SENIOR SECURED NOTES - RELATED PARTY | NOTE 6. SENIOR SECURED NOTES - RELATED PARTY As of May 31, 2017, the outstanding principal balance under the Senior Secured Debt to Niobe totaled $ 20,299,366 $ 9,219,366 11,080,000 On June 1, 2017, the 2014 Credit Facility was amended to increase the funds available for loans to the Company to $ 13.05 3 On August 22, 2017, the Company and Niobe agreed to extend the maturity date of all outstanding notes issued to Niobe from the current maturity date of March 31, 2018 September 1, 2018 During the nine months ended February 28, 2018, the Company borrowed an aggregate of $ 1,970,000 290,000 290,000 290,000 290,000 290,000 200,000 220,000 100,000 13,050,000 On February 28, 2018, the Company raised an aggregate of $ 1.425 The Senior Notes are convertible into shares of Common Stock (defined below) at a price of $0.20 per share at the option of the holder prior to maturity or earlier prepayment, accrue interest at the rate of 10% per annum and are due on February 28, 2023. Upon conversion, the note holder will receive 5,000 shares of the Company’s common stock, par value $.00001 per share (“Common Stock”) for each $1,000 of principal or accrued interest converted. Two-thirds of the shares issuable upon any conversion of the Senior Notes will be acquired by the Company from Niobe for nominal consideration ($.01 per share) pursuant to a mandatory call agreement, entered into in connection with the Offering (the “Call Agreement”). As a result, for each $ 1,000 1,667 0.60 0.45 The Company evaluated the conversion feature of the Senior Notes and determined that under the accounting guidance for “Accounting for Convertible Securities with Beneficial Conversion Features” that a value should be attributed to the embedded conversion feature. On February 28, 2018, the date of issuance of the Senior Notes, the fair market value of Common Stock was $0.45 per share. The Company determined the allocation to the conversion feature to be $ 1.425 0 60 In addition, as a condition to the consummation of the Offering, on February 28, 2018 the Company and Niobe entered into an Exchange Agreement (the “Exchange Agreement”) pursuant to which Niobe converted $ 22,269,366 18,557,805 1.20 1,974,000 The foregoing purchases of securities were for investment and not with a view for distribution. The securities were issued without registration under the Securities Act of 1933, as amended, pursuant to the exemptions provided under Sections 4(a)(2) and 4(a)(5) thereof. All of the securities issued are restricted securities, bear a restrictive legend and will be subject to stop transfer restrictions. |