Investments in Affiliated Master Fund | 3. Investments in Affiliated Master Fund The clearing commodity broker for the Master Fund, and indirectly the Partnership, is Morgan Stanley & Co. LLC (“MS&Co.”). MS&Co. also acts as the counterparty on all trading of foreign currency forward contracts. MS&Co. is a wholly-owned subsidiary of Morgan Stanley. The trading advisor to the Partnership is The Cambridge Strategy (Assets Management) Limited (“Cambridge” or the “Trading Advisor”). On November 1, 2012, the Partnership allocated a portion of its assets to Cambridge for trading through investment in the Master Fund, a limited partnership organized under the partnership laws of the State of Delaware. The Master Fund was formed to permit accounts managed now and in the future by Cambridge using Cambridge Asian Markets Alpha Programme and, from October 1, 2013, Cambridge Emerging Markets Alpha Programme, to invest together in one trading vehicle. The General Partner is also the general partner of the Master Fund. Individual and pooled accounts currently managed by Cambridge, including the Partnership, are permitted to be limited partners of the Master Fund. The General Partner and Cambridge believe that trading through this structure should provide efficiency and economy in the trading process. As of September 30, 2015 and December 31, 2014, the Partnership owned approximately 36.17% and 31.51% of the Master Fund, respectively. It is the Partnership’s intention to continue to invest in the Master Fund. The performance of the Partnership is directly affected by the performance of the Master Fund, and prior to termination on December 31, 2014, KR Master Fund L.P. (“KR Master Fund”). Effective December 31, 2014, the Partnership fully redeemed its investment from KR Master Fund. In addition, Krom River Investment Management (Cayman) Limited and Krom River Trading AG (together, and each separately, “Krom River”) no longer acts as commodity trading advisor to the Partnership. Effective on or about January 1, 2015, the Partnership reallocated the assets allocated to Krom River to the existing commodity trading advisor of the Partnership. The Master Fund’s Statements of Financial Condition and Condensed Schedules of Investments as of September 30, 2015 and December 31, 2014, and Statements of Income and Expenses for the three and nine months ended September 30, 2015 and 2014 and Changes in Partners’ Capital for the nine months ended September 30, 2015 and 2014 are presented below: Cambridge Master Fund L.P. Statements of Financial Condition September 30, 2015 (Unaudited) December 31, $ $ Assets: Equity in trading account: U.S. Treasury bills, at fair value (amortized cost $28,496,398 and $0, respectively) 28,501,354 - Cash 2,046,503 26,503,935 Cash margin 8,850,622 9,794,931 Net unrealized appreciation on open forward contracts 965,160 2,739,853 Total Trading Equity 40,363,639 39,038,719 Expense Reimbursement 4,036 7,922 Total Assets 40,367,675 39,046,641 Liabilities and Partners’ Capital: Liabilities: Accrued expenses: Professional fees 36,610 48,456 Total Liabilities 36,610 48,456 Partners’ Capital: General Partner - - Limited Partners 40,331,065 38,998,185 Total Partners’ Capital 40,331,065 38,998,185 Total Liabilities and Partners’ Capital 40,367,675 39,046,641 Cambridge Master Fund L.P. Condensed Schedules of Investments September 30, 2015 (Unaudited) Notional Fair Value % of $ $ % Unrealized Appreciation on Open Forward Contracts Currencies 384,404,633 4,926,384 12.21 Total unrealized appreciation on open forward contracts 4,926,384 12.21 Unrealized Depreciation on Open Forward Contracts Currencies 452,960,769 (3,961,224) (9.82) Total unrealized depreciation on open forward contracts (3,961,224) (9.82) Net unrealized appreciation on open forward contracts 965,160 2.39 Investment in U.S. Treasury bills Fair Value % of Face Amount Maturity Date Description $28,500,000 12/17/2015 U.S. Treasury bills, 0.0025% (amortized cost of $28,496,398) 28,501,354 70.67 Net Fair Value 29,466,514 73.06 December 31, 2014 Notional Fair Value % of $ $ % Unrealized Appreciation on Open Forward Contracts Currencies 391,686,862 5,969,177 15.31 Total unrealized appreciation on open forward contracts 5,969,177 15.31 Unrealized Depreciation on Open Forward Contracts Currencies 284,639,685 (3,229,324) (8.28) Total unrealized depreciation on open forward contracts (3,229,324) (8.28) Net Fair Value 2,739,853 7.03 Cambridge Master Fund L.P. Statements of Income and Expenses for the Three and Nine Months Ended September 30, 2015 and 2014 (Unaudited) Three Months Ended Nine Months Ended 2015 2014 2015 2014 $ $ $ $ INVESTMENT INCOME Interest income 5,255 1,114 6,688 5,541 EXPENSES Clearing fees 18,868 38,920 53,393 81,711 Professional fees 23,439 40,631 74,647 97,204 Total Expenses 42,307 79,551 128,040 178,915 Expense reimbursements (14,967) (23,475) (44,892) (51,693) Net expenses 27,340 56,076 83,148 127,222 Net investment income (loss) (22,085) (54,962) (76,460) (121,681) TRADING RESULTS: Net gains (losses) on trading of commodity interests: Net realized gains (losses) on closed contracts 4,293,339 935,379 10,568,728 2,135,279 Net change in unrealized gains (losses) on open contracts 1,300,491 5,597,140 (1,774,693) 4,729,914 Total trading results 5,593,830 6,532,519 8,794,035 6,865,193 NET INCOME 5,571,745 6,477,557 8,717,575 6,743,512 Cambridge Master Fund L.P. Statements of Changes in Partners’ Capital for the Nine Months Ended September 30, 2015 and 2014 (Unaudited) Partners’ $ Partners’ Capital, at December 31, 2014 38,998,185 Net income (loss) 8,717,575 Subscriptions 2,019,247 Redemptions (9,402,419) Distribution of interest income to feeder funds (1,523) Partners’ Capital, at September 30, 2015 40,331,065 Partners’ Capital, at December 31, 2013 37,521,384 Net income (loss) 6,743,512 Subscriptions 6,500,000 Redemptions (7,480,141) Distribution of interest income to feeder funds (5,541) Partners’ Capital, at September 30, 2014 43,279,214 |