EXHIBIT 99.1
Patriot National Bancorp Announces 16% Increase in First Quarter Revenue Over First Quarter 2014
STAMFORD, Conn., May 6, 2015 (GLOBE NEWSWIRE) -- Patriot National Bancorp, Inc. ("Patriot" or the "Company") (Nasdaq:PNBK), the parent company of Patriot National Bank (the "Bank"), today announced financial results for its first quarter ended March 31, 2015.
Patriot reported net income for the first quarter of 2015 of $289,000 or $0.07 per diluted share compared to $319,000 or $0.08 per diluted share a year ago and compared to a loss of $2,396,000 or $0.62 per diluted share in the fourth quarter of 2014. The fourth quarter loss was fully attributable to the liquidation of Patriot's Bank Owned Life Insurance ("BOLI") investment in the fourth quarter. Excluding the BOLI liquidation, net income for the fourth quarter was $341,000 or $0.09 per diluted share. In the first quarter of 2014 pretax income and net income were identical. The Company became subject to the provision for income taxes in the fourth quarter of 2014 after the release of the valuation allowance on its deferred tax assets in 2014's third quarter. On a pretax basis, Patriot earned $490,000 in the current quarter – 54% more than in the comparable period last year. First quarter 2015 results also include a $250,000 provision for loan losses compared to no provision in the first quarter of last year. Excluding this provision, first quarter 2015 earnings on a pretax basis improved 132% over the first quarter of last year. Excluding the BOLI liquidation impact and adjusting for the loan loss provision, a comparison of the first quarter to the fourth quarter of last year shows an improvement in earnings of 33%. Kenneth T. Neilson, President and CEO commented "Patriot's first quarter results are due to strategic business decisions and strategies developed and implemented in 2014. The outcome of those actions are improvements in the Company's net interest margin, expense reductions in several areas, significant improvement in asset quality and new business generation. We are pleased with our first quarter results and look forward to achieving further progress."
Michael Carrazza, Chairman, stated, "Based on the Company's progress, the Federal Reserve Bank has joined the OCC in releasing Patriot from a Formal Agreement. We are now free to explore strategic opportunities."
The Company's total revenue for first quarter 2015 increased by $752,000, or 16%, over the comparable period last year (excluding the prior period subordinated debt interest expense incurred in first quarter 2014).
Net interest income increased by $1,068,000, or 27%, compared to the first quarter of last year and by $108,000, or 2%, compared to the fourth quarter of last year. The growth in net interest income was the result of loan growth along with an expanded net interest margin. Patriot's net interest margin for the first quarter of 2015 was 3.49% compared to a normalized (excluding prior period subordinated debt interest expense) net interest margin of 3.35% for the first quarter of 2014 and 3.53% in the fourth quarter of last year.
Non-interest income decreased by $199,000 from the first quarter of 2014 and increased by $365,000 from the fourth quarter of last year. The decrease from the comparable period in 2014 is primarily the result of no BOLI income due to the fourth quarter 2014 disposal of the BOLI investment and to lower overdraft fees. The improvement from the fourth quarter of 2014 is a result of early termination penalties incurred in the fourth quarter as a consequence of the BOLI liquidation. Patriot has established initiatives that are designed to increase fee income significantly by the end of this year.
Non-interest expense in the first quarter of 2015 increased by $448,000, or 10%, compared to the first quarter of 2014 and decreased by $601,000, or 11%, compared to the fourth quarter of last year. The increase over the first quarter of 2014 is primarily due to compensation expense as Patriot strengthened its management team and the establishment of a bonus program, along with consulting expenses designed to achieve efficiencies. The $601,000 decrease in non-interest expense in 2015 compared to the fourth quarter of last year is primarily the result of a $437,000 expense resulting from the BOLI liquidation. Excluding this item, expenses decreased 3%.
At March 31, 2015 total assets were $647 million compared to $633 million at December 31, 2014 and $562 million a year ago. Net loans totaled $494 million at March 31, 2015 compared with $472 million at December 31, 2014 and $415 million a year ago. Deposits were $457 million at March 31, 2015 compared with $443 million at the end of last year and $428 million at March 31, 2014.
Asset quality has continued to improve. Nonperforming loans totaled $505,000 at March 31, 2015 and Patriot had no OREO. At March 31, 2015 Patriot's Allowance for Loan Losses provided better than ten times coverage of nonperforming loans and the Company has experienced two consecutive quarters of net recoveries.
At March 31, 2015, stockholders' equity was $59.3 million compared to $58.7 million at year-end 2014 and $42.6 million a year ago. The Company's tangible book value per share was $15.00 at March 31, 2015 compared to $10.89 at March 31, 2014 and $14.87 at December 31, 2014. Patriot's leverage capital ratio was 9.23% as of March 31, 2015. Its Common Equity Tier 1 Capital ratio was 10.03%, the Tier I Risk-based Capital ratio was 11.66% and the Total Risk-based Capital ratio was 12.72%. These regulatory capital ratios all exceed those necessary to be considered a well-capitalized institution under Federal guidelines.
"Safe Harbor" Statement Under Private Securities Litigation Reform Act of 1995
Certain statements contained in Bancorp's public statements, including this one, may be forward looking and subject to a variety of risks and uncertainties. These factors include, but are not limited to, (1) changes in prevailing interest rates which would affect the interest earned on Bancorp's interest earning assets and the interest paid on its interest bearing liabilities, (2) the timing of repricing of Bancorp's interest earning assets and interest bearing liabilities, (3) the effect of changes in governmental monetary policy, (4) the effect of changes in regulations applicable to Bancorp and the Bank and the conduct of its business, (5) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks, (6) the ability of competitors that are larger than Bancorp to provide products and services which it is impracticable for Bancorp to provide, (7) the state of the economy and real estate values in Bancorp's market areas, and the consequent effect on the quality of Bancorp's loans, (8) recent governmental initiatives that are expected to have a profound effect on the financial services industry and could dramatically change the competitive environment of the Company, (9) other legislative or regulatory changes, including those related to residential mortgages, changes in accounting standards, and Federal Deposit Insurance Corporation ("FDIC") premiums that may adversely affect the Company, (10) the application of generally accepted accounting principles, consistently applied, (11) the fact that one period of reported results may not be indicative of future periods, (12) the state of the economy in the greater New York metropolitan area and its particular effect on the Company's customers, vendors and communities and other such factors, including risk factors, as may be described in Bancorp's other filings with the SEC.
| PATRIOT NATIONAL BANCORP, INC. | | | |
| CONSOLIDATED BALANCE SHEETS | | | |
| (Unaudited) | | | |
| Dollars in thousands | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
| | | | |
| Assets | | | |
| | | | |
| Noninterest bearing deposits and cash | $ 2,080 | $ 2,095 | $ 1,503 |
| Interest bearing deposits | 63,878 | 71,163 | 58,254 |
| Total cash and cash equivalents | 65,958 | 73,258 | 59,757 |
| | | | |
| Securities-available for sale | 32,738 | 33,682 | 36,815 |
| Other investments | 4,450 | 4,450 | 4,450 |
| FRB & FHLB stock | 8,648 | 8,686 | 5,587 |
| Total securities | 45,836 | 46,818 | 46,852 |
| | | | |
| Gross loans | 499,359 | 476,908 | 420,603 |
| Allowance for loan losses | (5,193) | (4,924) | (5,480) |
| Net loans | 494,166 | 471,984 | 415,123 |
| | | | |
| Accrued interest and dividends receivable | 1,974 | 1,918 | 1,578 |
| Premises and equipment, net | 23,056 | 22,357 | 14,866 |
| Cash surrender value of life insurance | -- | -- | 22,146 |
| Other real estate owned | -- | -- | 264 |
| Deferred tax asset, net | 14,621 | 14,926 | -- |
| Other assets | 1,495 | 1,363 | 1,902 |
| Total Assets | $ 647,106 | $ 632,624 | $ 562,488 |
| | | | |
| Liabilities and Shareholders' Equity | | | |
| | | | |
| Deposits | | | |
| Noninterest bearing deposits | $ 70,331 | $ 63,398 | $ 57,967 |
| Interest bearing deposits | 386,776 | 379,635 | 370,002 |
| | 457,107 | 443,033 | 427,969 |
| | | | |
| FHLB advances and repurchase agreements | 120,000 | 120,000 | 80,000 |
| Subordinated debt | 8,248 | 8,248 | 8,248 |
| Accrued expenses and other liabilities | 2,450 | 2,608 | 3,659 |
| Total Liabilities | 587,805 | 573,889 | 519,876 |
| | | | |
| Common stock | 396 | 395 | 391 |
| Treasury stock | (160) | (160) | (160) |
| Additional paid-in capital | 105,865 | 105,752 | 105,540 |
| Accumulated deficit | (46,686) | (46,975) | (62,365) |
| Accumulated other comprehensive loss | (114) | (277) | (794) |
| Total Shareholders' Equity | 59,301 | 58,735 | 42,612 |
| | | | |
| Total Liabilities and Shareholders' Equity | $ 647,106 | $ 632,624 | $ 562,488 |
| | | | |
| PATRIOT NATIONAL BANCORP, INC. | | | |
| STATEMENTS OF OPERATIONS | | | |
| (Unaudited) | Three Months Ended |
| Dollars in thousands, except per share data | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
| | | | |
| Interest and dividend income | | | |
| Interest and fees on loans | $ 5,546 | $ 5,451 | $ 4,691 |
| Interest on investment securities | 116 | 129 | 135 |
| Dividends on investment securities | 57 | 50 | 41 |
| Other interest income | 29 | 25 | 12 |
| Total interest and dividend income | 5,748 | 5,655 | 4,879 |
| | | | |
| Interest expense | | | |
| Interest on deposits | 529 | 541 | 637 |
| Interest on Federal Home Loan Bank borrowings | 71 | 74 | 33 |
| Interest on subordinated debt | 71 | 71 | 200 |
| Total interest expense | 671 | 686 | 870 |
| | | | |
| Net interest income | 5,077 | 4,969 | 4,009 |
| | | | |
| Provision for loan losses | 250 | -- | -- |
| | | | |
| Net interest income after | | | |
| provision for loan losses | 4,827 | 4,969 | 4,009 |
| | | | |
| Non-interest income | | | |
| Loan application, inspection and processing fees | 50 | 28 | 66 |
| Fees and service charges | 174 | 195 | 219 |
| Earnings on cash surrender value of life insurance | -- | 85 | 121 |
| Other income | 170 | (279) | 187 |
| Total non-interest income | 394 | 29 | 593 |
| | | | |
| Non-interest expense | | | |
| Salaries and benefits | 2,344 | 2,060 | 1,971 |
| Occupancy and equipment expense | 955 | 930 | 922 |
| Data processing | 250 | 274 | 250 |
| Professional services and other outside services | 569 | 962 | 471 |
| Advertising and promotional expenses | 50 | 67 | 51 |
| Loan administration and processing expenses | 22 | -- | 17 |
| Regulatory assessments | 154 | 179 | 230 |
| Insurance expense | 81 | 86 | 97 |
| Other real estate operations | -- | -- | 16 |
| Material and communications | 81 | 102 | 93 |
| Other operating expenses | 225 | 672 | 165 |
| Total non-interest expense | 4,731 | 5,332 | 4,283 |
| | | | |
| Income (loss) before income taxes | 490 | (334) | 319 |
| Provision for income taxes | 201 | 2,062 | -- |
| Net income (loss) | $ 289 | $ (2,396) | $ 319 |
| | | | |
| Basic and diluted income (loss) per share | $ 0.07 | $ (0.62) | $ 0.08 |
| | | | |
| PATRIOT NATIONAL BANCORP, INC. | | | |
| FINANCIAL RATIOS AND OTHER DATA | | | |
| (Unaudited) | | | |
| Dollars in thousands, except per share data | | | |
| | | | |
| | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
| Asset Quality: | | | |
| Nonaccrual loans | $ 505 | $ 866 | $ 10,166 |
| Other real estate owned | -- | -- | 264 |
| Total nonperforming assets | $ 505 | $ 866 | $ 10,430 |
| | | | |
| | | | |
| Nonaccrual loans / loans | 0.10% | 0.18% | 2.42% |
| Nonperforming assets / assets | 0.08% | 0.14% | 1.85% |
| Allowance for loan losses | $ 5,193 | $ 4,924 | $ 5,480 |
| Allowance for loan losses / loans | 1.04% | 1.03% | 1.30% |
| Allowance / nonaccrual loans | 1028.3% | 568.6% | 53.9% |
| Gross loan charge-offs for the quarter | $ 10 | $ 39 | $ 217 |
| Gross loan recoveries for the quarter | $ 29 | $ 50 | $ 16 |
| Net loan charge-offs (recoveries) for the quarter | $ (19) | $ (11) | $ 201 |
| | | | |
| | | | |
| Capital Data: | | | |
| Book value per share (1) (3) | $ 15.00 | $ 14.87 | $ 10.89 |
| Tangible book value per share (2) (3) | $ 15.00 | $ 14.87 | $ 10.89 |
| Shares outstanding (3) | 3,953,949 | 3,951,009 | 3,912,245 |
| | | | |
| (1) Book value per share represents shareholders' equity divided by outstanding shares. | | |
| (2) Tangible book value per share represents shareholders' equity less intangible assets divided by outstanding shares. |
| (3) Restated to give effect to the reverse stock split of 1-for-10 effective March 4, 2015. | | |
CONTACT: Patriot National Bank
900 Bedford Street
Stamford, CT 06901
Kenneth T. Neilson
President & CEO
203 252-5962
Christina L. Maier
EVP&CFO
203 252-5901