Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2018 | Jul. 30, 2018 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | BBGI | |
Entity Registrant Name | BEASLEY BROADCAST GROUP INC | |
Entity Central Index Key | 1,099,160 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Class A Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 10,844,488 | |
Class B Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 16,662,743 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Current assets: | ||
Cash and cash equivalents | $ 14,821,749 | $ 13,922,390 |
Accounts receivable, less allowance for doubtful accounts of $1,623,408 in 2017 and $1,781,075 in 2018 | 46,159,164 | 42,669,351 |
Prepaid expenses | 8,665,310 | 6,001,996 |
Merger consideration receivable | 17,931,331 | |
Other current assets | 4,218,357 | 4,135,905 |
Total current assets | 73,864,580 | 84,660,973 |
Property and equipment, net | 58,420,296 | 59,318,933 |
FCC broadcasting licenses | 489,239,179 | 489,186,679 |
Goodwill | 15,275,264 | 15,275,264 |
Other intangibles, net | 437,810 | 550,058 |
Other assets | 5,678,501 | 5,726,874 |
Total assets | 642,915,630 | 654,718,781 |
Current liabilities: | ||
Current installments of long-term debt | 65,561 | 2,314,020 |
Accounts payable | 9,387,963 | 7,847,829 |
Other current liabilities | 21,972,355 | 18,799,195 |
Total current liabilities | 31,425,879 | 28,961,044 |
Due to related parties | 710,685 | 759,041 |
Long-term debt, net of current installments and unamortized debt issuance costs | 210,623,083 | 212,465,882 |
Deferred tax liabilities | 116,956,306 | 115,282,931 |
Other long-term liabilities | 11,004,318 | 11,083,683 |
Total liabilities | 370,720,271 | 368,552,581 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued | ||
Additional paid-in capital | 149,308,509 | 147,987,332 |
Treasury stock, Class A common stock; 3,032,740 shares in 2017; 4,377,227 shares in 2018 | (30,250,887) | (16,667,085) |
Retained earnings | 153,416,198 | 154,389,494 |
Accumulated other comprehensive income (loss) | (310,345) | 424,574 |
Total stockholders' equity | 272,195,359 | 286,166,200 |
Total liabilities and stockholders' equity | 642,915,630 | 654,718,781 |
Class A Common Stock [Member] | ||
Stockholders' equity: | ||
Common stock | 15,222 | 15,223 |
Class B Common Stock [Member] | ||
Stockholders' equity: | ||
Common stock | $ 16,662 | $ 16,662 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Allowance for doubtful accounts | $ 1,781,075 | $ 1,623,408 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 0 | 0 |
Treasury stock, Class A common stock shares | 4,377,227 | 3,032,740 |
Class A Common Stock [Member] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 15,221,715 | 15,222,738 |
Common stock, shares outstanding | 10,844,488 | 12,189,998 |
Class B Common Stock [Member] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 16,662,743 | 16,662,743 |
Common stock, shares outstanding | 16,662,743 | 16,662,743 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Income Statement [Abstract] | ||||
Net revenue | $ 61,625,296 | $ 61,013,414 | $ 116,778,923 | $ 114,753,965 |
Operating expenses: | ||||
Station operating expenses (including stock-based compensation of $54,668 and $221,046 in three month ended June 30, 2017 and 2018 and $133,715 and $373,464 in six month ended June 30, 2017 and 2018 respectively excluding depreciation and amortization shown separately below) | 44,967,293 | 44,912,998 | 90,480,140 | 88,862,592 |
Corporate general and administrative expenses (including stock-based compensation of $719,288 and $482,358 in three month ended June 30, 2017 and 2018 and $837,980 and $947,712 in six month ended June 30, 2017 and 2018 respectively) | 4,440,299 | 4,488,482 | 7,722,772 | 7,718,579 |
Transaction expenses | 295,237 | 746,070 | ||
Other operating expenses | 252,915 | 581,162 | ||
Depreciation and amortization | 1,562,052 | 1,619,642 | 3,108,786 | 3,122,479 |
Change in fair value of contingent consideration | 2,391,342 | 4,415,925 | (5,141,950) | |
Gain on disposition | (3,977,449) | (3,707,993) | ||
Termination of postretirement benefits plan | (1,812,448) | (1,812,448) | ||
Total operating expenses | 50,969,644 | 48,170,719 | 105,727,623 | 90,368,491 |
Operating income | 10,655,652 | 12,842,695 | 11,051,300 | 24,385,474 |
Non-operating income (expense): | ||||
Interest expense | (3,805,575) | (4,752,044) | (7,430,815) | (9,579,383) |
Other income (expense), net | 27,311 | 39,519 | 476,212 | 395,717 |
Income before income taxes | 6,877,388 | 8,130,170 | 4,096,697 | 15,201,808 |
Income tax expense | 1,958,776 | 4,224,649 | 2,339,277 | 3,809,791 |
Net income | 4,918,612 | 3,905,521 | 1,757,420 | 11,392,017 |
Other comprehensive income: | ||||
Unrealized losses on securities (net of income tax benefit of $6,537 and $15,737 in three and six month ended June 30, 2017 respectively) | (10,071) | (24,245) | ||
Unrecognized actuarial losses on postretirement plans (net of income tax benefit of $40,697 and $40,697 in three and six month ended June 30, 2017 respectively) | (62,699) | (62,699) | ||
Reclassification of other comprehensive income due to termination of pension plan (net of income tax benefit of $261,358) | (731,265) | |||
Comprehensive income | $ 4,918,612 | $ 3,832,751 | $ 1,026,155 | $ 11,305,073 |
Net income per Class A and B common share: | ||||
Basic and diluted | $ 0.18 | $ 0.14 | $ 0.06 | $ 0.41 |
Dividends declared per common share | $ 0.050 | $ 0.045 | $ 0.10 | $ 0.09 |
Weighted average shares outstanding: | ||||
Basic | 27,344,752 | 27,701,278 | 27,530,043 | 27,682,302 |
Diluted | 27,523,310 | 27,874,221 | 27,710,563 | 27,846,182 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Stock-based compensation | $ 1,321,176 | $ 971,695 | ||
Unrealized losses on securities, income tax benefit | $ 6,537 | 15,737 | ||
Unrecognized actuarial gains (losses) on postretirement plans, income tax expense (benefit) | 40,697 | 40,697 | ||
Reclassification of other comprehensive income due to termination of pension plan, income tax benefit | 261,358 | |||
Station Operating Expenses [Member] | ||||
Stock-based compensation | $ 221,046 | 54,668 | 373,464 | 133,715 |
Corporate General and Administrative Expenses [Member] | ||||
Stock-based compensation | $ 482,358 | $ 719,288 | $ 947,712 | $ 837,980 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | |
Cash flows from operating activities: | |||
Net income | $ 3,905,521 | $ 1,757,420 | $ 11,392,017 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Stock-based compensation | 1,321,176 | 971,695 | |
Provision for bad debts | 571,781 | 781,307 | |
Depreciation and amortization | 1,619,642 | 3,108,786 | 3,122,479 |
Change in fair value of contingent consideration | 2,391,342 | 4,415,925 | (5,141,950) |
Gain on dispositions, net | (3,977,449) | (3,707,993) | |
Termination of retirement benefits plan | (1,812,448) | (1,812,448) | |
Amortization of loan fees | 940,752 | 1,093,616 | |
Deferred income taxes | 1,934,733 | 3,445,499 | |
Change in operating assets and liabilities: | |||
Accounts receivable | (4,061,594) | 2,869,659 | |
Prepaid expenses | (2,663,314) | (2,223,937) | |
Other assets | (7,510) | 787,852 | |
Accounts payable | 1,540,134 | 2,448,384 | |
Other liabilities | 2,865,485 | (3,371,828) | |
Other operating activities | 251,416 | 2,070 | |
Net cash provided by operating activities | 10,982,567 | 10,656,422 | |
Cash flows from investing activities: | |||
Capital expenditures | (2,126,999) | (1,601,007) | |
Proceeds from disposition of radio stations | 35,000,000 | ||
Payments for translator licenses | (52,500) | (1,109,103) | |
Payments for investments | (150,000) | ||
Loan to related party | (150,000) | ||
Net cash provided by (used in) investing activities | (2,329,499) | 32,139,890 | |
Cash flows from financing activities: | |||
Payments on debt | (5,032,010) | (43,030,539) | |
Dividends paid | (2,653,303) | (2,565,822) | |
Purchase of treasury stock | (68,396) | (478,002) | |
Net cash used in financing activities | (7,753,709) | (46,074,363) | |
Net increase (decrease) in cash and cash equivalents | 899,359 | (3,278,051) | |
Cash and cash equivalents at beginning of period | 13,922,390 | 20,325,415 | |
Cash and cash equivalents at end of period | 17,047,364 | 14,821,749 | 17,047,364 |
Cash paid for interest | 6,474,582 | 8,544,760 | |
Cash paid for income taxes | 266,200 | 1,709,975 | |
Supplement disclosure of non-cash investing and financing activities: | |||
Dividends declared but unpaid | $ 1,285,638 | 1,367,448 | 1,285,638 |
Translator license and equipment received as consideration | 332,000 | ||
Note receivable and accrued interest converted to investment | 187,618 | ||
Postretirement Benefits Plan [Member] | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Termination of retirement benefits plan | $ (1,812,448) | ||
Pension Plan [Member] | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Termination of retirement benefits plan | (992,623) | ||
Class A Common Stock [Member] | |||
Supplement disclosure of non-cash investing and financing activities: | |||
Class A common stock returned to treasury stock | $ 13,515,406 |
Interim Financial Statements
Interim Financial Statements | 6 Months Ended |
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Interim Financial Statements | (1) Interim Financial Statements The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of Beasley Broadcast Group, Inc. and its subsidiaries (the “Company”) included in the Company’s Annual Report on Form 10-K 10-Q S-X. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2018 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | (2) Recent Accounting Pronouncements In March 2017, the Financial Accounting Standards Board (“FASB”) issued guidance to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. The new guidance is effective for annual periods beginning after December 15, 2017. The Company adopted the new guidance in the first quarter of 2018 with no material impact on its financial statements. In August 2016, the FASB issued guidance to reduce diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The Company adopted the new guidance in the first quarter of 2018 with no material impact on its financial statements. In February 2016, the FASB issued guidance to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use right-of-use In January 2016, the FASB issued guidance that changes how entities measure equity investments and present changes in the fair value of financial liabilities. The new guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and recognize any changes in fair value in net income unless the investments qualify for the new practicality exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and do not qualify for the practical expedient to estimate fair value, and as such, these investments may be measured at cost. The new guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted the new guidance in the first quarter of 2018 with no material impact on its financial statements. In May 2014, the FASB issued guidance to clarify the principles for recognizing revenue. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides a comprehensive framework for revenue recognition that supersedes current general revenue guidance and most industry-specific guidance. In addition, the guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. In 2016, the FASB issued several updates to address implementation issues and to clarify guidance for principal versus agent considerations and identifying performance obligations and licensing. The Company adopted the new guidance on January 1, 2018, using the modified retrospective method, with no impact on its financial statements. The cumulative effect of initially applying the new guidance had no impact on the opening balance of retained earnings as of January 1, 2018. There was no impact on the condensed consolidated balance sheet as of June 30, 2018 or on the condensed consolidated statements of comprehensive income for the three and six months ended June 30, 2018. The comparative information has not been restated and continues to be reported under the accounting guidance in effect for that period. The Company does not expect the new guidance to have a material impact on its financial statements in future periods. |
Acquisitions and Dispositions
Acquisitions and Dispositions | 6 Months Ended |
Jun. 30, 2018 | |
Business Combinations [Abstract] | |
Acquisitions and Dispositions | (3) Acquisitions and Dispositions Greater Media Merger On November 1, 2016, (the “Acquisition Date”), the Company completed the acquisition of Greater Media, Inc. (“Greater Media”), pursuant to the merger agreement, dated as of July 19, 2016 by and among the Company, Greater Media, Beasley Media Group 2, Inc., an indirect wholly-owned subsidiary of the Company (“Merger Sub”), and Peter A. Bordes, Jr., as the Stockholders’ Representative (the “Merger Agreement”). On the Acquisition Date, Merger Sub was merged with and into Greater Media, with Greater Media surviving the merger as an indirect wholly-owned subsidiary of the Company (the “Merger”). As a result of the Merger, the Company added 21 radio stations in the Boston, MA, Detroit, MI, Charlotte, NC, Middlesex, NJ, Monmouth, NJ, Morristown, NJ and Philadelphia, PA markets. On the Acquisition Date, in accordance with the Merger Agreement, the Company placed 867,679 shares of the Company’s Class A common stock with a fair value of $4.2 million in escrow. These escrow shares were to be distributed either to the Company for cancellation or to Greater Media based upon a working capital adjustment. As of the Acquisition Date based on the estimated working capital adjustment, the Company estimated that 189,915 shares of Class A common stock would be released to Greater Media and the remainder would be forfeited to the Company for cancellation. The estimated number of shares to be released to Greater Media had a fair value of $0.9 million as of the Acquisition Date and were included in the purchase price. The estimated shares to be forfeited were not indexed to the Company’s stock price and therefore were adjusted to fair value based on the Company’s closing stock price on each reporting date with changes in fair value recorded in earnings. The estimated number of shares to be forfeited had a fair value of $3.3 million as of the Acquisition Date. Also, in accordance with the Merger Agreement, the purchase price was to be adjusted by certain proceeds from the sale of Greater Media’s towers assets. Based on the proceeds from the tower sale, the former stockholders of Greater Media were required to return a certain number of shares of Class A common stock to the Company for cancellation. The Company accounted for this arrangement as contingent consideration subject to the ultimate sale of the tower assets. As of the Acquisition Date, the Company estimated the sales price of the towers to be $28.0 million which resulted in the expected return of 650,759 shares. As of the Acquisition Date, the estimated number of shares to be returned had a fair value of $3.4 million. On February 27, 2017, the former stockholders of Greater Media entered into an asset purchase agreement to sell the towers for $28.0 million. On December 29, 2017, the Company entered into a settlement agreement with Greater Media regarding the working capital adjustment and proceeds from the tower sale. As a result, all 867,679 shares held in escrow for the working capital adjustment were forfeited to the Company and recorded in treasury stock on March 15, 2018 and the former stockholders of Greater Media returned 470,480 shares to the Company related to the tower sale proceeds, which were recorded in treasury stock on March 15, 2018. The forfeited shares previously held in escrow for the working capital adjustment had a fair value of $11.6 million and $8.8 million as of December 31, 2017 and March 15, 2018, respectively. The shares returned by the former stockholders of Greater Media related to the tower sale proceeds had a fair value of $6.3 million and $4.8 million as of December 31, 2017 and March 15, 2018, respectively. The Company has engaged a third party to evaluate certain net operating loss carryforwards related to Greater Media, Inc. and several of its subsidiaries to determine the amount of net operating loss carryforwards that may be utilized by the Company in future tax returns. These evaluations have not been finalized, therefore an estimate of $3.6 million for net operating loss carryforwards was included in the purchase price. The accounting for this item was not finalized before the end of the measurement period and any adjustment will now be recognized in current operations during the period in which the accounting is finalized. Effective on the Acquisition Date, the Company entered into an agreement with the former CEO of Greater Media to provide consulting services for a period of one year. The costs associated with this agreement are reported in other operating expenses in the accompanying statement of comprehensive income for the three and six months ended June 30, 2017. Dispositions On January 6, 2017, the Company completed the sale of substantially all of the assets used or useful in the operations of WBT-AM, WBT-FM, WFNZ-AM WLNK-FM On May 1, 2017, the Company completed the sale of substantially all of the assets used in the operations of WIKS-FM, WMGV-FM, WNCT-AM, WNCT-FM, WSFL-FM WXNR-FM Greenville-New Asset Exchange On December 19, 2017, the Company completed an asset exchange with CBS Radio Stations, Inc., Entercom Boston, LLC, and The Entercom Divestiture Trust under which the Company agreed to exchange all of the assets used or useful in the operations of WMJX-FM WBZ-FM 10-K The following unaudited pro forma information for the three and six months ended June 30, 2017 assumes that the acquisitions and dispositions had occurred on January 1, 2017. This unaudited pro forma information has been prepared based on estimates and assumptions, which management believes are reasonable, and is not necessarily indicative of what would have occurred had the acquisition been completed on January 1, 2017 or of results that may occur in the future. Three months June 30, 2017 Six months ended June 30, 2017 Net revenue $ 62,750,125 $ 119,848,124 Operating income 10,152,616 15,705,941 Net income 3,208,535 3,782,447 Basic and diluted net income per share 0.12 0.14 Pending Acquisition On July 19, 2018, the Company entered into an asset purchase agreement to acquire WXTU-FM WXTU-FM WXTU-FM, |
Long-Term Debt
Long-Term Debt | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | (4) Long-Term Debt Long-term debt is comprised of the following: December 31, June 30, 2017 2018 Term loan $ 225,000,000 $ 220,000,000 Revolving credit facility — — Capital lease obligations 630,874 598,864 225,630,874 220,598,864 Less unamortized debt issuance costs (10,850,972 ) (9,910,220 ) 214,779,902 210,688,644 Less current installments (2,314,020 ) (65,561 ) $ 212,465,882 $ 210,623,083 As of June 30, 2018, the credit facility consisted of a term loan with a remaining balance of $220.0 million and a revolving credit facility with a maximum commitment of $20.0 million. As of June 30, 2018, the Company had $20.0 million in available commitments under its revolving credit facility. At the Company’s option, the credit facility may bear interest at either (i) the London Interbank Offered Rate (“LIBOR”) plus a margin of 4.0% or (ii) the base rate plus a margin of 3.0%. The LIBOR interest rate for the term loan is subject to a 1% floor. Interest payments are, for loans based on LIBOR, due at the end of each applicable interest period unless the interest period is longer than three months, in which case they are due at the end of each three month period. Interest payments for loans based on the base rate are due quarterly. The revolving credit facility carried interest, based on LIBOR, at 6.1% as of June 30, 2018 and matures on November 17, 2022. The term loan carried interest, based on LIBOR, at 6.1% as of June 30, 2018 and matures on November 1, 2023. As of December 31, 2017, the credit facility consisted of a term loan with a remaining balance of $225.0 million and a revolving credit facility with a maximum commitment of $20.0 million. The revolving credit facility and term loan carried interest, based on LIBOR, at 5.5% as of December 31, 2017. Commencing with the year ending December 31, 2018, the credit agreement requires mandatory prepayments equal to 50% of Excess Cash Flow (as defined in the credit agreement) when the Company’s Total Leverage Ratio (as defined in the credit agreement) is greater than 3.5x; mandatory prepayments equal to 25% of Excess Cash Flow when the Total Leverage Ratio is less than or equal to 3.5x but greater than 3.0x; and no mandatory prepayments when the Total Leverage Ratio is less than or equal to 3.0x. Mandatory prepayments of Excess Cash Flow are due 95 days after year end. The credit agreement also requires mandatory prepayments for defined amounts from net proceeds of asset sales, net insurance proceeds, and net proceeds of debt issuances. The credit agreement requires the Company to comply with certain financial covenants which are defined in the credit agreement. These financial covenants include a First Lien Leverage Ratio that will be tested at the end of each quarter. For the period from June 30, 2018 through December 31, 2018, the maximum First Lien Leverage Ratio is 6.0x. For the period from March 31, 2019 through December 31, 2019, the maximum First Lien Leverage Ratio is 5.75x. The maximum First Lien Leverage Ratio is 5.25x for March 31, 2020 and thereafter. The credit facility is secured by substantially all assets of the Company and its subsidiaries and is guaranteed jointly and severally by the Company and its subsidiaries. If the Company defaults under the terms of the credit agreement, the Company and its subsidiaries may be required to perform under their guarantees. As of June 30, 2018, the maximum amount of undiscounted payments the Company and its applicable subsidiaries would have been required to make in the event of default was $220.0 million. The guarantees for the credit facility expire on November 17, 2022 for the revolving credit facility and on November 1, 2023 for the term loan. Failure to comply with financial covenants, scheduled interest payments, scheduled principal repayments, or any other terms of the credit agreement could result in the acceleration of the maturity of the Company’s outstanding debt, which could have a material adverse effect on the Company’s business or results of operations. As of June 30, 2018, the Company was in compliance with all applicable financial covenants under the credit agreement. The aggregate scheduled principal repayments of the credit facility and capital lease obligations for the remainder of 2018, the next four years and thereafter are as follows: 2018 $ 32,010 2019 67,101 2020 1,820,326 2021 2,323,700 2022 2,253,332 Thereafter 214,102,395 Total $ 220,598,864 |
Revenue
Revenue | 6 Months Ended |
Jun. 30, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | (5) Revenue Revenue is comprised of the following: Three months ended June 30, Six months ended June 30, 2017 2018 2017 2018 Commercial advertising $ 54,814,498 $ 53,414,405 $ 102,364,320 $ 101,116,875 Digital advertising 3,216,722 4,121,798 6,399,849 7,330,337 Other 2,982,194 4,089,093 5,989,796 8,331,711 $ 61,013,414 $ 61,625,296 $ 114,753,965 $ 116,778,923 The Company recognizes revenue when it satisfies a performance obligation under a contract with an advertiser. The transaction price is allocated to performance obligations based on executed contracts which represent relative standalone selling prices. Payment is generally due within 30 days although certain advertisers are required to pay in advance. Revenues are reported at the amount the Company expects to be entitled to receive under the contract. The Company has elected to use the practical expedient to expense sales commissions as incurred. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue in the balance sheet. Substantially all deferred revenue is recognized within twelve months of the payment date. December 31, June 30, 2017 2018 Deferred revenue $ 1,893,508 $ 3,305,989 Three months ended June 30, Six months ended June 30, 2017 2018 2017 2018 Losses on receivables $ 722,882 $ 188,383 $ 838,779 $ 414,114 Commercial advertising includes revenue from the sale or trade of commercial spots to advertisers directly or through national, regional or local advertising agencies. Commercial spots may be aired or streamed. Each commercial spot is considered a performance obligation. Revenue is recognized when the commercial spots have aired or streamed. Trade sales are recorded at the estimated fair value of the goods or services received. If commercial spots are aired or streamed before the goods or services are received then a trade sales receivable is recorded. If goods or services are received before the commercial spots are aired or streamed then a trade sales payable is recorded. December 31, June 30, 2017 2018 Trade sales receivable $ 1,550,172 $ 1,475,097 Trade sales payable 1,276,170 1,423,413 Three months ended June 30, Six months ended June 30, 2017 2018 2017 2018 Trade sales revenue $ 2,126,125 $ 1,736,658 $ 4,772,553 $ 3,619,088 Digital advertising includes revenue from the sale of streamed commercial spots, station-owned assets and third party products. Each station-owned asset and third party product is considered a performance obligation. Station-owned assets are generally scheduled over a period of time and revenue is recognized over time as the digital items are used for advertising content. Third-party products are generally scheduled over a period of time with an impression target each month. Revenue from the sale of third-party products is recognized over time as the digital items are used for advertising content and impression targets are met each month. Other revenue includes revenue from concerts, promotional events, talent fees and other miscellaneous items. Revenue is generally recognized when the event is completed, as the promotional events are completed, or as the talent services are completed. |
Employee Benefit Plans
Employee Benefit Plans | 6 Months Ended |
Jun. 30, 2018 | |
Postemployment Benefits [Abstract] | |
Employee Benefit Plans | (6) Employee Benefit Plans Effective May 31, 2017, the Company terminated the Greater Media, Inc. Pension Plan (the “Pension Plan”). In December 2017, lump sum payments were made from the trust to participants who elected to receive a lump sum payment. In January 2018, a payment of $52.0 million was made from the trust to an insurance company to purchase annuities for the remaining participants who elected to receive annuity payments. As a result of the termination, the Company recognized a $1.0 million gain that was recorded in corporate general and administrative expenses for the six months ended June 30, 2018. This completes the recognition in earnings of the amount related to the Pension Plan that remained in accumulated other comprehensive income as of December 31, 2017. |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | (7) Stock-Based Compensation The Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the “2007 Plan”) permits the Company to issue up to 7.5 million shares of Class A common stock. The 2007 Plan allows for eligible employees, directors and certain consultants of the Company to receive restricted stock units, shares of restricted stock, stock options or other stock-based awards. The restricted stock units and restricted stock awards that have been granted under the 2007 Plan generally vest over one to five years of service. A summary of restricted stock unit activity is presented below: Restricted Stock Units Weighted- Grant-Date Unvested as of April 1, 2018 434,002 $ 11.30 Granted 72,643 10.61 Vested (7,310 ) 11.08 Forfeited — — Unvested as of June 30, 2018 499,335 $ 10.57 A summary of restricted stock activity is presented below: Shares Weighted- Grant-Date Unvested as of April 1, 2018 165,486 $ 6.58 Granted — — Vested (8,700 ) 7.21 Forfeited — — Unvested as of June 30, 2018 156,786 $ 6.54 As of June 30, 2018, there was $5.1 million of total unrecognized compensation cost for restricted stock units and shares of restricted stock granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of 2.1 years. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | (8) Income Taxes The Company’s effective tax rate was approximately 52% and 28% for the three months ended June 30, 2017 and 2018, respectively, and approximately 25% and 57% for the six months ended June 30, 2017 and 2018, respectively. These rates differ from the federal statutory rate of 35% and 21% in 2017 and 2018, respectively, due to the effect of state income taxes and certain expenses that are not deductible for tax purposes. The effective tax rate for the six months ended June 30, 2018 also reflects a $1.2 million increase due to the change in fair value of contingent consideration during that time period. The effective tax rate for the three and six months ended June 30, 2017 also reflects a $0.9 million increase and a $2.0 million decrease due to the change in fair value of contingent consideration during the three and six months ended June 30, 2017, respectively. |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | (9) Related Party Transactions On June 18, 2018, the note receivable and accrued interest due from LN2 DB, LLC totaling $187,618 was converted to additional equity in LN2 DB, LLC and the Company contributed an additional $150,000 which maintained its ownership interest at approximately 20% of the outstanding units. The Company may be called upon to make additional pro rata cash contributions to LN2 DB, LLC in the future. LN2 DB, LLC is managed by Fowler Radio Group, LLC which is partially-owned by Mark S. Fowler, an independent director of the Company. In June 2018, George G. Beasley, Caroline Beasley, Bruce Beasley, Brian Beasley and other family members also invested in LN2 DB, LLC under a recapitalization plan. On May 3, 2018, the Company entered into an agreement to lease a radio tower for one radio station in Tampa, FL from Beasley Family Towers, LLC, which is partially held by a trust for the benefit of Caroline Beasley, Bruce G. Beasley, Brian E. Beasley and other family members of George G. Beasley and partially owned directly by Caroline Beasley, Bruce G. Beasley, Brian E. Beasley and other family members. The lease agreement requires monthly payments of $11,000 and expires on December 31, 2027 with an option to renew for four periods of five years each. |
Financial Instruments
Financial Instruments | 6 Months Ended |
Jun. 30, 2018 | |
Investments, All Other Investments [Abstract] | |
Financial Instruments | (10) Financial Instruments The carrying amount of the Company’s financial instruments including cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to the short term nature of these financial instruments. The carrying amount of the Company’s long-term debt, including the term loan, the revolving credit facility, capital lease obligations and current installments, as of June 30, 2018 was $220.6 million which approximated fair value based on current market interest rates. The carrying amount of the Company’s term loan as of December 31, 2017 was $225.6 million which approximated fair value based on current market interest rates. |
Recent Accounting Pronounceme17
Recent Accounting Pronouncements (Policies) | 6 Months Ended |
Jun. 30, 2018 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | In March 2017, the Financial Accounting Standards Board (“FASB”) issued guidance to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. The new guidance is effective for annual periods beginning after December 15, 2017. The Company adopted the new guidance in the first quarter of 2018 with no material impact on its financial statements. In August 2016, the FASB issued guidance to reduce diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The Company adopted the new guidance in the first quarter of 2018 with no material impact on its financial statements. In February 2016, the FASB issued guidance to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use right-of-use In January 2016, the FASB issued guidance that changes how entities measure equity investments and present changes in the fair value of financial liabilities. The new guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and recognize any changes in fair value in net income unless the investments qualify for the new practicality exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and do not qualify for the practical expedient to estimate fair value, and as such, these investments may be measured at cost. The new guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted the new guidance in the first quarter of 2018 with no material impact on its financial statements. In May 2014, the FASB issued guidance to clarify the principles for recognizing revenue. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides a comprehensive framework for revenue recognition that supersedes current general revenue guidance and most industry-specific guidance. In addition, the guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. In 2016, the FASB issued several updates to address implementation issues and to clarify guidance for principal versus agent considerations and identifying performance obligations and licensing. The Company adopted the new guidance on January 1, 2018, using the modified retrospective method, with no impact on its financial statements. The cumulative effect of initially applying the new guidance had no impact on the opening balance of retained earnings as of January 1, 2018. There was no impact on the condensed consolidated balance sheet as of June 30, 2018 or on the condensed consolidated statements of comprehensive income for the three and six months ended June 30, 2018. The comparative information has not been restated and continues to be reported under the accounting guidance in effect for that period. The Company does not expect the new guidance to have a material impact on its financial statements in future periods. |
Acquisitions and Dispositions (
Acquisitions and Dispositions (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Business Combinations [Abstract] | |
Summary of Pro forma Information | The following unaudited pro forma information for the three and six months ended June 30, 2017 assumes that the acquisitions and dispositions had occurred on January 1, 2017. This unaudited pro forma information has been prepared based on estimates and assumptions, which management believes are reasonable, and is not necessarily indicative of what would have occurred had the acquisition been completed on January 1, 2017 or of results that may occur in the future. Three months June 30, 2017 Six months ended June 30, 2017 Net revenue $ 62,750,125 $ 119,848,124 Operating income 10,152,616 15,705,941 Net income 3,208,535 3,782,447 Basic and diluted net income per share 0.12 0.14 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
Summary of Long-Term Debt | Long-term debt is comprised of the following: December 31, June 30, 2017 2018 Term loan $ 225,000,000 $ 220,000,000 Revolving credit facility — — Capital lease obligations 630,874 598,864 225,630,874 220,598,864 Less unamortized debt issuance costs (10,850,972 ) (9,910,220 ) 214,779,902 210,688,644 Less current installments (2,314,020 ) (65,561 ) $ 212,465,882 $ 210,623,083 |
Scheduled Repayments of Credit Facility and Capital Lease Obligations | The aggregate scheduled principal repayments of the credit facility and capital lease obligations for the remainder of 2018, the next four years and thereafter are as follows: 2018 $ 32,010 2019 67,101 2020 1,820,326 2021 2,323,700 2022 2,253,332 Thereafter 214,102,395 Total $ 220,598,864 |
Revenue (Tables)
Revenue (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Composition of Revenue | Revenue is comprised of the following: Three months ended June 30, Six months ended June 30, 2017 2018 2017 2018 Commercial advertising $ 54,814,498 $ 53,414,405 $ 102,364,320 $ 101,116,875 Digital advertising 3,216,722 4,121,798 6,399,849 7,330,337 Other 2,982,194 4,089,093 5,989,796 8,331,711 $ 61,013,414 $ 61,625,296 $ 114,753,965 $ 116,778,923 |
Deferred Revenue | December 31, June 30, 2017 2018 Deferred revenue $ 1,893,508 $ 3,305,989 Three months ended June 30, Six months ended June 30, 2017 2018 2017 2018 Losses on receivables $ 722,882 $ 188,383 $ 838,779 $ 414,114 |
Trade Sale Revenue | Commercial advertising includes revenue from the sale or trade of commercial spots to advertisers directly or through national, regional or local advertising agencies. Commercial spots may be aired or streamed. Each commercial spot is considered a performance obligation. Revenue is recognized when the commercial spots have aired or streamed. Trade sales are recorded at the estimated fair value of the goods or services received. If commercial spots are aired or streamed before the goods or services are received then a trade sales receivable is recorded. If goods or services are received before the commercial spots are aired or streamed then a trade sales payable is recorded. December 31, June 30, 2017 2018 Trade sales receivable $ 1,550,172 $ 1,475,097 Trade sales payable 1,276,170 1,423,413 Three months ended June 30, Six months ended June 30, 2017 2018 2017 2018 Trade sales revenue $ 2,126,125 $ 1,736,658 $ 4,772,553 $ 3,619,088 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Restricted Stock Units and Restricted Stock Activity | A summary of restricted stock unit activity is presented below: Restricted Stock Units Weighted- Grant-Date Unvested as of April 1, 2018 434,002 $ 11.30 Granted 72,643 10.61 Vested (7,310 ) 11.08 Forfeited — — Unvested as of June 30, 2018 499,335 $ 10.57 A summary of restricted stock activity is presented below: Shares Weighted- Grant-Date Unvested as of April 1, 2018 165,486 $ 6.58 Granted — — Vested (8,700 ) 7.21 Forfeited — — Unvested as of June 30, 2018 156,786 $ 6.54 |
Acquisitions and Dispositions -
Acquisitions and Dispositions - Additional Information (Detail) - USD ($) | Jul. 19, 2018 | Mar. 15, 2018 | Dec. 19, 2017 | May 01, 2017 | Jan. 06, 2017 | Nov. 01, 2016 | Jun. 30, 2017 | Mar. 31, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | Feb. 27, 2017 |
Business Acquisition [Line Items] | ||||||||||||
Proceeds from sale assets held for sale | $ 11,000,000 | $ 24,000,000 | ||||||||||
Loss on dispositions, net | $ 3,977,449 | $ 300,000 | $ 3,707,993 | |||||||||
Translator license and equipment received as consideration | $ 300,000 | $ 332,000 | ||||||||||
Disposal Group, Held-for-sale, Not Discontinued Operations [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Gain on disposition | $ 4,000,000 | |||||||||||
Greater Media Inc. [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Merger agreement date | Nov. 1, 2016 | |||||||||||
Business acquisition, sales price | $ 28,000,000 | $ 28,000,000 | ||||||||||
Business acquisition, number of shares expected to be returned | 650,759 | |||||||||||
Business acquisition fair value of shares returned | $ 4,800,000 | $ 3,400,000 | $ 6,300,000 | |||||||||
Estimate of net operating loss carry forwards | $ 3,600,000 | |||||||||||
Greater Media Inc. [Member] | Treasury Stock [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Business acquisition, number of shares expected to be returned | 470,480 | |||||||||||
Greater Media Inc. [Member] | Shares Released from Escrow [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Fair value of shares forfeited in escrow | $ 8,800,000 | $ 11,600,000 | ||||||||||
Greater Media Inc. [Member] | Shares Released from Escrow [Member] | Treasury Stock [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Business acquisition, number of shares expected to be forfeited and recorded in treasury stock | 867,679 | |||||||||||
Greater Media Inc. [Member] | Class A Common Stock [Member] | Common Stock to be Held in Escrow [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Number of shares issuable upon acquisition | 867,679 | |||||||||||
Value of shares issuable upon acquisition | $ 4,200,000 | |||||||||||
Greater Media Inc. [Member] | Class A Common Stock [Member] | Shares Released from Escrow [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Number of shares issuable upon acquisition | 189,915 | |||||||||||
Value of shares issuable upon acquisition | $ 900,000 | |||||||||||
Fair value of shares forfeited in escrow | $ 3,300,000 | |||||||||||
CBS Radio Stations Inc., Entercom Boston LLC and The Entercom Divestiture Trust [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Asset purchase agreement, cash purchase price | $ 12,000,000 | |||||||||||
Business acquisition partially financed by borrowings | 6,000,000 | |||||||||||
Business acquisition partially funded in cash | $ 6,000,000 | |||||||||||
Subsequent Event [Member] | WXTU-FM [Member] | ||||||||||||
Business Acquisition [Line Items] | ||||||||||||
Asset purchase agreement, cash purchase price | $ 38,000,000 |
Acquisitions and Dispositions23
Acquisitions and Dispositions - Summary of Pro forma Information (Detail) - USD ($) | 3 Months Ended | 6 Months Ended |
Jun. 30, 2017 | Jun. 30, 2017 | |
Business Combination Increase Decrease To Reflect Liabilities Acquired At Fair Value [Abstract] | ||
Net revenue | $ 62,750,125 | $ 119,848,124 |
Operating income | 10,152,616 | 15,705,941 |
Net income | $ 3,208,535 | $ 3,782,447 |
Basic and diluted net income per share | $ 0.12 | $ 0.14 |
Long-Term Debt - Summary of Lon
Long-Term Debt - Summary of Long-Term Debt (Detail) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Line of Credit Facility [Line Items] | ||
Capital lease obligations | $ 598,864 | $ 630,874 |
Long-term debt, including capital lease obligations | 220,598,864 | 225,630,874 |
Less unamortized debt issuance costs | (9,910,220) | (10,850,972) |
Long-term debt | 210,688,644 | 214,779,902 |
Long-term debt | 210,688,644 | 214,779,902 |
Less current installments | (65,561) | (2,314,020) |
Long-term debt, net of current portion | 210,623,083 | 212,465,882 |
Term Loan [Member] | ||
Line of Credit Facility [Line Items] | ||
Long-term debt | 220,000,000 | 225,000,000 |
Revolving Credit Loan [Member] | ||
Line of Credit Facility [Line Items] | ||
Revolving credit facility | $ 0 | $ 0 |
Long-Term Debt - Additional Inf
Long-Term Debt - Additional Information (Detail) | 6 Months Ended | |
Jun. 30, 2018USD ($) | Dec. 31, 2017USD ($) | |
Term Loan [Member] | ||
Line of Credit Facility [Line Items] | ||
Long-term debt | $ 220,000,000 | $ 225,000,000 |
Revolving credit loan and term loan carried interest | 6.10% | 5.50% |
Revolving credit facility and term loan maturity date | Nov. 1, 2023 | |
Term Loan [Member] | Floor Rate [Member] | ||
Line of Credit Facility [Line Items] | ||
Term loan facility interest rate | 1.00% | |
Revolving Credit Loan [Member] | ||
Line of Credit Facility [Line Items] | ||
Revolving credit facility maximum commitment | $ 20,000,000 | $ 20,000,000 |
Remaining commitments under the revolving credit loan facility | $ 20,000,000 | |
Revolving credit loan and term loan carried interest | 6.10% | 5.50% |
Revolving credit facility and term loan maturity date | Nov. 17, 2022 | |
June 30, 2018 through December 31, 2018 [Member] | First Mortgage [Member] | Maximum [Member] | ||
Line of Credit Facility [Line Items] | ||
Long-term debt covenants aggregate leverage ratio | 6 | |
March 31, 2019 through December 31, 2019 [Member] | First Mortgage [Member] | Maximum [Member] | ||
Line of Credit Facility [Line Items] | ||
Long-term debt covenants aggregate leverage ratio | 5.75 | |
March 31, 2020 and thereafter [Member] | First Mortgage [Member] | Maximum [Member] | ||
Line of Credit Facility [Line Items] | ||
Long-term debt covenants aggregate leverage ratio | 5.25 | |
Existing Credit Agreement [Member] | ||
Line of Credit Facility [Line Items] | ||
Long-term debt | $ 220,000,000 | |
Mandatory prepayments of consolidated excess cash flow due period | 95 days | |
Mandatory prepayments of consolidated excess cash flow required by existing credit agreement | Commencing with the year ending December 31, 2018, the credit agreement requires mandatory prepayments equal to 50% of Excess Cash Flow (as defined in the credit agreement) when the Company's Total Leverage Ratio (as defined in the credit agreement) is greater than 3.5x; mandatory prepayments equal to 25% of Excess Cash Flow when the Total Leverage Ratio is less than or equal to 3.5x but greater than 3.0x; and no mandatory prepayments when the Total Leverage Ratio is less than or equal to 3.0x. | |
Existing Credit Agreement [Member] | Leverage Ratio Greater than 3.5 Times [Member] | ||
Line of Credit Facility [Line Items] | ||
Mandatory prepayments of excess cash flow | 50.00% | |
Existing Credit Agreement [Member] | Leverage Ratio Less than or Equal To 3.5 Times and Greater than 3.0 Times [Member] | ||
Line of Credit Facility [Line Items] | ||
Mandatory prepayments of excess cash flow | 25.00% | |
Existing Credit Agreement [Member] | Leverage Ratio Less than or Equal to 3.0 Times [Member] | ||
Line of Credit Facility [Line Items] | ||
Mandatory prepayments of excess cash flow | 0.00% | |
New Credit Agreement [Member] | LIBOR [Member] | ||
Line of Credit Facility [Line Items] | ||
Credit facility interest rate margins | 4.00% | |
New Credit Agreement [Member] | Base Rate [Member] | ||
Line of Credit Facility [Line Items] | ||
Credit facility interest rate margins | 3.00% |
Long-Term Debt - Scheduled Repa
Long-Term Debt - Scheduled Repayments of Credit Facility and Capital Lease Obligations (Detail) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Debt Disclosure [Abstract] | ||
2,018 | $ 32,010 | |
2,019 | 67,101 | |
2,020 | 1,820,326 | |
2,021 | 2,323,700 | |
2,022 | 2,253,332 | |
Thereafter | 214,102,395 | |
Total | $ 220,598,864 | $ 225,630,874 |
Revenue - Composition of Revenu
Revenue - Composition of Revenue (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 61,625,296 | $ 61,013,414 | $ 116,778,923 | $ 114,753,965 |
Commercial Advertising [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 53,414,405 | 54,814,498 | 101,116,875 | 102,364,320 |
Digital Advertising [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 4,121,798 | 3,216,722 | 7,330,337 | 6,399,849 |
Other [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 4,089,093 | $ 2,982,194 | $ 8,331,711 | $ 5,989,796 |
Revenue - Deferred Revenue (Det
Revenue - Deferred Revenue (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Revenue from Contract with Customer [Abstract] | |||||
Deferred revenue | $ 3,305,989 | $ 3,305,989 | $ 1,893,508 | ||
Losses on receivables | $ 188,383 | $ 722,882 | $ 414,114 | $ 838,779 |
Revenue - Trade Sale Revenue (D
Revenue - Trade Sale Revenue (Detail) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Revenue from Contract with Customer [Abstract] | |||||
Trade sales receivable | $ 1,475,097 | $ 1,475,097 | $ 1,550,172 | ||
Trade sales payable | 1,423,413 | 1,423,413 | $ 1,276,170 | ||
Trade sales revenue | $ 1,736,658 | $ 2,126,125 | $ 3,619,088 | $ 4,772,553 |
Employee Benefit Plans - Additi
Employee Benefit Plans - Additional Information (Detail) - Pension Plan [Member] - USD ($) $ in Millions | 1 Months Ended | 6 Months Ended |
Jan. 31, 2018 | Jun. 30, 2018 | |
Defined Contribution Plan Disclosure [Line Items] | ||
Pension plan termination date | May 31, 2017 | |
Payments to acquire annuities | $ 52 | |
Corporate General and Administrative Expenses [Member] | ||
Defined Contribution Plan Disclosure [Line Items] | ||
Recognized gain due to termination | $ 1 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional Information (Detail) - 2007 Plan [Member] $ in Millions | 6 Months Ended |
Jun. 30, 2018USD ($)shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Total unrecognized compensation cost for restricted stock granted | $ | $ 5.1 |
Cost expected to be recognized over a weighted-average period | 2 years 1 month 6 days |
Minimum [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Restricted stock units and restricted stock awards, vest, period | 1 year |
Maximum [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Restricted stock units and restricted stock awards, vest, period | 5 years |
Class A Common Stock [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Shares authorized | shares | 7,500,000 |
Stock-Based Compensation - Rest
Stock-Based Compensation - Restricted Stock Units and Restricted Stock Activity (Detail) - 2007 Plan [Member] | 6 Months Ended |
Jun. 30, 2018$ / sharesshares | |
Restricted Stock Units (RSUs) [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unvested Shares, Beginning Balance | shares | 434,002 |
Granted, Shares | shares | 72,643 |
Vested, Shares | shares | (7,310) |
Forfeited, Shares | shares | 0 |
Unvested Shares, Ending Balance | shares | 499,335 |
Unvested, Weighted-Average Grant-Date Fair Value, Beginning Balance | $ / shares | $ 11.30 |
Granted, Weighted-Average Grant-Date Fair Value | $ / shares | 10.61 |
Vested, Weighted-Average Grant-Date Fair Value | $ / shares | 11.08 |
Forfeited, Weighted-Average Grant-Date Fair Value | $ / shares | 0 |
Unvested, Weighted-Average Grant-Date Fair Value, Ending Balance | $ / shares | $ 10.57 |
Restricted Stock [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unvested Shares, Beginning Balance | shares | 165,486 |
Granted, Shares | shares | 0 |
Vested, Shares | shares | (8,700) |
Forfeited, Shares | shares | 0 |
Unvested Shares, Ending Balance | shares | 156,786 |
Unvested, Weighted-Average Grant-Date Fair Value, Beginning Balance | $ / shares | $ 6.58 |
Granted, Weighted-Average Grant-Date Fair Value | $ / shares | 0 |
Vested, Weighted-Average Grant-Date Fair Value | $ / shares | 7.21 |
Forfeited, Weighted-Average Grant-Date Fair Value | $ / shares | 0 |
Unvested, Weighted-Average Grant-Date Fair Value, Ending Balance | $ / shares | $ 6.54 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||||
Effective tax rate | 28.00% | 52.00% | 57.00% | 25.00% | |
Federal statutory rate | 21.00% | 35.00% | |||
Increase (decrease) in income tax due to change in fair value of contingent consideration | $ 0.9 | $ 1.2 | $ (2) |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) | Jun. 18, 2018USD ($) | May 03, 2018USD ($)RenewalsRadio_Stations | Jun. 30, 2018USD ($) |
Related Party Transaction [Line Items] | |||
Conversion of note receivable and accrued interest to equity investment | $ 187,618 | ||
LN2 DB, LLC [Member] | |||
Related Party Transaction [Line Items] | |||
Conversion of note receivable and accrued interest to equity investment | $ 187,618 | ||
Additional contribution to related party | $ 150,000 | ||
Percentage of outstanding units ownership interest in Investee | 20.00% | ||
Beasley Family Towers Inc [Member] | |||
Related Party Transaction [Line Items] | |||
Lease agreement required monthly payments | $ 11,000 | ||
Number of radio towers leased for radio stations under separate lease agreements | Radio_Stations | 1 | ||
Lease agreement expiration date | Dec. 31, 2027 | ||
Lease agreement, number of renewals | Renewals | 4 | ||
Lease agreement, renewal period | 5 years |
Financial Instruments - Additio
Financial Instruments - Additional Information (Detail) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Fair Value Of Financial Instruments [Line Items] | ||
Long term debt, including capital lease obligations and current installments | $ 220,598,864 | $ 225,630,874 |
Term Loan [Member] | ||
Fair Value Of Financial Instruments [Line Items] | ||
Long-term debt | $ 220,000,000 | $ 225,000,000 |