Asset Exchange | (3) Asset Exchange On December 1, 2014, the Company completed an asset exchange with CBS Radio Stations, Inc. (“CBS Radio”) under which the Company agreed to exchange all of the assets used or useful in the operations of WRDW-FM and WXTU-FM in Philadelphia, PA and WKIS-FM, WPOW-FM and WQAM-AM in Miami, FL previously owned and operated by the Company for all of the assets used or useful in the operations of WIP-AM in Philadelphia, PA, WHFS-AM, WHFS-FM, WLLD-FM, WQYK-FM, WRBQ-FM and WYUU-FM in Tampa, FL and WBAV-FM, WBCN-AM, WFNZ-AM, WKQC-FM, WNKS-FM, WPEG-FM and WSOC-FM in Charlotte, NC previously owned and operated by CBS Radio. The asset exchange substantially broadened and diversified the Company’s local radio broadcasting platform and revenue base with fourteen new stations that are geographically complementary to the Company’s ongoing operations, while also presenting financial and operating synergies with the Company’s ongoing station portfolio and digital operations. The following pro forma information for the three and six months ended June 30, 2014 assumes that the asset exchange had occurred on January 1, 2014. This pro forma information has been prepared based on estimates and assumptions, which management believes are reasonable, and is not necessarily indicative of what would have occurred had the asset exchange actually been completed on January 1, 2014 or of results that may occur in the future. Three months Six months June 30, 2014 June 30, 2014 Net revenue $ 28,754,969 $ 55,788,529 Operating income 6,041,614 10,334,677 Net income 2,950,702 3,678,152 Basic and diluted net income per share 0.13 0.16 Discontinued Operations After completion of the asset exchange, the Company has significantly decreased operations in the Philadelphia, PA radio market and no longer has any operations in the Miami-Fort Lauderdale, FL radio market. Therefore, the results of operations of WRDW-FM, WXTU-FM, WKIS-FM, WPOW-FM and WQAM-AM have been reported as discontinued operations for the three and six months ended June 30, 2014. A summary of discontinued operations is as follows: Three months Six months June 30, 2014 June 30, 2014 Net revenue $ 11,734,791 $ 22,998,631 Station operating expenses 7,329,512 14,824,035 Depreciation and amortization 139,520 279,343 Other (income) expense, net 331,639 330,416 Income from discontinued operations before income taxes 3,934,120 7,564,837 Income tax expense 1,562,955 2,995,083 Income from discontinued operations $ 2,371,165 $ 4,569,754 A summary of operating and investing cash flows of discontinued operations for the six months ended June 30, 2014 is as follows: Cash flows from operating activities: Income from discontinued operations $ 4,569,754 Adjustments to reconcile income from discontinued operations to net cash used in operating activities: Provision for bad debts 72,114 Depreciation and amortization 279,343 Loss on notes receivable from related party 332,034 Change in operating assets and liabilities Accounts receivable (113,755 ) Prepaid expenses (132,507 ) Other assets (154,287 ) Accounts payable (380,285 ) Other liabilities 2,429,893 Other operating activities (8,037,015 ) Net cash used in operating activities $ (1,134,711 ) Cash flows from investing activities: Capital expenditures $ (191,361 ) Repayment of notes receivable from related parties 11,003 Net cash used in investing activities $ (180,358 ) |