Current liabilities: | | | |
Accounts payable | $ 481,762 | | $ 495,394 |
Wages payable | 575,194 | | 495,367 �� |
Accrued liabilities | 145,297 | | 142,198 |
Customer deposits | 68,200 | | 48,200 |
Accounts and notes payable to shareholder | 154,000 | | 154,000 |
Current portion of long-term debt | 24,497 | | 23,297 |
Notes payable to outside stockholders | 80,000 | | 80,000 |
Payable to former subsidiary | 31,808 | | 31,808 |
Total current liabilities | 1,560,758 | | 1,470,264 |
| | | |
Long-term debt | 76,174 | | 79,374 |
| | | |
Commitments and contingencies | - | | - |
| | | |
Stockholders' equity (Deficit): | | | |
Preferred stock, $.0001 par value, 20,000,000 shares | | | |
authorized; none issued and outstanding | - | | - |
Common stock, $.0001 par value, 80,000,000 shares | | | |
authorized; 10,927,520 and 10,075,901 | | | |
shares issued and outstanding | 1,092 | | 1,007 |
Additional paid-in capital | 6,628,590 | | 6,176,765 |
Note receivable issued for stock | (175,000) | | - |
Accumulated deficit from previous operating activities | (3,523,977) | | (3,523,977) |
Deficit accumulated during the development stage | (4,539,378) | | (4,189,536) |
Total stockholders' equity (deficit) | (1,608,673) | | (1,535,741) |
| $ 28,259 | | $ 13,897 |
| | | |
| | | Cumulative |
| | | Through |
| 2002 | 2001 | March 31, 2002 |
Cash flows from operating activities: | | | |
Net loss | $ (349,842) | $ (255,638) | $(4,539,378) |
Adjustments to reconcile net loss to net cash | | | |
used in operating activities: | | | |
Depreciation | 1,200 | 1,197 | 10,537 |
Shares issued for services | 124,410 | 99,933 | 1,117,862 |
Stock options issued as compensation | - | - | 463,270 |
Changes in operating assets and liabilities: | | | |
Accounts payable and accrued liabilities | 139,294 | 94,606 | 1,165,924 |
Net cash used in operating activities | (84,938) | (59,902) | (1,781,785) |
| | | |
Cash flows from investing activities: | | | |
Purchase of furniture and equipment | - | - | (14,169) |
| | | |
Cash flows from financing activities: | | | |
Net advances from shareholder | - | - | (96,388) |
Net payments on long-term debt | - | - | (17,894) |
Payments to former subsidiary | - | - | (238,192) |
Sale of common shares | 102,500 | 24,985 | 1,616,757 |
Proceeds (payments) - notes payable to stockholders | (2,000) | 31,000 | 159,500 |
Net cash provided by financing activities | 100,500 | 55,985 | 1,423,783 |
| | | |
Net increase (decrease) in cash and cash equivalents | 15,562 | (3,917) | (372,171) |
| | | |
Cash at beginning of period | 1,668 | 4,877 | 389,401 |
| | | |
Cash at end of period | $ 17,230 | $ 960 | $ 17,230 |
| | | |
Supplemental disclosure: | | | |
Total interest paid | $ - | $ - | $ 45,343 |
| | | |
CAPACITIVE DEIONIZATION TECHNOLOGY SYSTEMS, INC. |
(Formerly FarWest Group, Inc.) |
NOTES TO FINANCIAL STATEMENTS |
March 31, 2002 |
|
Note 1 - Future Operations |
|
The Company's financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company's significant operating losses and its working capital deficit and stockholders' deficit raise substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
|
The following is a summary of management's plan to raise capital and generate additional operating funds. |
|
The Company was funded initially through investment by the principal shareholder. Since 1998 funding has been through private investments including strategic alliances. |
|
Business opportunities for the next twelve months include international CDT systems sales to governments, major multi-national industrial corporations and U.S. pilot sales. Several opportunities are being discussed including: governments, humanitarian trust funds, industrial joint ventures, market sectors and geographic distribution agreements. |
|
The Company recognizes the extent of the financial investment necessary to support current business activities. There is no guarantee that the Company can complete the above-referenced financing; however, the Company is negotiating the following additional options: |
|
* Additional strategic investment alliances. |
* Expansion of current strategic and investment alliances. |
* An industry specific joint venture. |
* A joint venture with industry and government partners to accelerate pilot systems for the Powder River CBME Gas Wastewater Remediation Project. |
|
The Company is dependent upon the proceeds of private placements and strategic alliances of the Company's securities to implement its business plan and to finance its working capital requirements. Should the Company's plans or its assumptions change or prove to be inaccurate or offering proceeds are insufficient to fund the Company's operations, the Company would be required to seek additional financing sooner than anticipated. Management is confident it will be able to continue raising funds in the balance of 2002 through private placements and investment/distribution agreements. |
|
There can be no assurances given that the Company will be successful in generating sufficient revenues from its planned activities or in raising sufficient capital to allow it to continue as a going concern which contemplates increased operating expenses, acquisition of assets and the disposition of liabilities in the normal course of business. These factors can affect the ability of the Company to implement its general business plan including the completion of the required manufacturing facilities and continued proprietary CDT product improvements. The Company continues to enhance the CDT Technology licensed from Lawrence Livermore National Laboratory in parallel with making significant reductions in the manufacturing costs of the technology. The Company requires that a confidentiality agreement be executed prior to providing technological information to prospective clients and investors. The Company recognizes the risk of a pr ospective client or investor violating the confidentiality agreement and knowingly disclosing the Company's proprietary information including trade secrets. The Company continues to monitor all such relationships and vigorously enforces such agreements. The Company is aware of potential violation of an existing confidentiality agreement and is evaluating its enforcement action. |
|
Note 2 - Summary of Significant Accounting Policies and Practices |
|
(a) Description of Business |
|
Capacitive Deionization Technology Systems, Inc. (Formerly FarWest Group, Inc.) (the "Company" or "CDT Systems, Inc.") was organized under the laws of the state of Nevada in July 1996 to serve as a water technology company. |
|
In January 1997, the Company entered into a manufacturing and marketing license agreement with Lawrence Livermore National Laboratories ("Lawrence Livermore") whereby the Company obtained the rights to Lawrence Livermore's patented Capacitive Deionization Technology ("CDT"). The company has the rights to develop and manufacture a carbon aerogel CDT product for commercial use in the desalination, filtration and purification of water. The manufacturing and marketing license is effective for the life of the patents (up to 17 years). To maintain the license the Company must make contracted annual royalty payments to Lawrence Livermore beginning at $25,000 per year, then becoming a percentage of revenue. The Company has completed development of its first release CDT unit and has completed plans and is negotiating financing to construct a volume production manufacturing facility in North Texas for its CDT bricks. |
|
(b) Net Loss per Weighted Average Share |
|
Net loss per weighted average share is calculated using the weighted average number of shares of common stock outstanding. |
|
(c) Basis of Presentation |
|
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB of Regulations S-B. They do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements for the year ended December 31, 2001 included in the Company's Annual Report on Form 10-KSB to be filed with the Securities and Exchange Commission. The interim unaudited financial statements should be read in conjunction with those financial statements to be included in the Form 10-KSB. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, hav e been made. Operating results for the three months ended March 31, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. |
|
(d) Stock-Based Compensation |
|
The Company applies the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and related interpretations, in accounting for its stock-based compensation plans. Under Opinion 25, compensation cost is measured as the excess, if any, of the market price of the Company's stock at the date of the grant above the amount an employee must pay to acquire the stock. No compensation expense is recognized when the exercise price is equal to the market value of the stock on the day of the grant. The Financial Standards Board ("FASB") published SFAS No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123) on January 1, 1996 which encourages, but does not require, companies to recognize compensation expense for grants of stock, stock options and other equity instruments to employees based on new fair value accounting rules. Companies that choose not to adopt the new rules will continue to apply the existing rul es, but will be required to disclose pro forma net income under the new method. |
|
The Company issued no options or warrants to employees during the quarters ended March 31, 2002 and 2001. |
|
Item 2. Management's discussion and analysis of financial condition and results of operations. |
|
Results of operations. |
|
The Company did not recognize any revenue during the periods ending March 31, 2002 or 2001. Operating expenses were $329,280 compared to the first quarter of 2001 operating expenses of $253,329. Research and development expenditures for the quarter increased from $136,469 in the first quarter of 2001 to $149,781 in the first quarter 2002. The increase in operating expenses was primarily due to an increase in legal fees. |
|
During the first quarter 2002, a private placement of 555,000 shares of the Company's Rule 144 common stock was completed providing the Company $102,500 in cash and a note receivable of $175,000. The Company issued 100,000 shares to settle accounts payable totaling approximately $50,000. Further, the Company issued 196,619 shares for services provided. |
|
Liquidity and capital resources. |
|
Management recognizes the requirement for additional investment to execute the Company's business plan and complete the necessary manufacturing and research facilities. Financing transactions are currently being negotiated. These include an equity participation manufacturing joint venture, an equity investment in conjunction with a publicly financed trust fund and a long-term debt financing. There is no certainty that these fundings will be completed. |
|
|
Information regarding and factors affecting forward-looking statements. |
|
Forward-looking statements include statements concerning plans, goals, strategies, future events or performances and underlying assumptions and other statements, which are other than statements of historical fact. Certain statements contained herein are forward-looking statements and, accordingly, involve risk and uncertainties, which could cause the actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company's expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, including without limitations, management's examination of historical trends, data contained in the Company's records and other data available from third parties, but there can be no assurance that management's expectations, beliefs or projections will result, or be achieved, or accomplished. |
|