | | $ | – | | | $ | 1,717 | |
Canadian provincial and municipal government | | | – | | | | 768 | | | | – | | | | 768 | |
U.S. government and agency | | | 345 | | | | 61 | | | | – | | | | 406 | |
Other foreign government | | | – | | | | 535 | | | | 1 | | | | 536 | |
Corporate | | | – | | | | 7,929 | | | | 99 | | | | 8,028 | |
Asset-backed securities: | | | | | | | | | | | | | | | | |
Commercial mortgage-backed securities | | | – | | | | 939 | | | | 3 | | | | 942 | |
Residential mortgage-backed securities | | | – | | | | 215 | | | | – | | | | 215 | |
Collateralized debt obligations | | | – | | | | – | | | | 136 | | | | 136 | |
Other | | | – | | | | 298 | | | | 41 | | | | 339 | |
Total debt securities – available-for-sale | | $ | 345 | | | $ | 12,462 | | | $ | 280 | | | $ | 13,087 | |
During 2014, we did not have any significant transfers between Level 1 and Level 2.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 109 |
Our assets and liabilities that are carried at fair value on a recurring basis by hierarchy level are as follows:
| | | | | | | | | | | | | | | | |
As at December 31, 2013 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Cash, cash equivalents and short-term securities | | $ | 6,189 | | | $ | 1,447 | | | $ | – | | | $ | 7,636 | |
Debt securities – fair value through profit or loss | | | 980 | | | | 41,665 | | | | 1,017 | | | | 43,662 | |
Debt securities – available-for-sale | | | 364 | | | | 10,480 | | | | 307 | | | | 11,151 | |
Equity securities – fair value through profit or loss | | | 3,117 | | | | 1,110 | | | | 115 | | | | 4,342 | |
Equity securities – available-for-sale | | | 756 | | | | 96 | | | | – | | | | 852 | |
Derivative assets | | | 13 | | | | 935 | | | | – | | | | 948 | |
Other invested assets | | | 480 | | | | 41 | | | | 618 | | | | 1,139 | |
Investment properties | | | – | | | | – | | | | 6,092 | | | | 6,092 | |
Total invested assets measured at fair value | | $ | 11,899 | | | $ | 55,774 | | | $ | 8,149 | | | $ | 75,822 | |
Investments for account of segregated fund holders | | $ | 26,865 | | | $ | 48,794 | | | $ | 482 | | | $ | 76,141 | |
Total assets measured at fair value | | $ | 38,764 | | | $ | 104,568 | | | $ | 8,631 | | | $ | 151,963 | |
Liabilities | | | | | | | | | | | | | | | | |
Investment contract liabilities | | $ | – | | | $ | 11 | | | $ | 7 | | | $ | 18 | |
Derivative liabilities | | | 10 | | | | 929 | | | | – | | | | 939 | |
Total liabilities measured at fair value | | $ | 10 | | | $ | 940 | | | $ | 7 | | | $ | 957 | |
Debt securities – fair value through profit or loss consist of the following:
| | | | | | | | | | | | | | | | |
As at December 31, 2013 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Canadian federal government | | $ | – | | | $ | 1,873 | | | $ | 1 | | | $ | 1,874 | |
Canadian provincial and municipal government | | | – | | | | 8,448 | | | | 40 | | | | 8,488 | |
U.S. government and agency | | | 980 | | | | 59 | | | | 9 | | | | 1,048 | |
Other foreign government | | | – | | | | 4,476 | | | | 65 | | | | 4,541 | |
Corporate | | | – | | | | 24,511 | | | | 779 | | | | 25,290 | |
Asset-backed securities: | | | | | | | | | | | | | | | | |
Commercial mortgage-backed securities | | | – | | | | 1,214 | | | | 6 | | | | 1,220 | |
Residential mortgage-backed securities | | | – | | | | 521 | | | | 3 | | | | 524 | |
Collateralized debt obligations | | | – | | | | 25 | | | | 71 | | | | 96 | |
Other | | | – | | | | 538 | | | | 43 | | | | 581 | |
Total debt securities – fair value through profit or loss | | $ | 980 | | | $ | 41,665 | | | $ | 1,017 | | | $ | 43,662 | |
Debt securities – available-for-sale consist of the following:
| | | | | | | | | | | | | | | | |
As at December 31, 2013 | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Canadian federal government | | $ | – | | | $ | 997 | | | $ | – | | | $ | 997 | |
Canadian provincial and municipal government | | | – | | | | 534 | | | | – | | | | 534 | |
U.S. government and agency | | | 364 | | | | 50 | | | | – | | | | 414 | |
Other foreign government | | | – | | | | 477 | | | | – | | | | 477 | |
Corporate | | | – | | | | 7,322 | | | | 243 | | | | 7,565 | |
Asset-backed securities: | | | | | | | | | | | | | | | | |
Commercial mortgage-backed securities | | | – | | | | 549 | | | | 22 | | | | 571 | |
Residential mortgage-backed securities | | | – | | | | 252 | | | | – | | | | 252 | |
Collateralized debt obligations | | | – | | | | – | | | | 2 | | | | 2 | |
Other | | | – | | | | 299 | | | | 40 | | | | 339 | |
Total debt securities – available-for-sale | | $ | 364 | | | $ | 10,480 | | | $ | 307 | | | $ | 11,151 | |
During 2013, we did not have any significant transfers between Level 1 and Level 2.
| | | | |
110 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
The following table provides a reconciliation of the beginning and ending balances for assets and liabilities that are categorized in Level 3 for the year ended December 31, 2014:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | Beginning balance | | | Included in net income(1)(3) | | | Included in OCI(3) | | | Purchases | | | Sales | | | Settlements | | | Transfers into Level 3(2) | | | Transfers (out) of level 3(2) | | | Foreign currency translation(4) | | | Ending balance | | | Gains (losses) included in earnings relating to instruments still held at the reporting date(1) | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt securities – fair value through profit or loss | | $ | 1,017 | | | $ | 12 | | | $ | – | | | $ | 519 | | | $ | (40 | ) | | $ | (13 | ) | | $ | 82 | | | $ | (730 | ) | | $ | 44 | | | $ | 891 | | | $ | 6 | |
Debt securities – available-for-sale | | | 307 | | | | 5 | | | | 2 | | | | 280 | | | | (99 | ) | | | (33 | ) | | | – | | | | (198 | ) | | | 16 | | | | 280 | | | | 2 | |
Equity securities – fair value through profit or loss | | | 115 | | | | (2 | ) | | | – | | | | 9 | | | | (4 | ) | | | – | | | | – | | | | – | | | | 7 | | | | 125 | | | | (2 | ) |
Derivative assets | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | |
Other invested assets | | | 618 | | | | 50 | | | | 1 | | | | 194 | | | | (80 | ) | | | – | | | | – | | | | – | | | | 5 | | | | 788 | | | | 51 | |
Investment properties | | | 6,092 | | | | 134 | | | | – | | | | 190 | | | | (449 | ) | | | – | | | | – | | | | – | | | | 141 | | | | 6,108 | | | | 154 | |
Total invested assets measured at fair value | | $ | 8,149 | | | $ | 199 | | | $ | 3 | | | $ | 1,192 | | | $ | (672 | ) | | $ | (46 | ) | | $ | 82 | | | $ | (928 | ) | | $ | 213 | | | $ | 8,192 | | | $ | 211 | |
Investments for account of segregated fund holders | | $ | 482 | | | $ | 49 | | | $ | – | | | $ | 92 | | | $ | (113 | ) | | $ | – | | | $ | 7 | | | $ | (2 | ) | | $ | 15 | | | $ | 530 | | | $ | 47 | |
Total assets measured at fair value | | $ | 8,631 | | | $ | 248 | | | $ | 3 | | | $ | 1,284 | | | $ | (785 | ) | | $ | (46 | ) | | $ | 89 | | | $ | (930 | ) | | $ | 228 | | | $ | 8,722 | | | $ | 258 | |
Liabilities(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment contract liabilities | | $ | 7 | | | $ | (1 | ) | | $ | – | | | $ | – | | | $ | – | | | $ | (1 | ) | | $ | – | | | $ | – | | | $ | – | | | $ | 5 | | | $ | – | |
Derivative liabilities | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | |
Total liabilities measured at fair value | | $ | 7 | | | $ | (1 | ) | | $ | – | | | $ | – | | | $ | – | | | $ | (1 | ) | | $ | – | | | $ | – | | | $ | – | | | $ | 5 | | | $ | – | |
(1) | Included in Net investment income (loss) in our Consolidated Statements of Operations. |
(2) | Transfers into Level 3 occur when the inputs used to price the assets and liabilities lack observable market data and as a result, no longer meet the Level 1 or 2 definitions at the reporting date. Transfers out of Level 3 occur when the pricing inputs become more transparent and satisfy the Level 1 or 2 criteria and are primarily the result of observable market data being available at the reporting date, thus removing the requirement to rely on inputs that lack observability. |
(3) | Total gains and losses in net income (loss) and OCI are calculated assuming transfers into or out of Level 3 occur at the beginning of the period. For an asset or liability that transfers into Level 3 during the reporting period, the entire change in fair value for the period is included in the table above. For transfers out of Level 3 during the reporting period, the change in fair value for the period is excluded from the table above. |
(4) | Foreign currency translation relates to the foreign exchange impact of translating from functional currencies of Level 3 assets and liabilities in foreign subsidiaries to Canadian dollars. |
(5) | For liabilities, gains are indicated by negative numbers. |
The following table provides a reconciliation of the beginning and ending balances for assets and liabilities that are categorized in Level 3 for the year ended December 31, 2013:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning balance | | | Included in net income(1)(3) | | | Included in OCI(3) | | | Purchases | | | Sales | | | Settlements | | | Transfers into Level 3(2) | | | Transfers (out) of level 3(2) | | | Foreign currency translation(4) | | | Ending balance | | | Gains (losses) included in earnings relating to instruments still held at the reporting date(1) | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt securities – fair value through profit or loss | | $ | 1,141 | | | $ | (5 | ) | | $ | – | | | $ | 1,041 | | | $ | (178 | ) | | $ | (50 | ) | | $ | 116 | | | $ | (971 | ) | | $ | (77 | ) | | $ | 1,017 | | | $ | 9 | |
Debt securities – available-for-sale | | | 123 | | | | 2 | | | | – | | | | 239 | | | | (30 | ) | | | (29 | ) | | | 76 | | | | (114 | ) | | | 40 | | | | 307 | | | | – | |
Equity securities – fair value through profit or loss | | | 110 | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | 5 | | | | 115 | | | | 1 | |
Derivative assets | | | 7 | | | | – | | | | – | | | | – | | | | – | | | | – | | | | – | | | | (7 | ) | | | – | | | | – | | | | – | |
Other invested assets | | | 547 | | | | 13 | | | | 11 | | | | 139 | | | | (96 | ) | | | – | | | | – | | | | – | | | | 4 | | | | 618 | | | | 14 | |
Investment properties | | | 5,942 | | | | 129 | | | | – | | | | 229 | | | | (315 | ) | | | – | | | | – | | | | – | | | | 107 | | | | 6,092 | | | | 126 | |
Total invested assets measured at fair value | | $ | 7,870 | | | $ | 139 | | | $ | 11 | | | $ | 1,648 | | | $ | (619 | ) | | $ | (79 | ) | | $ | 192 | | | $ | (1,092 | ) | | $ | 79 | | | $ | 8,149 | | | $ | 150 | |
Investments for account of segregated fund holders | | $ | 427 | | | $ | 25 | | | $ | – | | | $ | 54 | | | $ | (43 | ) | | $ | (2 | ) | | $ | 4 | | | $ | (7 | ) | | $ | 24 | | | $ | 482 | | | $ | 10 | |
Total assets measured at fair value | | $ | 8,297 | | | $ | 164 | | | $ | 11 | | | $ | 1,702 | | | $ | (662 | ) | | $ | (81 | ) | | $ | 196 | | | $ | (1,099 | ) | | $ | 103 | | | $ | 8,631 | | | $ | 160 | |
Liabilities(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment contract liabilities | | $ | 7 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | 7 | | | $ | – | |
Derivative liabilities | | | 16 | | | | (10 | ) | | | – | | | | – | | | | – | | | | – | | | | – | | | | (6 | ) | | | – | | | | – | | | | – | |
Total liabilities measured at fair value | | $ | 23 | | | $ | (10 | ) | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | (6 | ) | | $ | – | | | $ | 7 | | | $ | – | |
(1) | Included in Net investment income (loss) in our Consolidated Statements of Operations. |
(2) | Transfers into Level 3 occur when the inputs used to price the assets and liabilities lack observable market data and as a result, no longer meet the Level 1 or 2 definitions at the reporting date. Transfers out of Level 3 occur when the pricing inputs become more transparent and satisfy the Level 1 or 2 criteria and are primarily the result of observable market data being available at the reporting date, thus removing the requirement to rely on inputs that lack observability. During 2013, transfers out of Level 3 were primarily related to increased market activity, resulting in an increase in observable market data, impacting $885 of asset-backed securities and corporate bonds. |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 111 |
(3) | Total gains and losses in net income (loss) and OCI are calculated assuming transfers into or out of Level 3 occur at the beginning of the period. For an asset or liability that transfers into Level 3 during the reporting period, the entire change in fair value for the period is included in the table above. For transfers out of Level 3 during the reporting period, the change in fair value for the period is excluded from the table above. |
(4) | Foreign currency translation relates to the foreign exchange impact of translating from functional currencies of Level 3 assets and liabilities in foreign subsidiaries to Canadian dollars. |
(5) | For liabilities, gains are indicated by negative numbers. |
Unobservable Inputs and Sensitivity for Level 3 Assets
Our assets categorized in Level 3 of the fair value hierarchy are primarily Investment properties, Debt securities, and Other invested assets.
The fair value of Investment properties is determined by using the discounted cash flows methodology as described in 5.A.i. The key unobservable inputs used in the valuation of investment properties as at December 31, 2014 and 2013 include the following:
• | | Estimated rental value: The estimated rental value (per square foot, per annum) is based on contractual rent and other local market lease transactions net of reimbursable operating expenses. An increase (decrease) in the estimated rental value would result in a higher (lower) fair value. The estimated rental value varies depending on the property types, which include retail, office and industrial properties. The estimated rental value ranges from $12 to $35 for retail and office properties and from $3.50 to $6.50 for industrial properties. |
• | | Rental growth rate: The rental growth rate (per annum) is typically estimated based on expected market behaviour, which is influenced by the type of property and geographic region of the property. An increase (decrease) in the rental growth rate would result in a higher (lower) fair value. The rental growth rate ranges from 1% to 3%. |
• | | Long-term vacancy rate: The long-term vacancy rate is typically estimated based on expected market behaviour, which is influenced by the type of property and geographic region of the property. An increase (decrease) in the long-term vacancy rate would result in a lower (higher) fair value. The long-term vacancy rate ranges from 2% to 10%. |
• | | Discount rate: The discount rate is derived from market activity across various property types and geographic regions and is a reflection of the expected rate of return to be realized on the investment over the next 10 years. An increase (decrease) in the discount rate would result in a lower (higher) fair value. The discount rate ranges from 6% to 9.5%. |
• | | Terminal capitalization rate: The terminal capitalization rate is derived from market activity across various property types and geographic regions and is a reflection of the expected rate of return to be realized on the investment over the remainder of its life after the 10-year period. An increase (decrease) in the terminal capitalization rate would result in a lower (higher) fair value. The terminal capitalization rate ranges from 5.5% to 9%. |
Changes in the estimated rental value are positively correlated with changes in the rental growth rate. Changes in the estimated rental value are negatively correlated with changes in the long-term vacancy rate, the discount rate and the terminal capitalization rate.
Our Debt securities categorized in Level 3, which are included in Debt securities – FVTPL and Debt securities – AFS in the Level 3 roll forward table, consist primarily of corporate bonds. The fair value of these corporate bonds is determined using broker quotes that cannot be corroborated with observable market transactions. Significant unobservable inputs for these corporate bonds would include proprietary cash flow models and issuer spreads, which are comprised of credit, liquidity, and other security-specific features of the bonds. An increase (decrease) in these issuer spreads would result in a lower (higher) fair value. Due to the unobservable nature of these broker quotes, we do not assess whether applying reasonably possible alternative assumptions would have an impact on the fair value of the Level 3 corporate bonds. The majority of our debt securities categorized in Level 3 are FVTPL assets supporting insurance contract liabilities. Changes in the fair value of these assets supporting insurance contract liabilities are largely offset by changes in the corresponding insurance contract liabilities under CALM. As a result, though using reasonably possible alternative assumptions may have an impact on the fair value of the Level 3 debt securities, it would not have a significant impact on our Consolidated Financial Statements.
The Other invested assets categorized in Level 3, which are included in Other invested assets – FVTPL and Other invested assets – AFS in the Level 3 roll forward table, consists primarily of limited partnership investments. The fair value of our limited partnership investments are based on net asset value (“NAV”) reports provided by management of the limited partnership investments. Based on the unobservable nature of these NAVs, we do not assess whether applying reasonably possible alternative assumptions would have an impact on the fair value of the Level 3 limited partnership investments.
Valuation Process for Level 3 Assets
Our assets categorized in Level 3 of the fair value hierarchy are primarily Investment properties, Debt securities, and limited partnership investments included in Other invested assets. Our valuation processes for these assets are as follows:
The fair value of Investment properties is appraised annually and reviewed quarterly for material changes. The valuation methodology used to determine the fair value is in accordance with the standards of the Appraisal Institute of Canada, the U.S. and the U.K. Investment properties are appraised externally at least once every three years. Investment properties not appraised externally in a given year are reviewed by qualified appraisers. A management committee, including investment professionals, reviews the fair value of Investment properties for overall reasonability.
The fair value of Debt securities is generally obtained by external pricing services. We obtain an understanding of inputs and valuation methods used by external pricing services. When fair value cannot be obtained from external pricing services, broker quotes or internal models subject to detailed review and validation processes are used. The fair value of debt securities is subject to price validation and review procedures to ensure overall reasonability.
The fair value of limited partnership investments, included in Other invested assets, is based on NAV reports, which are generally audited annually. We review the NAV for the limited partnership investments and perform analytical and other procedures to ensure the fair value is reasonable.
| | | | |
112 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
5.B Interest and Other Investment Income
Interest and other investment income consist of the following:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Interest income: | | | | | | | | |
Cash, cash equivalents and short-term securities | | $ | 42 | | | $ | 41 | |
Debt securities – fair value through profit or loss | | | 2,110 | | | | 1,913 | |
Debt securities – available-for-sale | | | 368 | | | | 327 | |
Mortgages and loans | | | 1,677 | | | | 1,556 | |
Derivative investments | | | 113 | | | | 116 | |
Policy loans | | | 157 | | | | 154 | |
Interest income | | | 4,467 | | | | 4,107 | |
Equity securities – dividends on fair value through profit or loss | | | 123 | | | | 133 | |
Equity securities – dividends on available-for-sale | | | 17 | | | | 14 | |
Investment properties rental income(1) | | | 613 | | | | 622 | |
Investment properties expenses | | | (282 | ) | | | (291 | ) |
Other income | | | 150 | | | | 153 | |
Investment expenses and taxes | | | (147 | ) | | | (144 | ) |
Total interest and other investment income | | $ | 4,941 | | | $ | 4,594 | (2) |
(1) | Comprised of operating lease rental income. |
(2) | Foreign exchange gains (losses) have been reclassified to Fair value and foreign currency changes on assets and liabilities to be consistent with current year presentation. |
5.C Fair Value and Foreign Currency Changes on Assets and Liabilities
Fair value and foreign currency changes on assets and liabilities recorded to net income consist of the following:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Fair value change: | | | | | | | | |
Cash, cash equivalents and short-term securities | | $ | 14 | | | $ | 4 | |
Debt securities | | | 4,563 | | | | (3,196 | ) |
Equity securities | | | 359 | | | | 387 | |
Derivative investments | | | 398 | | | | (1,959 | ) |
Other invested assets | | | 59 | | | | 63 | |
Total change in fair value through profit or loss assets and liabilities | | $ | 5,393 | | | $ | (4,701 | ) |
Fair value changes on investment properties | | | 188 | | | | 146 | |
Foreign exchange gains (losses)(1)(2) | | | 591 | | | | 335 | |
Fair value and foreign currency changes on assets and liabilities | | $ | 6,172 | | | $ | (4,220 | ) |
(1) | This primarily arises from the translation of foreign currency denominated AFS assets and mortgage and loans. Any offsetting amounts arising from foreign currency derivatives are included in the fair value change on derivative investments. |
(2) | In 2013, foreign exchange gains (losses) have been reclassified from Interest and other investment income to be consistent with current year presentation. |
5.D Cash, Cash Equivalents and Short-Term Securities
Cash, cash equivalents and short-term securities presented in our Consolidated Statements of Financial Position and Net cash, cash equivalents and short-term securities presented in our Consolidated Statements of Cash Flows consist of the following:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Cash | | $ | 1,283 | | | $ | 1,374 | |
Cash equivalents | | | 2,085 | | | | 1,996 | |
Short-term securities | | | 3,450 | | | | 4,266 | |
Cash, cash equivalents and short-term securities | | | 6,818 | | | | 7,636 | |
Less: Bank overdraft, recorded in Other liabilities | | | 4 | | | | 46 | |
Net cash, cash equivalents and short-term securities | | $ | 6,814 | | | $ | 7,590 | |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 113 |
5.E Gross Unrealized Gains and Gross Unrealized Losses on Available-For-Sale Debt and Equity Securities
Gross unrealized gains and gross unrealized losses included in accumulated OCI on AFS debt and equity securities are comprised as follows:
| | | | | | | | | | | | | | | | |
As at December 31, 2014 | | Amortized cost | | | Gross unrealized gains | | | Gross unrealized (losses) | | | Fair value | |
Debt securities: | | | | | | | | | | | | | | | | |
Canadian federal government | | $ | 1,656 | | | $ | 61 | | | $ | – | | | $ | 1,717 | |
Canadian provincial and municipal government | | | 740 | | | | 28 | | | | – | | | | 768 | |
U.S. government and agency | | | 392 | | | | 15 | | | | (1 | ) | | | 406 | |
Other foreign government | | | 441 | | | | 96 | | | | (1 | ) | | | 536 | |
Corporate | | | 7,681 | | | | 379 | | | | (32 | ) | | | 8,028 | |
Asset-backed securities: | | | | | | | | | | | | | | | | |
Commercial mortgage-backed securities | | | 910 | | | | 35 | | | | (3 | ) | | | 942 | |
Residential mortgage-backed securities | | | 208 | | | | 7 | | | | – | | | | 215 | |
Collateralized debt obligations | | | 137 | | | | – | | | | (1 | ) | | | 136 | |
Other | | | 337 | | | | 4 | | | | (2 | ) | | | 339 | |
Total debt securities | | | 12,502 | | | | 625 | | | | (40 | ) | | | 13,087 | |
Equity securities | | | 627 | | | | 247 | | | | (8 | ) | | | 866 | |
Total AFS debt and equity securities | | $ | 13,129 | | | $ | 872 | | | $ | (48 | ) | | $ | 13,953 | |
| | | | | | | | | | | | | | | | |
As at December 31, 2013 | | Amortized cost | | | Gross unrealized gains | | | Gross unrealized (losses) | | | Fair value | |
Debt securities: | | | | | | | | | | | | | | | | |
Canadian federal government | | $ | 1,020 | | | $ | 1 | | | $ | (24) | | | $ | 997 | |
Canadian provincial and municipal government | | | 538 | | | | 3 | | | | (7) | | | | 534 | |
U.S. government and agency | | | 417 | | | | 6 | | | | (9) | | | | 414 | |
Other foreign government | | | 400 | | | | 81 | | | | (4) | | | | 477 | |
Corporate | | | 7,353 | | | | 280 | | | | (68) | | | | 7,565 | |
Asset-backed securities: | | | | | | | | | | | | | | | | |
Commercial mortgage-backed securities | | | 570 | | | | 10 | | | | (9) | | | | 571 | |
Residential mortgage-backed securities | | | 254 | | | | 2 | | | | (4) | | | | 252 | |
Collateralized debt obligations | | | 3 | | | | – | | | | (1) | | | | 2 | |
Other | | | 343 | | | | 1 | | | | (5) | | | | 339 | |
Total debt securities | | | 10,898 | | | | 384 | | | | (131) | | | | 11,151 | |
Equity securities | | | 672 | | | | 184 | | | | (4) | | | | 852 | |
Total AFS debt and equity securities | | $ | 11,570 | | | $ | 568 | | | $ | (135) | | | $ | 12,003 | |
5.F Derivative Financial Instruments and Hedging Activities
The fair values of derivative financial instruments by major class of derivatives are as follows:
| | | | | | | | | | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
| | Fair value | | | Fair value | |
| | Assets | | | Liabilities | | | Assets | | | Liabilities | |
Interest rate contracts | | $ | 1,657 | | | $ | (346) | | | $ | 639 | | | $ | (534) | |
Foreign exchange contracts | | | 67 | | | | (1,240) | | | | 207 | | | | (398) | |
Other contracts | | | 115 | | | | (17) | | | | 102 | | | | (7) | |
Total derivatives | | $ | 1,839 | | | $ | (1,603) | | | $ | 948 | | | $ | (939) | |
| | | | |
114 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
The following tables present the fair values of derivative assets and liabilities categorized by type of hedge for accounting purposes and derivative investments:
| | | | | | | | | | | | |
| | Total notional amount | | | Fair value | |
As at December 31, 2014 | | | Assets | | | Liabilities | |
Derivative investments(1) | | $ | 47,284 | | | $ | 1,786 | | | $ | (1,395 | ) |
Fair value hedges | | | 829 | | | | – | | | | (208 | ) |
Cash flow hedges | | | 98 | | | | 53 | | | | – | |
Net investment hedges | | | – | | | | – | | | | – | |
Total derivatives | | $ | 48,211 | | | $ | 1,839 | | | $ | (1,603 | ) |
(1) | Derivative investments are derivatives that have not been designated as hedges for accounting purposes. |
| | | | | | | | | | | | |
| | Total notional amount | | | Fair value | |
As at December 31, 2013 | | | Assets | | | Liabilities | |
Derivative investments(1) | | $ | 42,292 | | | $ | 901 | | | $ | (863 | ) |
Fair value hedges | | | 951 | | | | 2 | | | | (76 | ) |
Cash flow hedges | | | 100 | | | | 45 | | | | – | |
Net investment hedges | | | – | | | | – | | | | – | |
Total derivatives | | $ | 43,343 | | | $ | 948 | | | $ | (939 | ) |
(1) | Derivative investments are derivatives that have not been designated as hedges for accounting purposes. |
We have non-derivative instruments designated as net investment hedges with a fair value of $184 as at December 31, 2014 ($177 in 2013). These non-derivative instruments are presented as Subordinated debt in our Consolidated Statements of Financial Position.
Hedge ineffectiveness recognized in Interest and other investment income is comprised of the following:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Fair value hedging ineffectiveness: | | | | | | | | |
Gains (losses) on the hedged items attributable to the hedged risk | | $ | 125 | | | $ | (150 | ) |
Gains (losses) on the hedging derivatives | | | (128 | ) | | | 146 | |
Net ineffectiveness on fair value hedges | | | (3 | ) | | | (4 | ) |
Net investment in foreign operations hedge ineffectiveness | | | – | | | | – | |
Cash flow hedging ineffectiveness(1) | | | – | | | | – | |
Total hedge ineffectiveness | | $ | (3 | ) | | $ | (4 | ) |
(1) | Cash flow hedges include equity forwards hedging the variation in the cash flows associated with the anticipated payments expected to occur in 2015, 2016 and 2017 under certain share-based payment plans. The amounts included in accumulated OCI related to the equity forwards are reclassified to net income as the liability is accrued for the share-based payment plan over the vesting period. We expect to reclassify a gain of $5 from accumulated OCI to net income within the next 12 months. |
5.G Investment Properties
Changes in investment properties are as follows:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Balance as at January 1 | | $ | 6,092 | | | $ | 5,942 | |
Additions | | | 139 | | | | 196 | |
Leasing commissions and tenant inducements, net of amortization | | | 1 | | | | 15 | |
Fair value gains (losses) | | | 184 | | | | 147 | |
Disposals | | | (449 | ) | | | (315 | ) |
Foreign exchange rate movements | | | 141 | | | | 107 | |
Balance as at December 31 | | $ | 6,108 | | | $ | 6,092 | |
5.H Securities Lending
The Company engages in securities lending to generate additional income. Certain securities from its portfolio are loaned to other institutions for short periods. Collateral, which exceeds the fair value of the loaned securities, is deposited by the borrower with a lending agent, usually a securities custodian, and maintained by the lending agent until the underlying security has been returned to us. The fair value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the fair values fluctuate. Collateral primarily consists of Canadian federal and provincial government securities, cash and cash equivalents. Certain arrangements allow us to invest the cash collateral received for the securities loaned. The carrying values of the loaned securities approximate their fair values. The carrying values of the loaned securities and the related collateral held are included in Note 6.A.ii.
5.I Mortgage Securitization
We securitize certain insured fixed rate commercial mortgages through the creation of mortgage-backed securities under the National Housing Act Mortgage-Backed Securities (“NHA MBS”) Program sponsored by the Canada Mortgage and Housing Corporation
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 115 |
(“CMHC”). The NHA MBS are then sold to Canada Housing Trust, a government-sponsored security trust that issues securities to third-party investors under the Canadian Mortgage Bond (“CMB”) program. The securitization of these assets does not qualify for derecognition as we have not transferred substantially all of the risks and rewards of ownership. Specifically, we continue to be exposed to pre-payment and interest rate risk associated with these assets. There are no expected credit losses on the securitized mortgages as the mortgages were already insured by the CMHC prior to securitization. These assets continue to be recognized as Mortgages and loans in our Consolidated Statements of Financial Position. Proceeds from securitization transactions are recognized as secured borrowings and included in Other liabilities in our Consolidated Statements of Financial Position.
Receipts of principal on the securitized mortgages are deposited into a principal reinvestment account (“PRA”) to meet our repayment obligation upon maturity under the CMB program. The assets in the PRA are typically comprised of cash and cash equivalents and certain asset-backed securities. We are exposed to reinvestment risk due to the amortizing nature of the securitized mortgages relative to our repayment obligation for the full principal amount due at maturity. We mitigate the reinvestment risk using interest rate swaps.
The carrying value and fair value of the securitized mortgages as at December 31, 2014 are $299 and $311, respectively ($55 and $55 as at December 31, 2013). The carrying value and fair value of the associated liabilities as at December 31, 2014 are $303 and $313, respectively ($55 and $55 as at December 31, 2013). The carrying value of asset-backed securities in the PRA as at December 31, 2014 and 2013 are $6 and $nil, respectively. There are no cash and cash equivalents in the PRA as at December 31, 2014 and 2013.
The fair value of the secured borrowings from mortgage securitization is based on the methodologies and assumptions for asset-backed securities described in Note 5.A. The fair value of these liabilities is categorized in Level 2 of the fair value hierarchy as at December 31, 2014 and 2013.
6. Financial Instrument Risk Management
The significant risks related to financial instruments are credit risk, liquidity risk and market risk (currency, interest rate and spread risk and equity). The following sections describe how we manage these risks.
Some of our financial instruments risk management policies and procedures are described in our Annual Management’s Discussion and Analysis (“MD&A”) for the year ended December 31, 2014. The shaded text and tables in the Risk Management section of the MD&A represent part of our disclosures on Credit and Market Risks and include a description of how we measure our risk and our objectives, policies and methodologies for managing these risks. Therefore, the shaded text and tables are an integral part of these Consolidated Financial Statements.
We use derivative instruments to manage risks related to interest rate, equity market and currency fluctuations and in replication strategies for permissible investments. We do not engage in speculative investment in derivatives. The gap in market sensitivities or exposures between liabilities and supporting assets is monitored and managed within defined tolerance limits by using derivative instruments, where appropriate. We use models and techniques to measure the effectiveness of our risk management strategies.
6.A Credit Risk
Risk Description
Credit risk is the possibility of loss from amounts owed by our financial counterparties. We are subject to credit risk in connection with issuers of securities held in our investment portfolio, debtors (e.g., mortgagors), structured securities, reinsurers, derivative counterparties, other financial institutions (e.g., amounts held on deposit) and other entities. Losses may occur when a counterparty fails to make timely payments pursuant to the terms of the underlying contractual arrangement or when the counterparty’s credit rating or risk profile otherwise deteriorates. Credit risk can also arise in connection with deterioration in the value of, or ability to, realize on any underlying security that may be used as collateral for the debt obligation. Credit risk can occur at multiple levels, as a result of broad economic conditions, challenges within specific sectors of the economy, or from issues affecting individual companies. Events that result in defaults, impairments or downgrades of the securities in our investment portfolio would cause the Company to record realized or unrealized losses and increase our provisions for asset default, adversely impacting earnings.
Credit Risk Management Governance and Control
We employ a wide range of credit risk management practices and controls, as outlined below:
• | | Risk appetite limits have been established for credit risk. |
• | | Ongoing monitoring and reporting of credit risk income and regulatory capital sensitivities against pre-established risk limits. |
• | | Detailed credit risk management policies, guidelines and procedures. |
• | | Specific investment diversification requirements such as defined investment limits for asset class, geography and industry. |
• | | Risk-based credit portfolio, counterparty and sector exposure limits. |
• | | Mandatory use of credit quality ratings for portfolio investments which are established and reviewed regularly. |
• | | Independent adjudication of new fixed income investment internal rating decisions and ongoing reviews of the in-force portfolio internal rating decisions by corporate risk management. |
• | | Comprehensive due diligence processes and ongoing credit analyses. |
• | | Regulatory solvency requirements that include risk-based capital requirements. |
• | | Comprehensive compliance monitoring practices and procedures including reporting against pre-established investment limits. |
• | | Reinsurance exposures are monitored to ensure that no single reinsurer represents an undue level of credit risk. |
• | | Stress-testing techniques, such as Dynamic Capital Adequacy Testing (“DCAT”), are used to measure the effects of large and sustained adverse credit developments. |
• | | Insurance contract liabilities are established in accordance with Canadian actuarial standards of practice. |
• | | Target capital levels exceed internal and regulatory minimums. |
• | | Active credit risk governance including independent monitoring and review and reporting to senior management and the Board of Directors. |
| | | | |
116 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
6.A.i Maximum Exposure to Credit Risk
Our maximum credit exposure related to financial instruments as at December 31 is the balance as presented in our Consolidated Statements of Financial Position as we believe that these carrying amounts best represent the maximum exposure to credit risk. The credit exposure for debt securities may be increased to the extent that the amounts recovered from default are insufficient to satisfy the actuarial liability cash flows that the assets are intended to support.
The positive fair value of derivative assets is used to determine the credit risk exposure if the counterparties were to default. The credit risk exposure is the cost of replacing, at current market rates, all derivative contracts with a positive fair value. Additionally, we have credit exposure to items not on the Consolidated Statements of Financial Position as follows:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Off-balance sheet items: | | | | | | | | |
Loan commitments(1) | | $ | 1,159 | | | $ | 698 | |
Guarantees | | | 61 | | | | 117 | |
Total off-balance sheet items | | $ | 1,220 | | | $ | 815 | |
(1) | Loan commitments include commitments to extend credit under commercial and residential mortgages and private debt securities not quoted in an active market. Commitments on debt securities contain provisions that allow for withdrawal of the commitment if there is deterioration in the credit quality of the borrower. |
6.A.ii Right of Offset and Collateral
During the normal course of business, we invest in financial assets secured by real estate properties, pools of financial assets, third-party financial guarantees, credit insurance and other arrangements.
In the case of OTC derivatives, collateral is collected from and pledged to counterparties to manage credit exposure according to the Credit Support Annexes (“CSA”), which forms part of the International Swaps and Derivatives Association’s (“ISDA”) master agreements. It is common practice to execute a CSA in conjunction with an ISDA master agreement. Under the ISDA master agreements for OTC derivatives, we have a right of offset in the event of default, insolvency, bankruptcy or other early termination. In the ordinary course of business, bilateral OTC exposures under these agreements are substantially mitigated through associated collateral agreements with a majority of our counterparties.
In the case of exchange-traded derivatives subject to derivative clearing agreements with the exchanges and clearinghouses, there is no provision for set-off at default. Initial margin is excluded from the table below as it would become part of a pooled settlement process.
In the case of reverse repurchase agreements and repurchase agreements, assets are borrowed or lent with a commitment to return or repurchase at a future date. Additional collateral may be collected from or pledged to counterparties to manage credit exposure according to bilateral repurchase or reverse repurchase agreements. In the event of default by a counterparty, we are entitled to liquidate the assets we hold as collateral to offset against obligations to the same counterparty.
We do not offset financial instruments in our Consolidated Statements of Financial Position, as our rights of offset are conditional. The following tables present the effect of conditional netting and similar arrangements. Similar arrangements include global master repurchase agreements, security lending agreements and any related rights to financial collateral.
| | | | | | | | | | | | | | | | |
| | Financial instruments presented in the Consolidated Statements of Financial Position(1) | | | Related amounts not set off in the Consolidated Statements of Financial Position | | | | |
As at December 31, 2014 | | | Financial instruments subject to master netting or similar agreements | | | Financial collateral (received) pledged(2) | | | Net amount | |
Financial assets | | | | | | | | | | | | | | | | |
Derivative assets (Note 6.A.v) | | $ | 1,839 | | | $ | (591 | ) | | $ | (1,014 | ) | | $ | 234 | |
Securities lending (Note 5.H) | | | 1,415 | | | | – | | | | (1,415 | ) | | | – | |
Reverse repurchase agreements (Note 8) | | | 155 | | | | (3 | ) | | | (152 | ) | | | – | |
Total financial assets | | $ | 3,409 | | | $ | (594 | ) | | $ | (2,581 | ) | | $ | 234 | |
Financial liabilities | | | | | | | | | | | | | | | | |
Derivative liabilities | | $ | (1,603 | ) | | $ | 591 | | | $ | 659 | | | $ | (353 | ) |
Repurchase agreements (Note 13.B) | | | (1,333 | ) | | | 3 | | | | 1,330 | | | | – | |
Total financial liabilities | | $ | (2,936 | ) | | $ | 594 | | | $ | 1,989 | | | $ | (353 | ) |
(1) | Net amounts of the financial instruments presented in our Consolidated Statements of Financial Position are the same as our gross recognized financial instruments, as we do not offset financial instruments in our Consolidated Statements of Financial Position. |
(2) | Financial collateral excludes overcollateralization and, for exchange-traded derivatives, initial margin. Total financial collateral, including initial margin and overcollateralization, received on derivative assets was $1,146, received on securities lending was $1,485, received on reverse repurchase agreements was $155, pledged on derivative liabilities was $819 and pledged on repurchase agreements was $1,334. |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 117 |
| | | | | | | | | | | | | | | | |
| | Financial instruments presented in the Consolidated Statements of Financial Position(1) | | | Related amounts not set off in the Consolidated Statements of Financial Position | | | | |
As at December 31, 2013 | | | | Financial instruments subject to master netting or similar agreements | | | | Financial collateral (received) pledged(2) | | | | Net amount | |
Financial assets | | | | | | | | | | | | | | | | |
Derivative assets (Note 6.A.v) | | $ | 948 | | | $ | (427 | ) | | $ | (409 | ) | | $ | 112 | |
Securities lending (Note 5.H) | | | 1,437 | | | | – | | | | (1,437 | ) | | | – | |
Reverse repurchase agreements (Note 8) | | | 63 | | | | (63 | ) | | | – | | | | – | |
Total financial assets | | $ | 2,448 | | | $ | (490 | ) | | $ | (1,846 | ) | | $ | 112 | |
Financial liabilities | | | | | | | | | | | | | | | | |
Derivative liabilities | | $ | (939 | ) | | $ | 427 | | | $ | 352 | | | $ | (160 | ) |
Repurchase agreements (Note 13.B) | | | (1,265 | ) | | | 63 | | | | 1,202 | | | | – | |
Total financial liabilities | | $ | (2,204 | ) | | $ | 490 | | | $ | 1,554 | | | $ | (160 | ) |
(1) | Net amounts of the financial instruments presented in our Consolidated Statements of Financial Position are the same as our gross recognized financial instruments, as we do not offset financial instruments in our Consolidated Statements of Financial Position. |
(2) | Financial collateral excludes overcollateralization and, for exchange-traded derivatives, initial margin. Total financial collateral, including initial margin and overcollateralization, received on derivative assets was $552, received on securities lending was $1,518, received on reverse repurchase agreements was $63, pledged on derivative liabilities was $471 and pledged on repurchase agreements was $1,265. |
6.A.iii Concentration Risk
Concentrations of credit risk arise from exposures to a single debtor, a group of related debtors or groups of debtors that have similar credit risk characteristics, such as groups of debtors in the same economic or geographic regions or in similar industries. The financial instrument issuers have similar economic characteristics so that their ability to meet contractual obligations may be impacted similarly by changes in the economic or political conditions. We manage this risk by appropriately diversifying our investment portfolio through the use of concentration limits. In particular, we maintain policies which set counterparty exposure limits to manage the credit exposure for investments in any single issuer or to the same underlying credit. Exceptions exist for investments in securities which are issued or guaranteed by the Government of Canada, United States or United Kingdom and issuers for which the Board has granted specific approval. Mortgages are collateralized by the related property, and generally do not exceed 75% of the value of the property at the time the original loan is made. Our mortgages and loans are diversified by type and location and, for mortgages, by borrower. Loans provide diversification benefits (name, industry and geography) and often provide stronger covenants and collateral than public debt securities, thereby providing both better credit protection and potentially higher recoveries in the event of default. The following tables provide details of the debt securities, mortgages and loans held by issuer country, geographic location and industry sector where applicable.
The carrying value of debt securities by geographic location is shown in the following tables. The geographic location is based on the country of the creditor’s parent.
| | | | | | | | | | | | |
As at December 31, 2014 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Canada | | $ | 20,008 | | | $ | 3,779 | | | $ | 23,787 | |
United States | | | 17,978 | | | | 6,100 | | | | 24,078 | |
United Kingdom | | | 6,286 | | | | 805 | | | | 7,091 | |
Other | | | 8,855 | | | | 2,403 | | | | 11,258 | |
Balance | | $ | 53,127 | | | $ | 13,087 | | | $ | 66,214 | |
| | | | | | | | | | | | |
As at December 31, 2013 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Canada | | $ | 16,605 | | | $ | 2,517 | | | $ | 19,122 | |
United States | | | 13,732 | | | | 5,712 | | | | 19,444 | |
United Kingdom | | | 5,786 | | | | 728 | | | | 6,514 | |
Other | | | 7,539 | | | | 2,194 | | | | 9,733 | |
Balance | | $ | 43,662 | | | $ | 11,151 | | | $ | 54,813 | |
| | | | |
118 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
The carrying value of debt securities by issuer and industry sector is shown in the following tables:
| | | | | | | | | | | | |
As at December 31, 2014 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Debt securities issued or guaranteed by: | | | | | | | | | | | | |
Canadian federal government | | $ | 1,831 | | | $ | 1,717 | | | $ | 3,548 | |
Canadian provincial and municipal government | | | 10,335 | | | | 768 | | | | 11,103 | |
U.S. government and agency | | | 1,183 | | | | 406 | | | | 1,589 | |
Other foreign government | | | 5,305 | | | | 536 | | | | 5,841 | |
Total government issued or guaranteed debt securities | | | 18,654 | | | | 3,427 | | | | 22,081 | |
Corporate debt securities by industry sector: | | | | | | | | | | | | |
Financials | | | 9,510 | | | | 3,034 | | | | 12,544 | |
Utilities and energy | | | 9,878 | | | | 1,384 | | | | 11,262 | |
Telecommunication services | | | 1,708 | | | | 516 | | | | 2,224 | |
Consumer staples and discretionary | | | 4,921 | | | | 1,556 | | | | 6,477 | |
Industrials | | | 2,911 | | | | 576 | | | | 3,487 | |
Other | | | 2,733 | | | | 962 | | | | 3,695 | |
Total corporate debt securities | | | 31,661 | | | | 8,028 | | | | 39,689 | |
Asset-backed securities | | | 2,812 | | | | 1,632 | | | | 4,444 | |
Total debt securities | | $ | 53,127 | | | $ | 13,087 | | | $ | 66,214 | |
| | | | | | | | | | | | |
As at December 31, 2013 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Debt securities issued or guaranteed by: | | | | | | | | | | | | |
Canadian federal government | | $ | 1,874 | | | $ | 997 | | | $ | 2,871 | |
Canadian provincial and municipal government | | | 8,488 | | | | 534 | | | | 9,022 | |
U.S. government and agency | | | 1,048 | | | | 414 | | | | 1,462 | |
Other foreign government | | | 4,541 | | | | 477 | | | | 5,018 | |
Total government issued or guaranteed debt securities | | | 15,951 | | | | 2,422 | | | | 18,373 | |
Corporate debt securities by industry sector: | | | | | | | | | | | | |
Financials | | | 7,368 | | | | 2,719 | | | | 10,087 | |
Utilities and energy | | | 7,778 | | | | 1,202 | | | | 8,980 | |
Telecommunication services | | | 1,401 | | | | 540 | | | | 1,941 | |
Consumer staples and discretionary | | | 4,412 | | | | 1,576 | | | | 5,988 | |
Industrials | | | 2,187 | | | | 606 | | | | 2,793 | |
Other | | | 2,144 | | | | 922 | | | | 3,066 | |
Total corporate debt securities | | | 25,290 | | | | 7,565 | | | | 32,855 | |
Asset-backed securities | | | 2,421 | | | | 1,164 | | | | 3,585 | |
Total debt securities | | $ | 43,662 | | | $ | 11,151 | | | $ | 54,813 | |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 119 |
The carrying value of mortgages and loans by geographic location is shown in the following tables. The geographic location for mortgages is based on location of property, while for corporate loans it is based on the country of the creditor’s parent. Residential mortgages include mortgages for both single and multiple family dwellings.
| | | | | | | | | | | | | | | | |
| | Mortgages | | | | | | | |
As at December 31, 2014 | | Residential | | | Non-residential | | | Loans | | | Total | |
Canada | | $ | 2,093 | | | $ | 5,754 | | | $ | 12,308 | | | $ | 20,155 | |
United States | | | 701 | | | | 4,862 | | | | 5,196 | | | | 10,759 | |
United Kingdom | | | – | | | | 1 | | | | 776 | | | | 777 | |
Other | | | – | | | | – | | | | 1,988 | | | | 1,988 | |
Total mortgages and loans | | $ | 2,794 | | | $ | 10,617 | | | $ | 20,268 | | | $ | 33,679 | |
| | | | | | | | | | | | | | | | |
| | | Mortgages | | | | | | | | | |
As at December 31, 2013 | | Residential | | | Non-residential | | | Loans | | | Total | |
Canada | | $ | 1,925 | | | $ | 5,614 | | | $ | 11,296 | | | $ | 18,835 | |
United States | | | 523 | | | | 4,458 | | | | 4,252 | | | | 9,233 | |
United Kingdom | | | – | | | | 7 | | | | 504 | | | | 511 | |
Other | | | – | | | | – | | | | 1,734 | | | | 1,734 | |
Total mortgages and loans | | $ | 2,448 | | | $ | 10,079 | | | $ | 17,786 | | | $ | 30,313 | |
6.A.iv Contractual Maturities
The contractual maturities of debt securities are shown in the following tables. Debt securities that are not due at a single maturity date are included in the tables in the year of final maturity. Actual maturities could differ from contractual maturities because of the borrower’s right to call or extend or right to prepay obligations, with or without prepayment penalties.
| | | | | | | | | | | | |
As at December 31, 2014 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Due in 1 year or less | | $ | 1,951 | | | $ | 1,348 | | | $ | 3,299 | |
Due in years 2-5 | | | 6,628 | | | | 4,473 | | | | 11,101 | |
Due in years 6-10 | | | 9,334 | | | | 3,024 | | | | 12,358 | |
Due after 10 years | | | 35,214 | | | | 4,242 | | | | 39,456 | |
Total debt securities | | $ | 53,127 | | | $ | 13,087 | | | $ | 66,214 | |
| | | | | | | | | | | | |
| | | |
As at December 31, 2013 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Due in 1 year or less | | $ | 1,918 | | | $ | 753 | | | $ | 2,671 | |
Due in years 2-5 | | | 6,908 | | | | 5,084 | | | | 11,992 | |
Due in years 6-10 | | | 7,727 | | | | 2,035 | | | | 9,762 | |
Due after 10 years | | | 27,109 | | | | 3,279 | | | | 30,388 | |
Total debt securities | | $ | 43,662 | | | $ | 11,151 | | | $ | 54,813 | |
The carrying value of mortgages by scheduled maturity, before allowances for losses, is comprised as follows:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Due in 1 year or less | | $ | 1,137 | | | $ | 926 | |
Due in years 2-5 | | | 4,784 | | | | 4,996 | |
Due in years 6-10 | | | 4,979 | | | | 4,125 | |
Due after 10 years | | | 2,548 | | | | 2,527 | |
Total mortgages | | $ | 13,448 | | | $ | 12,574 | |
The carrying value of loans by scheduled maturity, before allowances for losses, is comprised as follows:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Due in 1 year or less | | $ | 1,012 | | | $ | 863 | |
Due in years 2-5 | | | 4,983 | | | | 4,442 | |
Due in years 6-10 | | | 4,444 | | | | 3,952 | |
Due after 10 years | | | 9,845 | | | | 8,545 | |
Total loans | | $ | 20,284 | | | $ | 17,802 | |
| | | | |
120 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Notional amounts of derivative financial instruments are the basis for calculating payments and are generally not the actual amounts exchanged. The following tables provide the notional amounts of derivative instruments outstanding by type of derivative and term to maturity:
| | | | | | | | | | | | | | | | |
| | Term to maturity | |
As at December 31, 2014 | | Under 1 Year | | | 1 to 5 Years | | | Over 5 Years | | | Total | |
Over-the-counter contracts: | | | | | | | | | | | | | | | | |
Interest rate contracts: | | | | | | | | | | | | | | | | |
Forward contracts | | $ | 11 | | | $ | – | | | $ | – | | | $ | 11 | |
Swap contracts | | | 1,348 | | | | 3,022 | | | | 12,492 | | | | 16,862 | |
Options purchased | | | 1,295 | | | | 2,636 | | | | 3,766 | | | | 7,697 | |
Options written(1) | | | 518 | | | | 1,104 | | | | 860 | | | | 2,482 | |
Foreign exchange contracts: | | | | | | | | | | | | | | | | |
Forward contracts | | | 3,859 | | | | 184 | | | | – | | | | 4,043 | |
Swap contracts | | | 1,240 | | | | 3,876 | | | | 7,035 | | | | 12,151 | |
Other contracts: | | | | | | | | | | | | | | | | |
Options purchased | | | – | | | | 5 | | | | – | | | | 5 | |
Forward contracts | | | 88 | | | | 111 | | | | – | | | | 199 | |
Swap contracts | | | 341 | | | | – | | | | – | | | | 341 | |
Credit derivatives | | | – | | | | 151 | | | | 217 | | | | 368 | |
Exchange-traded contracts: | | | | | | | | | | | | | | | | |
Interest rate contracts: | | | | | | | | | | | | | | | | |
Futures contracts | | | 1,372 | | | | – | | | | – | | | | 1,372 | |
Foreign exchange contracts: | | | | | | | | | | | | | | | | |
Futures contracts | | | 173 | | | | – | | | | – | | | | 173 | |
Equity contracts: | | | | | | | | | | | | | | | | |
Futures contracts | | | 2,227 | | | | – | | | | – | | | | 2,227 | |
Options purchased | | | 174 | | | | – | | | | – | | | | 174 | |
Options written | | | 106 | | | | – | | | | – | | | | 106 | |
Total notional amount | | $ | 12,752 | | | $ | 11,089 | | | $ | 24,370 | | | $ | 48,211 | |
(1) | These are covered short derivative positions that may include interest rate options, swaptions or floors. |
| | | | | | | | | | | | | | | | |
| | Term to maturity | |
As at December 31, 2013 | | Under 1 Year | | | 1 to 5 Years | | | Over 5 Years | | | Total | |
Over-the-counter contracts: | | | | | | | | | | | | | | | | |
Interest rate contracts: | | | | | | | | | | | | | | | | |
Forward contracts | | $ | 88 | | | $ | – | | | $ | – | | | $ | 88 | |
Swap contracts | | | 668 | | | | 3,440 | | | | 10,540 | | | | 14,648 | |
Options purchased | | | 874 | | | | 2,377 | | | | 3,857 | | | | 7,108 | |
Options written(1) | | | 425 | | | | 850 | | | | 1,062 | | | | 2,337 | |
Foreign exchange contracts: | | | | | | | | | | | | | | | | |
Forward contracts | | | 2,491 | | | | – | | | | 168 | | | | 2,659 | |
Swap contracts | | | 396 | | | | 4,517 | | | | 6,541 | | | | 11,454 | |
Other contracts: | | | | | | | | | | | | | | | | |
Options purchased | | | – | | | | 5 | | | | – | | | | 5 | |
Forward contracts | | | 85 | | | | 105 | | | | – | | | | 190 | |
Swap contracts | | | 302 | | | | 11 | | | | – | | | | 313 | |
Credit derivatives | | | 203 | | | | 164 | | | | 112 | | | | 479 | |
Exchange-traded contracts: | | | | | | | | | | | | | | | | |
Interest rate contracts: | | | | | | | | | | | | | | | | |
Futures contracts | | | 1,268 | | | | – | | | | – | | | | 1,268 | |
Foreign exchange contracts: | | | | | | | | | | | | | | | | |
Futures contracts | | | 162 | | | | – | | | | – | | | | 162 | |
Equity contracts: | | | | | | | | | | | | | | | | |
Futures contracts | | | 2,349 | | | | – | | | | – | | | | 2,349 | |
Options purchased | | | 283 | | | | – | | | | – | | | | 283 | |
Options written | | | – | | | | – | | | | – | | | | – | |
Total notional amount | | $ | 9,594 | | | $ | 11,469 | | | $ | 22,280 | | | $ | 43,343 | |
(1) | These are covered short derivative positions that may include interest rate options, swaptions or floors. |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 121 |
The following tables provide the fair value of derivative instruments outstanding by term to maturity:
| | | | | | | | | | | | | | | | |
| | Term to maturity | |
As at December 31, 2014 | | Under 1 Year | | | 1 to 5 Years | | | Over 5 Years | | | Total | |
Derivative assets | | $ | 158 | | | $ | 233 | | | $ | 1,448 | | | $ | 1,839 | |
Derivative liabilities | | $ | (138 | ) | | $ | (355 | ) | | $ | (1,110 | ) | | $ | (1,603 | ) |
| |
| | Term to maturity | |
As at December 31, 2013 | | Under 1 Year | | | 1 to 5 Years | | | Over 5 Years | | | Total | |
Derivative assets | | $ | 99 | | | $ | 332 | | | $ | 517 | | | $ | 948 | |
Derivative liabilities | | $ | (33 | ) | | $ | (175 | ) | | $ | (731 | ) | | $ | (939 | ) |
6.A.v Asset Quality
The following sections describe our assessment of the credit quality of our financial assets. We monitor credit quality based on internal risk ratings as well as ratings assigned by external rating agencies where available.
Debt Securities by Credit Rating
Investment grade debt securities are those rated BBB and above. Our debt security portfolio was 97% investment grade based on carrying value as at December 31, 2014 (97% as at December 31, 2013). The credit risk ratings were established in accordance with the process described in the Credit Risk Management Governance and Control – Risk Management Policies section of our MD&A.
The following tables summarize our debt securities by credit quality:
| | | | | | | | | | | | |
As at December 31, 2014 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Debt securities by credit rating: | | | | | | | | | | | | |
AAA | | $ | 7,317 | | | $ | 3,975 | | | $ | 11,292 | |
AA | | | 10,201 | | | | 1,620 | | | | 11,821 | |
A | | | 18,068 | | | | 3,786 | | | | 21,854 | |
BBB | | | 16,259 | | | | 3,218 | | | | 19,477 | |
BB and lower | | | 1,282 | | | | 488 | | | | 1,770 | |
Total debt securities | | $ | 53,127 | | | $ | 13,087 | | | $ | 66,214 | |
| | | |
As at December 31, 2013 | | Fair value through profit or loss | | | Available- for-sale | | | Total debt securities | |
Debt securities by credit rating: | | | | | | | | | | | | |
AAA | | $ | 6,255 | | | $ | 2,813 | | | $ | 9,068 | |
AA | | | 8,573 | | | | 1,304 | | | | 9,877 | |
A | | | 14,220 | | | | 3,840 | | | | 18,060 | |
BBB | | | 13,403 | | | | 2,772 | | | | 16,175 | |
BB and lower | | | 1,211 | | | | 422 | | | | 1,633 | |
Total debt securities | | $ | 43,662 | | | $ | 11,151 | | | $ | 54,813 | |
Mortgages and Loans by Credit Rating
The credit quality of mortgages and loans is evaluated internally through regular monitoring of credit-related exposures. We use judgment and experience to determine what factors should be considered when assigning an internal credit rating, which is validated through the use of credit scoring models, to a particular mortgage or corporate loan. The internal credit ratings reflect the credit quality of the borrower as well as the value of any collateral held as security.
The following tables summarize our mortgages and loans by credit quality indicator:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Mortgages by credit rating: | | | | | | | | |
Insured | | $ | 1,937 | | | $ | 1,639 | |
AAA | | | 69 | | | | 83 | |
AA | | | 984 | | | | 866 | |
A | | | 2,549 | | | | 2,203 | |
BBB | | | 5,106 | | | | 4,613 | |
BB and lower | | | 2,685 | | | | 3,029 | |
Impaired | | | 81 | | | | 94 | |
Total mortgages | | $ | 13,411 | | | $ | 12,527 | |
| | | | |
122 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Loans by credit rating: | | | | | | | | |
AAA | | $ | 374 | | | $ | 361 | |
AA | | | 2,199 | | | | 2,115 | |
A | | | 10,022 | | | | 8,642 | |
BBB | | | 7,215 | | | | 6,289 | |
BB and lower | | | 438 | | | | 360 | |
Impaired | | | 20 | | | | 19 | |
Total loans | | $ | 20,268 | | | $ | 17,786 | |
Derivative Financial Instruments by Counterparty Credit Rating
Derivative instruments are either OTC contracts negotiated between counterparties or exchange-traded, some of which are settled daily. Since counterparty failure in an OTC derivative transaction could render it ineffective for hedging purposes, we generally transact our derivative contracts with highly-rated counterparties. In limited circumstances, we will enter into transactions with lower-rated counterparties if credit enhancement features are included.
We pledge and hold assets as collateral under CSAs for bilateral OTC derivatives. The collateral is realized in the event of early termination as defined in the agreements. The assets held and pledged are primarily cash and debt securities issued by the Canadian federal government and U.S. government and agencies. While we are generally permitted to sell or re-pledge the assets held as collateral, we have not sold or re-pledged any assets. The terms and conditions related to the use of the collateral are consistent with industry practice.
Further details on collateral held and pledged as well as the impact of netting arrangements are included in Note 6.A.ii.
The following tables show the OTC derivative financial instruments with a positive fair value split by counterparty credit rating:
| | | | | | | | | | | | |
As at December 31, 2014 | | Gross positive replacement cost(2) | | | Impact of master netting agreements(3) | | | Net replacement cost(4) | |
Over-the-counter contracts: | | | | | | | | | | | | |
AA | | $ | 293 | | | $ | (110) | | | $ | 183 | |
A | | | 1,130 | | | | (470) | | | | 660 | |
BBB | | | 396 | | | | (11) | | | | 385 | |
Total over-the-counter derivatives(1) | | $ | 1,819 | | | $ | (591) | | | $ | 1,228 | |
| | | |
As at December 31, 2013 | | Gross positive replacement cost(2) | | | Impact of master netting agreements(3) | | | Net replacement cost(4) | |
Over-the-counter contracts: | | | | | | | | | | | | |
AA | | $ | 206 | | | $ | (80) | | | $ | 126 | |
A | | | 620 | | | | (329) | | | | 291 | |
BBB | | | 109 | | | | (18) | | | | 91 | |
Total over-the-counter derivatives(1) | | $ | 935 | | | $ | (427) | | | $ | 508 | |
(1) | Exchange-traded derivatives with a positive fair value of $20 ($13 in 2013) are excluded from the table above, as they are subject to daily margining requirements. Our credit exposure on these derivatives is with the exchanges and clearinghouses. |
(2) | Used to determine the credit risk exposure if the counterparties were to default. The credit risk exposure is the cost of replacing, at current market rates, all contracts with a positive fair value. |
(3) | The credit risk associated with derivative assets subject to master netting arrangements is reduced by derivative liabilities due to the same counterparty in the event of default or early termination. Our overall exposure to credit risk reduced through master netting arrangements may change substantially following the reporting date as the exposure is affected by each transaction subject to the arrangement. |
(4) | Net replacement cost is positive replacement cost less the impact of master netting agreements. |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 123 |
Reinsurance Counterparties Exposure by Credit Rating
The following is the potential maximum exposure to loss based on ceded reserves and outstanding claims. The ratings are those assigned by external ratings agencies where available. Where external ratings are not available, credit risk ratings for other material reinsurance counterparty exposures have been assigned using an approach generally consistent with the rating methodology described in the credit risk section.
| | | | | | | | | | | | |
As at December 31, 2014 | | Gross exposure | | | Collateral | | | Net exposure | |
Reinsurance counterparties by credit rating: | | | | | | | | | | | | |
AA | | $ | 2,589 | | | $ | 1 | | | $ | 2,588 | |
A | | | 991 | | | | 137 | | | | 854 | |
BBB | | | 79 | | | | 5 | | | | 74 | |
B | | | 1,317 | | | | 1,112 | | | | 205 | |
Not rated | | | 46 | | | | 16 | | | | 30 | |
Total | | $ | 5,022 | | | $ | 1,271 | | | $ | 3,751 | |
Less: ceded negative reserves | | $ | 980 | | | | | | | | | |
Total Reinsurance assets | | $ | 4,042 | | | | | | | | | |
| | | |
As at December 31, 2013 | | Gross exposure | | | Collateral | | | Net exposure | |
Reinsurance counterparties by credit rating: | | | | | | | | | | | | |
AA | | $ | 2,157 | | | $ | 1 | | | $ | 2,156 | |
A | | | 882 | | | | 144 | | | | 738 | |
BB | | | 1,002 | | | | 959 | | | | 43 | |
B | | | 133 | | | | – | | | | 133 | |
Not rated | | | 47 | | | | 15 | | | | 32 | |
Total | | $ | 4,221 | | | $ | 1,119 | | | $ | 3,102 | |
Less: ceded negative reserves | | $ | 573 | | | | | | | | | |
Total Reinsurance assets | | $ | 3,648 | | | | | | | | | |
6.A.vi Impairment of Assets
Management assesses debt and equity securities, mortgages and loans and other invested assets for objective evidence of impairment at each reporting date. We employ a portfolio monitoring process to identify assets or groups of assets that have objective evidence of impairment, having experienced a loss event or events that have an impact on the estimated future cash flows of the asset or group of assets. There are inherent risks and uncertainties in our evaluation of assets or groups of assets for objective evidence of impairment, including both internal and external factors such as general economic conditions, issuers’ financial conditions and prospects for economic recovery, market interest rates, unforeseen events which affect one or more issuers or industry sectors and portfolio management parameters, including asset mix, interest rate risk, portfolio diversification, duration matching and greater than expected liquidity needs. All of these factors could impact our evaluation of an asset or group of assets for objective evidence of impairment.
Management exercises considerable judgment in assessing for objective evidence of impairment and, based on its assessment, classifies specific assets as performing or into one of our credit quality lists:
“Monitor List” – the timely collection of all contractually specified cash flows is reasonably assured, but changes in issuer-specific facts and circumstances require monitoring. No impairment charge is recorded for unrealized losses on assets related to these debtors.
“Watch List” – the timely collection of all contractually specified cash flows is reasonably assured, but changes in issuer-specific facts and circumstances require heightened monitoring. An asset is moved from the Monitor List to the Watch List when changes in issuer-specific facts and circumstances increase the possibility that a security may experience a loss event on an imminent basis. No impairment charge is recorded for unrealized losses on assets related to these debtors.
“Impaired List” – the timely collection of all contractually specified cash flows is no longer reasonably assured. For these investments that are classified as AFS or amortized cost, an impairment charge is recorded or the asset is sold and a realized loss is recorded as a charge to income. Impairment charges and realized losses are recorded on assets related to these debtors.
Equity securities and other invested assets are assessed for impairment according to the prospect of recovering the cost of our investment from estimated future cash flows.
Our approach to determining whether there is objective evidence of impairment varies by asset type. However, in all cases, we have a process to ensure that in all instances where a decision has been made to sell an asset at a loss, the asset is impaired.
Debt Securities
Objective evidence of impairment on debt securities involves an assessment of the issuer’s ability to meet current and future contractual interest and principal payments. In determining whether debt securities have objective evidence of impairment, we employ a screening process. The process identifies securities in an unrealized loss position, with particular attention paid to those securities whose fair value to amortized cost percentages have been less than 80% for an extended period of time. Discrete credit events, such as a ratings downgrade, are also used to identify securities that may have objective evidence of impairment. The securities identified
| | | | |
124 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
are then evaluated based on issuer-specific facts and circumstances, including an evaluation of the issuer’s financial condition and prospects for economic recovery, evidence of difficulty being experienced by the issuer’s parent or affiliate, and management’s assessment of the outlook for the issuer’s industry sector.
Management also assesses previously impaired debt securities whose fair value has recovered to determine whether it is objectively related to an event occurring subsequent to the impairment loss that has an impact on the estimated future cash flows of the asset.
Asset-backed securities are assessed for objective evidence of impairment on an alternative basis. Specifically, we periodically update our best estimate of cash flows over the life of the security. In the event that there is an adverse change in the expected cash flows, the asset is impaired. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third parties, along with assumptions and judgments about the future performance of the underlying collateral. Losses incurred on the respective mortgage-backed securities portfolios are based on loss models using assumptions about key systematic risks, such as unemployment rates and housing prices, and loan-specific information such as delinquency rates and loan-to-value ratios.
Equity Securities and Other Invested Assets
Objective evidence of impairment for equity securities as well as investments in limited partnerships, segregated funds and mutual funds involves an assessment of the prospect of recovering the cost of our investment. Instruments in an unrealized loss position are reviewed to determine if objective evidence of impairment exists. Objective evidence of impairment for these instruments includes, but is not limited to, the financial condition and near-term prospects of the issuer, including information about significant changes with adverse effects that have taken place in the technological, market, economic or legal environment in which the issuer operates, and a significant or prolonged decline in the fair value of the instruments below their cost.
We apply presumptive impairment tests to determine whether there has been a significant or prolonged decline in the fair value of an instrument below its cost, and unless extenuating circumstances exist, the instrument is considered to be impaired.
Mortgages and Loans
Objective evidence of impairment on mortgages and loans involves an assessment of the borrower’s ability to meet current and future contractual interest and principal payments. In determining whether an individual mortgage or loan has objective evidence of impairment, we consider a number of triggers that cause us to reassess its creditworthiness and consequent cause for concern, generally based on a decline in the current financial position of the borrower and, for collateral-dependent mortgages and loans, the value of the collateral.
Mortgages and loans causing concern are monitored closely and evaluated for objective evidence of impairment. For these mortgages and loans, we review information that is appropriate to the circumstances, including recent operating developments, strategy review, timelines for remediation, financial position of the borrower and, for collateral-dependent mortgages and loans, the value of security as well as occupancy and cash flow considerations.
In addition to specific allowances, circumstances may warrant a collective allowance based on objective evidence of impairment for a group of mortgages and loans. In our review, we consider, for example in the case of certain collateral-dependent mortgages and loans, regional economic conditions, developments for various property types, or significant exposure to struggling tenants in determining whether there is objective evidence of impairment, even though it is not possible to identify specific mortgages and loans that are likely to become impaired on an individual basis.
Management also assesses previously impaired mortgages and loans to determine whether a recovery is objectively related to an event occurring subsequent to the impairment loss that has an impact on the estimated future cash flows of the asset.
Impairment of Fair Value Through Profit or Loss Assets
We generally maintain distinct asset portfolios for each line of business. Changes in the fair values of these assets are largely offset by changes in the fair value of liabilities for insurance contracts, when there is an effective matching of assets and liabilities. When assets are designated as FVTPL, the change in fair value arising from impairment is not required to be separately disclosed. The reduction in fair values of FVTPL debt securities attributable to impairment results in an increase in liabilities for insurance contracts charged through the Consolidated Statements of Operations for the year.
Impairment of Available-For-Sale Assets
We recognized impairment losses on available-for-sale assets of $17 for the year ended December 31, 2014 ($20 during 2013).
We did not reverse any impairment on AFS debt securities during 2014 and 2013.
Past Due and Impaired Mortgages and Loans
The distribution of mortgages and loans past due or impaired is shown in the following tables:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross carrying value | | | | | Allowance for losses | |
As at December 31, 2014 | | Mortgages | | | Loans | | | Total | | | | | Mortgages | | | Loans | | | Total | |
Not past due | | $ | 13,316 | | | $ | 20,248 | | | $ | 33,564 | | | | | $ | – | | | $ | – | | | $ | – | |
Past due: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Past due less than 90 days | | | 14 | | | | – | | | | 14 | | | | | | – | | | | – | | | | – | |
Past due 90 to 179 days | | | – | | | | – | | | | – | | | | | | – | | | | – | | | | – | |
Past due 180 days or more | | | – | | | | – | | | | – | | | | | | – | | | | – | | | | – | |
Impaired | | | 118 | | | | 36 | | | | 154 | | | | | | 37 | | | | 16 | | | | 53 | |
Total | | $ | 13,448 | | | $ | 20,284 | | | $ | 33,732 | | | | | $ | 37 | | | $ | 16 | | | $ | 53 | |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 125 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross carrying value | | | | | Allowance for losses | |
As at December 31, 2013 | | Mortgages | | | Loans | | | Total | | | | | Mortgages | | | Loans | | | Total | |
Not past due | | $ | 12,428 | | | $ | 17,767 | | | $ | 30,195 | | | | | $ | – | | | $ | – | | | $ | – | |
Past due: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Past due less than 90 days | | | 5 | | | | – | | | | 5 | | | | | | – | | | | – | | | | – | |
Past due 90 to 179 days | | | – | | | | – | | | | – | | | | | | – | | | | – | | | | – | |
Past due 180 days or more | | | – | | | | – | | | | – | | | | | | – | | | | – | | | | – | |
Impaired | | | 141 | | | | 35 | | | | 176 | | | | | | 47 | | | | 16 | | | | 63 | |
Total | | $ | 12,574 | | | $ | 17,802 | | | $ | 30,376 | | | | | $ | 47 | | | $ | 16 | | | $ | 63 | |
Changes in Allowances for Losses
The changes in the allowances for losses are as follows:
| | | | | | | | | | | | |
| | Mortgages | | | Loans | | | Total | |
Balance, January 1, 2013 | | $ | 79 | | | $ | 16 | | | $ | 95 | |
Provision for (reversal of) losses | | | (22 | ) | | | 3 | | | | (19 | ) |
Write-offs, net of recoveries | | | (15 | ) | | | (3 | ) | | | (18 | ) |
Foreign exchange rate movements | | | 5 | | | | – | | | | 5 | |
Balance, December 31, 2013 | | $ | 47 | | | $ | 16 | | | $ | 63 | |
Provision for (reversal of) losses | | | (9 | ) | | | – | | | | (9 | ) |
Write-offs, net of recoveries | | | (6 | ) | | | – | | | | (6 | ) |
Foreign exchange rate movements | | | 5 | | | | – | | | | 5 | |
Balance, December 31, 2014 | | $ | 37 | | | $ | 16 | | | $ | 53 | |
6.B Liquidity Risk
Liquidity risk is the possibility that we will not be able to fund all cash outflow commitments as they fall due. This includes the risk of being forced to sell assets at depressed prices resulting in realized losses on sale. This risk also includes restrictions on our ability to efficiently allocate capital among our subsidiaries due to various market and regulatory constraints on the movement of funds. Our funding obligations arise in connection with the payment of policyholder benefits, expenses, asset purchases, investment commitments, interest on debt and dividends on capital stock. Sources of available cash flow include general fund premiums and deposits, investment related inflows (such as maturities, principal repayments, investment income and proceeds of asset sales), proceeds generated from financing activities in normal markets and dividends and interest payments from subsidiaries. We have various financing transactions and derivative contracts under which we may be required to pledge collateral or to make payments to our counterparties for the decline in market value of specified assets. The amount of collateral or payments may increase under certain circumstances, which could adversely affect our liquidity.
We generally maintain a conservative liquidity position and employ a wide range of liquidity risk management practices and controls, which are described below:
• | | Liquidity is managed in accordance with our liquidity policies and operating guidelines. |
• | | Stress testing is performed by comparing liquidity coverage ratios under one-month and one-year stress scenarios to our policy thresholds. These liquidity ratios are measured and managed at the enterprise and business segment level. |
• | | Cash management and asset-liability management programs support our ability to maintain our financial position by ensuring that sufficient cash flow and liquid assets are available to cover potential funding requirements. We invest in various types of assets with a view of matching them to our liabilities of various durations. |
• | | Target capital levels exceed internal and regulatory minimums. We actively manage and monitor our capital and asset levels, and the diversification and credit quality of our investments. |
• | | We maintain various credit facilities for general corporate purposes. |
• | | We also maintain liquidity contingency plans for the management of liquidity in the event of a liquidity crisis. |
We are subject to various regulations in the jurisdictions in which we operate. The ability of SLF Inc.’s subsidiaries to pay dividends and transfer funds is regulated in certain jurisdictions and may require local regulatory approvals and the satisfaction of specific conditions in certain circumstances. Through effective cash management and capital planning, SLF Inc. ensures that its subsidiaries, as a whole and on a stand-alone basis, are properly funded and maintain adequate liquidity to meet obligations, both individually and in aggregate.
Based on our historical cash flows and liquidity management processes, we believe that the cash flows from our operating activities will continue to provide sufficient liquidity for us to satisfy debt service obligations and to pay other expenses as they fall due.
6.C Market Risk
Risk Description
We are exposed to significant financial and capital market risks – the risk that the fair value or future cash flows of an insurance contract or financial instrument will fluctuate because of changes or volatility in market prices. Market risk includes: (i) equity market risk, resulting from changes in equity market prices; (ii) interest rate and spread risk, resulting from changes in interest rates or spreads; (iii) currency risk, resulting from changes in foreign exchange rates; and (iv) real estate risk, resulting from changes in real estate prices. In addition, we are subject to other price risk resulting from changes in market prices other than those arising from equity risk, interest rate and spread risk, currency risk or real estate risk, whether those changes are caused by factors specific to the individual insurance contract, financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market.
| | | | |
126 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Market Risk Management Governance and Control
We employ a wide range of market risk management practices and controls, as outlined below:
• | | Risk appetite limits have been established for market risks. |
• | | Ongoing monitoring and reporting of market risk income and regulatory capital sensitivities against pre-established risk limits. |
• | | Detailed asset-liability and market risk management policies, guidelines, procedures and limits. |
• | | Management and governance of market risks is achieved through various asset-liability management and risk committees that oversee market risk strategies and tactics, review compliance with applicable policies and standards and review investment and hedging performance. |
• | | Hedging and asset-liability management programs are maintained in respect of market risks. |
• | | Product design and pricing policy requires a detailed risk assessment and pricing provisions for material risks. |
• | | Stress-testing techniques, such as DCAT, are used to measure the effects of large and sustained adverse market movements. |
• | | Insurance contract liabilities are established in accordance with Canadian actuarial standards of practice. |
• | | Target capital levels exceed internal and regulatory minimums. |
• | | Active market risk governance, including independent monitoring and review and reporting to senior management and the Board of Directors. |
6.C.i Equity Market Risk
Equity market risk is the potential for financial loss arising from declines or volatility in equity market prices. We are exposed to equity risk from a number of sources. A portion of our exposure to equity market risk arises in connection with benefit guarantees on segregated fund contracts. These benefit guarantees may be triggered upon death, maturity, withdrawal or annuitization. The cost of providing for these guarantees is uncertain, and will depend upon a number of factors including general capital market conditions, underlying fund performance, policyholder behaviour and mortality experience, which may result in negative impacts on our net income and capital.
Part of our revenue is generated from fee income in our asset management businesses and from certain insurance and annuity contracts where fee income is levied on account balances that generally move in line with equity market levels. Accordingly, we have further exposure to equity risk as adverse fluctuations in the market value of such assets will result in corresponding adverse impacts on our revenue and net income. In addition, declining and volatile equity markets may have a negative impact on sales and redemptions (surrenders) for these businesses, and this may result in further adverse impacts on our net income and financial position.
We also have direct exposure to equity markets from the investments supporting general account liabilities, surplus and employee benefit plans. These exposures fall within our risk-taking philosophy and appetite and are therefore generally not hedged.
The carrying value of equities by issuer country is shown in the following tables:
| | | | | | | | | | | | |
As at December 31, 2014 | | Fair value through profit or loss | | | Available- for-sale | | | Total equities | |
Canada | | $ | 3,016 | | | $ | 62 | | | $ | 3,078 | |
United States | | | 622 | | | | 598 | | | | 1,220 | |
United Kingdom | | | 107 | | | | 4 | | | | 111 | |
Other | | | 612 | | | | 202 | | | | 814 | |
Total equities | | $ | 4,357 | | | $ | 866 | | | $ | 5,223 | |
| | | |
As at December 31, 2013 | | Fair value through profit or loss | | | Available- for-sale | | | Total equities | |
Canada | | $ | 3,102 | | | $ | 76 | | | $ | 3,178 | |
United States | | | 546 | | | | 586 | | | | 1,132 | |
United Kingdom | | | 141 | | | | 3 | | | | 144 | |
Other | | | 553 | | | | 187 | | | | 740 | |
Total equities | | $ | 4,342 | | | $ | 852 | | | $ | 5,194 | |
6.C.ii Embedded Derivatives Risk
An embedded derivative is contained within a host insurance contract if it includes an identifiable condition to modify the cash flows that are otherwise payable. This section is applicable to those embedded derivatives where we are not required to, and have not measured (either separately or together with the host contract) the embedded derivative at fair value.
A significant market risk exposure from embedded derivatives arises in connection with the benefit guarantees on segregated fund contracts. These benefit guarantees are linked to underlying fund performance and may be triggered upon death, maturity, withdrawal or annuitization. We have implemented hedging programs to mitigate a portion of this market risk exposure.
We are also exposed to significant interest rate risk from embedded derivatives in certain general account products and segregated fund contracts, which contain explicit or implicit investment guarantees in the form of minimum crediting rates, guaranteed premium rates, settlement options and benefit guarantees. If investment returns fall below guaranteed levels, we may be required to increase liabilities or capital in respect of these contracts. The guarantees attached to these products may be applicable to both past premiums collected and future premiums not yet received. Segregated fund contracts provide benefit guarantees that are linked to underlying fund performance and may be triggered upon death, maturity, withdrawal or annuitization. These products are included in our asset-liability management program and the residual interest rate exposure is managed within our risk appetite limits.
We are also exposed to interest rate risk through guaranteed annuitization options included primarily in retirement contracts and pension plans. These embedded options give policyholders the right to convert their investment into a pension on a guaranteed basis,
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 127 |
thereby exposing us to declining long-term interest rates as the annuity guarantee rates come into effect. Embedded options on unit-linked pension contracts give policyholders the right to convert their fund at retirement into pensions on a guaranteed basis, thereby exposing us to declining interest rates and increasing equity market returns (increasing the size of the fund which is eligible for the guaranteed conversion basis). Guaranteed annuity options are included in our asset-liability management program and most of the interest rate and equity exposure is mitigated through hedging.
Significant changes or volatility in interest rates or spreads could have a negative impact on sales of certain insurance and annuity products, and adversely impact the expected pattern of redemptions (surrenders) on existing policies. Increases in interest rates or widening spreads may increase the risk that policyholders will surrender their contracts, potentially forcing us to liquidate assets at a loss and accelerate recognition of certain acquisition expenses. While we have established hedging programs in place and our insurance and annuity products often contain surrender mitigation features, these may not be sufficient to fully offset the adverse impact of the underlying losses.
Certain annuity and long-term disability contracts contain embedded derivatives as benefits are linked to the Consumer Price Index; however most of this exposure is hedged through the Company’s ongoing asset-liability management program.
7. Insurance Risk Management
7.A Insurance Risk
Risk Description
Insurance risk is the risk that actual experience differs from expected experience in the areas of claims, benefits payments, expenses and the cost of embedded options and guarantees related to insurance risks. This risk class includes risk factors relating to product design and pricing, mortality, morbidity, longevity, policyholder behaviour, expense and reinsurance.
Insurance Risk Management Governance and Control
Insurance risk is managed through a number of Company-wide controls addressing a wide range of insurance risk factors, as follows:
• | | Risk appetite limits have been established for longevity, mortality and morbidity risk. |
• | | Ongoing monitoring and reporting of insurance risk income and regulatory capital sensitivities against pre-established risk limits. |
• | | Policies covering underwriting and claims management, product design and pricing and reinsurance ceded. |
• | | Our global underwriting manual aligns underwriting practices with our corporate risk management standards and ensures a consistent approach in insurance underwriting. Policies and procedures, including criteria for approval of risks and for claims adjudication are established for each business segment. |
• | | The product design and pricing policy requires detailed risk assessment and provision for material risks. |
• | | Insurance contract liabilities are established in accordance with Canadian actuarial standards of practice. |
• | | Target capital levels exceed internal and regulatory minimums. |
• | | Board-approved maximum retention limits (amounts issued in excess of these limits are reinsured) are in place. |
• | | Various limits, restrictions and fee structures are introduced into plan designs in order to establish a more homogeneous policy risk profile and limit potential for anti-selection. |
• | | Concentration risk exposure is monitored on group policies in a single location should a catastrophic event (such as a natural disaster, large-scale man-made disaster or act of terrorism) occur resulting in a significant impact. |
• | | Underwriting and risk selection standards with oversight by corporate underwriting and claims risk management function. |
• | | Diversification and risk pooling is managed by aggregation of broad exposures across product lines, geography, distribution channels etc. |
• | | Company specific and industry level experience studies and sources of earnings analysis are monitored and factored into ongoing valuation, renewal and new business pricing processes. |
• | | Stress-testing techniques, such as DCAT, are used to measure the effects of large and sustained adverse movements in insurance risk factors. |
• | | The reinsurance ceded and credit risk management policies establish acceptance criteria and protocols to monitor the level of reinsurance ceded to any single reinsurer or group of reinsurers. Our reinsurance counterparty risk profile is monitored closely, including through annual reporting to the Risk Review Committee of the Board. |
We use reinsurance to limit losses, minimize exposure to significant risks and to provide additional capacity for growth. Our Underwriting and Claims Liability Management Policy sets maximum global retention limits and related management standards and practices which are applied to reduce our exposure to large claims. Amounts in excess of the Board approved maximum retention limits are reinsured. On a single life or joint-first-to-die basis our retention limit is $25 in Canada and is US$25 outside of Canada. For survivorship life insurance, our maximum global retention limit is $30 in Canada and is US$30 outside of Canada. In certain markets and jurisdictions, retention levels below the maximum are applied. Reinsurance is utilized for numerous products in most business segments, and placement is done on an automatic basis for defined insurance portfolios and on a facultative basis for individual risks with certain characteristics. Reinsurance is used to provide catastrophic mortality and morbidity coverage for the Canadian group benefits business.
Our reinsurance coverage is well-diversified and controls are in place to manage exposure to reinsurance counterparties. Reinsurance exposures are monitored to ensure that no single reinsurer represents an undue level of credit risk. This includes performing periodic due diligence on our reinsurance counterparties as well as internal credit assessments on counterparties with which we have material exposure. While reinsurance arrangements provide for the recovery of claims arising from the liabilities ceded, we retain primary responsibility to the policyholders.
The components of insurance risk are discussed below. The sensitivities provided below reflect the impact of any applicable ceded reinsurance arrangements.
| | | | |
128 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
7.A.i Product Design and Pricing Risk
Risk Description
Product design and pricing risk is the risk a product does not perform as expected causing adverse financial consequences. This risk may arise from deviations in realized experience versus assumptions used in the pricing of products. Risk factors include uncertainty concerning future investment yields, policyholder behaviour, mortality and morbidity experience, sales levels, mix of business, expenses and taxes. Although some of our products permit us to increase premiums or adjust other charges and credits during the life of the policy or contract, the terms of these policies or contracts may not allow for sufficient adjustments to maintain expected profitability.
Product Design and Pricing Governance and Control
Our Product Design and Pricing Policy, approved by the Risk Review Committee of the Board of Directors, establishes the framework governing our product design and pricing practices and is designed to align our product offerings with our strategic objectives and risk taking philosophy. Consistent with this policy, product development, design and pricing processes have been implemented throughout the Company. New products follow a stage-gate process with defined management approvals based on the significance of the initiative, and each initiative is subject to a risk assessment process to identify key risks and risk mitigation requirements and must be approved by multi-disciplinary committees. An annual compliance assessment is performed by all business segments to confirm compliance with the policy and related operating guidelines.
• | | Pricing models, methods and assumptions are subject to periodic internal peer reviews. |
• | | Experience studies, sources of earnings analysis and product dashboards are used to monitor actual experience against those assumed in pricing and valuation. |
• | | On experience rated, participating and adjustable products, emerging experience is reflected through changes in policyholder dividend scales as well as other policy adjustment mechanisms such as premium and benefit levels. |
• | | Limits and restrictions may be introduced into the design of products to mitigate adverse policyholder behaviour or apply upper thresholds on certain benefits. |
7.A.ii Policyholder Behaviour Risk
Risk Description
We can incur losses due to adverse policyholder behaviour relative to the assumptions used in the pricing and valuation of products with regard to lapse of policies or exercise of other embedded policy options.
Uncertainty in policyholder behaviour can arise from several sources including unexpected events in the policyholder’s life circumstances, the general level of economic activity (whether higher or lower than expected), changes in pricing and availability of current products, the introduction of new products, changes in underwriting technology and standards as well as changes in our financial strength or reputation. Uncertainty in future cash flows affected by policyholder behaviour can be further exacerbated by irrational behaviour during times of economic turbulence or at key option exercise points in the life of an insurance contract.
For individual life insurance products where fewer terminations would be financially adverse to us, net income and equity would be decreased by about $240 ($210 in 2013) if the termination rate assumption were reduced by 10%. For products where more terminations would be financially adverse to us, net income and equity would be decreased by about $100 ($80 in 2013) if the termination rate assumption were increased by 10%. These sensitivities reflect the impact of any applicable ceded reinsurance arrangements.
Policyholder Behaviour Risk Management Governance and Control
Various types of provisions are built into many of our products to reduce the impact of uncertain policyholder behaviour. These provisions include:
• | | Surrender charges which adjust the payout to the policyholder by taking into account prevailing market conditions. |
• | | Limits on the amount that policyholders can surrender or borrow. |
• | | Restrictions on the timing of policyholders’ ability to exercise certain options. |
• | | Restrictions on both the types of funds customers can select and the frequency with which they can change funds. |
• | | Policyholder behaviour risk is also mitigated through reinsurance on some insurance contracts. |
7.A.iii Mortality and Morbidity Risk
Risk Description
Mortality and morbidity risk is the risk that future experience could be worse than the assumptions used in the pricing and valuation of products. Mortality and morbidity risk can arise in the normal course of business through random fluctuation in realized experience, through catastrophes, or in association with other risk factors such as product development and pricing or model risk. Adverse mortality and morbidity experience could also occur through systemic anti-selection, which could arise due to poor plan design, or underwriting process failure or the development of investor-owned and secondary markets for life insurance policies.
During economic slowdowns, the risk of adverse morbidity experience increases, especially with respect to disability coverages. This introduces the potential for adverse financial volatility in disability results.
For life insurance products for which higher mortality would be financially adverse to the Company, a 2% increase in the best estimate assumption would decrease net income and equity by about $30 ($25 in 2013). This sensitivity reflects the impact of any applicable ceded reinsurance arrangements.
For products where morbidity is a significant assumption, a 5% adverse change in the assumptions would reduce net income and equity by about $150 ($130 in 2013). This sensitivity reflects the impact of any applicable ceded reinsurance arrangements.
We do not have a high degree of concentration risk to single individuals or groups due to our well-diversified geographic and business mix. The largest portion of mortality risk within the Company is in North America.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 129 |
Mortality and Morbidity Risk Management Governance and Control
Detailed uniform underwriting procedures have been established to determine the insurability of applicants and to manage exposure to large claims. These underwriting requirements are regularly scrutinized against industry guidelines and oversight is provided through a corporate underwriting and claim management function.
Individual and group insurance policies are underwritten prior to initial issue and renewals, based on risk selection, plan design and rating techniques.
Underwriting and claims risk policies approved by the Risk Review Committee of the Board of Directors include limits on the maximum amount of insurance that may be issued under one policy and the maximum amount that may be retained. These limits vary by geographic region and amounts in excess of limits are reinsured to ensure there is no exposure to unreasonable concentration of risk.
7.A.iv Longevity Risk
Risk Description
Longevity risk is the potential for economic loss, accounting loss or volatility in earnings arising from uncertain adverse changes in rates of mortality improvement relative to the assumptions used in the pricing and valuation of products. This risk can manifest itself slowly over time as socioeconomic conditions improve and medical advances continue. It could also manifest itself more quickly, for example, due to medical breakthroughs that significantly extend life expectancy. Longevity risk affects contracts where benefits are based upon the likelihood of survival (for example, annuities, pensions, pure endowments and specific types of health contracts).
For annuities products for which lower mortality would be financially adverse to us, a 2% decrease in the mortality assumption would decrease net income and equity by about $105 ($90 in 2013). These sensitivities reflect the impact of any applicable ceded reinsurance arrangements.
Longevity Risk Management Governance and Control
To improve management of longevity risk, we are active in studying research in the field of mortality improvement from various countries. Stress testing techniques are used to measure and monitor the impact of extreme mortality improvement on the aggregate portfolio of insurance and annuity products as well as our own pension plans.
7.A.v Expense Risk
Risk Description
Expense risk is the risk that future expenses are higher than the assumptions used in the pricing and valuation of products. This risk can arise from general economic conditions, unexpected increases in inflation, slower than anticipated growth or reduction in productivity leading to increase in unit expenses. Expense risk occurs in products where we cannot or will not pass increased costs onto the customer and will manifest itself in the form of a liability increase or a reduction in expected future profits.
The sensitivity of liabilities for insurance contracts to a 5% increase in unit expenses would result in a decrease in net income and equity of about $155 ($140 in 2013). These sensitivities reflect the impact of any applicable ceded reinsurance arrangements.
Expenses Risk Management Governance and Control
We closely monitor expenses through an annual budgeting process and ongoing monitoring of any expense gaps between unit expenses assumed in pricing and actual expenses.
7.A.vi Reinsurance Risk
Risk Description
We purchase reinsurance for certain risks underwritten by our various insurance businesses. Reinsurance risk is the risk of financial loss due to adverse developments in reinsurance markets (for example, discontinuance or diminution of reinsurance capacity, or an increase in the cost of reinsurance), insolvency of a reinsurer or inadequate reinsurance coverage.
Changes in reinsurance market conditions, including actions taken by reinsurers to increase rates on existing and new coverage and our ability to obtain appropriate reinsurance, may adversely impact the availability or cost of maintaining existing or securing new requisite reinsurance capacity, with adverse impacts on our profitability and financial position.
Reinsurance Risk Management Governance and Control
We have a reinsurance ceded policy and credit risk policy approved by the Risk Review Committee of the Board of Directors to set acceptance criteria and monitor the level of reinsurance ceded to any single reinsurer or group of reinsurers. The policy also determines which reinsurance companies qualify as suitable reinsurance counterparties and requires that all agreements include provisions to allow action to be taken, such as recapture of ceded risk (at a potential cost to the Company), in the event that the reinsurer loses its legal ability to carry on business through insolvency or regulatory action. Periodic due diligence is performed on the reinsurance counterparties with which we do business and internal credit assessments are performed on reinsurance counterparties with which we have material exposure. New sales of our products can also be discontinued or changed to reflect developments in the reinsurance markets. In-force reinsurance treaties rates are either guaranteed or adjustable for the life of the ceded policy. There is generally more than one reinsurer supporting a reinsurance pool and to diversify risks, Reinsurance counterparty credit exposures are monitored closely and reported annually to the Risk Review Committee.
| | | | |
130 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
8. Other Assets
Other assets consist of the following:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Accounts receivable | | $ | 1,365 | | | $ | 1,553 | |
Investment income due and accrued | | | 1,065 | | | | 982 | |
Deferred acquisition costs(1) | | | 170 | | | | 148 | |
Prepaid expenses | | | 163 | | | | 135 | |
Premium receivable | | | 369 | | | | 307 | |
Accrued benefit assets (Note 26) | | | 82 | | | | 75 | |
Other | | | 215 | | | | 70 | |
Total other assets | | $ | 3,429 | | | $ | 3,270 | |
(1) | Amortization of deferred acquisition cost charged to income during the year amounted to $54 in 2014 ($43 in 2013). |
9. Property and Equipment
Changes in property and equipment are as follows:
| | | | | | | | | | | | | | | | |
| | Owner-occupied properties | | | Other property and equipment | | | Total | |
| | Land | | | Building | | | |
Gross carrying amount | | | | | | | | | | | | | | | | |
Balance, January 1, 2013 | | $ | 58 | | | $ | 513 | | | $ | 590 | | | $ | 1,161 | |
Additions | | | – | | | | 9 | | | | 46 | | | | 55 | |
Disposals | | | (1 | ) | | | (4 | ) | | | (128 | ) | | | (133 | ) |
Leasing commissions amortization | | | – | | | | (2 | ) | | | (2 | ) | | | (4 | ) |
Foreign exchange rate movements | | | 1 | | | | 5 | | | | 16 | | | | 22 | |
Balance, December 31, 2013 | | $ | 58 | | | $ | 521 | | | $ | 522 | | | $ | 1,101 | |
Additions | | | – | | | | 10 | | | | 74 | | | | 84 | |
Disposals | | | (23 | ) | | | (127 | ) | | | (51 | ) | | | (201 | ) |
Leasing commissions amortization | | | – | | | | (2 | ) | | | (2 | ) | | | (4 | ) |
Foreign exchange rate movements | | | 1 | | | | 14 | | | | 28 | | | | 43 | |
Balance, December 31, 2014 | | $ | 36 | | | $ | 416 | | | $ | 571 | | | $ | 1,023 | |
Accumulated depreciation and impairment | | | | | | | | | | | | | | | | |
Balance, January 1, 2013 | | $ | – | | | $ | (166 | ) | | $ | (330 | ) | | $ | (496 | ) |
Depreciation charge for the year | | | – | | | | (16 | ) | | | (48 | ) | | | (64 | ) |
Disposals | | | – | | | | 1 | | | | 125 | | | | 126 | |
Foreign exchange rate movements | | | – | | | | (2 | ) | | | (7 | ) | | | (9 | ) |
Balance, December 31, 2013 | | $ | – | | | $ | (183 | ) | | $ | (260 | ) | | $ | (443 | ) |
Depreciation charge for the year | | | – | | | | (12 | ) | | | (66 | ) | | | (78 | ) |
Disposals | | | – | | | | 32 | | | | 37 | | | | 69 | |
Foreign exchange rate movements | | | – | | | | (4 | ) | | | (12 | ) | | | (16 | ) |
Balance, December 31, 2014 | | $ | – | | | $ | (167 | ) | | $ | (301 | ) | | $ | (468 | ) |
Net carrying amount, end of period: | | | | | | | | | | | | | | | | |
As at December 31, 2013 | | $ | 58 | | | $ | 338 | | | $ | 262 | | | $ | 658 | |
As at December 31, 2014 | | $ | 36 | | | $ | 249 | | | $ | 270 | | | $ | 555 | |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 131 |
10. Goodwill and Intangible Assets
10.A Goodwill
Changes in the carrying amount of goodwill acquired through business combinations by reportable segment are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | SLF Canada | | | SLF U.S. | | | SLF Asia | | | Corporate | | | Total | |
Balance, January 1, 2013 | | $ | 2,573 | | | $ | 333 | | | $ | 437 | | | $ | 568 | | | $ | 3,911 | |
Foreign exchange rate movements | | | – | | | | 23 | | | | 30 | | | | 38 | | | | 91 | |
Balance, December 31, 2013 | | $ | 2,573 | | | $ | 356 | | | $ | 467 | | | $ | 606 | | | $ | 4,002 | |
Foreign exchange rate movements | | | – | | | | 34 | | | | 44 | | | | 37 | | | | 115 | |
Balance, December 31, 2014 | | $ | 2,573 | | | $ | 390 | | | $ | 511 | | | $ | 643 | | | $ | 4,117 | |
Goodwill was not impaired in 2014 or 2013. The carrying amounts of goodwill allocated to our CGUs are as follows:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
SLF Canada | | | | | | | | |
Individual(1) | | $ | 1,066 | | | $ | 1,066 | |
Group retirement services | | | 453 | | | | 453 | |
Group benefits | | | 1,054 | | | | 1,054 | |
SLF U.S. | | | | | | | | |
Employee benefits group | | | 390 | | | | 356 | |
SLF Asia | | | | | | | | |
Hong Kong | | | 511 | | | | 467 | |
Corporate | | | | | | | | |
MFS Holdings | | | 449 | | | | 417 | |
U.K. | | | 194 | | | | 189 | |
Total | | $ | 4,117 | | | $ | 4,002 | |
(1) | Due to the strategic changes in the business, Individual insurance ($906 at December 31, 2013) and Individual wealth ($160 at December 31, 2013) have been combined for the purpose of impairment testing in 2014. |
Goodwill acquired in business combinations is allocated to the CGUs or groups of CGUs that are expected to benefit from the synergies of the particular acquisition. Goodwill is assessed for impairment annually or more frequently if events or circumstances occur that may result in the recoverable amount of a CGU falling below its carrying value. The recoverable amount is the higher of fair value less cost to sell and value in use. We use fair value less cost to sell as the recoverable amount.
We use the best evidence of fair value less cost to sell as the price obtainable for the sale of a CGU, or group of CGUs. Fair value less cost to sell is initially assessed by looking at recently completed market comparable transactions. In the absence of such comparables, we use either an appraisal methodology (with market assumptions commonly used in the valuation of insurance companies), earnings multiples or factors based on assets under management. The fair value measurements are categorized in Level 3 of the fair value hierarchy.
The appraisal methodology is based on best estimates of future income, expenses, level and cost of capital over the lifetime of the policies and, where appropriate, adjusted for items such as transaction costs. The value ascribed to new business is based on sales anticipated in our business plans, sales projections for the valuation period based on reasonable growth assumptions, and anticipated levels of profitability of that new business. In calculating the value of new business, future sales are projected for 10 to 15 years. In some instances, market multiples are used to approximate the explicit projection of new business.
The discount rates applied reflect the nature of the environment for that CGU. The discount rates used range from 10% to 12% (after tax). More established CGUs with a stronger brand and competitive market position use discount rates at the low end of the range and CGUs with a weaker competitive position use discount rates at the high end of the range. The capital levels used are aligned with our business objectives.
Judgment is used in estimating the recoverable amounts of CGUs and the use of different assumptions and estimates could result in material adjustments to the valuation of CGUs and the size of any impairment. Any material change in the key assumptions including those for capital, discount rates, the value of new business and expenses as well as cash flow projections used in the determination of recoverable amounts may result in impairment charges, which could be material.
In considering the sensitivity of the key assumptions above, management determined that there is no reasonably possible change in any of the above that would result in the recoverable amount of any of the CGUs to be less than its carrying amount.
| | | | |
132 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
10.B Intangible Assets
Changes in intangible assets are as follows:
| | | | | | | | | | | | | | | | |
| | Finite life | | | Indefinite life | | | Total | |
| | Internally generated software | | | Other | | | |
Gross carrying amount | | | | | | | | | | | | | | | | |
Balance, January 1, 2013 | | $ | 242 | | | $ | 711 | | | $ | 228 | | | $ | 1,181 | �� |
Additions | | | 40 | | | | – | | | | – | | | | 40 | |
Disposals | | | – | | | | (4 | ) | | | – | | | | (4 | ) |
Foreign exchange rate movements | | | 8 | | | | 7 | | | | 15 | | | | 30 | |
Balance, December 31, 2013 | | $ | 290 | | | $ | 714 | | | $ | 243 | | | $ | 1,247 | |
Additions | | | 66 | | | | – | | | | – | | | | 66 | |
Disposals | | | – | | | | – | | | | – | | | | – | |
Foreign exchange rate movements | | | 11 | | | | 12 | | | | 23 | | | | 46 | |
Balance, December 31, 2014 | | $ | 367 | | | $ | 726 | | | $ | 266 | | | $ | 1,359 | |
| | | | |
Accumulated amortization and impairment losses: | | | | | | | | | | | | | | | | |
Balance, January 1, 2013 | | $ | (94 | ) | | $ | (225 | ) | | $ | – | | | $ | (319 | ) |
Amortization charge for the year | | | (38 | ) | | | (21 | ) | | | – | | | | (59 | ) |
Disposals | | | – | | | | 4 | | | | – | | | | 4 | |
Foreign exchange rate movements | | | (4 | ) | | | (3 | ) | | | – | | | | (7 | ) |
Balance, December 31, 2013 | | $ | (136 | ) | | $ | (245 | ) | | $ | – | | | $ | (381 | ) |
Amortization charge for the year | | | (47 | ) | | | (25 | ) | | | – | | | | (72 | ) |
Disposals | | | – | | | | – | | | | – | | | | – | |
Impairment of intangible assets | | | (3 | ) | | | – | | | | – | | | | (3 | ) |
Foreign exchange rate movements | | | (4 | ) | | | (4 | ) | | | – | | | | (8 | ) |
Balance, December 31, 2014 | | $ | (190 | ) | | $ | (274 | ) | | $ | – | | | $ | (464 | ) |
| | | | |
Net carrying amount, end of period: | | | | | | | | | | | | | | | | |
As at December 31, 2013 | | $ | 154 | | | $ | 469 | | | $ | 243 | | | $ | 866 | |
As at December 31, 2014 | | $ | 177 | | | $ | 452 | | | $ | 266 | | | $ | 895 | |
The components of the intangible assets are as follows:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Finite life intangible assets: | | | | | | | | |
Sales potential of field force | | $ | 340 | | | $ | 349 | |
Asset administration contracts | | | 112 | | | | 120 | |
Internally generated software | | | 177 | | | | 154 | |
Total finite life intangible assets | | $ | 629 | | | $ | 623 | |
Indefinite life intangible assets: | | | | | | | | |
Fund management contracts(1) | | $ | 266 | | | $ | 243 | |
Total indefinite life intangible assets | | $ | 266 | | | $ | 243 | |
Total intangible assets | | $ | 895 | | | $ | 866 | |
(1) | Fund management contracts are attributable to the MFS Holdings CGU, where their competitive position in, and the stability of, their respective markets support their classification as indefinite life intangible assets. |
11. Insurance Contract Liabilities and Investment Contract Liabilities
11.A Insurance Contract Liabilities
11.A.i Description of Business
The majority of the products sold by the Company are insurance contracts. These contracts include all forms of life, health and critical illness insurance sold to individuals and groups, life contingent annuities, accumulation annuities, and segregated fund products with guarantees.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 133 |
11.A.ii Methods and Assumptions
General
The liabilities for insurance contracts represent the estimated amounts which, together with estimated future premiums and net investment income, will provide for outstanding claims, estimated future benefits, policyholders’ dividends, taxes (other than income taxes) and expenses on in-force insurance contracts.
In determining our liabilities for insurance contracts, assumptions must be made about mortality and morbidity rates, lapse and other policyholder behaviour, interest rates, equity market performance, asset default, inflation, expenses and other factors over the life of our products. Most of these assumptions relate to events that are anticipated to occur many years in the future. Assumptions require significant judgment and regular review and, where appropriate, revision.
We use best estimate assumptions for expected future experience and apply margins for adverse deviations to provide for uncertainty in the choice of the best estimate assumptions. The amount of insurance contract liabilities related to the application of margins for adverse deviations to best estimate assumptions is called a provision for adverse deviations.
Best Estimate Assumptions
Best estimate assumptions are intended to be current, neutral estimates of the expected outcome as guided by Canadian actuarial standards of practice. The choice of best estimate assumptions takes into account current circumstances, past experience data (Company and/or industry), the relationship of past to expected future experience, anti-selection, the relationship among assumptions and other relevant factors. For assumptions on economic matters, the assets supporting the liabilities and the expected policy for asset-liability management are relevant factors.
Margins for Adverse Deviations
The appropriate level of margin for adverse deviations on an assumption is guided by Canadian actuarial standards of practice. For most assumptions, the standard range of margins for adverse deviations is 5% to 20% of the best estimate assumption, and the actuary chooses from within that range based on a number of considerations related to the uncertainty in the determination of the best estimate assumption. The level of uncertainty, and hence the margin chosen, will vary by assumption and by line of business and other factors. Considerations that would tend to indicate a choice of margin at the high end of the range include:
• | | The statistical credibility of the Company’s experience is too low to be the primary source of data for choosing the best estimate assumption |
• | | Future experience is difficult to estimate |
• | | The cohort of risks lacks homogeneity |
• | | Operational risks adversely impact the ability to estimate the best estimate assumption |
• | | Past experience may not be representative of future experience and the experience may deteriorate |
Provisions for adverse deviations in future interest rates are included by testing a number of scenarios of future interest rates, some of which are prescribed by Canadian actuarial standards of practice, and determining the liability based on the range of possible outcomes. A scenario of future interest rates includes, for each forecast period between the statement of financial position date and the last liability cash flow, interest rates for risk-free assets, premiums for asset default, rates of inflation, and an investment strategy consistent with the Company’s investment policy. The starting point for all future interest rate scenarios is consistent with the current market environment. If few scenarios are tested, the liability would be at least as great as the largest of the outcomes. If many scenarios are tested, the liability would be within a range defined by the average of the outcomes that are above the 60th percentile of the range of outcomes and the corresponding average for the 80th percentile.
Provisions for adverse deviations in future equity returns are included by scenario testing or by applying margins for adverse deviations. In blocks of business where the valuation of liabilities uses scenario testing of future equity returns, the liability would be within a range defined by the average of the outcomes that are above the 60th percentile of the range of outcomes and the corresponding average for the 80th percentile. In blocks of business where the valuation of liabilities does not use scenario testing of future equity returns, the margin for adverse deviations on common share dividends is between 5% and 20%, and the margin for adverse deviations on capital gains would be 20% plus an assumption that those assets reduce in value by 20% to 50% at the time when the reduction is most adverse. A 30% reduction is appropriate for a diversified portfolio of North American common shares and, for other portfolios, the appropriate reduction depends on the volatility of the portfolio relative to a diversified portfolio of North American common shares.
In choosing margins, we ensure that, when taken one at a time, each margin is reasonable with respect to the underlying best estimate assumption and the extent of uncertainty present in making that assumption, and also that, in aggregate, the cumulative impact of the margins for adverse deviations is considered reasonable with respect to the total amount of our insurance contract liabilities. Our margins are generally stable over time and are generally only revised to reflect changes in the level of uncertainty in the best estimate assumptions. Our margins tend to be at the high end of the range for expenses and future equity and real estate returns and in the mid-range for mortality, morbidity, policyholder behaviour and future interest rates. When considering the aggregate impact of margins, the actuary assesses the consistency of margins for each assumption across each block of business to ensure there is no double counting or omission and to avoid choosing margins that might be mutually exclusive. In particular, the actuary chooses similar margins for blocks of business with similar characteristics, and also chooses margins that are consistent with other assumptions, including assumptions about economic factors. The actuary is guided by Canadian actuarial standards of practice in making these professional judgments about the reasonableness of margins for adverse deviations.
The best estimate assumptions and margins for adverse deviations are reviewed at least annually and revisions are made when appropriate. The choice of assumptions underlying the valuation of insurance contract liabilities is subject to external actuarial peer review.
Mortality
Mortality refers to the rates at which death occurs for defined groups of people. Life insurance mortality assumptions are generally based on the past five to ten years of experience. Our experience is combined with industry experience where our own experience is insufficient to be statistically valid. Assumed mortality rates for life insurance and annuity contracts include assumptions about future mortality improvement based on recent trends in population mortality and our outlook for future trends.
| | | | |
134 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Morbidity
Morbidity refers to both the rates of accident or sickness and the rates of recovery therefrom. Most of our disability insurance is marketed on a group basis. We offer critical illness policies on an individual basis in Canada and Asia, long-term care on an individual basis in Canada and medical stop-loss insurance is offered on a group basis in the United States. In Canada, group morbidity assumptions are based on our five-year average experience, modified to reflect any emerging trend in recovery rates. For long-term care and critical illness insurance, assumptions are developed in collaboration with our reinsurers and are largely based on their experience. In the United States, our experience is used for both medical stop-loss and disability assumptions, with some consideration of industry experience.
Lapse and Other Policyholder Behaviour
Lapse
Policyholders may allow their policies to lapse prior to the end of the contractual coverage period by choosing not to continue to pay premiums or by surrendering their policy for the cash surrender value. Assumptions for lapse experience on life insurance are generally based on our five-year average experience. Lapse rates vary by plan, age at issue, method of premium payment and policy duration.
Premium Payment Patterns
For universal life contracts, it is necessary to set assumptions about premium payment patterns. Studies prepared by industry or the actuarial profession are used for products where our experience is insufficient to be statistically valid. Premium payment patterns usually vary by plan, age at issue, method of premium payment and policy duration.
Expense
Future policy-related expenses include the costs of premium collection, claims adjudication and processing, actuarial calculations, preparation and mailing of policy statements and related indirect expenses and overheads. Expense assumptions are mainly based on our recent experience using an internal expense allocation methodology. Inflationary increases assumed in future expenses are consistent with the future interest rates used in scenario testing.
Investment Returns
Interest Rates
We generally maintain distinct asset portfolios for each major line of business. Under CALM, the future cash flows from insurance contracts and the assets that support them are projected under a number of interest rate scenarios, some of which are prescribed by Canadian actuarial standards of practice. Reinvestments and disinvestments take place according to the specifications of each scenario, and the liability is set based on the range of possible outcomes.
Non-Fixed Income Rates of Return
We are exposed to equity markets through our segregated fund products (including variable annuities) that provide guarantees linked to underlying fund performance and through insurance products where the insurance contract liabilities are supported by non-fixed income assets.
For segregated fund products (including variable annuities), we have implemented hedging programs involving the use of derivative instruments to mitigate a large portion of the equity market risk associated with the guarantees. The cost of these hedging programs is reflected in the liabilities. The unhedged portion of risk for these products reflects equity market risks associated with items such as provisions for adverse deviation and a portion of fee income that is not related to the guarantees provided.
The majority of non-fixed income assets which are designated as FVTPL support our participating and universal life products where investment returns are passed through to policyholders through routine changes in the amount of dividends declared or in the rate of interest credited. In these cases, changes in non-fixed income values are largely offset by changes in insurance contract liabilities.
Asset Default
As required by Canadian actuarial standards of practice, insurance contract liabilities include a provision for possible future default of the assets supporting those liabilities. The amount of the provision for asset default included in the insurance contract liabilities is based on possible reductions in future investment yield that vary by factors such as type of asset, asset credit quality (rating), duration and country of origin. The asset default assumptions are comprised of a best estimate plus a margin for adverse deviations, and are intended to provide for loss of both principal and income. Best estimate asset default assumptions by asset category and geography are derived from long-term studies of industry experience and the Company’s experience. Margins for adverse deviation are chosen from the standard range (of 25% to 100%) as recommended by Canadian actuarial standards of practice based on the amount of uncertainty in the choice of best estimate assumption. The credit quality of an asset is based on external ratings if available (public bonds) and internal ratings if not (mortgages and corporate loans). Any assets without ratings are treated as if they are rated below investment grade.
In contrast to asset impairment provisions and changes in FVTPL assets arising from impairments, both of which arise from known credit events, the asset default provision in the insurance contract liabilities covers losses related to possible future (unknown) credit events. Canadian actuarial standards of practice require the asset default provision to be determined taking into account known impairments that are recognized elsewhere on the statement of financial position. The asset default provision included in the insurance contract liabilities is reassessed each reporting period in light of impairments, changes in asset quality ratings and other events that occurred during the period.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 135 |
11.A.iii Insurance Contract Liabilities
Insurance contract liabilities consist of the following:
| | | | | | | | | | | | | | | | | | | | |
As at December 31, 2014 | | SLF Canada | | | SLF U.S. | | | SLF Asia | | | Corporate(1) | | | Total | |
Individual participating life | | $ | 19,370 | | | $ | 5,522 | | | $ | 5,699 | | | $ | 1,823 | | | $ | 32,414 | |
Individual non-participating life | | | 7,221 | | | | 17,349 | | | | 273 | | | | 680 | | | | 25,523 | |
Group life | | | 1,125 | | | | 1,392 | | | | 14 | | | | – | | | | 2,531 | |
Individual annuities | | | 9,168 | | | | (52 | ) | | | – | | | | 6,247 | | | | 15,363 | |
Group annuities | | | 9,069 | | | | 68 | | | | – | | | | – | | | | 9,137 | |
Health insurance | | | 8,335 | | | | 1,815 | | | | 1 | | | | 124 | | | | 10,275 | |
Insurance contract liabilities before other policy liabilities | | | 54,288 | | | | 26,094 | | | | 5,987 | | | | 8,874 | | | | 95,243 | |
Add: Other policy liabilities(2) | | | 3,040 | | | | 969 | | | | 1,622 | | | | 354 | | | | 5,985 | |
Total insurance contract liabilities | | $ | 57,328 | | | $ | 27,063 | | | $ | 7,609 | | | $ | 9,228 | | | $ | 101,228 | |
(1) | Primarily business from the U.K. and run-off reinsurance operations. Includes U.K. business of $1,737 for Individual participating life; $(9) for Individual non-participating life; $6,248 for Individual annuities and $156 for Other policy liabilities. |
(2) | Consists of amounts on deposit, policy benefits payable, provisions for unreported claims, provisions for policyholder dividends and provisions for experience rating refunds. |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
As at December 31, 2013 | | SLF Canada | | | SLF U.S. | | | SLF Asia | | | Corporate(1) | | | Total | |
Individual participating life | | $ | 17,978 | | | $ | 5,034 | | | $ | 4,701 | | | $ | 1,847 | | | $ | 29,560 | |
Individual non-participating life | | | 6,009 | | | | 13,237 | | | | 269 | | | | 605 | | | | 20,120 | |
Group life | | | 1,141 | | | | 1,228 | | | | 12 | | | | – | | | | 2,381 | |
Individual annuities | | | 8,558 | | | | 13 | | | | – | | | | 5,482 | | | | 14,053 | |
Group annuities | | | 8,190 | | | | 33 | | | | – | | | | – | | | | 8,223 | |
Health insurance | | | 7,534 | | | | 1,437 | | | | 1 | | | | 117 | | | | 9,089 | |
Insurance contract liabilities before other policy liabilities | | | 49,410 | | | | 20,982 | | | | 4,983 | | | | 8,051 | | | | 83,426 | |
Add: Other policy liabilities(2) | | | 2,976 | | | | 766 | | | | 1,403 | | | | 332 | | | | 5,477 | |
Total insurance contract liabilities | | $ | 52,386 | | | $ | 21,748 | | | $ | 6,386 | | | $ | 8,383 | | | $ | 88,903 | |
(1) | Primarily business from the U.K. and run-off reinsurance operations. Includes U.K. business of $1,763 for Individual participating life; $2 for Individual non-participating life; $5,482 for Individual annuities and $140 for Other policy liabilities. |
(2) | Consists of amounts on deposit, policy benefits payable, provisions for unreported claims, provisions for policyholder dividends and provisions for experience rating refunds. |
11.A.iv Changes in Insurance Contract Liabilities and Reinsurance Assets
Changes in Insurance contract liabilities and Reinsurance assets are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
| | Insurance contract liabilities | | | Reinsurance assets | | | Net | | | Insurance contract liabilities | | | Reinsurance assets | | | Net | |
Balances, before Other policy liabilities and assets as at January 1 | | $ | 83,426 | | | $ | 3,414 | | | $ | 80,012 | | | $ | 82,201 | | | $ | 2,984 | | | $ | 79,217 | |
Change in balances on in-force policies | | | 6,909 | | | | (305 | ) | | | 7,214 | | | | (3,635 | ) | | | 169 | | | | (3,804 | ) |
Balances arising from new policies | | | 2,085 | | | | 87 | | | | 1,998 | | | | 2,298 | | | | 94 | | | | 2,204 | |
Method and assumption changes | | | (74 | ) | | | 205 | | | | (279 | ) | | | 133 | | | | (9 | ) | | | 142 | |
Increase (decrease) in Insurance contract liabilities and Reinsurance assets | | | 8,920 | | | | (13 | ) | | | 8,933 | | | | (1,204 | ) | | | 254 | | | | (1,458 | ) |
Other(1) | | | – | | | | – | | | | – | | | | 221 | | | | – | | | | 221 | |
Foreign exchange rate movements | | | 2,897 | | | | 270 | | | | 2,627 | | | | 2,208 | | | | 176 | | | | 2,032 | |
Balances before Other policy liabilities and assets | | | 95,243 | | | | 3,671 | | | | 91,572 | | | | 83,426 | | | | 3,414 | | | | 80,012 | |
Other policy liabilities and assets | | | 5,985 | | | | 371 | | | | 5,614 | | | | 5,477 | | | | 234 | | | | 5,243 | |
Total Insurance contract liabilities and Reinsurance assets, December 31 | | $ | 101,228 | | | $ | 4,042 | | | $ | 97,186 | | | $ | 88,903 | | | $ | 3,648 | | | $ | 85,255 | |
(1) | Reinsurance assumed as part of the sale of our U.S. Annuity business. |
| | | | |
136 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
11.A.v Impact of Method and Assumption Changes
Impacts of method and assumption changes on Insurance contract liabilities net of Reinsurance assets are as follows:
| | | | |
For the year ended December 31, 2014 | | Net increase (decrease) before income taxes | | Description |
Mortality / Morbidity | | $ 527 | | Updates to reflect recent experience. Includes $490 relating to changes to future mortality improvement assumptions. |
Lapse and other policyholder behaviour | | 264 | | Updates to reflect recent lapse and premium persistency experience across various product lines and various jurisdictions. |
Expense | | 23 | | Updates to reflect recent experience. |
Investment returns | | (212) | | Primarily updates to credit spread assumptions, asset default assumptions, and provisions for investment risks in the participating accounts. |
Model enhancements and other | | (109) | | Reflects modelling enhancements across various product lines and jurisdictions. |
Economic reinvestment assumption changes | | (476) | | Reflects changes to Canadian actuarial standards of practice which became effective in 2014. |
Future funding costs liability release | | (296) | | Reflects increased certainty of U.S. regulatory requirements related to captive arrangements. |
Total impact of method and assumption changes | | $ (279) | | |
| | | | |
For the year ended December 31, 2013 | | Net increase (decrease) before income taxes | | Description |
Mortality / Morbidity | | $ (4) | | Updates to reflect recent experience. |
Lapse and other policyholder behaviour | | 154 | | Updates to reflect recent lapse and premium persistency experience across various product lines and various jurisdictions. |
Expense | | (2) | | Updates to reflect recent experience. |
Investment returns | | 7 | | Updates to our economic scenario generator, asset default assumptions, non-fixed income returns and investment expense assumptions. |
Model enhancements and other | | (13) | | Reflects modelling enhancements across product lines and various jurisdictions. |
Total impact of method and assumption changes | | $ 142 | | |
11.B Investment Contract Liabilities
11.B.i Description of Business
The following are the types of Investment contracts in-force:
• | | Term certain payout annuities in Canada and the U.S. |
• | | Guaranteed Investment Contracts in Canada |
• | | Unit-linked products issued in the U.K. and Hong Kong; and |
• | | Non-unit-linked pensions contracts issued in the U.K. and Hong Kong |
11.B.ii Method and Assumption Changes
Investment Contracts with Discretionary Participation Features
Investment contracts with DPF are measured using the same approach as insurance contracts.
Investment Contracts without Discretionary Participation Features
Investment contracts without DPF are measured at FVTPL if by doing so, a potential accounting mismatch is eliminated or significantly reduced or if the contract is managed on a fair value basis. Other investment contracts without DPF are measured at amortized cost.
The fair value liability is measured through the use of prospective discounted cash-flow techniques. For unit-linked contracts, the fair value liability is equal to the current unit fund value, plus additional non-unit liability amounts on a fair value basis if required. For non- unit-linked contracts, the fair value liability is equal to the present value of expected cash flows.
Amortized cost is measured at the date of initial recognition as the fair value of consideration received, less the net effect of principal payments such as transaction costs and front-end fees. At each reporting date, the amortized cost liability is measured as the value of future best estimate cash flows discounted at the effective interest rate. The effective interest rate is the one that equates the discounted cash payments to the liability at the date of initial recognition.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 137 |
11.B.iii Investment Contract Liabilities
Investment contract liabilities consist of the following:
| | | | | | | | | | | | | | | | | | | | |
As at December 31, 2014 | | SLF Canada | | | SLF U.S. | | | SLF Asia | | | Corporate | | | Total | |
Individual participating life | | $ | – | | | $ | – | | | $ | – | | | $ | 16 | | | $ | 16 | |
Individual non-participating life | | | – | | | | – | | | | 316 | | | | 5 | | | | 321 | |
Individual annuities | | | 2,121 | | | | 32 | | | | – | | | | 71 | | | | 2,224 | |
Group annuities | | | – | | | | – | | | | 258 | | | | – | | | | 258 | |
Total investment contract liabilities | | $ | 2,121 | | | $ | 32 | | | $ | 574 | | | $ | 92 | | | $ | 2,819 | |
Included in the Investment contract liabilities of $2,819 are liabilities of $661 for investment contracts with DPF, $2,142 for investment contracts without DPF measured at amortized cost and $16 for investment contracts without DPF measured at fair value.
| | | | | | | | | | | | | | | | | | | | |
As at December 31, 2013 | | SLF Canada | | | SLF U.S. | | | SLF Asia | | | Corporate | | | Total | |
Individual participating life | | $ | – | | | $ | – | | | $ | – | | | $ | 18 | | | $ | 18 | |
Individual non-participating life | | | – | | | | – | | | | 256 | | | | 5 | | | | 261 | |
Individual annuities | | | 1,975 | | | | 36 | | | | – | | | | 72 | | | | 2,083 | |
Group annuities | | | – | | | | – | | | | 240 | | | | – | | | | 240 | |
Total investment contract liabilities | | $ | 1,975 | | | $ | 36 | | | $ | 496 | | | $ | 95 | | | $ | 2,602 | |
Included in the Investment contract liabilities of $2,602 are liabilities of $584 for investment contracts with DPF, $2,000 for investment contracts without DPF measured at amortized cost and $18 for investment contracts without DPF measured at fair value.
11.B.iv Changes in Investment Contract Liabilities
Changes in investment contract liabilities without DPF are as follows:
| | | | | | | | | | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
| | Measured at fair value | | | Measured at amortized cost | | | Measured at fair value | | | Measured at amortized cost | |
Balance as at January 1 | | $ | 18 | | | $ | 2,000 | | | $ | 35 | | | $ | 1,772 | |
Deposits | | | – | | | | 519 | | | | – | | | | 570 | |
Interest | | | – | | | | 41 | | | | – | | | | 35 | |
Withdrawals | | | (1 | ) | | | (443 | ) | | | (14 | ) | | | (396 | ) |
Fees | | | – | | | | (3 | ) | | | – | | | | (4 | ) |
Change in fair value | | | (1 | ) | | | – | | | | – | | | | – | |
Other | | | 1 | | | | 22 | | | | (3 | ) | | | 21 | |
Change in estimate | | | – | | | | 3 | | | | – | | | | – | |
Foreign exchange rate movements | | | (1 | ) | | | 3 | | | | – | | | | 2 | |
Balance as at December 31 | | $ | 16 | | | $ | 2,142 | | | $ | 18 | | | $ | 2,000 | |
Changes in investment contract liabilities with DPF are as follows:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Balance as at January 1 | | $ | 584 | | | $ | 496 | |
Change in liabilities on in-force | | | 2 | | | | (38 | ) |
Liabilities arising from new policies | | | 25 | | | | 88 | |
Increase (decrease) in liabilities | | | 27 | | | | 50 | |
| | |
Foreign exchange rate movements | | | 50 | | | | 38 | |
Balance as at December 31 | | $ | 661 | | | $ | 584 | |
11.C Gross Claims and Benefits Paid
Gross claims and benefits paid consist of the following:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Maturities and surrenders | | $ | 2,953 | | | $ | 2,781 | |
Annuity payments | | | 1,279 | | | | 1,167 | |
Death and disability benefits | | | 3,290 | | | | 2,925 | |
| | |
Health benefits | | | 4,213 | | | | 3,885 | |
| | |
Policyholder dividends and interest on claims and deposits | | | 1,081 | | | | 1,118 | |
Total gross claims and benefits paid | | $ | 12,816 | | | $ | 11,876 | |
| | | | |
138 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
11.D Total Assets Supporting Liabilities and Equity
The following tables show the total assets supporting total liabilities for the product lines shown (including insurance contract and investment contract liabilities) and assets supporting equity and other:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at December 31, 2014 | | Debt securities – FVTPL | | | Debt securities – AFS | | | Equity securities – FVTPL | | | Equity securities – AFS | | | Mortgages and loans | | | Investment properties | | | Other | | | Total | |
Individual participating life | | $ | 17,825 | | | $ | – | | | $ | 2,785 | | | $ | – | | | $ | 6,709 | | | $ | 4,282 | | | $ | 4,634 | | | $ | 36,235 | |
Individual non-participating life | | | 14,504 | | | | 856 | | | | 1,367 | | | | – | | | | 6,809 | | | | 841 | | | | 10,508 | | | | 34,885 | |
Group life | | | 735 | | | | – | | | | 12 | | | | – | | | | 1,368 | | | | – | | | | 1,255 | | | | 3,370 | |
Individual annuities | | | 10,843 | | | | 828 | | | | 16 | | | | – | | | | 5,702 | | | | – | | | | 925 | | | | 18,314 | |
Group annuities | | | 4,574 | | | | – | | | | 24 | | | | – | | | | 4,905 | | | | – | | | | 384 | | | | 9,887 | |
Health insurance | | | 4,243 | | | | – | | | | 153 | | | | – | | | | 6,229 | | | | 85 | | | | 1,709 | | | | 12,419 | |
| | | | | | | | |
Equity and other | | | 403 | | | | 11,403 | | | | – | | | | 866 | | | | 1,957 | | | | 900 | | | | 8,780 | | | | 24,309 | |
Total assets | | $ | 53,127 | | | $ | 13,087 | | | $ | 4,357 | | | $ | 866 | | | $ | 33,679 | | | $ | 6,108 | | | $ | 28,195 | | | $ | 139,419 | |
| | | | | | | | |
As at December 31, 2013 | | Debt securities – FVTPL | | | Debt securities – AFS | | | Equity securities – FVTPL | | | Equity securities – AFS | | | Mortgages and loans | | | Investment properties | | | Other | | | Total | |
Individual participating life | | $ | 14,912 | | | $ | – | | | $ | 2,626 | | | $ | – | | | $ | 6,430 | | | $ | 4,339 | | | $ | 4,652 | | | $ | 32,959 | |
Individual non-participating life | | | 11,152 | | | | 387 | | | | 1,248 | | | | – | | | | 5,594 | | | | 994 | | | | 9,421 | | | | 28,796 | |
Group life | | | 747 | | | | – | | | | 10 | | | | – | | | | 1,366 | | | | – | | | | 1,104 | | | | 3,227 | |
Individual annuities | | | 9,571 | | | | 562 | | | | 261 | | | | – | | | | 5,493 | | | | – | | | | 762 | | | | 16,649 | |
Group annuities | | | 3,686 | | | | – | | | | 70 | | | | – | | | | 4,609 | | | | – | | | | 330 | | | | 8,695 | |
Health insurance | | | 3,369 | | | | – | | | | 127 | | | | – | | | | 5,763 | | | | 91 | | | | 1,550 | | | | 10,900 | |
Equity and other | | | 225 | | | | 10,202 | | | | – | | | | 852 | | | | 1,058 | | | | 668 | | | | 9,159 | | | | 22,164 | |
Total assets | | $ | 43,662 | | | $ | 11,151 | | | $ | 4,342 | | | $ | 852 | | | $ | 30,313 | | | $ | 6,092 | | | $ | 26,978 | | | $ | 123,390 | |
11.E Role of the Appointed Actuary
The Appointed Actuary is appointed by the Board and is responsible for ensuring that the assumptions and methods used in the valuation of policy liabilities and reinsurance recoverables are in accordance with accepted actuarial practice in Canada, applicable legislation and associated regulations or directives.
The Appointed Actuary is required to provide an opinion regarding the appropriateness of the policy liabilities net of reinsurance recoverables at the statement dates to meet all policy obligations of the Company. Examination of supporting data for accuracy and completeness and analysis of our assets for their ability to support the amount of policy liabilities net of reinsurance recoverables are important elements of the work required to form this opinion.
The Appointed Actuary is required each year to investigate the financial condition of the Company and prepare a report for the Board. The 2014 analysis tested our capital adequacy until December 31, 2018, under various adverse economic and business conditions. The Appointed Actuary reviews the calculation of our Canadian Minimum Continuing Capital and Surplus Requirements (“MCCSR”).
12. Reinsurance
Reinsurance is used primarily to limit exposure to large losses. We have a retention policy that requires that such arrangements be placed with well-established, highly rated reinsurers. Coverage is well-diversified and controls are in place to manage exposure to reinsurance counterparties. While reinsurance arrangements provide for the recovery of claims arising from the liabilities ceded, we retain primary responsibility to the policyholders.
12.A Reinsurance Assets
Reinsurance assets are measured using the amounts and assumptions associated with the underlying insurance contracts and in accordance with the terms of each reinsurance contract. Reinsurance assets are comprised of the following:
| | | | | | | | | | | | | | | | | | | | |
As at December 31, 2014 | | SLF Canada | | | SLF U.S. | | | SLF Asia | | | Corporate(1) | | | Total | |
Individual participating life | | $ | 14 | | | $ | (15 | ) | | $ | 143 | | | $ | – | | | $ | 142 | |
Individual non-participating life | | | (77 | ) | | | 1,504 | | | | 96 | | | | 186 | | | | 1,709 | |
Group life | | | 59 | | | | 1,152 | | | | – | | | | – | | | | 1,211 | |
Individual annuities | | | – | | | | – | | | | – | | | | 74 | | | | 74 | |
Health insurance | | | 411 | | | | 123 | | | | – | | | | 1 | | | | 535 | |
Reinsurance assets before other policy assets | | | 407 | | | | 2,764 | | | | 239 | | | | 261 | | | | 3,671 | |
Add: Other policy assets(2) | | | 76 | | | | 275 | | | | 11 | | | | 9 | | | | 371 | |
Total Reinsurance assets | | $ | 483 | | | $ | 3,039 | | | $ | 250 | | | $ | 270 | | | $ | 4,042 | |
(1) | Primarily business from the U.K. and run-off reinsurance operations. Includes U.K. business of $25 for Individual non-participating life and $74 for Individual annuities. |
(2) | Consists of amounts on deposit, policy benefits payable, provisions for unreported claims, provisions for policyholder dividends, and provisions for experience rating refunds. |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 139 |
| | | | | | | | | | | | | | | | | | | | |
As at December 31, 2013 | | SLF Canada | | | SLF U.S. | | | SLF Asia | | | Corporate(1) | | | Total | |
Individual participating life | | $ | (3 | ) | | $ | (16 | ) | | $ | 100 | | | $ | – | | | $ | 81 | |
Individual non-participating life | | | 206 | | | | 1,263 | | | | 80 | | | | 186 | | | | 1,735 | |
Group life | | | 60 | | | | 999 | | | | 1 | | | | – | | | | 1,060 | |
Individual annuities | | | – | | | | – | | | | – | | | | 79 | | | | 79 | |
Health insurance | | | 350 | | | | 108 | | | | – | | | | 1 | | | | 459 | |
Reinsurance assets before other policy assets | | | 613 | | | | 2,354 | | | | 181 | | | | 266 | | | | 3,414 | |
Add: Other policy assets(2) | | | 68 | | | | 151 | | | | 7 | | | | 8 | | | | 234 | |
Total Reinsurance assets | | $ | 681 | | | $ | 2,505 | | | $ | 188 | | | $ | 274 | | | $ | 3,648 | |
(1) | Primarily business from the U.K. and run-off reinsurance operations. Includes U.K. business of $24 for Individual non-participating life and $78 for Individual annuities. |
(2) | Consists of amounts on deposit, policy benefits payable, provisions for unreported claims, provisions for policyholder dividends, and provisions for experience rating refunds. |
There was no impairment of Reinsurance assets in 2014 and 2013. Changes in Reinsurance assets are included in Note 11.A.iv.
12.B Reinsurance (Expenses) Recoveries
Reinsurance (expenses) recoveries are comprised of the following:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Recovered claims and benefits | | $ | 4,629 | | | $ | 4,437 | |
Commissions | | | 55 | | | | 51 | |
Reserve adjustments | | | 216 | | | | 121 | |
Operating expenses and other | | | 511 | | | | 489 | |
Reinsurance (expenses) recoveries | | $ | 5,411 | | | $ | 5,098 | |
12.C Reinsurance Gains or Losses
We did not enter into reinsurance arrangements that resulted in profits on inception for the year ended December 31, 2014. In 2013, we entered into reinsurance arrangements that resulted in profits on inception of $6.
13. Other Liabilities
13.A Composition of Other Liabilities
Other liabilities consist of the following:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Accounts payable | | $ | 2,118 | | | $ | 1,366 | |
Bank overdrafts and cash pooling | | | 4 | | | | 45 | |
Repurchase agreements | | | 1,333 | | | | 1,265 | |
Accrued expenses and taxes | | | 2,648 | | | | 2,271 | |
Borrowed funds | | | 307 | | | | 554 | |
Senior financing | | | 1,760 | | | | 1,609 | |
Accrued benefit liability (Note 26) | | | 600 | | | | 426 | |
Secured borrowings from mortgage securitization (Note 5) | | | 303 | | | | 55 | (1) |
Other | | | 652 | | | | 627 | (1) |
Total other liabilities | | $ | 9,725 | | | $ | 8,218 | |
(1) | Amounts have been reclassified to be consistent with current year presentation. |
13.B Repurchase Agreements
We enter into repurchase agreements for operational funding and liquidity purposes. Repurchase agreements have maturities ranging from 15 to 72 days, averaging 52 days, and bear interest at an average rate of 1.04% as at December 31, 2014 (1.03% as at December 31, 2013). The fair values of the repurchase agreements approximate their carrying values and are categorized in Level 2 of the fair value hierarchy. Collateral primarily consists of cash and cash equivalents as well as government guaranteed securities. Details on the collateral pledged are included in Note 6.A.ii.
13.C Borrowed Funds
Encumbrances on real estate included in Borrowed funds as at December 31 are as follows:
| | | | | | | | | | | | |
Currency of borrowing | | Maturity | | | 2014 | | | 2013 | |
Canadian dollars | | | Current – 2033 | | | $ | 240 | | | $ | 258 | |
U.S. dollars | | | Current – 2020 | | | | 67 | | | | 84 | |
Total borrowed funds | | | | | | $ | 307 | | | $ | 342 | |
| | | | |
140 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Borrowed funds as at December 31, 2013 also included U.S. dollar short-term borrowings of $212, that were repaid in 2014. These Borrowed funds bore interest at a spread over one month London Inter Bank Offered Rate (“LIBOR”). The aggregate maturities of Borrowed funds are included in Note 6.
Interest expense for the borrowed funds was $17 for 2014 and $16 for 2013.
13.D Senior Financing
On November 8, 2007, a structured entity consolidated by us issued a US$1,000 variable principal floating rate certificate (the “Certificate”) to a financial institution (the “Lender”). At the same time, Sun Life Assurance Company of Canada-U.S. Operations Holdings, Inc. (“U.S. Holdings”), a subsidiary of SLF Inc., entered into an agreement with the Lender, pursuant to which U.S. Holdings will bear the ultimate obligation to repay the outstanding principal amount of the Certificate and be obligated to make quarterly interest payments at three-month LIBOR plus a fixed spread. SLF Inc. has fully guaranteed the obligation of U.S. Holdings. The structured entity issued additional certificates after the initial issuance, totalling to US$515, none of which were issued during 2014. Total collateral posted per the financing agreement was US$24 as at December 31, 2014 (US$24 as at December 31, 2013).
The maximum capacity of this agreement is US$2,500. The agreement expires on November 8, 2037 and the maturity date may be extended annually for an additional one-year period upon the mutual agreement of the parties, provided such date is not beyond November 8, 2067.
The agreement could be cancelled or unwound at the option of U.S. Holdings in whole or in part from time to time, or in whole under certain events. If the agreement is cancelled before November 8, 2015, U.S. Holdings may be required to pay a make-whole amount based on the present value of expected quarterly payments between the cancellation date and November 8, 2015.
For the year ended December 31, 2014, we recorded $16 of interest expense relating to this obligation ($14 in 2013). The fair value of the obligation is $1,507 ($1,390 in 2013). The fair value is determined by discounting the expected future cash flows using a current market interest rate adjusted by SLF Inc.’s credit spread and is categorized in Level 3 of the fair value hierarchy.
14. Senior Debentures
Senior Debentures
The following Canadian dollar obligations are included in Senior debentures:
| | | | | | | | | | | | | | | | | | | | |
| | Interest rate | | | Earliest par call date | | | Maturity | | | December 31, 2014 | | | December 31, 2013 | |
SLF Inc. senior unsecured debentures | | | | | | | | | | | | | | | | | | | | |
Series A issued November 23, 2005(1) | | | 4.80% | | | | November 23, 2015 | (2) | | | 2035 | | | $ | 600 | | | $ | 600 | |
Series B issued March 13, 2006(3) | | | 4.95% | | | | June 1, 2016 | (2) | | | 2036 | | | | 700 | | | | 700 | |
Series B issued February 26, 2007(3) | | | 4.95% | | | | June 1, 2016 | (2) | | | 2036 | | | | 251 | | | | 251 | |
Series D issued June 30, 2009 | | | 5.70% | | | | n/a | (4) | | | 2019 | | | | 300 | | | | 300 | |
Series E issued August 23, 2011 | | | 4.57% | | | | n/a | (4) | | | 2021 | | | | 298 | | | | 298 | |
Sun Life Assurance debentures(5) | | | | | | | | | | | | | | | | | | | | |
Issued to Sun Life Capital Trust I (“SLCT I”) | | | | | | | | | | | | | | | | | | | | |
Series B issued June 25, 2002 | | | 7.09% | | | | June 30, 2032 | (6) | | | 2052 | | | | 200 | | | | 200 | |
Issued to Sun Life Capital Trust II (“SLCT II”) | | | | | | | | | | | | | | | | | | | | |
Series C issued November 20, 2009(7) | | | 6.06% | | | | December 31, 2019 | (8) | | | 2108 | | | | 500 | | | | 500 | |
Total senior debentures | | | | | | | | | | | | | | $ | 2,849 | | | $ | 2,849 | |
Fair value | | | | | | | | | | | | | | $ | 3,139 | | | $ | 3,104 | |
(1) | From November 23, 2015, interest is payable at 1% over the Canadian dollar offered rate for three-month bankers’ acceptances (“CDOR”). |
(2) | The relevant debenture may be redeemed, at par, on an interest payment date on or after the date noted, at the option of the issuer. |
(3) | From June 1, 2016, interest is payable at 1% over CDOR. |
(4) | The relevant debenture may be redeemed, at the option of SLF Inc. at any time, at a redemption price equal to the greater of par and a price based on the yield of a corresponding Government of Canada bond. |
(5) | The Sun Life Assurance debentures were issued to SLCT I and SLCT II, which issued innovative capital instruments and used the proceeds to purchase Sun Life Assurance debentures. Further details about SLCT I and SLCT II are described later in this Note. |
(6) | This debenture may be redeemed, at the option of the issuer, in whole or in part on any interest payment date or in whole upon the occurrence of a Regulatory Event or Tax Event, as described in the debenture. Prior to June 30, 2032, the redemption price is the greater of par and a price based on the yield of a corresponding Government of Canada bond plus 0.32%; from June 30, 2032, the redemption price is par. Redemption is subject to regulatory approval. |
(7) | On December 31, 2019, and every fifth anniversary thereafter (“Interest Reset Date”), the interest rate will reset to an annual rate equal to the five-year Government of Canada bond yield plus 3.60%. |
(8) | On or after December 31, 2014, this debenture may be redeemed in whole or in part at the option of the issuer. If redemption occurs on an Interest Reset Date, the redemption price is par; otherwise, it is the greater of par and a price based on the yield of a corresponding Government of Canada bond plus (i) 0.65% if redemption occurs prior to December 31, 2019, or (ii) 1.30% if redemption occurs after December 31, 2019. Also, at the option of the issuer, this debenture may be redeemed in whole at par at any time upon the occurrence of a Regulatory Event or Tax Event, as described in the debenture. Redemption is subject to regulatory approval. |
Fair value is determined based on quoted market prices for identical or similar instruments. When quoted market prices are not available, fair value is determined from observable market data by dealers that are typically the market makers. The fair value is categorized in Level 2 of the fair value hierarchy.
Interest expense for senior debentures was $151 for 2014 and 2013.
All senior unsecured debentures of SLF Inc. are direct senior unsecured obligations of SLF Inc. and rank equally with other unsecured and unsubordinated indebtedness of SLF Inc.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 141 |
Innovative Capital Instruments
Innovative capital instruments consist of Sun Life ExchangEable Capital Securities (“SLEECS”), which were issued by SLCT I and SLCT II (together “SL Capital Trusts”), established as trusts under the laws of Ontario. SLCT I issued Sun Life ExchangEable Securities – Series B (“SLEECS B”), which are classes of units that represent an undivided beneficial ownership interest in the assets of that trust. SLEECS B are non-voting except in certain limited circumstances. Holders of the SLEECS B are eligible to receive semi-annual non-cumulative fixed cash distributions. SLCT II issued Sun Life ExchangEable Capital Securities – Series 2009-1 (“SLEECS 2009-1”), which are subordinated unsecured debt obligations. Holders of SLEECS 2009-1 are eligible to receive semi-annual interest payments. The proceeds of the issuances of SLEECS B and SLEECS 2009-1 were used by the SL Capital Trusts to purchase senior debentures of Sun Life Assurance. The SL Capital Trusts are not consolidated by us. As a result, the innovative capital instruments are not reported on our Consolidated Financial Statements. However, the senior debentures issued by Sun Life Assurance to the SL Capital Trusts are reported on our Consolidated Financial Statements.
The SLEECS are structured with the intention of achieving Tier 1 regulatory capital treatment for SLF Inc. and Sun Life Assurance and, as such, have features of equity capital. No interest payments or distributions will be paid in cash by the SL Capital Trusts on the SLEECS if Sun Life Assurance fails to declare regular dividends (i) on its Class B Non-Cumulative Preferred Shares Series A, or (ii) on its public preferred shares, if any are outstanding (“Missed Dividend Event”). In the case of the SLEECS 2009-1, if a Missed Dividend Event occurs or if an interest payment is not made in cash on the SLEECS 2009-1 for any reason, including at the election of Sun Life Assurance, holders of the SLEECS 2009-1 will be required to invest interest paid on the SLEECS 2009-1 in non-cumulative perpetual preferred shares of Sun Life Assurance. In the case of the SLEECS B, if a Missed Dividend Event occurs, the net distributable funds of SLCT I will be distributed to Sun Life Assurance as the holder of Special Trust Securities of that trust. If the SL Capital Trusts fail to pay in cash the semi-annual interest payments or distributions on the SLEECS in full for any reason other than a Missed Dividend Event, then, for a specified period of time, Sun Life Assurance will not declare dividends of any kind on any of its public preferred shares, and if no such public preferred shares are outstanding, SLF Inc. will not declare dividends of any kind on any of its preferred shares or common shares.
Each SLEECS B and each one thousand dollars principal amount of SLEECS 2009-1 will be automatically exchanged for40 non-cumulative perpetual preferred shares of Sun Life Assurance if any one of the following events occurs: (i) proceedings are commenced or an order is made for the winding-up of Sun Life Assurance; (ii) OSFI takes control of Sun Life Assurance or its assets; (iii) Sun Life Assurance’s Tier 1 capital ratio is less than 75% or its Minimum Continuing Capital and Surplus Requirement (“MCCSR”) ratio is less than 120%; or (iv) OSFI directs Sun Life Assurance to increase its capital or provide additional liquidity and Sun Life Assurance either fails to comply with such direction or elects to have the SLEECS automatically exchanged (“Automatic Exchange Event”). Upon an Automatic Exchange Event, former holders of the SLEECS will cease to have any claim or entitlement to distributions, interest or principal against the issuing SL Capital Trust and will rank as preferred shareholders of Sun Life Assurance in a liquidation of Sun Life Assurance.
According to OSFI guidelines, innovative capital instruments can comprise up to 15% of net Tier 1 capital with an additional 5% eligible for Tier 2B capital. As at December 31, 2014, for regulatory capital purposes of Sun Life Assurance, $697 (2013 – $696) represents Tier 1 capital.
The table below presents additional significant terms and conditions of the SLEECS:
| | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Issuance date | | | Distribution or interest payment dates | | | Annual yield | | | Redemption date at the issuer’s option | | | Conversion date at the holder’s option | | | Principal Amount | |
Sun Life Capital Trust(1)(2)(3)(4) | | | | | | | | | | | | | | | | | | | | | | | | |
SLEECS B | | | June 25, 2002 | | | | June 30, December 31 | | | | 7.093% | | | | June 30, 2007 | | | | Any time | | | $ | 200 | |
Sun Life Capital Trust II(1)(2) | | | | | | | | | | | | | | | | | | | | | | | | |
SLEECS 2009-1 | | | November 20, 2009 | | | | June 30, December 31 | | | | 5.863% | (5) | | | December 31, 2014 | | | | No conversion option | | | | 500 | |
Total | | | | | | | | | | | | | | | | | | | | | | $ | 700 | |
(1) | Subject to the approval of OSFI, (i) the SL Capital Trusts may, in whole or in part, on the redemption date specified above or on any distribution date thereafter, or in the case of SLCT II, on any date thereafter, redeem any outstanding SLEECS without the consent of the holders, and (ii) upon occurrence of a Regulatory Event or a Tax Event, prior to the redemption date specified above, the SL Capital Trusts may redeem all, but not part of, any class of SLEECS without the consent of the holders. |
(2) | The SLEECS B may be redeemed for cash equivalent to (i) the greater of the Early Redemption Price or the Redemption Price if the redemption occurs prior to June 30, 2032 or (ii) the Redemption Price if the redemption occurs on or after June 30, 2032. Redemption Price refers to an amount equal to one thousand dollars plus the unpaid distributions, other than unpaid distributions resulting from a Missed Dividend Event, to the redemption date. Early Redemption Price for the SLEECS B refers to the price calculated to provide an annual yield, equal to the yield of a Government of Canada bond issued on the redemption date that has a maturity date of June 30, 2032, plus 32 basis points, plus the unpaid distributions, other than unpaid distributions resulting from a Missed Dividend Event, to the redemption date. The SLEECS 2009-1 may be redeemed for cash equivalent to, on any day that is not an Interest Reset Date, accrued and unpaid interest on the SLEECS 2009-1 plus the greater of par and a price calculated to provide an annual yield equal to the yield of a Government of Canada bond maturing on the next Interest Reset Date plus (i) 0.60% if the redemption date is prior to December 31, 2019 or (ii) 1.20% if the redemption date is any time after December 31, 2019. On an Interest Reset Date, the redemption price is equal to par plus accrued and unpaid interest on the SLEECS 2009-1. |
(3) | The non-cumulative perpetual preferred shares of Sun Life Assurance issued upon an Automatic Exchange Event in respect of the SLEECS B will become convertible, at the option of the holder, into a variable number of common shares of SLF Inc. on distribution dates on or after December 31, 2032. |
(4) | Holders of SLEECS B may exchange, at any time, all or part of their holdings of SLEECS B at a price for each SLEECS of 40 non-cumulative perpetual preferred shares of Sun Life Assurance. SLCT I will have the right, at any time before the exchange is completed, to arrange for a substituted purchaser to purchase SLEECS tendered for surrender to SLCT I so long as the holder of the SLEECS so tendered has not withheld consent to the purchase of its SLEECS. Any non-cumulative perpetual preferred shares issued in respect of an exchange by the holders of SLEECS B will become convertible, at the option of the holder, into a variable number of common shares of SLF Inc. on distribution dates on or after December 31, 2032. |
(5) | Holders of SLEECS 2009-1 are eligible to receive semi-annual interest payments at a fixed rate until December 31, 2019. The interest rate on the SLEECS 2009-1 will reset on December 31, 2019 and every fifth anniversary thereafter to equal the five-year Government of Canada bond yield plus 3.40%. |
| | | | |
142 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
15. Subordinated Debt
The following obligations are included in Subordinated debt as at December 31, and qualify as capital for Canadian regulatory purposes:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Currency | | | Interest rate | | | Earliest par call date(1) | | | Maturity | | | 2014 | | | 2013 | |
Sun Life Assurance: | | | | | | | | | | | | | | | | | | | | | | | | |
Issued May 15, 1998(2) | | | Cdn. dollars | | | | 6.30% | | | | – | | | | 2028 | | | $ | 150 | | | $ | 150 | |
Sun Life Financial Inc.: | | | | | | | | | | | | | | | | | | | | | | | | |
Issued May 29, 2007(3) | | | Cdn. dollars | | | | 5.40% | | | | May 29, 2037 | | | | 2042 | | | | 398 | | | | 398 | |
Issued January 30, 2008(4) | | | Cdn. dollars | | | | 5.59% | | | | January 30, 2018 | | | | 2023 | | | | 399 | | | | 399 | |
Issued June 26, 2008(5) | | | Cdn. dollars | | | | 5.12% | | | | June 26, 2013 | | | | 2018 | | | | – | | | | – | |
Issued March 31, 2009(6) | | | Cdn. dollars | | | | 7.90% | | | | March 31, 2014 | | | | 2019 | | | | – | | | | 500 | |
Issued March 2, 2012(7) | | | Cdn. dollars | | | | 4.38% | | | | March 2, 2017 | | | | 2022 | | | | 798 | | | | 797 | |
Issued May 13, 2014(8) | | | Cdn. dollars | | | | 2.77% | | | | May 13, 2019 | | | | 2024 | | | | 249 | | | | – | |
Sun Canada Financial Co.: | | | | | | | | | | | | | | | | | | | | | | | | |
Issued December 15, 1995(9) | | | U.S. dollars | | | | 7.25% | | | | n/a | | | | 2015 | | | | 174 | | | | 159 | |
Total subordinated debt | | | | | | | | | | | | | | | | | | $ | 2,168 | | | $ | 2,403 | |
Fair value | | | | | | | | | | | | | | | | | | $ | 2,379 | | | $ | 2,566 | |
(1) | The relevant debenture may be redeemed, at the option of the issuer. Prior to the date noted, the redemption price is the greater of par and a price based on the yield of a corresponding Government of Canada bond; from the date noted, the redemption price is par and redemption may only occur on a scheduled interest payment date. Redemption of all subordinated debentures is subject to regulatory approval. The notes issued by Sun Canada Financial Co. are not redeemable prior to maturity. |
(2) | 6.30% Debentures, Series 2, due 2028. Issued by The Mutual Life Assurance Company of Canada, which thereafter changed its name to Clarica Life Insurance Company (“Clarica”). Clarica was amalgamated with Sun Life Assurance effective December 31, 2002. |
(3) | Series 2007-1 Subordinated Unsecured 5.40% Fixed/Floating Debentures due 2042. From May 29, 2037, interest is payable at 1.00% over CDOR. |
(4) | Series 2008-1 Subordinated Unsecured 5.59% Fixed/Floating Debentures due 2023. From January 30, 2018, interest is payable at 2.10% over CDOR. |
(5) | Series 2008-2 Subordinated Unsecured 5.12% Fixed/Floating Debentures due 2018 with a principal amount of $350 were redeemed on June 26, 2013. |
(6) | Series 2009-1 Subordinated Unsecured 7.90% Fixed/Floating Debentures due 2019 were redeemed on March 31, 2014. |
(7) | Series 2012-1 Subordinated Unsecured 4.38% Fixed/Floating Debentures due 2022. From March 2, 2017, interest is payable at 2.70% over CDOR. |
(8) | Series 2014-1 Subordinated Unsecured 2.77% Fixed/Floating Debentures due 2024. From May 13, 2019, interest is payable at 0.75% over CDOR. |
(9) | 7.25% Subordinated Notes due December 15, 2015. |
Fair value is determined based on quoted market prices for identical or similar instruments. When quoted market prices are not available, fair value is determined from observable market data by dealers that are typically the market makers. The fair value is categorized in Level 2 of the fair value hierarchy.
Interest expense on subordinated debt was $115 and $148 for 2014 and 2013, respectively.
16. Share Capital
The authorized share capital of SLF Inc. consists of the following:
• | | An unlimited number of common shares without nominal or par value. Each common share is entitled to one vote at meetings of the shareholders of SLF Inc. There are no pre-emptive, redemption, purchase or conversion rights attached to the common shares. |
• | | An unlimited number of Class A and Class B non-voting shares, issuable in series. The Board is authorized before issuing the shares, to fix the number, the consideration per share, the designation of, and the rights and restrictions of the Class A and Class B shares of each series, subject to the special rights and restrictions attached to all the Class A and Class B shares. The Board has authorized thirteen series of Class A non-voting preferred shares, eight of which are outstanding. |
The common and preferred shares of SLF Inc. qualify as capital for Canadian regulatory purposes, and are included in Note 22.
Dividends and Restrictions on the Payment of Dividends
Under the provisions of the Insurance Companies Act (Canada), SLF Inc. and Sun Life Assurance are each prohibited from declaring or paying a dividend on any of its shares if there are reasonable grounds for believing that it is, or by paying the dividend would be, in contravention of: (i) the requirement that it maintains adequate capital and adequate and appropriate forms of liquidity; (ii) any regulations under the Insurance Companies Act (Canada) in relation to capital and liquidity; and (iii) any order by which OSFI directs it to increase its capital or provide additional liquidity.
SLF Inc. and Sun Life Assurance have each covenanted that, if a distribution is not paid when due on any outstanding SLEECS issued by the SL Capital Trusts, then (i) Sun Life Assurance will not pay dividends on its public preferred shares, if any are outstanding, and (ii) if Sun Life Assurance does not have any public preferred shares outstanding, then SLF Inc. will not pay dividends on its preferred shares or common shares, in each case, until the 12th month (in the case of the SLEECS issued by SLCT I) or 6th month (in the case of SLEECS issued by SLCT II) following the failure to pay the required distribution in full, unless the required distribution is paid to the holders of SLEECS. Public preferred shares means preferred shares issued by Sun Life Assurance which: (a) have been issued to the public (excluding any preferred shares held beneficially by affiliates of Sun Life Assurance); (b) are listed on a recognized stock exchange; and (c) have an aggregate liquidation entitlement of at least $200. As at December 31, 2014, Sun Life Assurance did not have outstanding any shares that qualify as public preferred shares.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 143 |
The terms of SLF Inc.’s outstanding preferred shares provide that for so long as Sun Life Assurance is a subsidiary of SLF Inc., no dividends on such preferred shares are to be declared or paid if the MCCSR ratio of Sun Life Assurance is then less than 120%.
The terms of SLF Inc.’s outstanding preferred shares also restrict our ability to pay dividends on SLF Inc.’s common shares. Under the terms of SLF Inc.’s preferred shares, SLF Inc. cannot pay dividends on its common shares without the approval of the holders of the preferred shares unless all dividends on the preferred shares for the last completed period for which dividends are payable have been declared and paid or set apart for payment.
Currently, the above limitations do not restrict the payment of dividends on SLF Inc.’s preferred or common shares.
The declaration and payment of dividends on SLF Inc.’s shares are at the sole discretion of the Board of Directors and will be dependent upon our earnings, financial condition and capital requirements. Dividends may be adjusted or eliminated at the discretion of the Board on the basis of these or other considerations.
16.A Common Shares
Common Shares
The changes in common shares issued and outstanding for the years ended December 31 are as follows:
| | | | | | | | | | | | | | | | |
| | 2014 | | | 2013 | |
Common shares (in millions of shares) | | Number of shares | | | Amount | | | Number of shares | | | Amount | |
Balance, January 1 | | | 609 | | | $ | 8,304 | | | | 600 | | | $ | 8,008 | |
Stock options exercised (Note 20) | | | 3 | | | | 83 | | | | 3 | | | | 120 | |
Common shares purchased for cancellation | | | (1 | ) | | | (13 | ) | | | – | | | | – | |
Shares issued under the dividend reinvestment and share purchase plan(1) | | | 2 | | | | 91 | | | | 6 | | | | 176 | |
Balance, December 31 | | | 613 | | | $ | 8,465 | | | | 609 | | | $ | 8,304 | |
(1) | Under SLF Inc.’s Canadian DRIP, Canadian-resident common and preferred shareholders may choose to have their dividends automatically reinvested in common shares and may also purchase common shares for cash. For dividend reinvestments, SLF Inc. may, at its option, issue common shares from treasury at a discount of up to 5% to the volume weighted average trading price or direct that common shares be purchased for participants through the Toronto Stock Exchange (“TSX”) at the market price. Common shares acquired by participants through optional cash purchases may be issued from treasury or purchased through the TSX at SLF Inc.’s option, in either case at no discount. The common shares issued from treasury for dividend reinvestments during the first two quarters of 2013 were issued at a discount of 2% to the volume weighted average trading price on the TSX. The common shares issued from treasury for dividend reinvestments in the third and fourth quarters of 2013 and all of 2014 were issued with no discount. An insignificant number of common shares were issued from treasury for optional cash purchases at no discount. |
Common Shares Purchased for Cancellation – Normal Course Issuer Bid
On November 10, 2014, SLF Inc. launched a normal course issuer bid under which it is authorized to purchase up to 9 million common shares between November 10, 2014 and November 9, 2015. During the fourth quarter of 2014, SLF Inc. repurchased and cancelled approximately 1 million common shares at an average price per share of $41.75 for a total price of $39 under this share repurchase program. The purchases are made through the facilities of the Toronto Stock Exchange, as well as on alternative Canadian trading platforms, at prevailing market rates and any common shares purchased by SLF Inc. are cancelled. The total amount paid to repurchase the shares is allocated to Common shares based on the average cost per common share and amounts paid above the average cost are recorded to Retained earnings in our Consolidated Statements of Changes in Equity.
16.B Preferred Shares
The changes in preferred shares issued and outstanding for the years ended December 31 are as follows:
| | | | | | | | | | | | | | | | |
| | 2014 | | | 2013 | |
Preferred shares (in millions of shares) | | Number of shares | | | Amount | | | Number of shares | | | Amount | |
Balance, January 1 | | | 102 | | | $ | 2,503 | | | | 102 | | | $ | 2,503 | |
Redemption of preferred shares(1) | | | (10 | ) | | | (246 | ) | | | – | | | | – | |
Balance, December 31 | | | 92 | | | $ | 2,257 | | | | 102 | | | $ | 2,503 | |
(1) | Class A Non-Cumulative 5-Year Rate Reset Preferred Shares Series 6R of $250 were redeemed on June 30, 2014 at a redemption price of $25.00 per share, together with all declared and unpaid dividends. At redemption, we recorded $246 to Preferred shares and $4 to Retained earnings in our Consolidated Statement of Changes in Equity. |
| | | | |
144 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
Further information on the preferred shares outstanding as at December 31, 2014, is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
Class A Preferred shares (in millions of shares) | | Issue date | | Annual dividend rate | | | Annual dividend per share | | | Earliest redemption date(1) | | Number of shares | | | Face amount | | | Net amount(2) | |
Series 1 | | February 25, 2005 | | | 4.75% | | | $ | 1.19 | | | March 31, 2010(3) | | | 16 | | | $ | 400 | | | $ | 394 | |
Series 2 | | July 15, 2005 | | | 4.80% | | | $ | 1.20 | | | September 30, 2010(3) | | | 13 | | | | 325 | | | | 318 | |
Series 3 | | January 13, 2006 | | | 4.45% | | | $ | 1.11 | | | March 31, 2011(3) | | | 10 | | | | 250 | | | | 245 | |
Series 4 | | October 10, 2006 | | | 4.45% | | | $ | 1.11 | | | December 31, 2011(3) | | | 12 | | | | 300 | | | | 293 | |
Series 5 | | February 2, 2007 | | | 4.50% | | | $ | 1.13 | | | March 31, 2012(3) | | | 10 | | | | 250 | | | | 245 | |
Series 8R(4) | | May 25, 2010 | | | 4.35% | | | $ | 1.09 | | | June 30, 2015(5) | | | 11 | | | | 280 | | | | 274 | |
Series 10R(6) | | August 12, 2011 | | | 3.90% | | | $ | 0.98 | | | September 30, 2016(7) | | | 8 | | | | 200 | | | | 195 | |
Series 12R(8) | | November 10, 2011 | | | 4.25% | | | $ | 1.06 | | | December 31, 2016(9) | | | 12 | | | | 300 | | | | 293 | |
Total preferred shares | | | | | | | | | | | | | | | 92 | | | $ | 2,305 | | | $ | 2,257 | |
(1) | Redemption of all preferred shares is subject to regulatory approval. |
(2) | Net of after-tax issuance costs. |
(3) | On or after the earliest redemption date, SLF Inc. may redeem these shares in whole or in part, at a premium that declines from 4% of the par amount to nil over the next following four years. |
(4) | On June 30, 2015, and every five years thereafter, the annual dividend rate will reset to an annual rate equal to the 5-year Government of Canada bond yield plus 1.41%. Holders of the Series 8R Shares will have the right, at their option, to convert their Series 8R Shares into Class A Non-Cumulative Floating Rate Preferred Shares Series 9QR (“Series 9QR Shares”) on June 30, 2015 and every five years thereafter. Holders of Series 9QR Shares will be entitled to receive floating non-cumulative quarterly dividends at an annual rate equal to the then 3-month Government of Canada treasury bill yield plus 1.41%. |
(5) | On June 30, 2015 and June 30 each fifth year thereafter, SLF Inc. may redeem these shares in whole or in part, at par. |
(6) | On September 30, 2016, and every five years thereafter, the annual dividend rate will reset to an annual rate equal to the 5-year Government of Canada bond yield plus 2.17%. Holders of the Series 10R Shares will have the right, at their option, to convert their Series 10R Shares into Class A Non-Cumulative Floating Rate Preferred Shares Series 11QR (“Series 11QR Shares”) on September 30, 2016 every five years thereafter. Holders of Series 11QR Shares will be entitled to receive floating non-cumulative quarterly dividends at an annual rate equal to the then 3-month Government of Canada treasury bill yield plus 2.17%. |
(7) | On September 30, 2016 and September 30 each fifth year thereafter, SLF Inc. may redeem these shares in whole or in part, at par. |
(8) | On December 31, 2016, and every five years thereafter, the annual dividend rate will reset to an annual rate equal to the 5-year Government of Canada bond yield plus 2.73%. Holders of the Series 12R Shares will have the right, at their option, to convert their Series 12R Shares into Class A Non-Cumulative Floating Rate Preferred shares Series 13QR (“Series 13QR Shares”) on December 31, 2016 and on every five years thereafter. Holders of Series 13QR Shares will be entitled to receive floating non-cumulative quarterly dividends at an annual rate to the then 3-month Government of Canada treasury bill yield plus 2.73%. |
(9) | On December 31, 2016 and December 31 each fifth year thereafter, SLF Inc. may redeem these shares in whole or in part, at par. |
17. Interests in Other Entities
17.A Subsidiaries
Our principal subsidiaries are Sun Life Assurance and Sun Life Global Investments Inc. Sun Life Assurance holds our insurance operations in Canada, the United States, the United Kingdom, Hong Kong and the Philippines. These insurance operations are operated directly by Sun Life Assurance Company of Canada or through other subsidiaries. Sun Life Global Investments Inc. includes our asset management businesses, including Massachusetts Financial Services Company and Sun Life Global Investments (Canada) Inc.
We are required to comply with various regulatory capital and solvency requirements in the jurisdictions in which we operate that may restrict our ability to access or use the assets of the group and to pay dividends. Further details on these restrictions are included in Notes 16 and 22.
17.B Joint Ventures and Associates
We have interests in various joint ventures and associates that principally operate in India, Indonesia, China, the Philippines, Vietnam and Malaysia. We also have interests in joint ventures related to certain real estate investments in Canada. Our interests in these joint ventures and associates range from 24.99% to 49%. The following table summarizes, in aggregate, the financial information of these joint ventures and associates:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Carrying amount of interests in joint ventures and associates | | $ | 870 | | | $ | 694 | |
Our share of: | | | | | | | | |
Net income (loss) | | | 39 | | | | 50 | |
Other comprehensive income (loss) | | | 57 | | | | (5 | ) |
Total comprehensive income (loss) | | $ | 96 | | | $ | 45 | |
In 2014, we increased our investment in our joint ventures and associates by $87, primarily in China and Canada. In 2013, we increased our investment in our joint ventures and associates by $315, primarily in Malaysia, as described in Note 3.
During 2014, we received dividends from our joint ventures and associates of $5 ($15 in 2013).
17.C Joint Operations
We invest jointly in investment properties which are co-managed under contractual relationships with the other investors. We share in the revenues and expenses generated by these investment properties in proportion to our investment. The carrying amount of these jointly controlled assets, which is included in Investment properties, is $1,131 as at December 31, 2014 ($1,229 as at December 31, 2013).
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 145 |
17.D Unconsolidated Structured Entities
SLF Inc. and its subsidiaries have interests in various structured entities that are not consolidated by us. A structured entity is an entity that has been designed so that voting or similar rights are not the dominant factor in deciding who controls the entity, such as when any voting rights relate to administrative tasks only and the relevant activities are directed by means of contractual arrangements. We have an interest in a structured entity when we have a contractual or non-contractual involvement that exposes us to variable returns from the performance of the entity. Our interest includes investments held in securities or units issued by these entities and fees earned from management of the assets within these entities.
Information on our interests in unconsolidated structured entities are as follows:
| | | | | | | | | | | | |
As at December 31, 2014 | | | | | | | | | | |
Type of structured entity | | Type of investment held | | Statement of financial position line item | | Carrying amount | | | Maximum exposure to loss(1) | |
Securitization entities – third-party managed | | Debt securities | | Debt securities | | $ | 4,444 | | | $ | 4,444 | |
Securitization entities – company managed | | Debt securities | | Debt securities | | $ | – | | | $ | – | |
Securitization entities – third-party managed | | Short-term securities | | Cash, cash equivalents and short-term securities | | $ | 788 | | | $ | 788 | |
Investment funds – third-party managed | | Investment fund units | | Equity securities | | $ | 4,011 | | | $ | 4,011 | |
Investment funds – company managed(2) | | Investment fund units | | Equity securities and Other invested assets | | $ | 916 | | | $ | 916 | |
Limited partnerships – third-party managed | | Limited partnership units | | Other invested assets | | $ | 788 | | | $ | 788 | |
(1) | The maximum exposure to loss is the maximum loss that we could record through comprehensive income as a result of our involvement with these entities. |
(2) | Includes investments in funds managed by our joint ventures with a carrying amount of $187. In 2014, we redeemed units of funds managed by our Indian joint venture for proceeds of $22 and subsequently used these funds to seed additional funds managed by this joint venture. The redemption resulted in a gain of $11 reported in Net investment income in our Consolidated Statements of Operations. |
| | | | | | | | | | | | |
As at December 31, 2013 | | | | | | | | | | |
Type of structured entity | | Type of investment held | | Statement of financial position line item | | Carrying amount | | | Maximum exposure to loss(1) | |
Securitization entities – third-party managed | | Debt securities | | Debt securities | | $ | 3,573 | | | $ | 3,573 | |
Securitization entities – company managed | | Debt securities | | Debt securities | | $ | 12 | | | $ | 12 | |
Securitization entities – third-party managed | | Short-term securities | | Cash, cash equivalents and short-term securities | | $ | 792 | | | $ | 792 | |
Investment funds – third-party managed | | Investment fund units | | Equity securities | | $ | 3,426 | | | $ | 3,426 | |
Investment funds – company managed(2) | | Investment fund units | | Equity securities and Other invested assets | | $ | 653 | | | $ | 653 | |
Limited partnerships – third-party managed | | Limited partnership units | | Other invested assets | | $ | 618 | | | $ | 618 | |
(1) | The maximum exposure to loss is the maximum loss that we could record through comprehensive income as a result of our involvement with these entities. |
(2) | Includes investments in funds managed by our joint ventures with a carrying amount of $130. |
17.D.i Securitization Entities
Securitization entities are structured entities that are generally financed primarily through the issuance of debt securities that are backed by a pool of assets, such as mortgages or loans.
Third-Party Managed
Our investment in third-party managed securitization entities consist of asset-backed securities, such as commercial mortgage-backed securities, residential mortgage-backed securities, collateralized debt obligations (“CDOs”) and commercial paper. These securities are generally large-issue debt securities designed to transform the cash flows from a specific pool of underlying assets into tranches providing various risk exposures for investment purposes. We do not provide financial or other support with respect to these investments other than our original investment and therefore our maximum exposure to loss on these investments is limited to the carrying amount of our investment. We do not have control over these investments since we do not have power to direct the relevant activities of these entities, regardless of the level of our investment.
Company Managed
We provide collateral management services to various securitization entities, primarily CDOs, from which we earn a fee for our services. The financial support provided to these entities is limited to the carrying amount of our investment in these entities. We provide no guarantees or other contingent support to these entities. We have not consolidated these entities since we do not have significant variability from our interests in these entities. The debt securities we held in these CDOs in 2013 matured in 2014.
17.D.ii Investment Funds and Limited Partnerships
Investment funds and limited partnerships are investment vehicles that consist of a pool of funds collected from a group of investors for the purpose of investing in assets such as money market instruments, debt securities, equity securities, real estate, and other similar assets. The preceding table includes our investments in all investment funds, including mutual funds, exchange-traded funds and
| | | | |
146 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
segregated funds and our investments in certain limited partnerships. Some of these investment funds and limited partnerships are structured entities. For all investment funds and limited partnerships, our maximum exposure to loss is equivalent to the carrying amount of our investment in the fund or partnership. Investment funds and limited partnerships are generally financed through the issuance of investment fund units or limited partnership units.
Third-Party Managed
We hold units in investment funds and limited partnerships managed by third-party asset managers. Our investment in fund units and limited partnership units generally give us an undivided interest in the investment performance of a portfolio of underlying assets managed or tracked to a specific investment mandate for investment purposes. We do not have control over investment funds or limited partnerships that are structured entities since we do not have power over their activities.
Company Managed
We hold units in Company managed investment funds. We generally have power over Company managed investment funds that are structured entities since we direct the activities of the fund. However, we have not consolidated these funds since we do not have significant variability from our interests in these funds. We earn management fees from the management of these investment funds that are commensurate with the services provided and are reported in Fee income. Management fees are generally based on the value of the assets under management. Therefore, the fees earned are impacted by the composition of the assets under management and fluctuations in financial markets. The fee income earned is included in Fund management and other asset based fees in Note 18. We also hold units in investment funds managed by our joint ventures. Our share of the management fees earned are included as part of the net income (loss) reported in Note 17.B.
17.E. Consolidated Structured Entities
A significant structured entity consolidated by us is the entity that issued the senior financing that is described in more detail in Note 13.D. We also consolidate investment funds managed by Sun Life Investment Management Inc. (“SLIM”) that invest primarily in mortgages and loans and investment properties. During 2014, we contributed $656 of assets to these funds in exchange for units in the funds.
18. Fee Income
Fee income for the years ended December 31 consists of the following:
| | | | | | | | |
| | 2014 | | | 2013 | |
Contract administration and guarantee fees | | $ | 501 | | | $ | 452 | |
Fund management and other asset based fees | | | 2,863 | | | | 2,328 | |
Commissions | | | 820 | | | | 671 | |
Service contract fees | | | 212 | | | | 203 | |
Other fees | | | 57 | | | | 62 | |
Total fee income | | $ | 4,453 | | | $ | 3,716 | |
19. Operating Expenses
Operating expenses for the years ended December 31 consist of the following:
| | | | | | | | |
| | 2014 | | | 2013 | |
Employee expenses(1) | | $ | 2,624 | | | $ | 2,372 | |
Premises and equipment | | | 194 | | | | 168 | |
Capital asset depreciation (Note 9) | | | 78 | | | | 64 | |
Service fees | | | 637 | | | | 542 | |
Amortization of intangible assets (Note 10) | | | 72 | | | | 59 | |
Impairment of intangible assets (Note 10) | | | 3 | | | | – | |
Other expenses | | | 929 | | | | 934 | |
Total operating expenses | | $ | 4,537 | | | $ | 4,139 | |
(1) | See table below for further details. |
Employee expenses for the years ended December 31 consist of the following:
| | | | | | | | |
| | 2014 | | | 2013 | |
Salaries, bonus, employee benefits | | $ | 2,111 | | | $ | 1,799 | |
Share-based payments (Note 20) | | | 481 | | | | 542 | |
Other personnel costs | | | 32 | | | | 31 | |
Total employee expenses | | $ | 2,624 | | | $ | 2,372 | |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 147 |
20. Share-Based Payments
20.A Stock Option Plans
SLF Inc. has granted stock options to certain employees under the Executive Stock Option Plan. These options are granted at the closing price of the common shares on the TSX on the grant date for stock options granted after January 1, 2007, and the closing price of the trading day preceding the grant date for stock options granted before January 1, 2007. The options granted under the stock option plans generally vest over a four-year period. All options have a maximum exercise period of 10 years. The maximum numbers of common shares that may be issued under the Executive Stock Option Plan are 29,525,000 shares.
The activities in the stock option plans for the years ended December 31 are as follows:
| | | | | | | | | | | | | | | | |
| | 2014 | | | 2013 | |
| | Number of stock options (thousands) | | | Weighted average exercise price | | | Number of stock options (thousands) | | | Weighted average exercise price | |
Balance, January 1, | | | 9,226 | | | $ | 32.99 | | | | 13,216 | | | $ | 31.10 | |
Granted | | | 352 | | | $ | 39.12 | | | | 549 | | | $ | 28.20 | |
Exercised | | | (2,329 | ) | | $ | 29.10 | | | | (3,869 | ) | | $ | 24.96 | |
Forfeited | | | (890 | ) | | $ | 42.72 | | | | (638 | ) | | $ | 39.09 | |
Expired | | | – | | | $ | – | | | | (32 | ) | | $ | 26.56 | |
Balance, December 31, | | | 6,359 | | | $ | 33.39 | | | | 9,226 | | | $ | 32.99 | |
Exercisable, December 31, | | | 4,511 | | | $ | 35.74 | | | | 5,912 | | | $ | 36.86 | |
The average share price at the date of exercise of stock options for the year ended December 31, 2014 was $40.47 ($32.98 for 2013).
Compensation expense for stock options was $4 for the year ended December 31, 2014 ($6 for 2013). All of the 2014 compensation expense is related to the continuing operations ($5 in 2013).
The stock options outstanding as at December 31, 2014 by exercise price, are as follows:
| | | | | | | | | | | | |
Range of exercise prices | | Number of stock options (thousands) | | | Weighted average remaining contractual life (years) | | | Weighted average exercise price | |
$18.00 to $ 24.00 | | | 1,919 | | | | 6.30 | | | $ | 21.11 | |
$24.01 to $ 30.00 | | | 593 | | | | 7.71 | | | $ | 27.90 | |
$30.01 to $ 35.00 | | | 1,611 | | | | 5.02 | | | $ | 30.94 | |
$35.01 to $ 45.00 | | | 585 | | | | 5.57 | | | $ | 39.80 | |
$45.01 to $ 53.00 | | | 1,651 | | | | 2.21 | | | $ | 49.75 | |
Total stock options | | | 6,359 | | | | 4.98 | | | $ | 33.39 | |
The weighted average fair values of the stock options, calculated using the Black-Scholes option pricing model, granted during the year ended December 31, 2014, was $8.63 ($6.23 for 2013). The Black-Scholes option pricing model used the following assumptions to determine the fair value of options granted during the years ending December 31:
| | | | | | | | |
Weighted average assumptions | | 2014 | | | 2013 | |
Risk-free interest rate | | | 2.0% | | | | 1.5% | |
Expected volatility | | | 33.6% | | | | 34.5% | |
Expected dividend yield | | | 4% | | | | 4% | |
Expected life of the option (in years) | | | 6.3 | | | | 6.3 | |
Exercise price | | $ | 39.12 | | | $ | 28.20 | |
Expected volatility is based on historical volatility of the common shares, implied volatilities from traded options on the common shares and other factors. The expected term of options granted is derived based on historical employee exercise behaviour and employee termination experience. The risk-free rate for periods within the expected term of the option is based on the Canadian government bond yield curve in effect at the time of grant.
20.B Employee Share Ownership Plan
In Canada, we match eligible employees’ contributions to the Sun Life Financial Employee Stock Plan. Employees may elect to contribute from 1% to 20% of their target annual compensation to the Sun Life Financial Employee Stock Plan. Under this plan the match is provided for employees who have met one year of employment eligibility and is equal to 50% of the employee’s contributions up to 5% of an employee’s annual compensation. The match is further capped by a one thousand five hundred dollar annual maximum. Our contributions vest immediately and are expensed. We recorded an expense of $5 for the year ended December 31, 2014 ($5 for 2013).
| | | | |
148 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
20.C Other Share-Based Payment Plans
All other share-based payment plans use notional units that are valued based on the common share price on the TSX. Any fluctuation in the common share price changes the value of the units, which affects our share-based payment compensation expense. Upon redemption of these units, payments are made to the employees with a corresponding reduction in the accrued liability. We use equity swaps and forwards to hedge our exposure to variations in cash flows due to changes in the common share price for all of these plans.
Details of these plans are as follows:
Senior Executives’ Deferred Share Unit (“DSU”) Plan: Under the DSU plan, designated executives may elect to receive all or a portion of their annual incentive award in the form of DSUs. Each DSU is equivalent in value to one common share and earns dividend equivalents in the form of additional DSUs at the same rate as the dividends on common shares. The designated executives must elect to participate in the plan prior to the beginning of the plan year and this election is irrevocable. Awards generally vest immediately; however, participants are not permitted to redeem the DSUs until termination, death or retirement. The value at the time of redemption will be based on the fair value of the common shares immediately before their redemption.
Sun Share Unit (“Sun Share”) Plan: The Sun Share Unit Plan replaced the Restricted Share Unit (“RSU”) and Performance Share Unit (“PSU”) plans for new awards granted effective in 2011. Under the Sun Share plan, participants are granted units that are equivalent in value to one common share and have a grant price equal to the average of the closing price of a common share on the TSX on the five trading days immediately prior to the date of grant. Participants generally hold units for up to 36 months from the date of grant. The units earn dividend equivalents in the form of additional units at the same rate as the dividends on common shares. Units may vest or become payable if we meet specified threshold performance targets. The plan provides for an enhanced payout if we achieve superior levels of performance to motivate participants to achieve a higher return for shareholders (enhanced payout is determined through a multiplier that can be as low as zero or as high as two times the number of units that vest). Payments to participants are based on the number of units earned multiplied by the average closing price of a common share on the TSX on the five trading days immediately prior to the vesting date.
RSU Plan: As noted previously, the Sun Share plan replaced the RSU plan for new awards granted effective in 2011. Under the RSU plan, participants were granted units that were equivalent in value to one common share and had a grant price equal to the average closing price of a common share on the TSX on the five trading days immediately prior to the date of grant. Plan participants generally held RSUs for 36 months from the date of grant. RSUs earned dividend equivalents in the form of additional RSUs at the same rate as the dividends on common shares. The redemption value was the average closing price of a common share on the TSX on the five trading days immediately prior to the vesting date. All of the RSUs were vested and redeemed by the end of 2013.
PSU Plan/Incentive Share Unit (“ISU”) Plan: As noted previously, the Sun Share plan replaced the PSU plan for new awards granted effective in 2011. Grants under the ISU plan may continue. Under these arrangements, participants were granted units that are equivalent in value to one common share and had a grant price equal to the average of the closing price of a common share on the TSX on the five trading days immediately prior to the date of grant. Participants generally held units for 36 months from the date of grant. The units earned dividend equivalents in the form of additional units at the same rate as the dividends on common shares. No units would vest or become payable unless we met our specified threshold performance targets. The plans provided for an enhanced payout if we achieved superior levels of performance to motivate participants to achieve a higher return for shareholders. Payments to participants were based on the number of units vested multiplied by the average closing price of a common share on the TSX on the five trading days immediately prior to the vesting date. There were no outstanding PSUs at the end of 2013. All of the ISUs outstanding as at the end of 2013 were vested and redeemed in 2014.
Additional information for other share-based payment plans:The units outstanding under these plans and the liabilities accrued on the statement of financial position are summarized in the following table:
| | | | | | | | | | | | | | | | |
Number of units (in thousands) | | Sun Shares | | | DSUs | | | ISUs | | | Total | |
Units outstanding December 31, 2013 | | | 6,710 | | | | 890 | | | | 101 | | | | 7,701 | |
Units outstanding December 31, 2014 | | | 6,523 | | | | 814 | | | | – | | | | 7,337 | |
Liability accrued as at December 31, 2013 | | $ | 158 | | | $ | 33 | | | $ | 4 | | | $ | 195 | |
Liability accrued as at December 31, 2014 | | $ | 215 | | | $ | 34 | | | $ | – | | | $ | 249 | |
Compensation expense and the income tax expense (benefit) for other share-based payment plans for the years ended December 31 are shown in the following table. Since expenses for the DSUs are accrued as part of incentive compensation in the year awarded, the expenses below do not include these accruals. The expenses presented in the following table include increases in the liabilities for Sun Shares, DSUs, RSUs and PSUs due to changes in the fair value of the common shares and the accruals of the Sun Shares, RSU and PSU liabilities over the vesting period, and exclude any adjustment in expenses due to the impact of hedging.
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Compensation expense(1) | | $ | 134 | | | $ | 125 | |
Income tax expense (benefit)(2) | | $ | (36 | ) | | $ | (34 | ) |
(1) | All of the compensation expense in 2014 relates to the continuing operations ($120 in 2013). |
(2) | All of the income tax expense (benefit) in 2014 relates to the continuing operations ($(33) in 2013). |
20.D Share-Based Payment Plans of MFS
Share-based payment awards within MFS are based on their own shares. Stock options and restricted shares are settled in shares and restricted stock units are settled in cash. The restricted share awards and stock options vest over a four-year period. The restricted stock units vest over a two-year or four-year period from the grant date and holders are entitled to receive non-forfeitable dividend equivalent payments over the vesting period. Dividends are paid to restricted shareholders and are not forfeited if the award does not ultimately vest.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 149 |
Although the stock options and restricted shares are settled in shares, all of the awards, including the outstanding shares held by employees, are accounted for as cash-settled share-based payment awards because the parent company has a practice of purchasing the issued shares from employees after a specified holding period. The fair value of stock options is determined using theBlack-Scholes option pricing model, while the fair value of restricted shares, restricted stock units and outstanding shares are estimated using a market consistent share valuation model. The compensation expense recorded each period is impacted by changes in fair value of the awards and shares outstanding as well as the number of new awards granted and the number of issued shares repurchased. The liability accrued related to all MFS related share-based payment plans as at December 31, 2014 was $1,053 ($901 as at December 31, 2013). This includes a liability of $961 (US$827) for the stock options, restricted shares and outstanding shares of MFS.
Compensation expense and the income tax expense (benefit) for these awards for the years ended December 31 are shown in the following table:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Compensation expense | | $ | 338 | | | $ | 412 | |
Income tax expense (benefit) | | $ | (74 | ) | | $ | (82 | ) |
21. Income Taxes
21.A Deferred Income Taxes
The following represents the deferred tax assets and liabilities in the Consolidated Statements of Financial Position by source of temporary differences:
| | | | | | | | | | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
| | Assets(1) | | | Liabilities(1) | | | Assets(1) | | | Liabilities(1) | |
Investments | | $ | (987 | ) | | $ | 170 | | | $ | (764 | ) | | $ | (2 | ) |
Policy liabilities(2) | | | 1,098 | | | | 720 | | | | 421 | | | | 471 | |
Deferred acquisition costs | | | 135 | | | | (64 | ) | | | 217 | | | | – | |
Losses available for carry forward | | | 634 | | | | (444 | ) | | | 922 | | | | (366 | ) |
Pension and other employee benefits | | | 132 | | | | (233 | ) | | | 292 | | | | – | |
Other(3) | | | 218 | | | | 6 | | | | 215 | | | | 19 | |
Total | | $ | 1,230 | | | $ | 155 | | | $ | 1,303 | | | $ | 122 | |
Total net deferred tax asset | | $ | 1,075 | | | | | | | $ | 1,181 | | | | | |
(1) | Our deferred tax assets and deferred tax liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred taxes relate to the same taxable entity and the same taxation authority. Negative amounts reported under Assets are deferred tax liabilities included in a net deferred tax asset position; negative amounts under Liabilities are deferred tax assets included in a net deferred tax liability position. |
(2) | Consists of Insurance contract liabilities and Investment contract liabilities net of Reinsurance assets. |
(3) | Includes unused tax credits. |
The movement in net deferred tax assets for the years ended December 31, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Investments | | | Policy liabilities(1) | | | Deferred acquisition costs | | | Losses available for carry forward | | | Pension and other employee benefits | | | Other(2) | | | Total | |
As at December 31, 2013 | | $ | (762 | ) | | $ | (50 | ) | | $ | 217 | | | $ | 1,288 | | | $ | 292 | | | $ | 196 | | | $ | 1,181 | |
Charged to statement of operations | | | (301 | ) | | | 432 | | | | (39 | ) | | | (302 | ) | | | 10 | | | | 7 | | | | (193 | ) |
Charged to other comprehensive income | | | (58 | ) | | | – | | | | – | | | | (5 | ) | | | 63 | | | | 4 | | | | 4 | |
Foreign exchange rate movements | | | (36 | ) | | | (4 | ) | | | 21 | | | | 65 | | | | (1 | ) | | | 6 | | | | 51 | |
Adjustments on sale of discontinued operation (Note 3) | | | – | | | | – | | | | – | | | | 32 | | | | – | | | | – | | | | 32 | |
As at December 31, 2014 | | $ | (1,157 | ) | | $ | 378 | | | $ | 199 | | | $ | 1,078 | | | $ | 364 | | | $ | 213 | | | $ | 1,075 | |
(1) | Consists of Insurance contract liabilities and Investment contract liabilities net of Reinsurance assets. |
(2) | Includes unused tax credits. |
| | | | |
150 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | Investments | | | Policy liabilities(1) | | | Deferred acquisition costs | | | Losses available for carry forward | | | Pension and other employee benefits | | | Other(2) | | | Total | |
As at December 31, 2012 | | $ | (1,155 | ) | | $ | 859 | | | $ | 220 | | | $ | 748 | | | $ | 352 | | | $ | 69 | | | $ | 1,093 | |
Charged to statement of operations | | | 552 | | | | (1,049 | ) | | | (8 | ) | | | 505 | | | | 10 | | | | 54 | | | | 64 | |
Charged to other comprehensive income | | | (10 | ) | | | – | | | | – | | | | 3 | | | | (76 | ) | | | 13 | | | | (70 | ) |
Foreign exchange rate movements | | | (153 | ) | | | 115 | | | | 17 | | | | 33 | | | | 13 | | | | 34 | | | | 59 | |
Adjustments on sale of discontinued operation (Note 3) | | | 4 | | | | 25 | | | | (12 | ) | | | (1 | ) | | | (7 | ) | | | 26 | | | | 35 | |
As at December 31, 2013 | | $ | (762 | ) | | $ | (50 | ) | | $ | 217 | | | $ | 1,288 | | | $ | 292 | | | $ | 196 | | | $ | 1,181 | |
(1) | Consists of Insurance contract liabilities and Investment contract liabilities net of Reinsurance assets. |
(2) | Includes unused tax credits. |
We have accumulated tax losses, primarily in Canada, the U.S., and the U.K., totaling $4,199 ($4,512 in 2013). The benefit of these tax losses has been recognized to the extent that it is probable that the benefit will be realized. In addition, in the U.S. we have unused tax credits for which a deferred tax asset has been recognized in the amount of $102 ($15 in 2013). Unused tax losses for which a deferred tax asset has not been recognized amount to $414 as of December 31, 2014 ($268 in 2013) in the Philippines, Indonesia and the U.K.
We also have capital losses of $465 in the U.K. ($448 in 2013) for which a deferred tax asset of $93 ($90 in 2013) has not been recognized.
We will realize the benefit of tax losses carried forward in future years through a reduction in current income taxes as and when the losses are utilized. These tax losses are subject to examination by various tax authorities and could be reduced as a result of the adjustments to tax returns. Furthermore, legislative, business or other changes may limit our ability to utilize these losses.
Included in the deferred tax asset related to losses available for carry forward are tax benefits that have been recognized on losses incurred in either the current or the preceding year. In determining if it is appropriate to recognize these tax benefits we relied on projections of future taxable profits, and we also considered tax planning opportunities that will create taxable income in the period in which the unused tax losses can be utilized.
The non-capital losses carried forward in Canada expire beginning in 2028. Tax losses carried forward in the U.S. consist of non-capital losses which expire beginning in 2023. The operating and capital losses in the U.K. can be carried forward indefinitely. The unused tax credits in the U.S. expire beginning in 2018.
We recognize a deferred tax liability on all temporary differences associated with investments in subsidiaries, branches, joint ventures and associates unless we are able to control the timing of the reversal of these differences and it is probable that these differences will not reverse in the foreseeable future. As at December 31, 2014, temporary differences associated with investments in subsidiaries, branches, joint ventures and associates for which a deferred tax liability has not been recognized amount to $4,169 ($3,308 in 2013).
21.B Income Tax Expense (Benefit)
21.B.i. In our Consolidated Statements of Operations, Income tax expense (benefit) for the years ended December 31 has the following components:
| | | | | | | | |
| | 2014 | | | 2013 | |
Current income tax expense (benefit): | | | | | | | | |
Current year | | $ | 439 | | | $ | 325 | |
Adjustments in respect of prior years, including resolution of tax disputes | | | (141 | ) | | | 22 | |
Total current income tax expense (benefit) | | $ | 298 | | | $ | 347 | |
Deferred income tax expense (benefit): | | | | | | | | |
Origination and reversal of temporary differences | | $ | 94 | | | $ | (39 | ) |
Tax expense (benefit) arising from unrecognized tax losses | | | (8 | ) | | | (25 | ) |
Adjustments in respect of prior years, including resolution of tax disputes | | | 107 | | | | – | |
Total deferred income tax expense (benefit) | | $ | 193 | | | $ | (64 | ) |
Total income tax expense (benefit) | | $ | 491 | | | $ | 283 | |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 151 |
21.B.ii Income tax benefit (expense) recognized directly in equity for the years ended December 31:
| | | | | | | | |
| | 2014 | | | 2013 | |
Recognized in other comprehensive income: | | | | | | | | |
Current income tax benefit (expense) | | $ | – | | | $ | 2 | |
Deferred income tax benefit (expense) | | | 4 | | | | (70 | ) |
Total recognized in other comprehensive income | | $ | 4 | | | $ | (68 | ) |
Recognized in equity, other than other comprehensive income | | | – | | | | – | |
Total income tax benefit (expense) recorded in equity, including tax benefit (expense) recorded in other comprehensive income | | $ | 4 | | | $ | (68 | ) |
21.B.iii Our effective income tax rate differs from the combined Canadian federal and provincial statutory income tax rate as follows:
| | | | | | | | | | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
| | | | | % | | | | | | % | |
Total net income (loss) | | $ | 1,882 | | | | | | | $ | 1,809 | | | | | |
Add: Income tax expense (benefit) | | | 491 | | | | | | | | 283 | | | | | |
Total net income (loss) before income taxes | | $ | 2,373 | | | | | | | $ | 2,092 | | | | | |
| | | | |
Taxes at the combined Canadian federal and provincial statutory income tax rate | | $ | 629 | | | | 26.5 | | | $ | 554 | | | | 26.5 | |
Increase (decrease) in rate resulting from: | | | | | | | | | | | | | | | | |
Higher (lower) effective rates on income subject to taxation in foreign jurisdictions | | | 43 | | | | 1.8 | | | | (132 | ) | | | (6.3 | ) |
Tax (benefit) cost of unrecognized tax losses and tax credits | | | (8 | ) | | | (0.3 | ) | | | (25 | ) | | | (1.2 | ) |
Tax exempt investment income | | | (146 | ) | | | (6.2 | ) | | | (164 | ) | | | (7.8 | ) |
Tax rate and other legislative changes | | | – | | | | – | | | | 14 | | | | 0.7 | |
Adjustments in respect of prior years, including resolution of tax disputes | | | (34 | ) | | | (1.4 | ) | | | 22 | | | | 1.1 | |
Other | | | 7 | | | | 0.3 | | | | 14 | | | | 0.5 | |
Total tax expense (benefit) and effective income tax rate | | $ | 491 | | | | 20.7 | | | $ | 283 | | | | 13.5 | |
Our statutory income tax rate in Canada is 26.5% in 2014 (26.5% in 2013). Statutory income tax rates in other jurisdictions in which we conduct business range from 0% to 35%, which creates a tax rate differential and corresponding tax provision difference compared to the Canadian federal and provincial statutory rate when applied to foreign income not subject to tax in Canada. These differences are reported in Higher (lower) effective rates on income subject to taxation in foreign jurisdictions.
Generally, higher earnings in jurisdictions with higher statutory tax rates, such as the U.S., result in an increase of our tax expense, while earnings arising in tax jurisdictions with statutory rates lower than 26.5% reduce our tax expense. In 2014, Higher (lower) effective rates on income subject to taxation in foreign jurisdictions reflects lower earnings in lower tax jurisdictions and higher earnings in the U.S. The tax benefits in 2013 included a benefit of $79 related to income arising in lower tax jurisdictions resulting from restructuring of internal reinsurance arrangements.
Tax (benefit) cost of unrecognized tax losses and tax credits reported in 2014 reflects the recognition of previously unrecognized tax credits by MFS. The benefit in 2013 relates to the recognition of previously unrecognized tax losses in the U.K.
Tax exempt investment income includes tax rate differences related to various types of investment income that is taxed at rates lower than our statutory income tax rate, such as dividend income, capital gains arising in Canada, and various others. Fluctuations in foreign exchange rates, changes in market values of real estate properties and other investments have an impact on the amount of these tax rate differences.
In July 2013, the U.K. government enacted corporate income tax rate reductions from 23% in 2013 to 21% effective April 1, 2014 and 20% effective April 1, 2015. Changes to statutory tax rates require us to re-measure our deferred tax assets and deferred tax liabilities. The impact of this enactment is reported in Tax rate and other legislative changes in 2013.
In 2014, Adjustments in respect of prior years, including resolution of tax disputes includes a number of adjustments in various tax jurisdictions primarily in relation to closure of taxation years, finalization of prior years’ income tax returns and successful resolution of tax audits. In 2013, this line included adjustments to taxes of prior periods in the U.S. and in the U.K.
22. Capital Management
Our capital base is structured to exceed minimum regulatory and internal capital targets and maintain strong credit and financial strength ratings while maintaining a capital efficient structure. We strive to achieve an optimal capital structure by balancing the use of debt and equity financing. Capital is managed both on a consolidated basis under principles that consider all the risks associated with the business as well as at the business group level under the principles appropriate to the jurisdiction in which each operates. We manage the capital for all of our international subsidiaries on a local statutory basis in a manner commensurate with their individual risk profiles.
| | | | |
152 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
The Board of Directors of SLF Inc. is responsible for the annual review and approval of the Company’s capital plan and SLF Inc.’s capital risk policy. Management oversight of our capital programs and position is provided by the Company’s Executive Risk Committee, the membership of which includes senior management from the finance, actuarial and risk management functions.
We engage in a capital planning process annually in which capital deployment options, fundraising and dividend recommendations are presented to the Risk Review Committee of the Board of Directors. Capital reviews are regularly conducted which consider the potential impacts under various business, interest rate and equity market scenarios. Relevant components of these capital reviews, including dividend recommendations, are presented to the Risk Review Committee on a quarterly basis. The Board of Directors is responsible for the approval of the dividend recommendations.
The capital risk policy is designed to ensure that adequate capital is maintained to provide the flexibility necessary to take advantage of growth opportunities, to support the risks associated with our businesses and to optimize return to our shareholders. This policy is also intended to provide an appropriate level of risk management over capital adequacy risk, which is defined as the risk that capital is not or will not be sufficient to withstand adverse economic conditions, to maintain financial strength or to allow us and our subsidiaries to support ongoing operations and to take advantage of opportunities for expansion.
OSFI has established Guideline A-2 – Capital Regime for Regulated Insurance Holding Companies and Non-Operating Life Companies, which sets out the framework within which OSFI will assess whether regulated non-operating life companies, and insurance holding companies (collectively, “Insurance Holding Companies”) are maintaining adequate capital. Under this guideline SLF Inc. is expected to manage its capital in a manner commensurate with its risk profile and control environments. OSFI may intervene and assume control of an insurance holding company or a Canadian life insurance company if it deems the amount of available capital insufficient. Capital requirements may be adjusted by OSFI in the future, as experience develops or the risk profile of Canadian life insurers changes or to reflect other risks. SLF Inc. exceeded levels that would require regulatory or corrective action as at December 31, 2014 and December 31, 2013.
The Company’s regulated subsidiaries must comply with the capital adequacy requirements imposed in the jurisdictions in which they operate. In certain jurisdictions, the payment of dividends from our subsidiaries is subject to maintaining capital levels exceeding regulatory targets and/or receiving regulatory approval. We maintained capital levels above minimum local requirements as at December 31, 2014 and December 31, 2013.
Our principal operating life insurance subsidiary in Canada, Sun Life Assurance, is subject to the MCCSR capital rules. We expect to maintain an MCCSR ratio for Sun Life Assurance at or above 200%. With an MCCSR ratio of 217% as at December 31, 2014, Sun Life Assurance’s capital ratio is well above OSFI’s supervisory target ratio of 150% and regulatory minimum ratio of 120%. In the U.S., Sun Life Assurance operates through a branch which is subject to U.S. regulatory supervision and it exceeded the levels under which regulatory action would be required as at December 31, 2014 and December 31, 2013. In the U.S. we use captive reinsurance arrangements to provide efficient financing of U.S. statutory reserve requirements in excess of those required under IFRS. Under one such arrangement, the funding of these reserve requirements is supported by a guarantee from SLF Inc.
As of January 1, 2013, Sun Life Assurance elected the phase-in of the impact on available capital of adopting the revisions to IAS 19Employee Benefits, relating to cumulative changes in liabilities for defined benefit plans, as per OSFI’s 2013 MCCSR Guideline. As at December 31, 2014, Sun Life Assurance has completed the eight quarter phase-in of the approximately $155 reduction to its available capital.
Our capital base consists mainly of common shareholders’ equity, participating policyholders’ equity, preferred shareholders’ equity and certain other capital securities that qualify as regulatory capital. For regulatory reporting purposes, there are further adjustments including goodwill, non-life investments, and others as prescribed by OSFI to the total capital figure presented in the table below.
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Equity: | | | | | | | | |
Participating policyholders’ equity | | $ | 141 | | | $ | 127 | |
Preferred shareholders’ equity | | | 2,257 | | | | 2,503 | |
Common shareholders’ equity | | | 16,474 | | | | 14,724 | |
Total equity included in capital | | | 18,872 | | | | 17,354 | |
Less: Unrealized gains (losses) on available-for-sale debt securities and cash flow hedges | | | 346 | | | | 181 | |
Equity after adjustments | | | 18,526 | | | | 17,173 | |
Other capital securities: | | | | | | | | |
Subordinated debt | | | 2,168 | | | | 2,403 | |
Innovative capital instruments(1) | | | 697 | | | | 696 | |
Total capital | | $ | 21,391 | | | $ | 20,272 | |
(1) | Innovative capital instruments are SLEECS issued by the SL Capital Trusts (Note 14). The SL Capital Trusts are not consolidated by us. |
The significant changes in capital are included in Notes 14, 15 and 16.
23. Segregated Funds
We have segregated fund products, including variable annuities and unit-linked products, within Canada, the U.S., the U.K. and Asia. Under these contracts, the benefit amount is contractually linked to the fair value of the investments in the particular segregated fund. Policyholders can select from a variety of categories of segregated fund investments. Although the underlying assets are registered in our name and the segregated fund contract holder has no direct access to the specific assets, the contractual arrangements are such
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 153 |
that the segregated fund policyholder bears the risk and rewards of the funds’ investment performance. Therefore, net realized gains and losses, other net investment income earned and expenses incurred on the segregated funds are attributable to policyholders and not to us. However, certain contracts include guarantees from us. We are exposed to equity market risk and interest rate risk as a result of these guarantees. Further details on these guarantees and our risk management activities related to these guarantees are included in the Risk Management section of the MD&A.
We derive fee income from segregated funds. Market value movements in the investments held for segregated fund holders impact the management fees earned on these funds.
The segregated fund types offered, by percentage of total investments for account of segregated fund holders, was within the following ranges as at December 31, 2014 and 2013:
| | | | |
Type of fund | | % | |
Money market | | | 5-10 | |
Fixed income | | | 10-15 | |
Balanced | | | 35-40 | |
Equity | | | 40-45 | |
Money market funds include investments that have a term to maturity of less than one year. Fixed income funds are funds that invest primarily in investment grade fixed income securities and where less than 25% can be invested in diversified equities or high-yield bonds. Balanced funds are a combination of fixed income securities with a larger equity component. The fixed income component is greater than 25% of the portfolio. Equity consists primarily of broad-based diversified funds that invest in a well-diversified mix of Canadian, U.S. or global equities. Other funds in this category include low volatility funds, intermediate volatility funds and high volatility funds.
23.A Investments for Account of Segregated Fund Holders
The carrying value of investments held for segregated fund holders are as follows:
| | | | | | | | |
As at December 31, | | 2014 | | | 2013 | |
Segregated and mutual fund units | | $ | 69,402 | | | $ | 61,967 | |
Equity securities | | | 10,600 | | | | 10,063 | |
Debt securities | | | 3,050 | | | | 3,219 | |
Cash, cash equivalents and short-term securities | | | 686 | | | | 711 | |
Investment properties | | | 391 | | | | 313 | |
Mortgages | | | 30 | | | | 16 | |
Other assets | | | 99 | | | | 107 | |
Total assets | | $ | 84,258 | | | $ | 76,396 | |
Less: Liabilities arising from investing activities | | $ | 320 | | | $ | 255 | |
Total investments for account of segregated fund holders | | $ | 83,938 | | | $ | 76,141 | |
23.B Changes in Insurance Contracts and Investment Contracts for Account of Segregated Fund Holders
Changes in insurance contracts and investment contracts for account of segregated fund holders are as follows:
| | | | | | | | | | | | | | | | |
| | Insurance contracts | | | Investment contracts | |
For the years ended December 31, | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Balance as at January 1 | | $ | 69,088 | | | $ | 59,025 | | | $ | 7,053 | | | $ | 5,962 | |
Additions to segregated funds: | | | | | | | | | | | | | | | | |
Deposits | | | 9,120 | | | | 8,334 | | | | 129 | | | | 136 | |
Net transfer (to) from general funds | | | (30 | ) | | | (19 | ) | | | – | | | | – | |
Net realized and unrealized gains (losses) | | | 4,081 | | | | 6,821 | | | | 130 | | | | 852 | |
Other investment income | | | 3,330 | | | | 2,251 | | | | 195 | | | | 173 | |
Total additions | | $ | 16,501 | | | $ | 17,387 | | | $ | 454 | | | $ | 1,161 | |
Deductions from segregated funds: | | | | | | | | | | | | | | | | |
Payments to policyholders and their beneficiaries | | | 8,437 | | | | 7,127 | | | | 459 | | | | 521 | |
Management fees | | | 738 | | | | 694 | | | | 85 | | | | 73 | |
Taxes and other expenses | | | 149 | | | | 125 | | | | 11 | | | | 16 | |
Foreign exchange rate movements | | | (471 | ) | | | (622 | ) | | | (250 | ) | | | (540 | ) |
Total deductions | | $ | 8,853 | | | $ | 7,324 | | | $ | 305 | | | $ | 70 | |
Net additions (deductions) | | $ | 7,648 | | | $ | 10,063 | | | $ | 149 | | | $ | 1,091 | |
Balance as at December 31 | | $ | 76,736 | | | $ | 69,088 | | | $ | 7,202 | | | $ | 7,053 | |
| | | | |
154 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
24. Commitments, Guarantees and Contingencies
24.A Lease Commitments
We lease offices and certain equipment. These are operating leases with rents charged to operations in the year to which they relate. Total future rental payments for the remainder of these leases total $726. The future rental payments by year of payment are included in Note 6.
24.B Contractual Commitments
In the normal course of business, various contractual commitments are outstanding, which are not reflected in our Consolidated Financial Statements. In addition to loan commitments for debt securities and mortgages included in Note 6.A.i, we have equity, investment property, and property and equipment commitments. As at December 31, 2014, we had a total of $1,998 of contractual commitments outstanding. The expected maturities of these commitments are included in Note 6.
24.C Letters of Credit
We issue commercial letters of credit in the normal course of business. As at December 31, 2014, we had credit facilities of $785 available for the issuance of letters of credit ($733 as at December 31, 2013), from which a total of $199 in letters of credit were outstanding ($170 as at December 31, 2013).
24.D Indemnities and Guarantees
In the normal course of our business, we have entered into agreements that include indemnities in favour of third parties, such as confidentiality agreements, engagement letters with advisors and consultants, outsourcing agreements, leasing contracts, trade-mark licensing agreements, underwriting and agency agreements, information technology agreements, distribution agreements, financing agreements, the sale of equity interests and service agreements. These agreements may require us to compensate the counterparties for damages, losses or costs incurred by the counterparties as a result of breaches in representation, changes in regulations (including tax matters) or as a result of litigation claims or statutory sanctions that may be suffered by the counterparty as a consequence of the transaction. We have also agreed to indemnify our directors and certain of our officers and employees in accordance with our by-laws. These indemnification provisions will vary based upon the nature and terms of the agreements. In many cases, these indemnification provisions do not contain limits on our liability, and the occurrence of contingent events that will trigger payment under these indemnities is difficult to predict. As a result, we cannot estimate our potential liability under these indemnities. We believe that the likelihood of conditions arising that would trigger these indemnities is remote and, historically, we have not made any significant payment under such indemnification provisions. In certain cases, we have recourse against third parties with respect to the aforesaid indemnities, and we also maintain insurance policies that may provide coverage against certain of these claims.
In the normal course of our business, we have entered into purchase and sale agreements that include indemnities in favour of third parties. These agreements may require us to compensate the counterparties for damages, losses, or costs incurred by the counterparties as a result of breaches in representation. As at December 31, 2014, we are not aware of any breaches in representations that would result in any payment required under these indemnities that would have a material impact on our Consolidated Financial Statements.
Guarantees made by us that can be quantified are included in Note 6.A.i.
24.E Guarantees of Sun Life Assurance Preferred Shares and Subordinated Debentures
SLF Inc. has provided a guarantee on the $150 of 6.30% subordinated debentures due 2028 issued by Sun Life Assurance. Claims under this guarantee will rank equally with all other subordinated indebtedness of SLF Inc. SLF Inc. has also provided a subordinated guarantee of the preferred shares issued by Sun Life Assurance from time to time, other than such preferred shares which are held by SLF Inc. and its affiliates. Sun Life Assurance has no outstanding preferred shares subject to the guarantee. As a result of these guarantees, Sun Life Assurance is entitled to rely on exemptive relief from most continuous disclosure and the certification requirements of Canadian securities laws.
The following tables set forth certain consolidating summary financial information for SLF Inc. and Sun Life Assurance (Consolidated):
| | | | | | | | | | | | | | | | | | | | |
Results for the years ended | | SLF Inc. (unconsolidated) | | | Sun Life Assurance (consolidated) | | | Other subsidiaries of SLF Inc. (combined) | | | Consolidation adjustment | | | SLF Inc. (consolidated) | |
December 31, 2014 | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 121 | | | $ | 22,426 | | | $ | 5,287 | | | $ | (2,070 | ) | | $ | 25,764 | |
Shareholders’ net income (loss) from continuing operations | | $ | 1,922 | | | $ | 1,551 | | | $ | 564 | | | $ | (2,164 | ) | | $ | 1,873 | |
Shareholders’ net income (loss) from discontinued operation | | $ | – | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
| | | | | |
December 31, 2013 | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 325 | | | $ | 7,690 | | | $ | 6,414 | | | $ | (555 | ) | | $ | 13,874 | |
Shareholders’ net income (loss) from continuing operations | | $ | 1,085 | | | $ | 1,272 | | | $ | 474 | | | $ | (1,017 | ) | | $ | 1,814 | |
Shareholders’ net income (loss) from discontinued operation | | $ | – | | | $ | – | | | $ | (713 | ) | | $ | (41 | ) | | $ | (754 | ) |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 155 |
| | | | | | | | | | | | | | | | | | | | |
Assets as at | | SLF Inc. (unconsolidated) | | | Sun Life Assurance (consolidated) | | | Other subsidiaries of SLF Inc. (combined) | | | Consolidation adjustment | | | SLF Inc. (consolidated) | |
December 31, 2014 | | | | | | | | | | | | | | | | | | | | |
Invested assets | | $ | 19,211 | | | $ | 118,450 | | | $ | 5,412 | | | $ | (17,922 | ) | | $ | 125,151 | |
Total other general fund assets | | $ | 9,354 | | | $ | 17,074 | | | $ | 19,124 | | | $ | (31,284 | ) | | $ | 14,268 | |
Investments for account of segregated fund holders | | $ | – | | | $ | 83,891 | | | $ | 47 | | | $ | – | | | $ | 83,938 | |
Insurance contract liabilities | | $ | – | | | $ | 101,440 | | | $ | 5,700 | | | $ | (5,912 | ) | | $ | 101,228 | |
Investment contract liabilities | | $ | – | | | $ | 2,819 | | | $ | – | | | $ | – | | | $ | 2,819 | |
Total other general fund liabilities | | $ | 9,834 | | | $ | 17,112 | | | $ | 17,925 | | | $ | (28,371 | ) | | $ | 16,500 | |
| | | | | |
December 31, 2013 | | | | | | | | | | | | | | | | | | | | |
Invested assets | | $ | 20,187 | | | $ | 101,221 | | | $ | 6,163 | | | $ | (17,928 | ) | | $ | 109,643 | |
Total other general fund assets | | $ | 7,018 | | | $ | 14,609 | | | $ | 17,773 | | | $ | (25,653 | ) | | $ | 13,747 | |
Investments for account of segregated fund holders | | $ | – | | | $ | 76,096 | | | $ | 45 | | | $ | – | | | $ | 76,141 | |
Insurance contract liabilities | | $ | – | | | $ | 89,128 | | | $ | 3,921 | | | $ | (4,146 | ) | | $ | 88,903 | |
Investment contract liabilities | | $ | – | | | $ | 2,602 | | | $ | – | | | $ | – | | | $ | 2,602 | |
Total other general fund liabilities | | $ | 9,964 | | | $ | 11,204 | | | $ | 17,382 | | | $ | (24,019 | ) | | $ | 14,531 | |
24.F Legal and Regulatory Proceedings
We are regularly involved in legal actions, both as a defendant and as a plaintiff. Legal actions naming us as a defendant ordinarily involve our activities as a provider of insurance protection and wealth management products, as an investor and investment advisor, and as an employer. In addition, government and regulatory bodies in Canada, the U.S., the U.K. and Asia, including federal, provincial and state securities and insurance regulators and government authorities, from time to time, make inquiries and require the production of information or conduct examinations or investigations concerning our compliance with insurance, securities and other laws.
Provisions for legal proceedings related to insurance contracts such as disability insurance claims, life insurance claims and the cost of litigation are included in insurance contract liabilities which are disclosed in Note 11. Other provisions are established outside of the insurance contract liabilities if, in the opinion of management, it is both probable that a payment will be required and a reliable estimate can be made of the amount of the obligation.
Management reviews the status of all proceedings on an ongoing basis and exercises judgment in resolving them in such manner as management believes to be in our best interest. Due to the inherent uncertainty of predicting the outcome of such matters, we cannot state what the eventual outcome of litigation matters will be. However, based on current knowledge, management does not believe that the probable conclusion of any current legal or regulatory matter, either individually or in the aggregate, will have a material adverse effect on the Consolidated Statement of Financial Position or results of operations of the Company.
Two putative class action lawsuits have been filed against Sun Life Assurance in connection with sales practices relating to, and the administration of, individual policies issued by the Metropolitan Life Insurance Company (“MLIC”). Those policies were assumed by Clarica when Clarica acquired the bulk of MLIC’s Canadian operations in 1998 and those policies were assumed by Sun Life Assurance as a result of its amalgamation with Clarica. One of the lawsuits (Fehr et al v Sun Life Assurance Company of Canada) is a purported class action issued in Ontario and the other (Alamwala v Sun Life Assurance Company of Canada) is in British Columbia. Neither action has been certified at this time. We will continue to vigorously defend against the claims in these matters. In connection with the acquisition of the Canadian operations of MLIC, MLIC agreed to indemnify Clarica for certain losses, including those incurred relating to the sales of its policies. Should either of these lawsuits result in a loss, Sun Life Assurance will seek recourse against MLIC through arbitration. Management does not believe that the outcome of these actions will have a material adverse effect on the Consolidated Statement of Financial Position or results of operations of the Company.
25. Related Party Transactions
SLF Inc. and its subsidiaries, joint ventures and associates transact business worldwide. All transactions between SLF Inc. and its subsidiaries have been eliminated on consolidation. Transactions with joint ventures and associates, which are also related parties, are disclosed in Note 17. Transactions between the Company and related parties are executed and priced on an arm’s-length basis in a manner similar to transactions with third parties.
| | | | |
156 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
25.A Transactions with Key Management Personnel, Remuneration and Other Compensation
Key management personnel refers to the executive team and Board of Directors of SLF Inc. These individuals have the authority and responsibility for planning, directing and controlling the activities of the Company. The aggregate compensation to the executive team and directors are as follows:
| | | | | | | | | | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
| | Executive team | | | Directors | | | Executive team | | | Directors | |
Number of individuals | | | 13 | | | | 13 | | | | 11 | | | | 14 | |
Base salary and annual incentive compensation | | $ | 13 | | | $ | – | | | $ | 16 | | | $ | – | |
Additional short-term benefits and other | | $ | – | | | $ | 1 | | | $ | 1 | | | $ | 1 | |
Share-based long-term incentive compensation | | $ | 16 | | | $ | 2 | | | $ | 15 | | | $ | 1 | |
Value of pension and post-retirement benefits | | $ | 2 | | | $ | – | | | $ | 2 | | | $ | – | |
Severance | | $ | 1 | | | $ | – | | | $ | – | | | $ | – | |
25.B Other Related Party Transactions
We provide investment management services for our pension plans. The services are provided on substantially the same terms as for comparable transactions with third parties. We also hold units of investment funds managed by certain of our joint ventures. The carrying amount of our investment in these funds is included in Note 17.D.
26. Pension Plans and Other Post-Retirement Benefits
We sponsor non-contributory defined benefit pension plans for eligible qualifying employees. The significant defined benefit plans are located in Canada, the U.S. and the U.K. The defined benefit pension plans offer benefits based on length of service and final average earnings and certain plans offer some indexation of benefits. The specific features of these plans vary in accordance with the employee group and countries in which employees are located. In addition, we maintain supplementary non-contributory defined benefit pension arrangements for eligible employees, primarily for benefits which do not qualify for funding under the various registered pension plans. On January 1, 2009, the Canadian defined benefit plans were closed to new employees. Canadian employees hired before January 1, 2009 continue to participate in the previous plans, which includes both defined benefit and defined contribution components, while new hires since then are eligible to join a defined contribution plan. As a result, all of our significant defined benefit plans worldwide are closed to new hires, with new hires participating in defined contribution plans (one small defined benefit plan in the Philippines remains open to new hires).
Our funding policy for defined benefit pension plans is to make at least the minimum annual contributions required by regulations in the countries in which the plans are offered. Our U.K. pension scheme is governed by pension trustees. In other countries in which we operate, the pension arrangements are governed by local pension committees. Significant plan changes require the approval of the Board of Directors of the appropriate subsidiary of SLF Inc.
We also established defined contribution pension plans for eligible qualifying employees. Our contributions to these defined contribution pension plans are subject to certain vesting requirements. Generally, our contributions are a set percentage of employees’ annual income and matched against employee contributions.
In addition to our pension plans, in Canada and the U.S., we provide certain post-retirement health care and life insurance benefits to eligible qualifying employees and to their dependants upon meeting certain requirements. Eligible retirees may be required to pay a portion of the premiums for these benefits and, in general, deductible amounts and co-insurance percentages apply to benefit payments. In Canada, post-retirement health care and life insurance benefits are provided for eligible employees who retired before December 31, 2012; eligible employees who retire between January 1, 2012 and December 31, 2015 will receive an annual health care spending account allocation and life insurance, and will have access to voluntary retiree-paid health care coverage; eligible employees who retire after December 31, 2015 will have access to voluntary retiree-paid health care coverage. These post-retirement benefits are not pre-funded.
26.A Risks Associated with Employee Defined Benefit Plans
With the closure of the Canadian defined benefit plans to new entrants effective January 1, 2009, the volatility associated with future service accruals for active members has been limited and will decline over time. As at December 31, 2014, there are no active members in the U.K. and the U.S. defined benefit plans continuing to accrue future service benefits.
The major risks remaining in relation to past service obligations are increases in liabilities due to a decline in discount rates, greater life expectancy than assumed and adverse asset returns. We continue to implement our plan to de-risk our defined benefit pension plans Company-wide by systematically shifting the pension asset mix towards liability matching investments over the next few years. The target for our significant plans is to minimize volatility in funded status arising from changes in discount rates and exposure to equity markets.
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 157 |
26.B Defined Benefit Pension and Other Post-Retirement Benefit Plans
The following tables set forth the status of the defined benefit pension and other post-retirement benefit plans:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | | 2013 | |
| | Pension | | | Other post- retirement | | | Total | | | Pension | | | Other post- retirement | | | Total | |
Change in defined benefit obligations: | | | | | | | | | | | | | | | | | | | | | | | | |
Defined benefit obligation, January 1 | | $ | 2,672 | | | $ | 262 | | | $ | 2,934 | | | $ | 2,687 | | | $ | 279 | | | $ | 2,966 | |
Current service cost | | | 33 | | | | 4 | | | | 37 | | | | 36 | | | | 5 | | | | 41 | |
Interest cost | | | 129 | | | | 13 | | | | 142 | | | | 114 | | | | 12 | | | | 126 | |
Actuarial losses (gains) | | | 445 | | | | 29 | | | | 474 | | | | (119 | ) | | | (25 | ) | | | (144 | ) |
Benefits paid | | | (119 | ) | | | (12 | ) | | | (131 | ) | | | (128 | ) | | | (12 | ) | | | (140 | ) |
Curtailment losses (gains) | | | (20 | ) | | | – | | | | (20 | ) | | | – | | | | (3 | ) | | | (3 | ) |
Plan amendments | | | – | | | | – | | | | – | | | | (2 | ) | | | – | | | | (2 | ) |
Termination benefits | | | – | | | | – | | | | – | | | | 1 | | | | 2 | | | | 3 | |
Foreign exchange rate movement | | | 62 | | | | 8 | | | | 70 | | | | 83 | | | | 4 | | | | 87 | |
Defined benefit obligation, December 31 | | $ | 3,202 | | | $ | 304 | | | $ | 3,506 | | | $ | 2,672 | | | $ | 262 | | | $ | 2,934 | |
Change in plan assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value of plan assets, January 1 | | $ | 2,583 | | | $ | – | | | $ | 2,583 | | | $ | 2,283 | | | $ | – | | | $ | 2,283 | |
Administrative expense | | | – | | | | – | | | | – | | | | (1 | ) | | | – | | | | (1 | ) |
Interest income on plan assets | | | 125 | | | | – | | | | 125 | | | | 97 | | | | – | | | | 97 | |
Return on plan assets (excluding amounts included in net interest expense) | | | 281 | | | | – | | | | 281 | | | | 75 | | | | – | | | | 75 | |
Employer contributions | | | 71 | | | | 12 | | | | 83 | | | | 175 | | | | 12 | | | | 187 | |
Benefits paid | | | (119 | ) | | | (12 | ) | | | (131 | ) | | | (128 | ) | | | (12 | ) | | | (140 | ) |
Curtailment losses (gains) | | | (16 | ) | | | – | | | | (16 | ) | | | – | | | | – | | | | – | |
Foreign exchange rate movement | | | 63 | | | | – | | | | 63 | | | | 82 | | | | – | | | | 82 | |
Fair value of plan assets, December 31 | | $ | 2,988 | | | $ | – | | | $ | 2,988 | | | $ | 2,583 | | | $ | – | | | $ | 2,583 | |
Amounts recognized on Statement of Financial Position: | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value of plan assets | | $ | 2,988 | | | $ | – | | | $ | 2,988 | | | $ | 2,583 | | | $ | – | | | $ | 2,583 | |
Defined benefit (obligation) | | | (3,202 | ) | | | (304 | ) | | | (3,506 | ) | | | (2,672 | ) | | | (262 | ) | | | (2,934 | ) |
Net recognized (liability) asset, December 31 | | $ | (214 | ) | | $ | (304 | ) | | $ | (518 | ) | | $ | (89 | ) | | $ | (262 | ) | | $ | (351 | ) |
Components of net benefit expense recognized: | | | | | | | | | | | | | | | | | | | | | | | | |
Current service cost | | $ | 33 | | | $ | 4 | | | $ | 37 | | | $ | 36 | | | $ | 5 | | | $ | 41 | |
Administrative expense | | | – | | | | – | | | | – | | | | 1 | | | | – | | | | 1 | |
Net interest expense (income) | | | 4 | | | | 13 | | | | 17 | | | | 17 | | | | 12 | | | | 29 | |
Curtailment losses (gain) | | | (4 | ) | | | – | | | | (4 | ) | | | – | | | | (3 | ) | | | (3 | ) |
Plan amendments | | | – | | | | – | | | | – | | | | (2 | ) | | | – | | | | (2 | ) |
Termination benefits | | | – | | | | – | | | | – | | | | 1 | | | | 2 | | | | 3 | |
Other long-term employee benefit losses (gain) | | | – | | | | (1 | ) | | | (1 | ) | | | – | | | | (1 | ) | | | (1 | ) |
Net benefit expense | | $ | 33 | | | $ | 16 | | | $ | 49 | | | $ | 53 | | | $ | 15 | | | $ | 68 | |
Remeasurement of net recognized (liability) asset: | | | | | | | | | | | | | | | | | | | | |
Return on plan assets (excluding amounts included in net interest expense) | | $ | 281 | | | $ | – | | | $ | 281 | | | $ | 75 | | | $ | – | | | $ | 75 | |
Actuarial gains (losses) arising from changes in demographic assumptions | | | (44 | ) | | | (4 | ) | | | (48 | ) | | | (107 | ) | | | (10 | ) | | | (117 | ) |
Actuarial gains (losses) arising from changes in financial assumptions | | | (390 | ) | | | (29 | ) | | | (419 | ) | | | 236 | | | | 35 | | | | 271 | |
Actuarial gains (losses) arising from experience adjustments | | | (11 | ) | | | 4 | | | | (7 | ) | | | (10 | ) | | | – | | | | (10 | ) |
Foreign exchange rate movement | | | 1 | | | | (8 | ) | | | (7 | ) | | | 1 | | | | (4 | ) | | | (3 | ) |
Components of defined benefit costs recognized in other comprehensive income | | $ | (163 | ) | | $ | (37 | ) | | $ | (200 | ) | | $ | 195 | | | $ | 21 | | | $ | 216 | |
| | | | |
158 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
26.C Principal Assumptions for Significant Plans
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | | 2013 | |
| | Canada % | | | U.K. % | | | U.S. % | | | Canada % | | | U.K. % | | | U.S. % | |
To determine defined benefit obligation at end of year: | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate for pension plans | | | 4.00 | | | | 3.25 | | | | 4.25 | | | | 4.90 | | | | 4.40 | | | | 5.10 | |
Rate of compensation increase | | | 3.00 | | | | n/a | | | | n/a | | | | 3.00 | | | | n/a | | | | 3.50 | |
Pension increases | | | 0.00-0.25 | | | | 3.15 | | | | n/a | | | | 0.00-0.25 | | | | 3.60 | | | | n/a | |
To determine net benefit expense for year: | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate for pension plans | | | 4.90 | | | | 4.40 | | | | 5.10 | | | | 4.20 | | | | 4.40 | | | | 4.20 | |
Rate of compensation increase | | | 3.00 | | | | n/a | | | | 3.50 | | | | 3.00 | | | | n/a | | | | 3.50 | |
Pension increases | | | 0.00-0.25 | | | | 3.60 | | | | n/a | | | | 0.00-0.25 | | | | 3.40 | | | | n/a | |
Health care trend rates: | | | | | | | | | | | | | | | | | | | | | | | | |
Initial health care trend rate | | | 5.50 | | | | n/a | | | | 7.50 | | | | 5.50 | | | | n/a | | | | 8.50 | |
Ultimate health care trend rate | | | 4.50 | | | | n/a | | | | 5.00 | | | | 4.50 | | | | n/a | | | | 5.00 | |
Year ultimate health care trend rate reached | | | 2030 | | | | n/a | | | | 2020 | | | | 2030 | | | | n/a | | | | 2020 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 2014 | | | | | | | | | 2013 | | | | |
| | Canada | | | U.K. | | | U.S. | | | Canada | | | U.K. | | | U.S. | |
Mortality rates: | | | | | | | | | | | | | | | | | | | | | | | | |
Life expectancy (in years) for individuals currently at age 65: | | | | | | | | | | | | | | | | | | | | | | | | |
Male | | | 22 | | | | 25 | | | | 22 | | | | 22 | | | | 25 | | | | 21 | |
Female | | | 24 | | | | 27 | | | | 24 | | | | 24 | | | | 26 | | | | 23 | |
Life expectancy (in years) at 65 for individuals currently at age 45: | | | | | | | | | | | | | | | | | | | | | | | | |
Male | | | 23 | | | | 28 | | | | 24 | | | | 24 | | | | 26 | | | | 23 | |
Female | | | 25 | | | | 30 | | | | 26 | | | | 25 | | | | 28 | | | | 25 | |
Average duration (in years) of pension obligation | | | 15.5 | | | | 21.7 | | | | 16.4 | | | | 16.1 | | | | 19.9 | | | | 14.7 | |
Discount Rate, Return on Plan Assets and Rate of Compensation Increase
The major economic assumptions which are used in determining the actuarial present value of the accrued benefit obligations vary by country.
The discount rate assumption used in each country is based on the market yields, as of December 31, of corporate AA bonds that match the expected timing of benefit payments. Health care cost calculations are based on long-term trend assumptions which may differ from actual results.
26.D Sensitivity of Key Assumptions
The following table provides the potential impact of changes in key assumptions on the defined benefit obligation for pension and other post-retirement benefit plans as at December 31, 2014. These sensitivities are hypothetical and should be used with caution. The impact of changes in each key assumption may result in greater than proportional changes in sensitivities.
| | | | | | | | |
| | Pension | | | Post-retirement benefits | |
Interest/discount rate sensitivity:(1) | | | | | | | | |
1% decrease | | $ | 550 | | | $ | 40 | |
1% increase | | $ | (450 | ) | | $ | (33 | ) |
Rate of compensation increase assumption: | | | | | | | | |
1% decrease | | $ | (54 | ) | | | n/a | |
1% increase | | $ | 56 | | | | n/a | |
Health care trend rate assumption: | | | | | | | | |
1% decrease | | | n/a | | | $ | (18 | ) |
1% increase | | | n/a | | | $ | 21 | |
Mortality rates:(2) | | | | | | | | |
10% decrease | | $ | 73 | | | $ | 7 | |
(1) | Represents a parallel shift in interest rates across the entire yield curve, resulting in a change in the discount rate assumption. |
(2) | Represents 10% decrease in mortality rates at each age. |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 159 |
26.E Fair Value of Plan Assets
Composition of fair value of plan assets, December 31:
| | | | | | | | |
| | 2014 | | | 2013 | |
Equity investments | | | 12% | | | | 26% | |
Fixed income investments | | | 80% | | | | 70% | |
Real estate investments | | | 4% | | | | 4% | |
Other | | | 4% | | | | –% | |
Total composition of fair value of plan assets | | | 100% | | | | 100% | |
The fair value of all of our equity investments in 2014 and 2013 and 4% of our fixed income investments in 2014 (2% in 2013), are determined based on valuation techniques consistent with Level 1 of the fair value hierarchy.
The assets of the defined benefit pension plans are primarily held in trust for plan members, and are managed within the provisions of the plans’ investment policies and procedures. Diversification of the investments is used to minimize credit, market and foreign currency risks. Due to the long-term nature of the pension obligations and related cash flows, asset mix decisions are based on long-term market outlooks within the specified policy ranges. The long-term investment objectives of the defined benefit pension plans are to exceed the real rate of investment return assumed in the actuarial valuation of plan liabilities. Over shorter periods, the objective of the defined benefit pension plans is to exceed the market benchmarks of a well-diversified portfolio. Liquidity is managed with consideration to the cash flow requirements of the liabilities.
26.F Future Cash Flows
The following tables set forth the expected contributions and expected future benefit payments of the defined benefit pension and other post-retirement benefit plans:
| | | | | | | | | | | | |
| | Pension | | | Post-retirement | | | Total | |
Expected contributions for the next 12 months | | $ | 78 | | | $ | 15 | | | $ | 93 | |
Expected Future Benefit Payments
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2015 | | | 2016 | | | 2017 | | | 2018 | | | 2019 | | | 2020 to 2024 | |
Pension | | $ | 134 | | | $ | 139 | | | $ | 144 | | | $ | 148 | | | $ | 157 | | | $ | 898 | |
Post-retirement | | | 15 | | | | 16 | | | | 16 | | | | 16 | | | | 16 | | | | 85 | |
Total | | $ | 149 | | | $ | 155 | | | $ | 160 | | | $ | 164 | | | $ | 173 | | | $ | 983 | |
26.G Defined Contribution Plans
We expensed $65 in 2014 ($59 for 2013) with respect to defined contribution plans.
| | | | |
160 Sun Life Financial Inc. Annual Report 2014 | | Notes to Consolidated Financial Statements | | |
27. Earnings (Loss) Per Share
Details of the calculation of the net income (loss) and the weighted average number of shares used in the earnings per share computations are as follows:
| | | | | | | | |
For the years ended December 31, | | 2014 | | | 2013 | |
Basic EPS: | | | | | | | | |
Common shareholders’ net income (loss) from continuing operations | | $ | 1,762 | | | $ | 1,696 | |
Common shareholders’ net income (loss) from discontinued operation | | $ | – | | | $ | (754 | ) |
Weighted average number of common shares outstanding (in millions) | | | 611 | | | | 604 | |
Basic EPS: | | | | | | | | |
Continuing operations | | $ | 2.88 | | | $ | 2.81 | |
Discontinued operation | | $ | – | | | $ | (1.25 | ) |
Total | | $ | 2.88 | | | $ | 1.56 | |
Diluted EPS: | | | | | | | | |
Common shareholders’ net income (loss) from continuing operations | | $ | 1,762 | | | $ | 1,696 | |
Add: increase in income due to convertible instruments(1) | | | 10 | | | | 10 | |
Common shareholders’ net income (loss) from continuing operations on a diluted basis | | $ | 1,772 | | | $ | 1,706 | |
Common shareholders’ net income (loss) from discontinued operation | | $ | – | | | $ | (754 | ) |
Weighted average number of common shares outstanding (in millions) | | | 611 | | | | 604 | |
Add: dilutive impact of stock options(2) (in millions) | | | 2 | | | | 2 | |
Add: dilutive impact of convertible instruments(1) (in millions) | | | 6 | | | | 8 | |
Weighted average number of common shares outstanding on a diluted basis (in millions) | | | 619 | | | | 614 | |
Diluted EPS: | | | | | | | | |
Continuing operations | | $ | 2.86 | | | $ | 2.78 | |
Discontinued operation | | $ | – | | | $ | (1.23 | ) |
Total | | $ | 2.86 | | | $ | 1.55 | |
(1) | The convertible instruments are the SLEECS B issued by SLCT I. |
(2) | The number of stock options that have not been included in the weighted average number of common shares used in the calculation of diluted EPS because these stock options were anti-dilutive amounted to 2 million for the year ended December 31, 2014 (5 million for the year ended December 31, 2013). |
| | | | |
| | Notes to Consolidated Financial Statements | | Sun Life Financial Inc. Annual Report 2014 161 |
Appointed Actuary’s Report
THE SHAREHOLDERS AND DIRECTORS OF SUN LIFE FINANCIAL INC.
I have valued the policy liabilities and reinsurance recoverables of Sun Life Financial Inc. and its subsidiaries for its Consolidated Statements of Financial Position at December 31, 2014 and December 31, 2013 and their change in the Consolidated Statements of Operations for the year ended December 31, 2014 in accordance with accepted actuarial practice in Canada, including selection of appropriate assumptions and methods.
In my opinion, the amount of policy liabilities net of reinsurance recoverables makes appropriate provision for all policy obligations and the Consolidated Financial Statements fairly present the results of the valuation.
![LOGO](https://capedge.com/proxy/40-F/0001193125-15-046877/g824989g27q16.jpg)
Larry Madge
Fellow, Canadian Institute of Actuaries
Toronto, Canada
February 11, 2015
| | | | |
162 Sun Life Financial Inc. Annual Report 2014 | | Appointed Actuary’s Report | | |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Sun Life Financial Inc.
We have audited the accompanying consolidated financial statements of Sun Life Financial Inc. and subsidiaries (the “Company”), which comprise the consolidated statements of financial position as at December 31, 2014 and December 31, 2013, and the consolidated statements of operations, consolidated statements of comprehensive income (loss), consolidated statements of changes in equity, and consolidated statements of cash flows for each of the years in the two-year period ended December 31, 2014, and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Sun Life Financial Inc. and subsidiaries as at December 31, 2014 and December 31, 2013, and their financial performance and their cash flows for each of the years in the two-year period ended December 31, 2014 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Other Matter
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2014, based on the criteria established inInternal Control –Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 11, 2015 expressed an unqualified opinion on the Company’s internal control over financial reporting.
![LOGO](https://capedge.com/proxy/40-F/0001193125-15-046877/g824989g85f71.jpg)
Chartered Professional Accountants, Chartered Accountants
Licensed Public Accountants
February 11, 2015
| | | | |
| | Report of Independent Registered Public Accounting Firm | | Sun Life Financial Inc. Annual Report 2014 163 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Sun Life Financial Inc.
We have audited the internal control over financial reporting of Sun Life Financial Inc. and subsidiaries (the “Company”)as of December 31, 2014, based on the criteria established inInternal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying report on Financial Reporting Responsibilities. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with the International Financial Reporting Standards as issued by the International Accounting Standards Board, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control – Integrated Framework (2013)issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the Canadian generally accepted auditing standards and standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2014 of the Company and our report dated February 11, 2015 expressed an unqualified opinion on those consolidated financial statements.
![LOGO](https://capedge.com/proxy/40-F/0001193125-15-046877/g824989g85f71.jpg)
Chartered Professional Accountants, Chartered Accountants
Licensed Public Accountants
February 11, 2015
| | | | |
164 Sun Life Financial Inc. Annual Report 2014 | | Report of Independent Registered Public Accounting Firm | | |