Investment in Affiliated Master Fund | 3. Investment in Affiliated Master Fund On November 1, 2012, the Partnership allocated a portion of its assets to Cambridge for trading through investment in the Master Fund, a limited partnership organized under the partnership laws of the State of Delaware. The Master Fund was formed to permit accounts managed now and in the future by Cambridge using Cambridge Asian Markets Alpha Programme and, from October 1, 2013, Cambridge Emerging Markets Alpha Programme, to invest together in one trading vehicle. The General Partner is also the general partner of the Master Fund. Individual and pooled accounts currently managed by Cambridge, including the Partnership, are permitted to be limited partners of the Master Fund. The General Partner and Cambridge believe that trading through this structure should provide efficiency and economy in the trading process. As of March 31, 2016 and December 31, 2015, the Partnership owned approximately 16.05% and 22.67% of the Master Fund, respectively. It is the Partnership’s intention to continue to invest in the Master Fund. The performance of the Partnership is directly affected by the performance of Cambridge Master Fund. The Master Fund’s Statements of Financial Condition and Condensed Schedules of Investments as of March 31, 2016 and December 31, 2015, and Statements of Income and Expenses for the three months ended March 31, 2016 and 2015 and Changes in Partners’ Capital for the three months ended March 31, 2016 and 2015 are presented below: Cambridge Master Fund L.P. Statements of Financial Condition (Unaudited) March 31, December 31, 2016 2015 Assets: Equity in trading account: Investment in U.S. Treasury bills, at fair value (Amortized cost $66,979,453 and $49,492,685 at March 31, 2016 and December 31, 2015, respectively) $ 66,992,518 $ 49,496,752 Cash margin 24,504,489 23,516,491 Net unrealized appreciation on open forward contracts 2,209,809 - Total equity in trading account 93,706,816 73,013,243 Cash at bank 802 - Subscription receivable 114,142 - Expense reimbursements 1,098 190 Total assets $ 93,822,858 $ 73,013,433 Liabilities and Partners’ Capital: Liabilities: Net unrealized depreciation on open forward contracts $ - $ 258,025 Cash overdraft 8,735,199 13,021,029 Accrued expenses: Professional fees 40,581 24,457 Total liabilities 8,775,780 13,303,511 Partners’ Capital: General Partner - - Limited Partners 85,047,078 59,709,922 Total partners’ capital (net asset value) 85,047,078 59,709,922 Total liabilities and partners’ capital $ 93,822,858 $ 73,013,433 Cambridge Master Fund L.P. Condensed Schedules of Investments March 31, 2016 (Unaudited) % of Partners’ Notional Fair Value Capital Unrealized Appreciation on Open Forward Contracts Currencies $ 1,254,950,433 $ 35,686,267 41.96 % Total unrealized appreciation on open forward contracts 35,686,267 41.96 Unrealized Depreciation on Open Forward Contracts Currencies $ 1,173,064,698 (33,476,458) (39.36) Total unrealized depreciation on open forward contracts (33,476,458) (39.36) Net unrealized appreciation on open forward contracts $ 2,209,809 2.60 % U.S. Government Securities % of Partners’ Face Amount Maturity date Description Fair Value Capital $ 67,000,000 4/28/2016 U.S. Treasury bills, 0.23% (Amortized cost of $66,979,453) $ 66,992,518 78.77 % December 31, 2015 % of Partners’ Notional Fair Value Capital Unrealized Appreciation on Open Forward Contracts Currencies $ 862,295,211 $ 10,602,087 17.76 % Total unrealized appreciation on open forward contracts 10,602,087 17.76 Unrealized Depreciation on Open Forward Contracts Currencies $ 840,603,701 (10,860,112) (18.19) Total unrealized depreciation on open forward contracts (10,860,112) (18.19) Net unrealized depreciation on open forward contracts $ (258,025) (0.43) % U.S. Government Securities % of Partners’ Face Amount Maturity Date Description Fair Value Capital $49,500,000 01/21/2016 U.S. Treasury bills, 0.019% (Amortized cost of $49,492,685) $ 49,496,752 82.90 % Cambridge Master Fund L.P. Statements of Income and Expenses for the Three Months Ended March 31, 2016 and 2015 (Unaudited) Three Months Ended March 31, 2016 2015 Investment Income: Interest income $ 42,178 $ 761 Expenses: Clearing fees 18,978 3,323 Professional fees 20,523 25,029 Total expenses 39,501 28,352 Expense reimbursements (7,233) (9,985) Net expenses 32,268 18,367 Net investment income (loss) 9,910 (17,606) Trading Results: Net gains (losses) on trading of commodity interests: Net realized gains (losses) on closed contracts 2,211,806 5,103,297 Net change in unrealized gains (losses) on open contracts 2,467,848 (2,591,154) Total trading results 4,679,654 2,512,143 Net income (loss) $ 4,689,564 $ 2,494,537 Cambridge Master Fund L.P. Statements of Changes in Partners’ Capital for the Three Months Ended March 31, 2016 and 2015 (Unaudited) Partners’ Partners’ Capital at December 31, 2014 $ 38,998,185 Net income (loss) 2,494,537 Subscriptions 1,636,080 Redemptions (2,768,415) Distribution of interest income to feeder funds (761) Partners’ Capital at March 31, 2015 $ 40,359,626 Partners’ Capital at December 31, 2015 $ 59,709,922 Net income (loss) 4,689,564 Subscriptions 22,974,427 Redemptions (2,313,559) Distribution of interest income to feeder funds (13,276) Partners’ Capital at March 31, 2016 $ 85,047,078 |