Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 5. The classifications of loans and leases at June 30, 2022 December 31, 2021 (dollars in thousands) June 30, 2022 December 31, 2021 Commercial and industrial $ 219,439 $ 236,304 Commercial real estate: Non-owner occupied 317,884 312,848 Owner occupied 259,844 248,755 Construction 19,515 21,147 Consumer: Home equity installment 51,883 47,571 Home equity line of credit 55,578 54,878 Auto loans 127,590 118,029 Direct finance leases 32,254 26,232 Other 7,450 8,013 Residential: Real estate 364,957 325,861 Construction 35,677 34,919 Total 1,492,071 1,434,557 Less: Allowance for loan losses (16,590 ) (15,624 ) Unearned lease revenue (1,766 ) (1,429 ) Loans and leases, net $ 1,473,715 $ 1,417,504 As of June 30, 2022 December 31, 2021, Commercial and industrial (C&I) loan balances were $219.4 million at June 30, 2022 December 31, 2021. June 30, 2022 June 30, 2022 first Direct finance leases include the lease receivable and the guaranteed lease residual. Unearned lease revenue represents the difference between the lessor’s investment in the property and the gross investment in the lease. Unearned revenue is accrued over the life of the lease using the effective interest method. The Company services real estate loans for investors in the secondary mortgage market which are not June 30, 2022 December 31, 2021. June 30, 2022 December 31, 2021 Management is responsible for conducting the Company’s credit risk evaluation process, which includes credit risk grading of individual commercial and industrial and commercial real estate loans. Commercial and industrial and commercial real estate loans are assigned credit risk grades based on the Company’s assessment of conditions that affect the borrower’s ability to meet its contractual obligations under the loan agreement. That process includes reviewing borrowers’ current financial information, historical payment experience, credit documentation, public information, and other information specific to each individual borrower. Upon review, the commercial loan credit risk grade is revised or reaffirmed. The credit risk grades may may Paycheck Protection Program Loans The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, $2.0 19 7 As a qualified SBA lender, the Company was automatically authorized to originate PPP loans. The SBA guaranteed 100% On December 27, 2020, May 31, 2021, second March 11, 2021, 2021 first second Acquired loans Acquired loans are marked to fair value on the date of acquisition. For detailed information on calculating the fair value of acquired loans, see Footnote 9, The carryover of allowance for loan losses related to acquired loans is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. The allowance for loan losses on acquired loans reflects only those losses incurred after acquisition and represents the present value of cash flows expected at acquisition that is no The Company reported fair value adjustments regarding the acquired MNB and Landmark loan portfolios. Therefore, the Company did not Upon acquisition, in accordance with U.S. GAAP, the Company has individually determined whether each acquired loan is within the scope of ASC 310 30 two 310 30: 1 2 not With regards to ASC 310 30 Over the life of the acquired ASC 310 30 Acquired ASC 310 30 not Acquired ASC 310 20 not Within the ASC 310 20 19 19, 60 The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310 30. 310 20 not For the six months ended June 30, (dollars in thousands) 2022 2021 Balance at beginning of period $ 1,088 $ 563 Accretable yield on acquired loans - - Reclassification from non-accretable difference 543 162 Accretion of accretable yield (274 ) (193 ) Balance at end of period $ 1,357 $ 532 The above table excludes the $269 thousand in non-accretable yield accreted to interest income for the six June 30, 2021 During the six June 30, 2022 310 30 Five six June 30, 2021 Expected cash flows on acquired loans are estimated quarterly by incorporating several key assumptions. These key assumptions include probability of default and the number of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. Improved cash flow expectations for loans or pools are recorded first Non-accrual loans Non-accrual loans, segregated by class, at June 30, 2022 December 31, 2021 (dollars in thousands) June 30, 2022 December 31, 2021 Commercial and industrial $ 791 $ 154 Commercial real estate: Non-owner occupied 717 478 Owner occupied 1,285 1,570 Consumer: Home equity installment - - Home equity line of credit 167 97 Auto loans 204 78 Residential: Real estate 42 572 Total $ 3,206 $ 2,949 The table above excludes $4.7 million and $4.7 million in purchased credit impaired loans, net of unamortized fair value adjustments as of June 30, 2022 December 31, 2021 The decision to place loans on non-accrual status is made on an individual basis after considering factors pertaining to each specific loan. C&I and CRE loans are placed on non-accrual status when management has determined that payment of all contractual principal and interest is in doubt or the loan is past due 90 90 90 Troubled Debt Restructuring (TDR) A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company considers all TDRs to be impaired loans. The Company typically considers the following concessions when modifying a loan, which may not There were no loans modified in a TDR for the three six June 30, 2022 2021 June 30, 2022 2021 Loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment. There were no loans modified as a TDR within the previous twelve 90 three six June 30, 2022 2021 The allowance for loan losses (allowance) may may may As of June 30, 2022 2021 June 30, 2022 2021 Past due loans Loans are considered past due when the contractual principal and/or interest is not 30 59 two Recorded Past due investment past 30 - 59 Days 60 - 89 Days 90 days Total Total due ≥ 90 days June 30, 2022 past due past due or more (1) past due Current loans (3) and accruing Commercial and industrial $ - $ 39 $ 791 $ 830 $ 218,609 $ 219,439 $ - Commercial real estate: Non-owner occupied - - 717 717 317,167 317,884 - Owner occupied - - 1,285 1,285 258,559 259,844 - Construction - - - - 19,515 19,515 - Consumer: Home equity installment 61 16 - 77 51,806 51,883 - Home equity line of credit 41 - 167 208 55,370 55,578 - Auto loans 615 79 253 947 126,643 127,590 49 Direct finance leases 305 - - 305 30,183 30,488 (2) - Other 7 5 - 12 7,438 7,450 - Residential: Real estate - - 42 42 364,915 364,957 - Construction - - - - 35,677 35,677 - Total $ 1,029 $ 139 $ 3,255 $ 4,423 $ 1,485,882 $ 1,490,305 $ 49 ( 1 ( 2 ( 3 Recorded Past due investment past 30 - 59 Days 60 - 89 Days 90 days Total Total due ≥ 90 days December 31, 2021 past due past due or more (1) past due Current loans (3) and accruing Commercial and industrial $ - $ 4 $ 154 $ 158 $ 236,146 $ 236,304 $ - Commercial real estate: Non-owner occupied - 675 478 1,153 311,695 312,848 - Owner occupied - - 1,570 1,570 247,185 248,755 - Construction - - - - 21,147 21,147 - Consumer: Home equity installment 87 32 - 119 47,452 47,571 - Home equity line of credit - - 97 97 54,781 54,878 - Auto loans 410 45 78 533 117,496 118,029 - Direct finance leases 173 38 64 275 24,528 24,803 (2) 64 Other 49 17 - 66 7,947 8,013 - Residential: Real estate - 452 572 1,024 324,837 325,861 - Construction - - - - 34,919 34,919 - Total $ 719 $ 1,263 $ 3,013 $ 4,995 $ 1,428,133 $ 1,433,128 $ 64 ( 1 ( 2 ( 3 Impaired loans Impaired loans, segregated by class, as of the period indicated are detailed below: Recorded Recorded Unpaid investment investment Total principal with with no recorded Related (dollars in thousands) balance allowance allowance investment allowance June 30, 2022 Commercial and industrial $ 822 $ 791 $ - $ 791 $ 211 Commercial real estate: Non-owner occupied 1,102 126 976 1,102 5 Owner occupied 2,877 1,202 1,056 2,258 367 Consumer: Home equity installment 33 - - - - Home equity line of credit 211 - 167 167 - Auto loans 255 145 59 204 23 Residential: Real estate 89 - 42 42 - Total $ 5,389 $ 2,264 $ 2,300 $ 4,564 $ 606 Recorded Recorded Unpaid investment investment Total principal with with no recorded Related (dollars in thousands) balance allowance allowance investment allowance December 31, 2021 Commercial and industrial $ 218 $ 18 $ 136 $ 154 $ 18 Commercial real estate: Non-owner occupied 2,470 1,674 796 2,470 474 Owner occupied 3,185 1,802 762 2,564 763 Consumer: Home equity installment 33 - - - - Home equity line of credit 137 - 97 97 - Auto loans 98 10 68 78 4 Residential: Real estate 699 - 572 572 - Total $ 6,840 $ 3,504 $ 2,431 $ 5,935 $ 1,259 At June 30, 2022 December 31, 2021 June 30, 2022 two December 31, 2021 A loan is considered impaired when, based on current information and events; it is probable that the Company will be unable to collect the payments in accordance with the contractual terms of the loan. Factors considered in determining impairment include payment status, collateral value, and the probability of collecting payments when due. The significance of payment delays and/or shortfalls is determined on a case-by-case basis. All circumstances surrounding the loan are considered. Such factors include the length of the delinquency, the underlying reasons and the borrower’s prior payment record. Impairment is measured on these loans on a loan-by-loan basis. Impaired loans include non-accrual loans, TDRs and other loans deemed to be impaired based on the aforementioned factors. The following table presents the average recorded investments in impaired loans and related amount of interest income recognized during the periods indicated below. The average balances are calculated based on the quarter-end balances of impaired loans. Payments received from non-accruing impaired loans are first For the six months ended June 30, 2022 June 30, 2021 Cash basis Cash basis Average Interest interest Average Interest interest recorded income income recorded income income (dollars in thousands) investment recognized recognized investment recognized recognized Commercial and industrial $ 329 $ - $ - $ 454 $ 2 $ - Commercial real estate: Non-owner occupied 1,958 52 - 2,703 61 - Owner occupied 2,043 53 - 1,766 20 - Construction - - - - - - Consumer: Home equity installment 11 - - 39 4 - Home equity line of credit 133 - - 325 20 - Auto loans 108 3 - 40 - - Direct finance leases - - - - - - Other - - - - - - Residential: Real estate 430 39 - 708 - - Construction - - - - - - Total $ 5,012 $ 147 $ - $ 6,035 $ 107 $ - Average recorded investment refers to the five 5 For the three months ended June 30, 2022 June 30, 2021 Cash basis Cash basis Average Interest interest Average Interest interest recorded income income recorded income income (dollars in thousands) investment recognized recognized investment recognized recognized Commercial and industrial $ 420 $ - $ - $ 449 $ 2 $ - Commercial real estate: Non-owner occupied 983 6 - 2,789 39 - Owner occupied 2,270 27 - 1,827 16 - Construction - - - - - - Consumer: Home equity installment 2 - - 27 - - Home equity line of credit 169 - - 209 16 - Auto loans 188 1 - 26 - - Direct finance leases - - - - - Other - - - - - - Residential: Real estate 89 14 - 709 - - Construction - - - - - - Total $ 4,121 $ 48 $ - $ 6,036 $ 73 $ - Average recorded investment refers to the two 2 Credit Quality Indicators Commercial and industrial and commercial real estate The Company utilizes a loan grading system and assigns a credit risk grade to its loans in the C&I and CRE portfolios. The grading system provides a means to measure portfolio quality and aids in the monitoring of the credit quality of the overall loan portfolio. The credit risk grades are arrived at using a risk rating matrix to assign a grade to each of the loans in the C&I and CRE portfolios. The following is a description of each risk rating category the Company uses to classify each of its C&I and CRE loans: Pass Loans in this category have an acceptable level of risk and are graded in a range of one no one five Special Mention Loans in this category are graded a six may not may no may not Substandard Loans in this category are graded a seven may may may not may 90 Doubtful Loans in this category are graded an eight 50% may eight Consumer and residential The consumer and residential loan segments are regarded as homogeneous loan pools and as such are not 90 not The following table presents loans including $4.3 million and $3.0 million of deferred costs, segregated by class, categorized into the appropriate credit quality indicator category as of June 30, 2022 December 31, 2021 Commercial credit exposure Credit risk profile by creditworthiness category June 30, 2022 (dollars in thousands) Pass Special mention Substandard Doubtful Total Commercial and industrial $ 217,450 $ 288 $ 1,701 $ - $ 219,439 Commercial real estate - non-owner occupied 297,420 16,592 3,872 - 317,884 Commercial real estate - owner occupied 246,289 5,728 7,827 - 259,844 Commercial real estate - construction 19,515 - - - 19,515 Total commercial $ 780,674 $ 22,608 $ 13,400 $ - $ 816,682 Consumer & Mortgage lending credit exposure Credit risk profile based on payment activity June 30, 2022 (dollars in thousands) Performing Non-performing Total Consumer Home equity installment $ 51,883 $ - $ 51,883 Home equity line of credit 55,411 167 55,578 Auto loans 127,337 253 127,590 Direct finance leases (1) 30,488 - 30,488 Other 7,450 - 7,450 Total consumer 272,569 420 272,989 Residential Real estate 364,915 42 364,957 Construction 35,677 - 35,677 Total residential 400,592 42 400,634 Total consumer & residential $ 673,161 $ 462 $ 673,623 ( 1 Commercial credit exposure Credit risk profile by creditworthiness category December 31, 2021 (dollars in thousands) Pass Special mention Substandard Doubtful Total Commercial and industrial $ 233,565 $ 339 $ 2,400 $ - $ 236,304 Commercial real estate - non-owner occupied 289,679 16,614 6,555 - 312,848 Commercial real estate - owner occupied 230,146 7,089 11,520 - 248,755 Commercial real estate - construction 21,147 - - - 21,147 Total commercial $ 774,537 $ 24,042 $ 20,475 $ - $ 819,054 Consumer & Mortgage lending credit exposure Credit risk profile based on payment activity December 31, 2021 (dollars in thousands) Performing Non-performing Total Consumer Home equity installment $ 47,571 $ - $ 47,571 Home equity line of credit 54,781 97 54,878 Auto loans 117,951 78 118,029 Direct finance leases (2) 24,739 64 24,803 Other 8,013 - 8,013 Total consumer 253,055 239 253,294 Residential Real estate 325,289 572 325,861 Construction 34,919 - 34,919 Total residential 360,208 572 360,780 Total consumer & residential $ 613,263 $ 811 $ 614,074 ( 2 Allowance for loan losses Management continually evaluates the credit quality of the Company’s loan portfolio and performs a formal review of the adequacy of the allowance on a quarterly basis. The allowance reflects management’s best estimate of the amount of credit losses in the loan portfolio. Management’s judgment is based on the evaluation of individual loans, experience, the assessment of current economic conditions and other relevant factors including the amounts and timing of cash flows expected to be received on impaired loans. Those estimates may Management applies two two not ■ identification of specific impaired loans by loan category; ■ identification of specific loans that are not ■ calculation of specific allowances where required for the impaired loans based on collateral and other objective and quantifiable evidence; ■ determination of loans with similar credit characteristics within each class of the loan portfolio segment and eliminating the impaired loans; ■ application of historical loss percentages (trailing twelve ■ application of qualitative factor adjustment percentages to historical losses for trends or changes in the loan portfolio. ■ Qualitative factor adjustments include: o levels of and trends in delinquencies and non-accrual loans; o levels of and trends in charge-offs and recoveries; o trends in volume and terms of loans; o changes in risk selection and underwriting standards; o changes in lending policies and legal and regulatory requirements; o experience, ability and depth of lending management; o national and local economic trends and conditions; and o changes in credit concentrations. Allocation of the allowance for different categories of loans is based on the methodology as explained above. A key element of the methodology to determine the allowance is the Company’s credit risk evaluation process, which includes credit risk grading of individual C&I and CRE loans. C&I and CRE loans are assigned credit risk grades based on the Company’s assessment of conditions that affect the borrower’s ability to meet its contractual obligations under the loan agreement. That process includes reviewing borrowers’ current financial information, historical payment experience, credit documentation, public information and other information specific to each individual borrower. Upon review, the commercial loan credit risk grade is revised or reaffirmed. The credit risk grades may may Each quarter, management performs an assessment of the allowance. The Company’s Special Assets Committee meets quarterly, and the applicable lenders discuss each relationship under review and reach a consensus on the appropriate estimated loss amount, if applicable, based on current accounting guidance. The Special Assets Committee’s focus is on ensuring the pertinent facts are considered regarding not may The Company’s policy is to charge-off unsecured consumer loans when they become 90 Information related to the change in the allowance and the Company’s recorded investment in loans by portfolio segment as of the period indicated is as follows: As of and for the six months ended June 30, 2022 Commercial & Commercial Residential (dollars in thousands) industrial real estate Consumer real estate Unallocated Total Allowance for Loan Losses: Beginning balance $ 2,204 $ 7,422 $ 2,404 $ 3,508 $ 86 $ 15,624 Charge-offs (31 ) (1 ) (136 ) - - (168 ) Recoveries 4 28 50 2 - 84 Provision 568 (486 ) 452 527 (11 ) 1,050 Ending balance $ 2,745 $ 6,963 $ 2,770 $ 4,037 $ 75 $ 16,590 Ending balance: individually evaluated for impairment $ 211 $ 372 $ 23 $ - $ - $ 606 Ending balance: collectively evaluated for impairment $ 2,534 $ 6,591 $ 2,747 $ 4,037 $ 75 $ 15,984 Loans Receivables: Ending balance (2) $ 219,439 $ 597,243 $ 272,989 (1) $ 400,634 $ - $ 1,490,305 Ending balance: individually evaluated for impairment $ 791 $ 3,360 $ 371 $ 42 $ - $ 4,564 Ending balance: collectively evaluated for impairment $ 218,648 $ 593,883 $ 272,618 $ 400,592 $ - $ 1,485,741 ( 1 ( 2 As of and for the three months ended June 30, 2022 Commercial & Commercial Residential (dollars in thousands) industrial real estate Consumer real estate Unallocated Total Allowance for Loan Losses: Beginning balance $ 2,780 $ 6,822 $ 2,547 $ 3,851 $ 81 $ 16,081 Charge-offs (31 ) - (42 ) - - (73 ) Recoveries 2 19 36 - - 57 Provision (6 ) 122 229 186 (6 ) 525 Ending balance $ 2,745 $ 6,963 $ 2,770 $ 4,037 $ 75 $ 16,590 As of and for the year ended December 31, 2021 Commercial & Commercial Residential (dollars in thousands) industrial real estate Consumer real estate Unallocated Total Allowance for Loan Losses: Beginning balance $ 2,407 $ 6,383 $ 2,552 $ 2,781 $ 79 $ 14,202 Charge-offs (130 ) (491 ) (206 ) (162 ) - (989 ) Recoveries 23 250 138 - - 411 Provision (96 ) 1,280 (80 ) 889 7 2,000 Ending balance $ 2,204 $ 7,422 $ 2,404 $ 3,508 $ 86 $ 15,624 Ending balance: individually evaluated for impairment $ 18 $ 1,237 $ 4 $ - $ - $ 1,259 Ending balance: collectively evaluated for impairment $ 2,186 $ 6,185 $ 2,400 $ 3,508 $ 86 $ 14,365 Loans Receivables: Ending balance (2) $ 236,304 $ 582,750 $ 253,294 (1) $ 360,780 $ - $ 1,433,128 Ending balance: individually evaluated for impairment $ 154 $ 5,034 $ 175 $ 572 $ - $ 5,935 Ending balance: collectively evaluated for impairment $ 236,150 $ 577,716 $ 253,119 $ 360,208 $ - $ 1,427,193 ( 1 ( 2 As of and for the six months ended June 30, 2021 Commercial & Commercial Residential (dollars in thousands) industrial real estate Consumer real estate Unallocated Total Allowance for Loan Losses: Beginning balance $ 2,407 $ 6,383 $ 2,552 $ 2,781 $ 79 $ 14,202 Charge-offs (106 ) (132 ) (82 ) (43 ) - (363 ) Recoveries 15 235 56 - - 306 Provision 8 742 (29 ) 332 47 1,100 Ending balance $ 2,324 $ 7,228 $ 2,497 $ 3,070 $ 126 $ 15,245 As of and for the three months ended June 30, 2021 Commercial & Commercial Residential (dollars in thousands) industrial real estate Consumer real estate Unallocated Total Allowance for Loan Losses: Beginning balance $ 2,342 $ 7,080 $ 2,415 $ 2,915 $ 87 $ 14,839 Charge-offs (99 ) (8 ) (54 ) - - (161 ) Recoveries 11 224 32 - - 267 Provision 70 (68 ) 104 155 39 300 Ending balance $ 2,324 $ 7,228 $ 2,497 $ 3,070 $ 126 $ 15,245 Direct finance leases On January 1, 2019, 2016 02, Leases (Topic 842 12, The Company originates direct finance leases through two June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 The undiscounted cash flows to be received on an annual basis for the direct finance leases are as follows: (dollars in thousands) Amount 2022 $ 3,794 2023 9,446 2024 9,521 2025 8,612 2026 881 2027 and thereafter - Total future minimum lease payments receivable 32,254 Less: Unearned income (1,766 ) Undiscounted cash flows to be received $ 30,488 |