Table of Contents
Washington, D.C. 20549
(Mark One) | ||
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2011 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE TRANSITION PERIOD FROM TO |
Delaware | 13-4075851 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
200 Park Avenue, New York, N.Y. | 10166-0188 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filerþ | Accelerated filero | |
Non-accelerated filero (Do not check if a smaller reporting company) | Smaller reporting companyo |
Page | ||||||||
5 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
9 | ||||||||
10 | ||||||||
126 | ||||||||
197 | ||||||||
205 | ||||||||
205 | ||||||||
205 | ||||||||
208 | ||||||||
223 | ||||||||
224 | ||||||||
225 | ||||||||
E-1 | ||||||||
EX-10.1 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
Table of Contents
3
Table of Contents
• | should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; | |
• | have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement; | |
• | may apply standards of materiality in a way that is different from what may be viewed as material to investors; and | |
• | were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. |
4
Table of Contents
Item 1. | Financial Statements |
Interim Condensed Consolidated Balance Sheets
June 30, 2011 (Unaudited) and December 31, 2010
(In millions, except share and per share data)
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
Assets | ||||||||
Investments: | ||||||||
Fixed maturity securitiesavailable-for-sale, at estimated fair value (amortized cost: $330,903 and $317,617, respectively; includes $3,357 and $3,330, respectively, relating to variable interest entities) | $ | 341,744 | $ | 324,797 | ||||
Equity securitiesavailable-for-sale, at estimated fair value (cost: $3,128 and $3,621, respectively) | 3,238 | 3,602 | ||||||
Trading and other securities, at estimated fair value (includes $560 and $463, respectively, of actively traded securities; and $359 and $387, respectively, relating to variable interest entities) | 19,700 | 18,589 | ||||||
Mortgage loans: | ||||||||
Held-for-investment, principally at amortized cost (net of valuation allowances of $566 and $664, respectively; includes $6,697 and $6,840, respectively, at estimated fair value, relating to variable interest entities) | 60,819 | 58,976 | ||||||
Held-for-sale, principally at estimated fair value | 2,805 | 3,321 | ||||||
Mortgage loans, net | 63,624 | 62,297 | ||||||
Policy loans | 11,858 | 11,761 | ||||||
Real estate and real estate joint ventures (includes $15 and $10, respectively, relating to variable interest entities) | 8,234 | 8,030 | ||||||
Other limited partnership interests (includes $331 and $298, respectively, relating to variable interest entities) | 6,453 | 6,416 | ||||||
Short-term investments, principally at estimated fair value | 12,419 | 9,384 | ||||||
Other invested assets, principally at estimated fair value (includes $98 and $104, respectively, relating to variable interest entities) | 14,900 | 15,430 | ||||||
Total investments | 482,170 | 460,306 | ||||||
Cash and cash equivalents, principally at estimated fair value (includes $65 and $69, respectively, relating to variable interest entities) | 9,628 | 12,957 | ||||||
Accrued investment income (includes $34 and $34, respectively, relating to variable interest entities) | 4,341 | 4,328 | ||||||
Premiums, reinsurance and other receivables (includes $2 and $2, respectively, relating to variable interest entities) | 21,070 | 19,799 | ||||||
Deferred policy acquisition costs and value of business acquired | 28,241 | 27,092 | ||||||
Goodwill | 12,036 | 11,781 | ||||||
Other assets (includes $7 and $6, respectively, relating to variable interest entities) | 8,246 | 8,174 | ||||||
Assets of subsidiariesheld-for-sale | 3,369 | 3,331 | ||||||
Separate account assets | 202,382 | 183,138 | ||||||
Total assets | $ | 771,483 | $ | 730,906 | ||||
Liabilities and Equity | ||||||||
Liabilities | ||||||||
Future policy benefits | $ | 176,353 | $ | 170,912 | ||||
Policyholder account balances | 217,597 | 210,757 | ||||||
Other policy-related balances | 15,456 | 15,750 | ||||||
Policyholder dividends payable | 853 | 830 | ||||||
Policyholder dividend obligation | 1,281 | 876 | ||||||
Payables for collateral under securities loaned and other transactions | 30,079 | 27,272 | ||||||
Bank deposits | 10,022 | 10,316 | ||||||
Short-term debt | 102 | 306 | ||||||
Long-term debt (includes $6,569 and $6,902, respectively, at estimated fair value, relating to variable interest entities) | 28,269 | 27,586 | ||||||
Collateral financing arrangements | 5,297 | 5,297 | ||||||
Junior subordinated debt securities | 3,192 | 3,191 | ||||||
Current income tax payable | 133 | 297 | ||||||
Deferred income tax liability | 3,764 | 1,856 | ||||||
Other liabilities (includes $82 and $93, respectively, relating to variable interest entities) | 19,707 | 20,366 | ||||||
Liabilities of subsidiariesheld-for-sale | 3,163 | 3,043 | ||||||
Separate account liabilities | 202,382 | 183,138 | ||||||
Total liabilities | 717,650 | 681,793 | ||||||
Contingencies, Commitments and Guarantees (Note 8) | ||||||||
Redeemable noncontrolling interests in partially owned consolidated subsidiaries | 124 | 117 | ||||||
Equity | ||||||||
MetLife, Inc.’s stockholders’ equity: | ||||||||
Preferred stock, par value $0.01 per share; 200,000,000 shares authorized: | ||||||||
Preferred stock, 84,000,000 shares issued and outstanding; $2,100 aggregate liquidation preference | 1 | 1 | ||||||
Convertible preferred stock, 0 and 6,857,000 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively | — | — | ||||||
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 1,060,584,995 and 989,031,704 shares issued at June 30, 2011 and December 31, 2010, respectively; 1,057,391,108 and 985,837,817 shares outstanding at June 30, 2011 and December 31, 2010, respectively | 11 | 10 | ||||||
Additional paid-in capital | 26,714 | 26,423 | ||||||
Retained earnings | 23,399 | 21,363 | ||||||
Treasury stock, at cost; 3,193,887 shares at June 30, 2011 and December 31, 2010 | (172 | ) | (172 | ) | ||||
Accumulated other comprehensive income (loss) | 3,356 | 1,000 | ||||||
Total MetLife, Inc.’s stockholders’ equity | 53,309 | 48,625 | ||||||
Noncontrolling interests | 400 | 371 | ||||||
Total equity | 53,709 | 48,996 | ||||||
Total liabilities and equity | $ | 771,483 | $ | 730,906 | ||||
5
Table of Contents
Interim Condensed Consolidated Statements of Operations
For the Three Months and Six Months Ended June 30, 2011 and 2010 (Unaudited)
(In millions, except per share data)
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues | ||||||||||||||||
Premiums | $ | 9,294 | $ | 6,584 | $ | 17,848 | $ | 13,372 | ||||||||
Universal life and investment-type product policy fees | 1,969 | 1,482 | 3,858 | 2,887 | ||||||||||||
Net investment income | 5,098 | 4,061 | 10,414 | 8,381 | ||||||||||||
Other revenues | 592 | 544 | 1,158 | 1,057 | ||||||||||||
Net investment gains (losses): | ||||||||||||||||
Other-than-temporary impairments on fixed maturity securities | (298 | ) | (244 | ) | (430 | ) | (395 | ) | ||||||||
Other-than-temporary impairments on fixed maturity securities transferred to other comprehensive income (loss) | 175 | 98 | 184 | 157 | ||||||||||||
Other net investment gains (losses) | (32 | ) | 132 | (8 | ) | 256 | ||||||||||
Total net investment gains (losses) | (155 | ) | (14 | ) | (254 | ) | 18 | |||||||||
Net derivative gains (losses) | 352 | 1,481 | 37 | 1,522 | ||||||||||||
Total revenues | 17,150 | 14,138 | 33,061 | 27,237 | ||||||||||||
Expenses | ||||||||||||||||
Policyholder benefits and claims | 9,119 | 6,930 | 17,350 | 14,394 | ||||||||||||
Interest credited to policyholder account balances | 1,442 | 1,048 | 3,366 | 2,190 | ||||||||||||
Policyholder dividends | 374 | 388 | 746 | 765 | ||||||||||||
Other expenses | 4,495 | 3,409 | 8,397 | 6,341 | ||||||||||||
Total expenses | 15,430 | 11,775 | 29,859 | 23,690 | ||||||||||||
Income (loss) from continuing operations before provision for income tax | 1,720 | 2,363 | 3,202 | 3,547 | ||||||||||||
Provision for income tax expense (benefit) | 519 | 827 | 947 | 1,183 | ||||||||||||
Income (loss) from continuing operations, net of income tax | 1,201 | 1,536 | 2,255 | 2,364 | ||||||||||||
Income (loss) from discontinued operations, net of income tax | 29 | 11 | (12 | ) | 17 | |||||||||||
Net income (loss) | 1,230 | 1,547 | 2,243 | 2,381 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | (7 | ) | (10 | ) | — | (11 | ) | |||||||||
Net income (loss) attributable to MetLife, Inc. | 1,237 | 1,557 | 2,243 | 2,392 | ||||||||||||
Less: Preferred stock dividends | 31 | 31 | 61 | 61 | ||||||||||||
Preferred stock redemption premium | — | — | 146 | — | ||||||||||||
Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 1,206 | $ | 1,526 | $ | 2,036 | $ | 2,331 | ||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders per common share: | ||||||||||||||||
Basic | $ | 1.11 | $ | 1.84 | $ | 1.93 | $ | 2.81 | ||||||||
Diluted | $ | 1.10 | $ | 1.83 | $ | 1.91 | $ | 2.79 | ||||||||
Net income (loss) available to MetLife, Inc.’s common shareholders per common share: | ||||||||||||||||
Basic | $ | 1.14 | $ | 1.85 | $ | 1.92 | $ | 2.83 | ||||||||
Diluted | $ | 1.13 | $ | 1.84 | $ | 1.90 | $ | 2.81 | ||||||||
6
Table of Contents
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net | Foreign | Defined | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
Convertible | Additional | Treasury | Unrealized | Other-Than- | Currency | Benefit | MetLife, Inc.’s | |||||||||||||||||||||||||||||||||||||||||||||
Preferred | Preferred | Common | Paid-in | Retained | Stock | Investment | Temporary | Translation | Plans | Stockholders’ | Noncontrolling | Total | ||||||||||||||||||||||||||||||||||||||||
Stock | Stock | Stock | Capital | Earnings | at Cost | Gains (Losses) | Impairments | Adjustments | Adjustment | Equity | Interests (1) | Equity | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010 | $ | 1 | $ | — | $ | 10 | $ | 26,423 | $ | 21,363 | $ | (172 | ) | $ | 3,356 | $ | (366 | ) | $ | (541 | ) | $ | (1,449 | ) | $ | 48,625 | $ | 371 | $ | 48,996 | ||||||||||||||||||||||
Redemption of convertible preferred stock | — | (2,805 | ) | (2,805 | ) | (2,805 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Preferred stock redemption premium | (146 | ) | (146 | ) | (146 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Common stock issuance — newly issued shares | 1 | 2,949 | 2,950 | 2,950 | ||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 147 | 147 | 147 | |||||||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | (61 | ) | (61 | ) | (61 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests | 38 | 38 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 2,243 | 2,243 | (4 | ) | 2,239 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments, net of income tax | (69 | ) | (69 | ) | (69 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Unrealized investment gains (losses), net of related offsets and income tax | 1,837 | (94 | ) | 1,743 | (5 | ) | 1,738 | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income tax | 639 | 639 | 639 | |||||||||||||||||||||||||||||||||||||||||||||||||
Defined benefit plans adjustment, net of income tax | 43 | 43 | 43 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | 2,356 | (5 | ) | 2,351 | ||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | 4,599 | (9 | ) | 4,590 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2011 | $ | 1 | $ | — | $ | 11 | $ | 26,714 | $ | 23,399 | $ | (172 | ) | $ | 5,124 | $ | (460 | ) | $ | 98 | $ | (1,406 | ) | $ | 53,309 | $ | 400 | $ | 53,709 | |||||||||||||||||||||||
(1) | Net income (loss) attributable to noncontrolling interests excludes gains (losses) of redeemable noncontrolling interests in partially owned consolidated subsidiaries of $4 million. |
7
Table of Contents
Interim Condensed Consolidated Statements of Equity — (Continued)
For the Six Months Ended June 30, 2010 (Unaudited)
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net | Foreign | Defined | Total | |||||||||||||||||||||||||||||||||||||||||||||
Additional | Treasury | Unrealized | Other-Than- | Currency | Benefit | MetLife, Inc.’s | ||||||||||||||||||||||||||||||||||||||||||
Preferred | Common | Paid-in | Retained | Stock | Investment | Temporary | Translation | Plans | Stockholders’ | Noncontrolling | Total | |||||||||||||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | at Cost | Gains (Losses) | Impairments | Adjustments | Adjustment | Equity | Interests | Equity | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009 | $ | 1 | $ | 8 | $ | 16,859 | $ | 19,501 | $ | (190 | ) | $ | (817 | ) | $ | (513 | ) | $ | (183 | ) | $ | (1,545 | ) | $ | 33,121 | $ | 377 | $ | 33,498 | |||||||||||||||||||
Cumulative effect of change in accounting principle, net of income tax | (12 | ) | 31 | 11 | 30 | 30 | ||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2010 | 1 | 8 | 16,859 | 19,489 | (190 | ) | (786 | ) | (502 | ) | (183 | ) | (1,545 | ) | 33,151 | 377 | 33,528 | |||||||||||||||||||||||||||||||
Stock-based compensation | 37 | 18 | 55 | 55 | ||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | (61 | ) | (61 | ) | (61 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests | (18 | ) | (18 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 2,392 | 2,392 | (11 | ) | 2,381 | |||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments, net of income tax | 435 | 435 | 435 | |||||||||||||||||||||||||||||||||||||||||||||
Unrealized investment gains (losses), net of related offsets and income tax | 3,469 | 16 | 3,485 | 3,485 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income tax | (151 | ) | (151 | ) | 1 | (150 | ) | |||||||||||||||||||||||||||||||||||||||||
Defined benefit plans adjustment, net of income tax | 69 | 69 | 69 | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | 3,838 | 1 | 3,839 | |||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | 6,230 | (10 | ) | 6,220 | ||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2010 | $ | 1 | $ | 8 | $ | 16,896 | $ | 21,820 | $ | (172 | ) | $ | 3,118 | $ | (486 | ) | $ | (334 | ) | $ | (1,476 | ) | $ | 39,375 | $ | 349 | $ | 39,724 | ||||||||||||||||||||
8
Table of Contents
Interim Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2011 and 2010 (Unaudited)
(In millions)
Six Months | ||||||||
Ended | ||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
Net cash provided by operating activities | $ | 6,793 | $ | 3,928 | ||||
Cash flows from investing activities | ||||||||
Sales, maturities and repayments of: | ||||||||
Fixed maturity securities | 54,958 | 38,035 | ||||||
Equity securities | 1,027 | 690 | ||||||
Mortgage loans | 5,152 | 2,715 | ||||||
Real estate and real estate joint ventures | 268 | 87 | ||||||
Other limited partnership interests | 676 | 251 | ||||||
Purchases of: | ||||||||
Fixed maturity securities | (66,861 | ) | (47,014 | ) | ||||
Equity securities | (489 | ) | (364 | ) | ||||
Mortgage loans | (6,686 | ) | (2,878 | ) | ||||
Real estate and real estate joint ventures | (417 | ) | (305 | ) | ||||
Other limited partnership interests | (576 | ) | (452 | ) | ||||
Cash received in connection with freestanding derivatives | 1,470 | 986 | ||||||
Cash paid in connection with freestanding derivatives | (2,632 | ) | (1,077 | ) | ||||
Sale of interest in joint venture | 269 | — | ||||||
Net change in policy loans | (77 | ) | (119 | ) | ||||
Net change in short-term investments | (2,896 | ) | (1,334 | ) | ||||
Net change in other invested assets | (6 | ) | 754 | |||||
Other, net | (78 | ) | (95 | ) | ||||
Net cash used in investing activities | (16,898 | ) | (10,120 | ) | ||||
Cash flows from financing activities | ||||||||
Policyholder account balances: | ||||||||
Deposits | 44,671 | 34,213 | ||||||
Withdrawals | (40,842 | ) | (32,390 | ) | ||||
Net change in payables for collateral under securities loaned and other transactions | 2,807 | 5,576 | ||||||
Net change in bank deposits | (341 | ) | (497 | ) | ||||
Net change in short-term debt | (204 | ) | (33 | ) | ||||
Long-term debt issued | 1,221 | 678 | ||||||
Long-term debt repaid | (715 | ) | (511 | ) | ||||
Cash received in connection with collateral financing arrangements | 100 | — | ||||||
Debt issuance costs | (1 | ) | (1 | ) | ||||
Common stock issued, net of issuance costs | 2,950 | — | ||||||
Stock options exercised | 73 | 26 | ||||||
Redemption of convertible preferred stock | (2,805 | ) | — | |||||
Preferred stock redemption premium | (146 | ) | — | |||||
Dividends on preferred stock | (61 | ) | (61 | ) | ||||
Other, net | (121 | ) | (139 | ) | ||||
Net cash provided by financing activities | 6,586 | 6,861 | ||||||
Effect of change in foreign currency exchange rates on cash and cash equivalents balances | 146 | (79 | ) | |||||
Change in cash and cash equivalents | (3,373 | ) | 590 | |||||
Cash and cash equivalents, beginning of period | 13,046 | 10,112 | ||||||
Cash and cash equivalents, end of period | $ | 9,673 | $ | 10,702 | ||||
Cash and cash equivalents, subsidiariesheld-for-sale, beginning of period | $ | 89 | $ | 88 | ||||
Cash and cash equivalents, subsidiariesheld-for-sale, end of period | $ | 45 | $ | 38 | ||||
Cash and cash equivalents, from continuing operations, beginning of period | $ | 12,957 | $ | 10,024 | ||||
Cash and cash equivalents, from continuing operations, end of period | $ | 9,628 | $ | 10,664 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Net cash paid (received) during the period for: | ||||||||
Interest | $ | 834 | $ | 744 | ||||
Income tax | $ | 586 | $ | (11 | ) | |||
Non-cash transactions during the period: | ||||||||
Real estate and real estate joint ventures acquired in satisfaction of debt | $ | 74 | $ | 10 | ||||
9
Table of Contents
1. | Business, Basis of Presentation and Summary of Significant Accounting Policies |
10
Table of Contents
• | Reclassification from other net investment gains (losses) of $1,481 million and $1,522 million to net derivative gains (losses) in the interim condensed consolidated statements of operations for the three months and six months ended June 30, 2010, respectively; | |
• | Realignment that affected assets, liabilities and results of operations on a segment basis with no impact to the consolidated results. See Note 13; | |
• | Reclassifications related to operating revenues and expenses that affected results of operations on a segment and consolidated basis. See Note 13; and | |
• | Reclassifications related to discontinued operations. See Note 14. |
11
Table of Contents
12
Table of Contents
2. | Acquisitions and Dispositions |
• | Fixed Annuities - This block of business provides a fixed rate of return to the policyholders. A decrease in market interest rates since the time of issuance was the primary driver that resulted in the fair value of the liabilities associated with this block being significantly greater than the initial policy reserves assumed at the Acquisition Date. |
13
Table of Contents
• | Interest Sensitive Whole Life and Retirement Savings Products- These contracts contain guaranteed minimum benefit features. The recorded reserves for these guarantees increase ratably over the life of the policies in relation to future gross revenues. In contrast, the fair value of the guaranteed minimum benefit component of the initial policy reserves assumed represents the amount that would be required to be transferred to a market participant to assume the full liability at the acquisition date, implicitly incorporating market participant views as to all expected future cash flows. This results in a fair value significantly in excess of the initial guaranteed minimum benefit liability assumed at the Acquisition Date. |
14
Table of Contents
Three Months | Six Months | |||||||
Ended | Ended | |||||||
June 30, | June 30, | |||||||
2011 | 2011 | |||||||
(In millions) | ||||||||
Balance, beginning of period | $ | 13 | $ | 10 | ||||
Restructuring charges | 7 | 24 | ||||||
Cash payments | (11 | ) | (25 | ) | ||||
Balance, end of period | $ | 9 | $ | 9 | ||||
Restructuring charges incurred in current period | $ | 7 | $ | 24 | ||||
Total restructuring charges incurred since inception of program | $ | 34 | $ | 34 | ||||
15
Table of Contents
3. | Investments |
June 30, 2011 | ||||||||||||||||||||||||
Cost or | Gross Unrealized | Estimated | ||||||||||||||||||||||
Amortized | Temporary | OTTI | Fair | % of | ||||||||||||||||||||
Cost | Gains | Losses | Losses | Value | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
U.S. corporate securities | $ | 92,677 | $ | 5,244 | $ | 1,124 | $ | — | $ | 96,797 | 28.3 | % | ||||||||||||
Foreign corporate securities (1) | 67,518 | 3,877 | 858 | (1 | ) | 70,538 | 20.6 | |||||||||||||||||
Foreign government securities | 47,750 | 2,046 | 389 | 161 | 49,246 | 14.4 | ||||||||||||||||||
Residential mortgage-backed securities (“RMBS”) | 42,845 | 1,870 | 652 | 513 | 43,550 | 12.8 | ||||||||||||||||||
U.S. Treasury and agency securities | 34,691 | 1,462 | 588 | — | 35,565 | 10.4 | ||||||||||||||||||
Commercial mortgage-backed securities (“CMBS”) (1) | 18,782 | 906 | 176 | (6 | ) | 19,518 | 5.7 | |||||||||||||||||
Asset-backed securities (“ABS”) | 15,082 | 330 | 483 | 72 | 14,857 | 4.4 | ||||||||||||||||||
State and political subdivision securities | 11,554 | 443 | 328 | — | 11,669 | 3.4 | ||||||||||||||||||
Other fixed maturity securities | 4 | — | — | — | 4 | — | ||||||||||||||||||
Total fixed maturity securities (2),(3) | $ | 330,903 | $ | 16,178 | $ | 4,598 | $ | 739 | $ | 341,744 | 100.0 | % | ||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Common stock | $ | 1,959 | $ | 142 | $ | 11 | $ | — | $ | 2,090 | 64.5 | % | ||||||||||||
Non-redeemable preferred stock (2) | 1,169 | 83 | 104 | — | 1,148 | 35.5 | ||||||||||||||||||
Total equity securities | $ | 3,128 | $ | 225 | $ | 115 | $ | — | $ | 3,238 | 100.0 | % | ||||||||||||
16
Table of Contents
December 31, 2010 | ||||||||||||||||||||||||
Cost or | Gross Unrealized | Estimated | ||||||||||||||||||||||
Amortized | Temporary | OTTI | Fair | % of | ||||||||||||||||||||
Cost | Gains | Losses | Losses | Value | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
U.S. corporate securities | $ | 88,905 | $ | 4,469 | $ | 1,602 | $ | — | $ | 91,772 | 28.3 | % | ||||||||||||
Foreign corporate securities | 65,487 | 3,326 | 925 | — | 67,888 | 20.9 | ||||||||||||||||||
Foreign government securities | 40,871 | 1,733 | 602 | — | 42,002 | 12.9 | ||||||||||||||||||
RMBS | 44,468 | 1,652 | 917 | 470 | 44,733 | 13.8 | ||||||||||||||||||
U.S. Treasury and agency securities | 32,469 | 1,394 | 559 | — | 33,304 | 10.2 | ||||||||||||||||||
CMBS | 20,213 | 740 | 266 | 12 | 20,675 | 6.4 | ||||||||||||||||||
ABS | 14,722 | 274 | 590 | 119 | 14,287 | 4.4 | ||||||||||||||||||
State and political subdivision securities | 10,476 | 171 | 518 | — | 10,129 | 3.1 | ||||||||||||||||||
Other fixed maturity securities | 6 | 1 | — | ��� | 7 | — | ||||||||||||||||||
Total fixed maturity securities (2),(3) | $ | 317,617 | $ | 13,760 | $ | 5,979 | $ | 601 | $ | 324,797 | 100.0 | % | ||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Common stock | $ | 2,059 | $ | 146 | $ | 12 | $ | — | $ | 2,193 | 60.9 | % | ||||||||||||
Non-redeemable preferred stock (2) | 1,562 | 76 | 229 | — | 1,409 | 39.1 | ||||||||||||||||||
Total equity securities | $ | 3,621 | $ | 222 | $ | 241 | $ | — | $ | 3,602 | 100.0 | % | ||||||||||||
(1) | OTTI losses as presented above represent the noncredit portion of OTTI losses that is included in accumulated other comprehensive income (loss). OTTI losses include both the initial recognition of noncredit losses, and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities that were previously noncredit loss impaired. The noncredit loss component of OTTI losses for foreign corporate securities and CMBS were in an unrealized gain (loss) position of $1 million and $6 million, respectively, at June 30, 2011 due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also “— Net Unrealized Investment Gains (Losses).” | |
(2) | Upon acquisition, the Company classifies perpetual securities that have attributes of both debt and equity as fixed maturity securities if the security has an interest ratestep-up feature which, when combined with other qualitative factors, indicates that the security has more debt-like characteristics; while those with more equity-like characteristics, are classified as equity securities within non-redeemable preferred stock. Many of such securities have been issued bynon-U.S. financial institutions that are accorded Tier 1 and Upper Tier 2 capital treatment by their respective regulatory bodies and are commonly referred to as “perpetual hybrid securities.” The following table presents the perpetual hybrid securities held by the Company at: |
June 30, 2011 | December 31, 2010 | |||||||||||
Estimated | Estimated | |||||||||||
Classification | Fair | Fair | ||||||||||
Consolidated Balance Sheets | Sector Table | Primary Issuers | Value | Value | ||||||||
(In millions) | ||||||||||||
Fixed maturity securities | Foreign corporate securities | Non-U.S. financial institutions | $ | 1,094 | $ | 2,008 | ||||||
Fixed maturity securities | U.S. corporate securities | U.S. financial institutions | $ | 77 | $ | 83 | ||||||
Equity securities | Non-redeemable preferred stock | Non-U.S. financial institutions | $ | 841 | $ | 1,043 | ||||||
Equity securities | Non-redeemable preferred stock | U.S. financial institutions | $ | 227 | $ | 236 |
(3) | The Company’s holdings in redeemable preferred stock with stated maturity dates, commonly referred to as “capital securities,” were primarily issued by U.S. financial institutions and have cumulative interest deferral features. The Company held $2.2 billion and $2.7 billion at estimated fair value of such securities at June 30, 2011 and December 31, 2010, respectively, which are included in the U.S. and foreign corporate securities sectors within fixed maturity securities. |
17
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Below investment grade or non-rated fixed maturity securities: | ||||||||
Estimated fair value | $ | 25,941 | $ | 24,870 | ||||
Net unrealized gains (losses) | $ | (819 | ) | $ | (696 | ) | ||
Non-income producing fixed maturity securities: | ||||||||
Estimated fair value | $ | 43 | $ | 130 | ||||
Net unrealized gains (losses) | $ | (32 | ) | $ | (23 | ) |
18
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
Carrying Value (1) | ||||||||
(In millions) | ||||||||
Government and agency fixed maturity securities: | ||||||||
United States | $ | 35,565 | $ | 33,304 | ||||
Japan | $ | 18,216 | $ | 15,591 | ||||
Mexico | $ | 5,573 | $ | 5,050 | ||||
U.S. Treasury and agency fixed-income securities included in: | ||||||||
Short-term investments | $ | 8,616 | $ | 4,048 | ||||
Cash equivalents | $ | 1,570 | $ | 5,762 |
(1) | Represents estimated fair value for fixed maturity securities; amortized cost, which approximates estimated fair value or estimated fair value, if available, for short-term investments; and amortized cost, which approximates estimated fair value, for cash equivalents. |
June 30, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Fair | % of | Fair | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Corporate fixed maturity securities — by sector: | ||||||||||||||||
Foreign corporate fixed maturity securities (1) | $ | 70,538 | 42.2 | % | $ | 67,888 | 42.5 | % | ||||||||
U.S. corporate fixed maturity securities — by industry: | ||||||||||||||||
Industrial | 24,270 | 14.5 | 22,070 | 13.8 | ||||||||||||
Consumer | 22,910 | 13.7 | 21,482 | 13.5 | ||||||||||||
Finance | 20,397 | 12.2 | 20,785 | 13.0 | ||||||||||||
Utility | 18,242 | 10.9 | 16,902 | 10.6 | ||||||||||||
Communications | 7,733 | 4.6 | 7,335 | 4.6 | ||||||||||||
Other | 3,245 | 1.9 | 3,198 | 2.0 | ||||||||||||
Total | $ | 167,335 | 100.0 | % | $ | 159,660 | 100.0 | % | ||||||||
(1) | Includes U.S. dollar-denominated debt obligations of foreign obligors and other foreign fixed maturity securities. |
19
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Fair | % of Total | Fair | % of Total | |||||||||||||
Value | Investments | Value | Investments | |||||||||||||
(In millions) | ||||||||||||||||
Concentrations within corporate fixed maturity securities: | ||||||||||||||||
Largest exposure to a single issuer | $ | 2,207 | 0.5 | % | $ | 2,291 | 0.5 | % | ||||||||
Holdings in ten issuers with the largest exposures | $ | 13,328 | 2.8 | % | $ | 14,247 | 3.1 | % |
June 30, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Fair | % of | Fair | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
By security type: | ||||||||||||||||
Collateralized mortgage obligations | $ | 23,011 | 52.8 | % | $ | 22,303 | 49.9 | % | ||||||||
Pass-through securities | 20,539 | 47.2 | 22,430 | 50.1 | ||||||||||||
Total RMBS | $ | 43,550 | 100.0 | % | $ | 44,733 | 100.0 | % | ||||||||
By risk profile: | ||||||||||||||||
Agency | $ | 32,774 | 75.3 | % | $ | 34,254 | 76.6 | % | ||||||||
Prime | 6,016 | 13.8 | 6,258 | 14.0 | ||||||||||||
Alternative residential mortgage loans | 4,760 | 10.9 | 4,221 | 9.4 | ||||||||||||
Total RMBS | $ | 43,550 | 100.0 | % | $ | 44,733 | 100.0 | % | ||||||||
Rated Aaa/AAA | $ | 34,105 | 78.3 | % | $ | 36,085 | 80.7 | % | ||||||||
Rated NAIC 1 | $ | 37,484 | 86.1 | % | $ | 38,984 | 87.1 | % | ||||||||
20
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Fair | % of | Fair | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Vintage Year: | ||||||||||||||||
2005 & Prior | $ | 1,704 | 35.8 | % | $ | 1,576 | 37.3 | % | ||||||||
2006 | 1,376 | 28.9 | 1,013 | 24.0 | ||||||||||||
2007 | 1,016 | 21.3 | 922 | 21.8 | ||||||||||||
2008 | — | — | 7 | 0.2 | ||||||||||||
2009 (1) | 627 | 13.2 | 671 | 15.9 | ||||||||||||
2010 (1) | 37 | 0.8 | 32 | 0.8 | ||||||||||||
2011 | — | — | — | — | ||||||||||||
Total | $ | 4,760 | 100.0 | % | $ | 4,221 | 100.0 | % | ||||||||
(1) | All of the Company’s Alt-A RMBS holdings in the 2009 and 2010 vintage years are resecuritization of real estate mortgage investment conduit (“Re-REMIC”) Alt-A RMBS that were purchased in 2009 and 2010 and are comprised of original issue vintage year 2005 through 2007 Alt-A RMBS. All of the Company’s Re-REMIC Alt-A RMBS holdings are NAIC 1 rated. |
June 30, 2011 | December 31, 2010 | |||||||||||||||
% of | % of | |||||||||||||||
Amount | Total | Amount | Total | |||||||||||||
(In millions) | ||||||||||||||||
Net unrealized gains (losses) | $ | (680 | ) | $ | (670 | ) | ||||||||||
Rated Aa/AA or better | 12.4 | % | 15.9 | % | ||||||||||||
Rated NAIC 1 | 39.4 | % | 39.5 | % | ||||||||||||
Distribution of holdings — at estimated fair value — by collateral type: | ||||||||||||||||
Fixed rate mortgage loans collateral | 92.3 | % | 90.7 | % | ||||||||||||
Hybrid adjustable rate mortgage loans collateral | 7.7 | 9.3 | ||||||||||||||
Total Alt-A RMBS | 100.0 | % | 100.0 | % | ||||||||||||
21
Table of Contents
June 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
Below | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment | ||||||||||||||||||||||||||||||||||||||||||||||||
Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
Estimated | Estimated | Estimated | Estimated | Estimated | Estimated | |||||||||||||||||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
2003 & Prior | $ | 6,311 | $ | 6,481 | $ | 184 | $ | 186 | $ | 105 | $ | 103 | $ | 63 | $ | 61 | $ | 21 | $ | 20 | $ | 6,684 | $ | 6,851 | ||||||||||||||||||||||||
2004 | 3,693 | 3,858 | 462 | 483 | 117 | 115 | 91 | 92 | 76 | 66 | 4,439 | 4,614 | ||||||||||||||||||||||||||||||||||||
2005 | 2,905 | 3,141 | 363 | 389 | 307 | 325 | 169 | 175 | 37 | 29 | 3,781 | 4,059 | ||||||||||||||||||||||||||||||||||||
2006 | 1,480 | 1,584 | 155 | 157 | 86 | 94 | 153 | 165 | 157 | 155 | 2,031 | 2,155 | ||||||||||||||||||||||||||||||||||||
2007 | 674 | 687 | 369 | 342 | 155 | 151 | 43 | 44 | 117 | 115 | 1,358 | 1,339 | ||||||||||||||||||||||||||||||||||||
2008 | — | — | — | — | — | — | — | — | 26 | 30 | 26 | 30 | ||||||||||||||||||||||||||||||||||||
2009 | 2 | 2 | — | — | — | — | — | — | — | — | 2 | 2 | ||||||||||||||||||||||||||||||||||||
2010 | 3 | 3 | — | — | 56 | 61 | — | — | — | — | 59 | 64 | ||||||||||||||||||||||||||||||||||||
2011 | 402 | 404 | — | — | — | — | — | — | — | — | 402 | 404 | ||||||||||||||||||||||||||||||||||||
Total | $ | 15,470 | $ | 16,160 | $ | 1,533 | $ | 1,557 | $ | 826 | $ | 849 | $ | 519 | $ | 537 | $ | 434 | $ | 415 | $ | 18,782 | $ | 19,518 | ||||||||||||||||||||||||
Ratings Distribution | 82.8 | % | 8.0 | % | 4.3 | % | 2.8 | % | 2.1 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
December 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
Below | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment | ||||||||||||||||||||||||||||||||||||||||||||||||
Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
Estimated | Estimated | Estimated | Estimated | Estimated | Estimated | |||||||||||||||||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
2003 & Prior | $ | 7,411 | $ | 7,640 | $ | 282 | $ | 282 | $ | 228 | $ | 227 | $ | 74 | $ | 71 | $ | 28 | $ | 24 | $ | 8,023 | $ | 8,244 | ||||||||||||||||||||||||
2004 | 3,489 | 3,620 | 277 | 273 | 216 | 209 | 181 | 175 | 91 | 68 | 4,254 | 4,345 | ||||||||||||||||||||||||||||||||||||
2005 | 3,113 | 3,292 | 322 | 324 | 286 | 280 | 263 | 255 | 73 | 66 | 4,057 | 4,217 | ||||||||||||||||||||||||||||||||||||
2006 | 1,463 | 1,545 | 159 | 160 | 168 | 168 | 385 | 398 | 166 | 156 | 2,341 | 2,427 | ||||||||||||||||||||||||||||||||||||
2007 | 840 | 791 | 344 | 298 | 96 | 95 | 119 | 108 | 122 | 133 | 1,521 | 1,425 | ||||||||||||||||||||||||||||||||||||
2008 | 2 | 2 | — | — | — | — | — | — | — | — | 2 | 2 | ||||||||||||||||||||||||||||||||||||
2009 | 3 | 3 | — | — | — | — | — | — | — | — | 3 | 3 | ||||||||||||||||||||||||||||||||||||
2010 | 8 | 8 | — | — | 4 | 4 | — | — | — | — | 12 | 12 | ||||||||||||||||||||||||||||||||||||
Total | $ | 16,329 | $ | 16,901 | $ | 1,384 | $ | 1,337 | $ | 998 | $ | 983 | $ | 1,022 | $ | 1,007 | $ | 480 | $ | 447 | $ | 20,213 | $ | 20,675 | ||||||||||||||||||||||||
Ratings Distribution | 81.7 | % | 6.4 | % | 4.8 | % | 4.9 | % | 2.2 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
June 30, 2011 | December 31, 2010 | |||||||
NAIC 1 | 94.1 | % | 93.7 | % | ||||
NAIC 2 | 3.7 | % | 3.2 | % | ||||
NAIC 3 | 1.2 | % | 1.8 | % | ||||
NAIC 4 | 0.9 | % | 1.0 | % | ||||
NAIC 5 | 0.1 | % | 0.3 | % | ||||
NAIC 6 | — | % | — | % |
22
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Fair | % of | Fair | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
By collateral type: | ||||||||||||||||
Credit card loans | $ | 5,202 | 35.0 | % | $ | 6,027 | 42.2 | % | ||||||||
Student loans | 2,903 | 19.5 | 2,416 | 16.9 | ||||||||||||
Collateralized debt obligations | 2,447 | 16.5 | 1,798 | 12.6 | ||||||||||||
RMBS backed bysub-prime mortgage loans | 1,065 | 7.2 | 1,119 | 7.8 | ||||||||||||
Automobile loans | 836 | 5.6 | 605 | 4.2 | ||||||||||||
Other loans | 2,404 | 16.2 | 2,322 | 16.3 | ||||||||||||
Total | $ | 14,857 | 100.0 | % | $ | 14,287 | 100.0 | % | ||||||||
Rated Aaa/AAA | $ | 9,809 | 66.0 | % | $ | 10,411 | 72.9 | % | ||||||||
Rated NAIC 1 | $ | 13,683 | 92.1 | % | $ | 13,133 | 91.9 | % | ||||||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
Cost | Value | Cost | Value | |||||||||||||
(In millions) | ||||||||||||||||
Due in one year or less | $ | 10,716 | $ | 10,857 | $ | 8,580 | $ | 8,702 | ||||||||
Due after one year through five years | 69,032 | 71,319 | 65,143 | 66,796 | ||||||||||||
Due after five years through ten years | 82,006 | 86,268 | 76,508 | 79,571 | ||||||||||||
Due after ten years | 92,440 | 95,375 | 87,983 | 90,033 | ||||||||||||
Subtotal | 254,194 | 263,819 | 238,214 | 245,102 | ||||||||||||
RMBS, CMBS and ABS | 76,709 | 77,925 | 79,403 | 79,695 | ||||||||||||
Total fixed maturity securities | $ | 330,903 | $ | 341,744 | $ | 317,617 | $ | 324,797 | ||||||||
23
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Fixed maturity securities | $ | 11,576 | $ | 7,817 | ||||
Fixed maturity securities with noncredit OTTI losses in accumulated other comprehensive income (loss) | (739 | ) | (601 | ) | ||||
Total fixed maturity securities | 10,837 | 7,216 | ||||||
Equity securities | 132 | (3 | ) | |||||
Derivatives | (165 | ) | (59 | ) | ||||
Other | (5 | ) | 42 | |||||
Subtotal | 10,799 | 7,196 | ||||||
Amounts allocated from: | ||||||||
Insurance liability loss recognition | (1,061 | ) | (672 | ) | ||||
DAC and VOBA related to noncredit OTTI losses recognized in accumulated other comprehensive income (loss) | 34 | 38 | ||||||
DAC and VOBA | (1,430 | ) | (1,205 | ) | ||||
Policyholder dividend obligation | (1,281 | ) | (876 | ) | ||||
Subtotal | (3,738 | ) | (2,715 | ) | ||||
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in accumulated other comprehensive income (loss) | 245 | 197 | ||||||
Deferred income tax benefit (expense) | (2,651 | ) | (1,692 | ) | ||||
Net unrealized investment gains (losses) | 4,655 | 2,986 | ||||||
Net unrealized investment gains (losses) attributable to noncontrolling interests | 9 | 4 | ||||||
Net unrealized investment gains (losses) attributable to MetLife, Inc. | $ | 4,664 | $ | 2,990 | ||||
24
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Balance, beginning of period | $ | (601 | ) | $ | (859 | ) | ||
Noncredit OTTI losses recognized (1) | (184 | ) | (212 | ) | ||||
Transferred to retained earnings (2) | — | 16 | ||||||
Securities sold with previous noncredit OTTI loss | 77 | 137 | ||||||
Subsequent changes in estimated fair value | (31 | ) | 317 | |||||
Balance, end of period | $ | (739 | ) | $ | (601 | ) | ||
(1) | Noncredit OTTI losses recognized, net of deferred policy acquisition costs (“DAC”), were ($188) million and ($202) million for the periods ended June 30, 2011 and December 31, 2010, respectively. | |
(2) | Amounts transferred to retained earnings were in connection with the adoption of guidance related to the consolidation of VIEs as described in Note 1 of the Notes to the Consolidated Financial Statements included in the 2010 Annual Report. |
Six Months | ||||
Ended | ||||
June 30, 2011 | ||||
(In millions) | ||||
Balance, beginning of period | $ | 2,990 | ||
Fixed maturity securities on which noncredit OTTI losses have been recognized | (138 | ) | ||
Unrealized investment gains (losses) during the period | 3,741 | |||
Unrealized investment gains (losses) relating to: | ||||
Insurance liability gain (loss) recognition | (389 | ) | ||
DAC and VOBA related to noncredit OTTI losses recognized in accumulated other comprehensive income (loss) | (4 | ) | ||
DAC and VOBA | (225 | ) | ||
Policyholder dividend obligation | (405 | ) | ||
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in accumulated other comprehensive income (loss) | 48 | |||
Deferred income tax benefit (expense) | (959 | ) | ||
Net unrealized investment gains (losses) | 4,659 | |||
Net unrealized investment gains (losses) attributable to noncontrolling interests | 5 | |||
Balance, end of period | $ | 4,664 | ||
Change in net unrealized investment gains (losses) | $ | 1,669 | ||
Change in net unrealized investment gains (losses) attributable to noncontrolling interests | 5 | |||
Change in net unrealized investment gains (losses) attributable to MetLife, Inc. | $ | 1,674 | ||
25
Table of Contents
June 30, 2011 | ||||||||||||||||||||||||
Equal to or Greater | ||||||||||||||||||||||||
Less than 12 Months | than 12 Months | Total | ||||||||||||||||||||||
Estimated | Gross | Estimated | Gross | Estimated | Gross | |||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
U.S. corporate securities | $ | 15,021 | $ | 289 | $ | 6,662 | $ | 835 | $ | 21,683 | $ | 1,124 | ||||||||||||
Foreign corporate securities | 17,137 | 592 | 1,953 | 265 | 19,090 | 857 | ||||||||||||||||||
Foreign government securities | 21,463 | 539 | 153 | 11 | 21,616 | 550 | ||||||||||||||||||
RMBS | 5,742 | 159 | 5,540 | 1,006 | 11,282 | 1,165 | ||||||||||||||||||
U.S. Treasury and agency securities | 11,586 | 562 | 108 | 26 | 11,694 | 588 | ||||||||||||||||||
CMBS | 1,606 | 32 | 926 | 138 | 2,532 | 170 | ||||||||||||||||||
ABS | 2,212 | 22 | 2,723 | 533 | 4,935 | 555 | ||||||||||||||||||
State and political subdivision securities | 2,684 | 96 | 1,000 | 232 | 3,684 | 328 | ||||||||||||||||||
Other fixed maturity securities | 2 | — | — | — | 2 | — | ||||||||||||||||||
Total fixed maturity securities | $ | 77,453 | $ | 2,291 | $ | 19,065 | $ | 3,046 | $ | 96,518 | $ | 5,337 | ||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Common stock | $ | 96 | $ | 11 | $ | 23 | $ | — | $ | 119 | $ | 11 | ||||||||||||
Non-redeemable preferred stock | 174 | 6 | 462 | 98 | 636 | 104 | ||||||||||||||||||
Total equity securities | $ | 270 | $ | 17 | $ | 485 | $ | 98 | $ | 755 | $ | 115 | ||||||||||||
Total number of securities in an | ||||||||||||||||||||||||
unrealized loss position | 4,834 | 1,351 | ||||||||||||||||||||||
26
Table of Contents
December 31, 2010 | ||||||||||||||||||||||||
Equal to or Greater | ||||||||||||||||||||||||
Less than 12 Months | than 12 Months | Total | ||||||||||||||||||||||
Estimated | Gross | Estimated | Gross | Estimated | Gross | |||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
U.S. corporate securities | $ | 22,954 | $ | 447 | $ | 8,319 | $ | 1,155 | $ | 31,273 | $ | 1,602 | ||||||||||||
Foreign corporate securities | 22,415 | 410 | 3,976 | 515 | 26,391 | 925 | ||||||||||||||||||
Foreign government securities | 26,659 | 585 | 189 | 17 | 26,848 | 602 | ||||||||||||||||||
RMBS | 7,588 | 212 | 6,700 | 1,175 | 14,288 | 1,387 | ||||||||||||||||||
U.S. Treasury and agency securities | 13,401 | 530 | 118 | 29 | 13,519 | 559 | ||||||||||||||||||
CMBS | 3,787 | 29 | 1,363 | 249 | 5,150 | 278 | ||||||||||||||||||
ABS | 2,713 | 42 | 3,026 | 667 | 5,739 | 709 | ||||||||||||||||||
State and political subdivision securities | 5,061 | 246 | 988 | 272 | 6,049 | 518 | ||||||||||||||||||
Other fixed maturity securities | 1 | — | — | — | 1 | — | ||||||||||||||||||
Total fixed maturity securities | $ | 104,579 | $ | 2,501 | $ | 24,679 | $ | 4,079 | $ | 129,258 | $ | 6,580 | ||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Common stock | $ | 89 | $ | 12 | $ | 1 | $ | — | $ | 90 | $ | 12 | ||||||||||||
Non-redeemable preferred stock | 191 | 9 | 824 | 220 | 1,015 | 229 | ||||||||||||||||||
Total equity securities | $ | 280 | $ | 21 | $ | 825 | $ | 220 | $ | 1,105 | $ | 241 | ||||||||||||
Total number of securities in an | ||||||||||||||||||||||||
unrealized loss position | 5,609 | 1,704 | ||||||||||||||||||||||
27
Table of Contents
June 30, 2011 | ||||||||||||||||||||||||
Cost or Amortized Cost | Gross Unrealized Losses | Number of Securities | ||||||||||||||||||||||
Less than | 20% or | Less than | 20% or | Less than | 20% or | |||||||||||||||||||
20% | more | 20% | more | 20% | more | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 26,453 | $ | 2,874 | $ | 367 | $ | 825 | 1,963 | 167 | ||||||||||||||
Six months or greater but less than nine months | 50,011 | 420 | 1,329 | 104 | 2,639 | 31 | ||||||||||||||||||
Nine months or greater but less than twelve months | 1,985 | 186 | 130 | 64 | 260 | 12 | ||||||||||||||||||
Twelve months or greater | 16,861 | 3,065 | 1,489 | 1,029 | 1,025 | 196 | ||||||||||||||||||
Total | $ | 95,310 | $ | 6,545 | $ | 3,315 | $ | 2,022 | ||||||||||||||||
Percentage of amortized cost | 3 | % | 31 | % | ||||||||||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 132 | $ | 8 | $ | 6 | $ | 4 | 74 | 16 | ||||||||||||||
Six months or greater but less than nine months | 144 | 1 | 6 | — | 32 | 9 | ||||||||||||||||||
Nine months or greater but less than twelve months | — | 1 | — | — | — | 4 | ||||||||||||||||||
Twelve months or greater | 355 | 229 | 30 | 69 | 23 | 11 | ||||||||||||||||||
Total | $ | 631 | $ | 239 | $ | 42 | $ | 73 | ||||||||||||||||
Percentage of cost | 7 | % | 31 | % | ||||||||||||||||||||
28
Table of Contents
December 31, 2010 | ||||||||||||||||||||||||
Cost or Amortized Cost | Gross Unrealized Losses | Number of Securities | ||||||||||||||||||||||
Less than | 20% or | Less than | 20% or | Less than | 20% or | |||||||||||||||||||
20% | more | 20% | more | 20% | more | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 105,301 | $ | 1,403 | $ | 2,348 | $ | 368 | 5,320 | 121 | ||||||||||||||
Six months or greater but less than nine months | 1,125 | 376 | 29 | 102 | 104 | 29 | ||||||||||||||||||
Nine months or greater but less than twelve months | 371 | 89 | 28 | 27 | 50 | 9 | ||||||||||||||||||
Twelve months or greater | 21,627 | 5,546 | 1,863 | 1,815 | 1,245 | 311 | ||||||||||||||||||
Total | $ | 128,424 | $ | 7,414 | $ | 4,268 | $ | 2,312 | ||||||||||||||||
Percentage of amortized cost | 3 | % | 31 | % | ||||||||||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 247 | $ | 94 | $ | 10 | $ | 22 | 106 | 33 | ||||||||||||||
Six months or greater but less than nine months | 29 | 65 | 5 | 16 | 3 | 2 | ||||||||||||||||||
Nine months or greater but less than twelve months | 6 | 47 | — | 16 | 3 | 2 | ||||||||||||||||||
Twelve months or greater | 518 | 340 | 56 | 116 | 35 | 14 | ||||||||||||||||||
Total | $ | 800 | $ | 546 | $ | 71 | $ | 170 | ||||||||||||||||
Percentage of cost | 9 | % | 31 | % | ||||||||||||||||||||
29
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
Sector: | ||||||||
RMBS | 21 | % | 20 | % | ||||
U.S. corporate securities | 21 | 23 | ||||||
Foreign corporate securities | 16 | 14 | ||||||
U.S. Treasury and agency securities | 11 | 8 | ||||||
ABS | 10 | 10 | ||||||
Foreign government securities | 10 | 9 | ||||||
State and political subdivision securities | 6 | 8 | ||||||
CMBS | 3 | 4 | ||||||
Other | 2 | 4 | ||||||
Total | 100 | % | 100 | % | ||||
Industry: | ||||||||
Mortgage-backed | 24 | % | 24 | % | ||||
Finance | 15 | 21 | ||||||
U.S. Treasury and agency securities | 11 | 8 | ||||||
Asset-backed | 10 | 10 | ||||||
Foreign government securities | 10 | 9 | ||||||
Utility | 10 | 5 | ||||||
State and political subdivision securities | 6 | 8 | ||||||
Consumer | 4 | 4 | ||||||
Communications | 2 | 2 | ||||||
Industrial | 1 | 2 | ||||||
Other | 7 | 7 | ||||||
Total | 100 | % | 100 | % | ||||
30
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Fixed Maturity | Equity | Fixed Maturity | Equity | |||||||||||||
Securities | Securities | Securities | Securities | |||||||||||||
(In millions, except number of securities) | ||||||||||||||||
Number of securities | 88 | 3 | 107 | 6 | ||||||||||||
Total gross unrealized losses | $ | 1,846 | $ | 43 | $ | 2,014 | $ | 103 | ||||||||
Percentage of total gross unrealized losses | 35 | % | 37 | % | 31 | % | 43 | % |
Non-Redeemable Preferred Stock | ||||||||||||||||||||||||||||||||
All Types of | ||||||||||||||||||||||||||||||||
All Equity | Non-Redeemable | Investment Grade | ||||||||||||||||||||||||||||||
Securities | Preferred Stock | All Industries | Financial Services Industry | |||||||||||||||||||||||||||||
Gross | Gross | % of All | Gross | % of All | Gross | % A | ||||||||||||||||||||||||||
Unrealized | Unrealized | Equity | Unrealized | Non-Redeemable | Unrealized | % of All | Rated or | |||||||||||||||||||||||||
Losses | Losses | Securities | Losses | Preferred Stock | Losses | Industries | Better | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Less than six months | $ | 4 | $ | — | — | % | $ | — | — | % | $ | — | — | % | — | % | ||||||||||||||||
Six months or greater but less than twelve months | — | — | — | % | — | — | % | — | — | % | — | % | ||||||||||||||||||||
Twelve months or greater | 69 | 69 | 100 | % | 69 | 100 | % | 69 | 100 | % | 72 | % | ||||||||||||||||||||
All equity securities with gross unrealized losses of 20% or more | $ | 73 | $ | 69 | 95 | % | $ | 69 | 100 | % | $ | 69 | 100 | % | 72 | % | ||||||||||||||||
31
Table of Contents
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Total gains (losses) on fixed maturity securities: | ||||||||||||||||
Total OTTI losses recognized | $ | (298 | ) | $ | (244 | ) | $ | (430 | ) | $ | (395 | ) | ||||
Less: Noncredit portion of OTTI losses transferred to and recognized in other comprehensive income (loss) | 175 | 98 | 184 | 157 | ||||||||||||
Net OTTI losses on fixed maturity securities recognized in earnings | (123 | ) | (146 | ) | (246 | ) | (238 | ) | ||||||||
Fixed maturity securities — net gains (losses) on sales and disposals | 18 | 19 | (22 | ) | 45 | |||||||||||
Total gains (losses) on fixed maturity securities | (105 | ) | (127 | ) | (268 | ) | (193 | ) | ||||||||
Other net investment gains (losses): | ||||||||||||||||
Equity securities | (70 | ) | 74 | (34 | ) | 101 | ||||||||||
Mortgage loans | 68 | 11 | 115 | (17 | ) | |||||||||||
Real estate and real estate joint ventures | 4 | (27 | ) | 5 | (49 | ) | ||||||||||
Other limited partnership interests | 5 | (10 | ) | 8 | (11 | ) | ||||||||||
Other investment portfolio gains (losses) | (6 | ) | 17 | (2 | ) | 76 | ||||||||||
Subtotal — investment portfolio gains (losses) | (104 | ) | (62 | ) | (176 | ) | (93 | ) | ||||||||
Fair value option (“FVO”) consolidated securitization entities — changes in estimated fair value: | ||||||||||||||||
Commercial mortgage loans | 7 | 172 | 25 | 653 | ||||||||||||
Securities | 39 | (17 | ) | (1 | ) | (21 | ) | |||||||||
Long-term debt — related to commercial mortgage loans | (8 | ) | (156 | ) | (8 | ) | (635 | ) | ||||||||
Long-term debt — related to securities | (54 | ) | (1 | ) | (7 | ) | 11 | |||||||||
Other gains (losses) (1) | (35 | ) | 50 | (87 | ) | 103 | ||||||||||
Subtotal FVO consolidated securitization entities and other gains (losses) | (51 | ) | 48 | (78 | ) | 111 | ||||||||||
Total net investment gains (losses) | $ | (155 | ) | $ | (14 | ) | $ | (254 | ) | $ | 18 | |||||
32
Table of Contents
(1) | Other gains (losses) for the three months and six months ended June 30, 2011 includes a loss of $7 million and $87 million, respectively, related to the sale of the Company’s investment in MSI MetLife. See Note 2. |
Three Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Fixed Maturity Securities | Equity Securities | Total | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Proceeds | $ | 19,316 | $ | 13,466 | $ | 489 | $ | 298 | $ | 19,805 | $ | 13,764 | ||||||||||||
Gross investment gains | $ | 235 | $ | 214 | $ | 26 | $ | 76 | $ | 261 | $ | 290 | ||||||||||||
Gross investment losses | (217 | ) | (195 | ) | (49 | ) | (1 | ) | (266 | ) | (196 | ) | ||||||||||||
Total OTTI losses recognized in earnings: | ||||||||||||||||||||||||
Credit-related | (70 | ) | (146 | ) | — | — | (70 | ) | (146 | ) | ||||||||||||||
Other (1) | (53 | ) | — | (47 | ) | (1 | ) | (100 | ) | (1 | ) | |||||||||||||
Total OTTI losses recognized in earnings | (123 | ) | (146 | ) | (47 | ) | (1 | ) | (170 | ) | (147 | ) | ||||||||||||
Net investment gains (losses) | $ | (105 | ) | $ | (127 | ) | $ | (70 | ) | $ | 74 | $ | (175 | ) | $ | (53 | ) | |||||||
Six Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Fixed Maturity Securities | Equity Securities | Total | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Proceeds | $ | 35,848 | $ | 21,838 | $ | 805 | $ | 443 | $ | 36,653 | $ | 22,281 | ||||||||||||
Gross investment gains | $ | 428 | $ | 378 | $ | 74 | $ | 107 | $ | 502 | $ | 485 | ||||||||||||
Gross investment losses | (450 | ) | (333 | ) | (55 | ) | (4 | ) | (505 | ) | (337 | ) | ||||||||||||
Total OTTI losses recognized in earnings: | ||||||||||||||||||||||||
Credit-related | (113 | ) | (232 | ) | — | — | (113 | ) | (232 | ) | ||||||||||||||
Other (1) | (133 | ) | (6 | ) | (53 | ) | (2 | ) | (186 | ) | (8 | ) | ||||||||||||
Total OTTI losses recognized in earnings | (246 | ) | (238 | ) | (53 | ) | (2 | ) | (299 | ) | (240 | ) | ||||||||||||
Net investment gains (losses) | $ | (268 | ) | $ | (193 | ) | $ | (34 | ) | $ | 101 | $ | (302 | ) | $ | (92 | ) | |||||||
(1) | Other OTTI losses recognized in earnings include impairments on equity securities, impairments on perpetual hybrid securities classified within fixed maturity securities where the primary reason for the impairment was the severity and/or the duration of an unrealized loss position and fixed maturity securities where there is an |
33
Table of Contents
intent to sell or it is more likely than not that the Company will be required to sell the security before recovery of the decline in estimated fair value. |
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Sector: | ||||||||||||||||
U.S. and foreign corporate securities — by industry: | ||||||||||||||||
Finance | $ | 40 | $ | 20 | $ | 41 | $ | 28 | ||||||||
Consumer | 27 | 1 | 29 | 23 | ||||||||||||
Communications | 1 | — | 14 | 3 | ||||||||||||
Utility | — | 3 | 1 | 3 | ||||||||||||
Total U.S. and foreign corporate securities | 68 | 24 | 85 | 57 | ||||||||||||
Foreign government securities | 13 | — | 89 | — | ||||||||||||
RMBS | 36 | 27 | 54 | 57 | ||||||||||||
ABS | 6 | 44 | 15 | 63 | ||||||||||||
CMBS | — | 51 | 3 | 61 | ||||||||||||
Total | $ | 123 | $ | 146 | $ | 246 | $ | 238 | ||||||||
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Sector: | ||||||||||||||||
Non-redeemable preferred stock | $ | 38 | $ | — | $ | 38 | $ | — | ||||||||
Common stock | 9 | 1 | 15 | 2 | ||||||||||||
Total | $ | 47 | $ | 1 | $ | 53 | $ | 2 | ||||||||
Industry: | ||||||||||||||||
Financial services industry — perpetual hybrid securities | $ | 38 | $ | — | $ | 38 | $ | — | ||||||||
Other industries | 9 | 1 | 15 | 2 | ||||||||||||
Total | $ | 47 | $ | 1 | $ | 53 | $ | 2 | ||||||||
34
Table of Contents
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Balance, beginning of period | $ | 389 | $ | 424 | $ | 443 | $ | 581 | ||||||||
Additions: | ||||||||||||||||
Initial impairments — credit loss OTTI recognized on securities not previously impaired | 18 | 62 | 26 | 81 | ||||||||||||
Additional impairments — credit loss OTTI recognized on securities previously impaired | 24 | 39 | 40 | 70 | ||||||||||||
Reductions: | ||||||||||||||||
Due to sales (maturities, pay downs or prepayments) during the period of securities previously credit loss OTTI impaired | (26 | ) | (30 | ) | (55 | ) | (134 | ) | ||||||||
Due to securities de-recognized in connection with the adoption of new guidance related to the consolidation of VIEs | — | — | — | (100 | ) | |||||||||||
Due to securities impaired to net present value of expected future cash flows | — | — | (44 | ) | — | |||||||||||
Due to increases in cash flows — accretion of previous credit loss OTTI | (4 | ) | (4 | ) | (9 | ) | (7 | ) | ||||||||
Balance, end of period | $ | 401 | $ | 491 | $ | 401 | $ | 491 | ||||||||
35
Table of Contents
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Investment income: | ||||||||||||||||
Fixed maturity securities | $ | 3,791 | $ | 3,013 | $ | 7,474 | $ | 6,066 | ||||||||
Equity securities | 48 | 39 | 78 | 64 | ||||||||||||
Trading and other securities — Actively Traded Securities and FVO general account securities (1) | 16 | (4 | ) | 44 | 11 | |||||||||||
Mortgage loans | 766 | 695 | 1,525 | 1,368 | ||||||||||||
Policy loans | 160 | 157 | 320 | 333 | ||||||||||||
Real estate and real estate joint ventures | 200 | 135 | 354 | 179 | ||||||||||||
Other limited partnership interests | 159 | 161 | 402 | 426 | ||||||||||||
Cash, cash equivalents and short-term investments | 44 | 20 | 90 | 38 | ||||||||||||
International joint ventures (2) | 9 | (97 | ) | (10 | ) | (80 | ) | |||||||||
Other | 101 | 102 | 69 | 188 | ||||||||||||
Subtotal | 5,294 | 4,221 | 10,346 | 8,593 | ||||||||||||
Less: Investment expenses | 260 | 217 | 511 | 442 | ||||||||||||
Subtotal, net | 5,034 | 4,004 | 9,835 | 8,151 | ||||||||||||
Trading and other securities — FVO contractholder-directed unit-linked investments (1) | (32 | ) | (52 | ) | 387 | 12 | ||||||||||
FVO consolidated securitization entities: | ||||||||||||||||
Commercial mortgage loans | 96 | 105 | 191 | 210 | ||||||||||||
Securities | — | 4 | 1 | 8 | ||||||||||||
Subtotal | 64 | 57 | 579 | 230 | ||||||||||||
Net investment income | $ | 5,098 | $ | 4,061 | $ | 10,414 | $ | 8,381 | ||||||||
(1) | Changes in estimated fair value subsequent to purchase included in net investment income were: |
Trading and other securities — Actively Traded Securities and FVO general account securities | $ | — | $ | (19 | ) | $ | 21 | $ | (15 | ) | ||||||
Trading and other securities— FVO contractholder-directed unit-linked investments | $ | (84 | ) | $ | (71 | ) | $ | 232 | $ | (14 | ) |
(2) | Amounts are presented net of changes in estimated fair value of derivatives related to economic hedges of the Company’s investment in these equity method international joint venture investments that do not qualify for hedge accounting of less than $1 million and $23 million for the three months and six months ended June 30, 2011, respectively, and $109 million and $77 million for the three months and six months ended June 30, 2010, respectively. |
36
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Securities on loan: | ||||||||
Amortized cost | $ | 25,336 | $ | 23,715 | ||||
Estimated fair value | $ | 25,938 | $ | 24,230 | ||||
Aging of cash collateral liability: | ||||||||
Open (1) | $ | 3,477 | $ | 2,752 | ||||
Less than thirty days | 15,609 | 12,301 | ||||||
Thirty days or greater but less than sixty days | 5,351 | 4,399 | ||||||
Sixty days or greater but less than ninety days | 1,020 | 2,291 | ||||||
Ninety days or greater | 1,124 | 2,904 | ||||||
Total cash collateral liability | $ | 26,581 | $ | 24,647 | ||||
Security collateral on deposit from counterparties | $ | 22 | $ | — | ||||
Reinvestment portfolio — estimated fair value | $ | 26,482 | $ | 24,177 | ||||
(1) | Open — meaning that the related loaned security could be returned to the Company on the next business day requiring the Company to immediately return the cash collateral. |
37
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Invested assets on deposit: | ||||||||
Regulatory agencies | $ | 1,950 | $ | 2,110 | ||||
Invested assets held in trust: | ||||||||
Collateral financing arrangements | 5,408 | 5,340 | ||||||
Reinsurance arrangements | 2,971 | 3,090 | ||||||
Invested assets pledged as collateral: | ||||||||
Funding agreements and advances — Federal Home Loan Bank (“FHLB”) of New York | 20,589 | 21,975 | ||||||
Funding agreements — Federal Agricultural Mortgage Corporation | 3,160 | 3,159 | ||||||
Funding agreements — FHLB of Des Moines | 850 | — | ||||||
Funding agreements — FHLB of Boston | 534 | 211 | ||||||
Federal Reserve Bank of New York | 1,654 | 1,822 | ||||||
Collateral financing arrangements | 93 | 112 | ||||||
Derivative transactions | 971 | 1,726 | ||||||
Short sale agreements | 568 | 465 | ||||||
Total invested assets on deposit, held in trust and pledged as collateral | $ | 38,748 | $ | 40,010 | ||||
38
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Actively Traded Securities | $ | 560 | $ | 463 | ||||
FVO general account securities | 303 | 131 | ||||||
FVO contractholder-directed unit-linked investments | 18,690 | 17,794 | ||||||
FVO securities held by consolidated securitization entities | 147 | 201 | ||||||
Total trading and other securities — at estimated fair value | $ | 19,700 | $ | 18,589 | ||||
Actively Traded Securities — at estimated fair value | $ | 560 | $ | 463 | ||||
Short sale agreement liabilities — at estimated fair value | (54 | ) | (46 | ) | ||||
Net long/short position — at estimated fair value | $ | 506 | $ | 417 | ||||
Investments pledged to secure short sale agreement liabilities | $ | 568 | $ | 465 | ||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | % of | Carrying | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Mortgage loansheld-for-investment: | ||||||||||||||||
Commercial | $ | 39,050 | 61.4 | % | $ | 37,818 | 60.7 | % | ||||||||
Agricultural | 12,981 | 20.4 | 12,751 | 20.4 | ||||||||||||
Residential | 2,657 | 4.2 | 2,231 | 3.7 | ||||||||||||
Subtotal | 54,688 | 86.0 | 52,800 | 84.8 | ||||||||||||
Valuation allowances | (566 | ) | (0.9 | ) | (664 | ) | (1.1 | ) | ||||||||
Subtotal mortgage loansheld-for-investment, net | 54,122 | 85.1 | 52,136 | 83.7 | ||||||||||||
Commercial mortgage loans held by consolidated securitization entities — FVO | 6,697 | 10.5 | 6,840 | 11.0 | ||||||||||||
Total mortgage loansheld-for-investment, net | 60,819 | 95.6 | 58,976 | 94.7 | ||||||||||||
Mortgage loansheld-for-sale: | ||||||||||||||||
Residential — FVO | 1,863 | 2.9 | 2,510 | 4.0 | ||||||||||||
Agricultural and residential mortgage loans — lower of amortized cost or estimated fair value | 942 | 1.5 | 811 | 1.3 | ||||||||||||
Total mortgage loansheld-for-sale | 2,805 | 4.4 | 3,321 | 5.3 | ||||||||||||
Total mortgage loans, net | $ | 63,624 | 100.0 | % | $ | 62,297 | 100.0 | % | ||||||||
39
Table of Contents
Commercial | Agricultural | Residential | Total | |||||||||||||
(In millions) | ||||||||||||||||
June 30, 2011: | ||||||||||||||||
Mortgage loans: | ||||||||||||||||
Evaluated individually for credit losses | $ | 126 | $ | 128 | $ | 11 | $ | 265 | ||||||||
Evaluated collectively for credit losses | 38,924 | 12,853 | 2,646 | 54,423 | ||||||||||||
Total mortgage loans | 39,050 | 12,981 | 2,657 | 54,688 | ||||||||||||
Valuation allowances: | ||||||||||||||||
Specific credit losses | 28 | 43 | 1 | 72 | ||||||||||||
Non-specifically identified credit losses | 441 | 36 | 17 | 494 | ||||||||||||
Total valuation allowances | 469 | 79 | 18 | 566 | ||||||||||||
Mortgage loans, net of valuation allowance | $ | 38,581 | $ | 12,902 | $ | 2,639 | $ | 54,122 | ||||||||
December 31, 2010: | ||||||||||||||||
Mortgage loans: | ||||||||||||||||
Evaluated individually for credit losses | $ | 120 | $ | 146 | $ | 13 | $ | 279 | ||||||||
Evaluated collectively for credit losses | 37,698 | 12,605 | 2,218 | 52,521 | ||||||||||||
Total mortgage loans | 37,818 | 12,751 | 2,231 | 52,800 | ||||||||||||
Valuation allowances: | ||||||||||||||||
Specific credit losses | 36 | 52 | — | 88 | ||||||||||||
Non-specifically identified credit losses | 526 | 36 | 14 | 576 | ||||||||||||
Total valuation allowances | 562 | 88 | 14 | 664 | ||||||||||||
Mortgage loans, net of valuation allowance | $ | 37,256 | $ | 12,663 | $ | 2,217 | $ | 52,136 | ||||||||
40
Table of Contents
Mortgage Loan Valuation Allowances | ||||||||||||||||
Commercial | Agricultural | Residential | Total | |||||||||||||
(In millions) | ||||||||||||||||
For the Three Months Ended June 30, 2011: | ||||||||||||||||
Balance, beginning of period | $ | 532 | $ | 76 | $ | 13 | $ | 621 | ||||||||
Provision (release) | (63 | ) | 3 | 5 | (55 | ) | ||||||||||
Charge-offs, net of recoveries | — | — | — | — | ||||||||||||
Balance, end of period | $ | 469 | $ | 79 | $ | 18 | $ | 566 | ||||||||
For the Three Months Ended June 30, 2010: | ||||||||||||||||
Balance, beginning of period | $ | 624 | $ | 110 | $ | 17 | $ | 751 | ||||||||
Provision (release) | (3 | ) | (7 | ) | 2 | (8 | ) | |||||||||
Charge-offs, net of recoveries | — | (7 | ) | (2 | ) | (9 | ) | |||||||||
Balance, end of period | $ | 621 | $ | 96 | $ | 17 | $ | 734 | ||||||||
For the Six Months Ended June 30, 2011: | ||||||||||||||||
Balance, beginning of period | $ | 562 | $ | 88 | $ | 14 | $ | 664 | ||||||||
Provision (release) | (93 | ) | (6 | ) | 5 | (94 | ) | |||||||||
Charge-offs, net of recoveries | — | (3 | ) | (1 | ) | (4 | ) | |||||||||
Balance, end of period | $ | 469 | $ | 79 | $ | 18 | $ | 566 | ||||||||
For the Six Months Ended June 30, 2010: | ||||||||||||||||
Balance, beginning of period | $ | 589 | $ | 115 | $ | 17 | $ | 721 | ||||||||
Provision (release) | 32 | (1 | ) | 2 | 33 | |||||||||||
Charge-offs, net of recoveries | — | (18 | ) | (2 | ) | (20 | ) | |||||||||
Balance, end of period | $ | 621 | $ | 96 | $ | 17 | $ | 734 | ||||||||
41
Table of Contents
Commercial | ||||||||||||||||||||||||||||
Recorded Investment | ||||||||||||||||||||||||||||
Debt Service Coverage Ratios | Estimated | |||||||||||||||||||||||||||
> 1.20x | 1.00x - 1.20x | < 1.00x | Total | % of Total | Fair Value | % of Total | ||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||||
June 30, 2011: | ||||||||||||||||||||||||||||
Loan-to-value ratios: | ||||||||||||||||||||||||||||
Less than 65% | $ | 20,130 | $ | 480 | $ | 432 | $ | 21,042 | 53.9 | % | $ | 22,463 | 55.2 | % | ||||||||||||||
65% to 75% | 9,292 | 520 | 478 | 10,290 | 26.4 | 10,811 | 26.6 | |||||||||||||||||||||
76% to 80% | 2,528 | 131 | 53 | 2,712 | 6.9 | 2,748 | 6.8 | |||||||||||||||||||||
Greater than 80% | 3,432 | 931 | 643 | 5,006 | 12.8 | 4,638 | 11.4 | |||||||||||||||||||||
Total | $ | 35,382 | $ | 2,062 | $ | 1,606 | $ | 39,050 | 100.0 | % | $ | 40,660 | 100.0 | % | ||||||||||||||
December 31, 2010: | ||||||||||||||||||||||||||||
Loan-to-value ratios: | ||||||||||||||||||||||||||||
Less than 65% | $ | 16,663 | $ | 125 | $ | 483 | $ | 17,271 | 45.7 | % | $ | 18,183 | 46.9 | % | ||||||||||||||
65% to 75% | 9,022 | 765 | 513 | 10,300 | 27.2 | 10,685 | 27.6 | |||||||||||||||||||||
76% to 80% | 3,033 | 304 | 135 | 3,472 | 9.2 | 3,535 | 9.1 | |||||||||||||||||||||
Greater than 80% | 4,155 | 1,813 | 807 | 6,775 | 17.9 | 6,374 | 16.4 | |||||||||||||||||||||
Total | $ | 32,873 | $ | 3,007 | $ | 1,938 | $ | 37,818 | 100.0 | % | $ | 38,777 | 100.0 | % | ||||||||||||||
Agricultural | ||||||||||||||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Recorded Investment | % of Total | Recorded Investment | % of Total | |||||||||||||
(In millions) | (In millions) | |||||||||||||||
Loan-to-value ratios: | ||||||||||||||||
Less than 65% | $ | 11,639 | 89.7 | % | $ | 11,483 | 90.1 | % | ||||||||
65% to 75% | 888 | 6.8 | 885 | 6.9 | ||||||||||||
76% to 80% | 12 | 0.1 | 48 | 0.4 | ||||||||||||
Greater than 80% | 442 | 3.4 | 335 | 2.6 | ||||||||||||
Total | $ | 12,981 | 100.0 | % | $ | 12,751 | 100.0 | % | ||||||||
42
Table of Contents
Residential | ||||||||||||||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Recorded Investment | % of Total | Recorded Investment | % of Total | |||||||||||||
(In millions) | (In millions) | |||||||||||||||
Performance indicators: | ||||||||||||||||
Performing | $ | 2,584 | 97.3 | % | $ | 2,149 | 96.3 | % | ||||||||
Nonperforming | 73 | 2.7 | 82 | 3.7 | ||||||||||||
Total | $ | 2,657 | 100.0 | % | $ | 2,231 | 100.0 | % | ||||||||
Greater than 90 Days Past Due | ||||||||||||||||||||||||
Past Due | Still Accruing Interest | Nonaccrual Status | ||||||||||||||||||||||
June 30, 2011 | December 31, 2010 | June 30, 2011 | December 31, 2010 | June 30, 2011 | December 31, 2010 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Commercial | $ | 161 | $ | 58 | $ | 115 | $ | 1 | $ | 41 | $ | 7 | ||||||||||||
Agricultural | 161 | 159 | 17 | 13 | 147 | 177 | ||||||||||||||||||
Residential | 35 | 79 | 10 | 11 | 28 | 25 | ||||||||||||||||||
Total | $ | 357 | $ | 296 | $ | 142 | $ | 25 | $ | 216 | $ | 209 | ||||||||||||
Impaired Mortgage Loans | ||||||||||||||||||||||||||||||||
Loans without | ||||||||||||||||||||||||||||||||
Loans with a Valuation Allowance | a Valuation Allowance | All Impaired Loans | ||||||||||||||||||||||||||||||
Unpaid | Unpaid | Unpaid | ||||||||||||||||||||||||||||||
Principal | Recorded | Valuation | Carrying | Principal | Recorded | Principal | Carrying | |||||||||||||||||||||||||
Balance | Investment | Allowances | Value | Balance | Investment | Balance | Value | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
June 30, 2011: | ||||||||||||||||||||||||||||||||
Commercial | $ | 126 | $ | 126 | $ | 28 | $ | 98 | $ | 105 | $ | 95 | $ | 231 | $ | 193 | ||||||||||||||||
Agricultural | 131 | 128 | 43 | 85 | 105 | 100 | 236 | 185 | ||||||||||||||||||||||||
Residential | 11 | 11 | 1 | 10 | 15 | 15 | 26 | 25 | ||||||||||||||||||||||||
Total | $ | 268 | $ | 265 | $ | 72 | $ | 193 | $ | 225 | $ | 210 | $ | 493 | $ | 403 | ||||||||||||||||
December 31, 2010: | ||||||||||||||||||||||||||||||||
Commercial | $ | 120 | $ | 120 | $ | 36 | $ | 84 | $ | 99 | $ | 87 | $ | 219 | $ | 171 | ||||||||||||||||
Agricultural | 146 | 146 | 52 | 94 | 123 | 119 | 269 | 213 | ||||||||||||||||||||||||
Residential | 3 | 3 | — | 3 | 16 | 16 | 19 | 19 | ||||||||||||||||||||||||
Total | $ | 269 | $ | 269 | $ | 88 | $ | 181 | $ | 238 | $ | 222 | $ | 507 | $ | 403 | ||||||||||||||||
43
Table of Contents
Impaired Mortgage Loans | ||||||||||||
Average Investment | Interest Income Recognized | |||||||||||
Cash Basis | Accrual Basis | |||||||||||
(In millions) | ||||||||||||
For the Three Months Ended June 30, 2011: | ||||||||||||
Commercial | $ | 292 | $ | — | $ | — | ||||||
Agricultural | 255 | �� | 1 | |||||||||
Residential | 32 | — | — | |||||||||
Total | $ | 579 | $ | — | $ | 1 | ||||||
For the Three Months Ended June 30, 2010: | ||||||||||||
Commercial | $ | 182 | $ | 2 | $ | — | ||||||
Agricultural | 278 | 2 | — | |||||||||
Residential | 7 | — | — | |||||||||
Total | $ | 467 | $ | 4 | $ | — | ||||||
For the Six Months Ended June 30, 2011: | ||||||||||||
Commercial | $ | 264 | $ | 3 | $ | 1 | ||||||
Agricultural | 268 | 2 | 1 | |||||||||
Residential | 28 | — | — | |||||||||
Total | $ | 560 | $ | 5 | $ | 2 | ||||||
For the Six Months Ended June 30, 2010: | ||||||||||||
Commercial | $ | 156 | $ | 4 | $ | 1 | ||||||
Agricultural | 289 | 3 | — | |||||||||
Residential | 7 | — | — | |||||||||
Total | $ | 452 | $ | 7 | $ | 1 | ||||||
44
Table of Contents
Fixed Maturity Securities | Mortgage Loans | |||||||||||||||
June 30, 2011 | December 31, 2010 | June 30, 2011 | December 31, 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Outstanding principal and interest balance (1) | $ | 3,360 | $ | 1,548 | $ | 510 | $ | 504 | ||||||||
Carrying value (2) | $ | 2,377 | $ | 1,050 | $ | 205 | $ | 195 |
(1) | Represents the contractually required payments which is the sum of contractual principal, whether or not currently due, and accrued interest. | |
(2) | Estimated fair value plus accrued interest for fixed maturity securities and amortized cost, plus accrued interest, less any valuation allowances, for mortgage loans. |
Fixed Maturity Securities | Mortgage Loans | |||||||||||||||
Six Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Contractually required payments (including interest) | $ | 4,651 | $ | 1,083 | $ | — | $ | — | ||||||||
Cash flows expected to be collected (1) | $ | 2,724 | $ | 1,021 | $ | — | $ | — | ||||||||
Fair value of investments acquired | $ | 1,503 | $ | 633 | $ | — | $ | — |
(1) | Represents undiscounted principal and interest cash flow expectations at the date of acquisition. |
Fixed Maturity Securities | Mortgage Loans | |||||||||||||||||||||||||||||||
Three Months | Six Months | Three Months | Six Months | |||||||||||||||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Accretable yield, beginning of period | $ | 708 | $ | 70 | $ | 541 | $ | — | $ | 176 | $ | — | $ | 170 | $ | — | ||||||||||||||||
Investments purchased | 1,089 | 317 | 1,221 | 388 | — | — | — | — | ||||||||||||||||||||||||
Accretion recognized in net investment income | (32 | ) | (6 | ) | (49 | ) | (7 | ) | (20 | ) | — | (32 | ) | — | ||||||||||||||||||
Disposals | (18 | ) | — | (69 | ) | — | — | — | — | — | ||||||||||||||||||||||
Reclassification (to) from nonaccretable difference | 144 | (12 | ) | 247 | (12 | ) | 102 | — | 120 | — | ||||||||||||||||||||||
Accretable yield, end of period | $ | 1,891 | $ | 369 | $ | 1,891 | $ | 369 | $ | 258 | $ | — | $ | 258 | $ | — | ||||||||||||||||
45
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Total | Total | Total | Total | |||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
(In millions) | ||||||||||||||||
Consolidated securitization entities (1) | $ | 6,899 | $ | 6,606 | $ | 7,114 | $ | 6,892 | ||||||||
MRSC collateral financing arrangement (2) | 3,381 | — | 3,333 | — | ||||||||||||
Other limited partnership interests | 354 | 26 | 319 | 85 | ||||||||||||
Trading and other securities | 212 | — | 186 | — | ||||||||||||
Other invested assets | 102 | 1 | 108 | 1 | ||||||||||||
Real estate joint ventures | 17 | 18 | 20 | 17 | ||||||||||||
Total | $ | 10,965 | $ | 6,651 | $ | 11,080 | $ | 6,995 | ||||||||
(1) | The Company consolidated former qualified special purpose entities (“QSPEs”) that are structured as CMBS and former QSPEs that are structured as collateralized debt obligations. The assets of these entities can only be used to settle their respective liabilities, and under no circumstances is the Company or any of its subsidiaries or affiliates liable for any principal or interest shortfalls should any arise. The Company’s exposure was limited to that of its remaining investment in the former QSPEs of $280 million and $201 million at estimated fair value at June 30, 2011 and December 31, 2010, respectively. The long-term debt referred to below bears interest at primarily fixed rates ranging from 2.25% to 5.57%, payable primarily on a monthly basis and is expected to be repaid over the next 7 years. Interest expense related to these obligations, included in other expenses, was $92 million and $184 million for the three months and six months ended June 30, 2011, respectively, and $103 million and $209 million for the three months and six months ended June 30, 2010, respectively. The assets and liabilities of these CSEs were as follows at: |
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Assets: | ||||||||
Mortgage loansheld-for-investment (commercial mortgage loans) | $ | 6,697 | $ | 6,840 | ||||
Trading and other securities | 147 | 201 | ||||||
Cash and cash equivalents | 21 | 39 | ||||||
Accrued investment income | 34 | 34 | ||||||
Total assets | $ | 6,899 | $ | 7,114 | ||||
Liabilities: | ||||||||
Long-term debt | $ | 6,547 | $ | 6,820 | ||||
Other liabilities | 59 | 72 | ||||||
Total liabilities | $ | 6,606 | $ | 6,892 | ||||
46
Table of Contents
(2) | See Note 12 of the Notes to the Consolidated Financial Statements included in the 2010 Annual Report for a description of the MetLife Reinsurance Company of South Carolina (“MRSC”) collateral financing arrangement. These assets consist of the following, at estimated fair value at: |
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Fixed maturity securitiesavailable-for-sale: | ||||||||
ABS | $ | 1,447 | $ | 1,333 | ||||
U.S. corporate securities | 745 | 893 | ||||||
RMBS | 547 | 547 | ||||||
CMBS | 412 | 383 | ||||||
Foreign corporate securities | 166 | 139 | ||||||
State and political subdivision securities | 40 | 30 | ||||||
Foreign government securities | — | 5 | ||||||
Cash and cash equivalents | 24 | 3 | ||||||
Total | $ | 3,381 | $ | 3,333 | ||||
June 30, 2011 | December 31, 2010 | |||||||||||||||
Maximum | Maximum | |||||||||||||||
Carrying | Exposure | Carrying | Exposure | |||||||||||||
Amount | to Loss (1) | Amount | to Loss (1) | |||||||||||||
(In millions) | ||||||||||||||||
Fixed maturity securitiesavailable-for-sale: | ||||||||||||||||
RMBS (2) | $ | 43,550 | $ | 43,550 | $ | 44,733 | $ | 44,733 | ||||||||
CMBS (2) | 19,518 | 19,518 | 20,675 | 20,675 | ||||||||||||
ABS (2) | 14,857 | 14,857 | 14,287 | 14,287 | ||||||||||||
Foreign corporate securities | 3,350 | 3,350 | 2,950 | 2,950 | ||||||||||||
U.S. corporate securities | 2,610 | 2,610 | 2,435 | 2,435 | ||||||||||||
Other limited partnership interests | 4,381 | 6,180 | 4,383 | 6,479 | ||||||||||||
Trading and other securities | 784 | 784 | 789 | 789 | ||||||||||||
Other invested assets | 582 | 909 | 576 | 773 | ||||||||||||
Mortgage loans | 475 | 475 | 350 | 350 | ||||||||||||
Real estate joint ventures | 58 | 104 | 40 | 108 | ||||||||||||
Equity securitiesavailable-for-sale: | ||||||||||||||||
Non-redeemable preferred stock | 33 | 33 | — | — | ||||||||||||
Total | $ | 90,198 | $ | 92,370 | $ | 91,218 | $ | 93,579 | ||||||||
(1) | The maximum exposure to loss relating to the fixed maturity, equity and trading and other securities is equal to the carrying amounts or carrying amounts of retained interests. The maximum exposure to loss relating to the other limited partnership interests and real estate joint ventures is equal to the carrying amounts plus any unfunded commitments of the Company. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee. The maximum exposure to loss relating to the mortgage loans is equal to |
47
Table of Contents
the carrying amounts plus any unfunded commitments of the Company. For certain of its investments in other invested assets, the Company’s return is in the form of income tax credits which are guaranteed by a creditworthy third party. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by income tax credits guaranteed by third parties of $333 million and $231 million at June 30, 2011 and December 31, 2010, respectively. | ||
(2) | For these variable interests, the Company’s involvement is limited to that of a passive investor. |
4. | Derivative Financial Instruments |
48
Table of Contents
49
Table of Contents
50
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||
Estimated Fair | Estimated Fair | |||||||||||||||||||||||||
Primary Underlying | Notional | Value (1) | Notional | Value (1) | ||||||||||||||||||||||
Risk Exposure | Instrument Type | Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Interest rate | Interest rate swaps | $ | 69,893 | $ | 3,112 | $ | 1,349 | $ | 54,803 | $ | 2,654 | $ | 1,516 | |||||||||||||
Interest rate floors | 23,866 | 623 | 78 | 23,866 | 630 | 66 | ||||||||||||||||||||
Interest rate caps | 37,726 | 189 | — | 35,412 | 176 | 1 | ||||||||||||||||||||
Interest rate futures | 12,770 | 45 | 36 | 9,385 | 43 | 17 | ||||||||||||||||||||
Interest rate options | 16,635 | 186 | 49 | 8,761 | 144 | 23 | ||||||||||||||||||||
Interest rate forwards | 8,637 | 31 | 125 | 10,374 | 106 | 135 | ||||||||||||||||||||
Synthetic GICs | 4,392 | — | — | 4,397 | — | — | ||||||||||||||||||||
Foreign currency | Foreign currency swaps | 17,455 | 1,404 | 1,391 | 17,626 | 1,616 | 1,282 | |||||||||||||||||||
Foreign currency forwards | 10,038 | 80 | 84 | 10,443 | 119 | 91 | ||||||||||||||||||||
Currency futures | 525 | 4 | 4 | 493 | 2 | — | ||||||||||||||||||||
Currency options | 2,191 | 16 | 1 | 5,426 | 50 | — | ||||||||||||||||||||
Non-derivative hedging instruments (2) | — | — | — | 169 | — | 185 | ||||||||||||||||||||
Credit | Credit default swaps | 12,266 | 159 | 94 | 10,957 | 173 | 104 | |||||||||||||||||||
Credit forwards | 121 | 2 | 3 | 90 | 2 | 3 | ||||||||||||||||||||
Equity market | Equity futures | 6,015 | 10 | 94 | 8,794 | 21 | 9 | |||||||||||||||||||
Equity options | 16,330 | 1,679 | 342 | 33,688 | 1,843 | 1,197 | ||||||||||||||||||||
Variance swaps | 18,719 | 152 | 169 | 18,022 | 198 | 118 | ||||||||||||||||||||
Total rate of return swaps | 1,862 | 1 | 2 | 1,547 | — | — | ||||||||||||||||||||
Total | $ | 259,441 | $ | 7,693 | $ | 3,821 | $ | 254,253 | $ | 7,777 | $ | 4,747 | ||||||||||||||
(1) | The estimated fair value of all derivatives in an asset position is reported within other invested assets in the consolidated balance sheets and the estimated fair value of all derivatives in a liability position is reported within other liabilities in the consolidated balance sheets. | |
(2) | The estimated fair value of non-derivative hedging instruments represents the amortized cost of the instruments, as adjusted for foreign currency transaction gains or losses. Non-derivative hedging instruments are reported within policyholder account balances in the consolidated balance sheets. |
51
Table of Contents
52
Table of Contents
53
Table of Contents
54
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Notional | Estimated Fair Value | Notional | Estimated Fair Value | |||||||||||||||||||||
Derivatives Designated as Hedging Instruments | Amount | Assets | Liabilities | Amount | Assets | Liabilities | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fair value hedges: | ||||||||||||||||||||||||
Foreign currency swaps | $ | 3,753 | $ | 951 | $ | 67 | $ | 4,524 | $ | 907 | $ | 145 | ||||||||||||
Interest rate swaps | 5,310 | 919 | 161 | 5,108 | 823 | 169 | ||||||||||||||||||
Subtotal | 9,063 | 1,870 | 228 | 9,632 | 1,730 | 314 | ||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||
Foreign currency swaps | 6,459 | 168 | 430 | 5,556 | 213 | 347 | ||||||||||||||||||
Interest rate swaps | 5,060 | 113 | 107 | 3,562 | 102 | 116 | ||||||||||||||||||
Interest rate forwards | 1,140 | — | 101 | 1,140 | — | 107 | ||||||||||||||||||
Credit forwards | 121 | 2 | 3 | 90 | 2 | 3 | ||||||||||||||||||
Subtotal | 12,780 | 283 | 641 | 10,348 | 317 | 573 | ||||||||||||||||||
Foreign operations hedges: | ||||||||||||||||||||||||
Foreign currency forwards | 1,763 | 5 | 17 | 1,935 | 9 | 26 | ||||||||||||||||||
Non-derivative hedging instruments | — | — | — | 169 | — | 185 | ||||||||||||||||||
Subtotal | 1,763 | 5 | 17 | 2,104 | 9 | 211 | ||||||||||||||||||
Total qualifying hedges | $ | 23,606 | $ | 2,158 | $ | 886 | $ | 22,084 | $ | 2,056 | $ | 1,098 | ||||||||||||
55
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Derivatives Not Designated or Not | Notional | Estimated Fair Value | Notional | Estimated Fair Value | ||||||||||||||||||||
Qualifying as Hedging Instruments | Amount | Assets | Liabilities | Amount | Assets | Liabilities | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Interest rate swaps | $ | 59,523 | $ | 2,080 | $ | 1,081 | $ | 46,133 | $ | 1,729 | $ | 1,231 | ||||||||||||
Interest rate floors | 23,866 | 623 | 78 | 23,866 | 630 | 66 | ||||||||||||||||||
Interest rate caps | 37,726 | 189 | — | 35,412 | 176 | 1 | ||||||||||||||||||
Interest rate futures | 12,770 | 45 | 36 | 9,385 | 43 | 17 | ||||||||||||||||||
Interest rate options | 16,635 | 186 | 49 | 8,761 | 144 | 23 | ||||||||||||||||||
Interest rate forwards | 7,497 | 31 | 24 | 9,234 | 106 | 28 | ||||||||||||||||||
Synthetic GICs | 4,392 | — | — | 4,397 | — | — | ||||||||||||||||||
Foreign currency swaps | 7,243 | 285 | 894 | 7,546 | 496 | 790 | ||||||||||||||||||
Foreign currency forwards | 8,275 | 75 | 67 | 8,508 | 110 | 65 | ||||||||||||||||||
Currency futures | 525 | 4 | 4 | 493 | 2 | — | ||||||||||||||||||
Currency options | 2,191 | 16 | 1 | 5,426 | 50 | — | ||||||||||||||||||
Credit default swaps | 12,266 | 159 | 94 | 10,957 | 173 | 104 | ||||||||||||||||||
Equity futures | 6,015 | 10 | 94 | 8,794 | 21 | 9 | ||||||||||||||||||
Equity options | 16,330 | 1,679 | 342 | 33,688 | 1,843 | 1,197 | ||||||||||||||||||
Variance swaps | 18,719 | 152 | 169 | 18,022 | 198 | 118 | ||||||||||||||||||
Total rate of return swaps | 1,862 | 1 | 2 | 1,547 | — | — | ||||||||||||||||||
Total non-designated or non-qualifying derivatives | $ | 235,835 | $ | 5,535 | $ | 2,935 | $ | 232,169 | $ | 5,721 | $ | 3,649 | ||||||||||||
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Derivatives and hedging gains (losses) (1) | $ | 746 | $ | 3,680 | $ | (512 | ) | $ | 3,199 | |||||||
Embedded derivatives | (394 | ) | (2,199 | ) | 549 | (1,677 | ) | |||||||||
Total net derivative gains (losses) | $ | 352 | $ | 1,481 | $ | 37 | $ | 1,522 | ||||||||
(1) | Includes foreign currency transaction gains (losses) on hedged items in cash flow and non-qualifying hedge relationships, which are not presented elsewhere in this note. |
56
Table of Contents
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Qualifying hedges: | ||||||||||||||||
Net investment income | $ | 20 | $ | 18 | $ | 42 | $ | 41 | ||||||||
Interest credited to policyholder account balances | 57 | 52 | 118 | 113 | ||||||||||||
Other expenses | — | (2 | ) | (1 | ) | (4 | ) | |||||||||
Non-qualifying hedges: | ||||||||||||||||
Net investment income | (3 | ) | (2 | ) | (4 | ) | (2 | ) | ||||||||
Other revenues | 18 | 27 | 33 | 56 | ||||||||||||
Net derivative gains (losses) | 32 | 143 | 5 | 173 | ||||||||||||
Policyholder benefits and claims | (2 | ) | — | — | — | |||||||||||
Total | $ | 122 | $ | 236 | $ | 193 | $ | 377 | ||||||||
57
Table of Contents
Net Derivative | Net Derivative | Ineffectiveness | ||||||||||||
Gains (Losses) | Gains (Losses) | Recognized in | ||||||||||||
Derivatives in Fair Value | Hedged Items in Fair Value | Recognized | Recognized for | Net Derivative | ||||||||||
Hedging Relationships | Hedging Relationships | for Derivatives | Hedged Items | Gains (Losses) | ||||||||||
(In millions) | ||||||||||||||
For the Three Months Ended June 30, 2011: | ||||||||||||||
Interest rate swaps: | Fixed maturity securities | $ | (16 | ) | $ | 15 | $ | (1 | ) | |||||
Policyholder account balances (1) | 157 | (150 | ) | 7 | ||||||||||
Foreign currency swaps: | Foreign-denominated fixed maturity securities | — | — | — | ||||||||||
Foreign-denominated policyholder account balances (2) | 158 | (155 | ) | 3 | ||||||||||
Total | $ | 299 | $ | (290 | ) | $ | 9 | |||||||
For the Three Months Ended June 30, 2010: | ||||||||||||||
Interest rate swaps: | Fixed maturity securities | $ | (20 | ) | $ | 19 | $ | (1 | ) | |||||
Policyholder account balances (1) | 433 | (421 | ) | 12 | ||||||||||
Foreign currency swaps: | Foreign-denominated fixed maturity securities | 5 | (6 | ) | (1 | ) | ||||||||
Foreign-denominated policyholder account balances (2) | (209 | ) | 195 | (14 | ) | |||||||||
Total | $ | 209 | $ | (213 | ) | $ | (4 | ) | ||||||
For the Six Months Ended June 30, 2011: | ||||||||||||||
Interest rate swaps: | Fixed maturity securities | $ | (5 | ) | $ | 5 | $ | — | ||||||
Policyholder account balances (1) | 43 | (34 | ) | 9 | ||||||||||
Foreign currency swaps: | Foreign-denominated fixed maturity securities | (1 | ) | 1 | — | |||||||||
Foreign-denominated policyholder account balances (2) | 235 | (242 | ) | (7 | ) | |||||||||
Total | $ | 272 | $ | (270 | ) | $ | 2 | |||||||
For the Six Months Ended June 30, 2010: | ||||||||||||||
Interest rate swaps: | Fixed maturity securities | $ | (25 | ) | $ | 25 | $ | — | ||||||
Policyholder account balances (1) | 466 | (454 | ) | 12 | ||||||||||
Foreign currency swaps: | Foreign-denominated fixed maturity securities | 16 | (17 | ) | (1 | ) | ||||||||
Foreign-denominated policyholder account balances (2) | (368 | ) | 344 | (24 | ) | |||||||||
Total | $ | 89 | $ | (102 | ) | $ | (13 | ) | ||||||
(1) | Fixed rate liabilities. | |
(2) | Fixed rate or floating rate liabilities. |
58
Table of Contents
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Accumulated other comprehensive income (loss), balance at beginning of period | $ | (237 | ) | $ | 44 | $ | (59 | ) | $ | (76 | ) | |||||
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges | 82 | 566 | (103 | ) | 617 | |||||||||||
Amounts reclassified to net derivative gains (losses) | (12 | ) | (17 | ) | (8 | ) | 51 | |||||||||
Amounts reclassified to net investment income | — | 1 | 1 | 2 | ||||||||||||
Amounts reclassified to other expenses | 2 | (1 | ) | 4 | (1 | ) | ||||||||||
Accumulated other comprehensive income (loss), balance at end of period | $ | (165 | ) | $ | 593 | $ | (165 | ) | $ | 593 | ||||||
59
Table of Contents
Amount of Gains | Amount and Location | |||||||||||||||||||||||
(Losses) Deferred | of Gains (Losses) | Amount and Location | ||||||||||||||||||||||
in Accumulated Other | Reclassified from | of Gains (Losses) | ||||||||||||||||||||||
Derivatives in Cash Flow | Comprehensive Income | Accumulated Other Comprehensive | Recognized in Income (Loss) | |||||||||||||||||||||
Hedging Relationships | (Loss) on Derivatives | Income (Loss) into Income (Loss) | on Derivatives | |||||||||||||||||||||
(Ineffective Portion and | ||||||||||||||||||||||||
Amount Excluded from | ||||||||||||||||||||||||
(Effective Portion) | (Effective Portion) | Effectiveness Testing) | ||||||||||||||||||||||
Net Derivative | Net Investment | Other | Net Derivative | Net Investment | ||||||||||||||||||||
Gains (Losses) | Income | Expenses | Gains (Losses) | Income | ||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
For the Three Months Ended June 30, 2011: | ||||||||||||||||||||||||
Interest rate swaps | $ | 80 | $ | 1 | $ | 1 | $ | (2 | ) | $ | 2 | $ | — | |||||||||||
Foreign currency swaps | (36 | ) | (11 | ) | (1 | ) | — | (1 | ) | — | ||||||||||||||
Interest rate forwards | 33 | 22 | — | — | (13 | ) | — | |||||||||||||||||
Credit forwards | 5 | — | — | — | — | — | ||||||||||||||||||
Total | $ | 82 | $ | 12 | $ | — | $ | (2 | ) | $ | (12 | ) | $ | — | ||||||||||
For the Three Months Ended June 30, 2010: | ||||||||||||||||||||||||
Interest rate swaps | $ | 275 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Foreign currency swaps | 292 | 6 | (1 | ) | 1 | 2 | — | |||||||||||||||||
Interest rate forwards | (15 | ) | 11 | — | — | — | — | |||||||||||||||||
Credit forwards | 14 | — | — | — | — | — | ||||||||||||||||||
Total | $ | 566 | $ | 17 | $ | (1 | ) | $ | 1 | $ | 2 | $ | — | |||||||||||
For the Six Months Ended June 30, 2011: | ||||||||||||||||||||||||
Interest rate swaps | $ | 17 | $ | 1 | $ | 1 | $ | (4 | ) | $ | 2 | $ | — | |||||||||||
Foreign currency swaps | (140 | ) | (15 | ) | (3 | ) | 1 | (2 | ) | — | ||||||||||||||
Interest rate forwards | 18 | 22 | 1 | (1 | ) | (11 | ) | — | ||||||||||||||||
Credit forwards | 2 | — | — | — | — | — | ||||||||||||||||||
Total | $ | (103 | ) | $ | 8 | $ | (1 | ) | $ | (4 | ) | $ | (11 | ) | $ | — | ||||||||
For the Six Months Ended June 30, 2010: | ||||||||||||||||||||||||
Interest rate swaps | $ | 276 | $ | — | $ | — | $ | — | $ | 2 | $ | — | ||||||||||||
Foreign currency swaps | 339 | (62 | ) | (3 | ) | 1 | 3 | — | ||||||||||||||||
Interest rate forwards | (15 | ) | 11 | 1 | — | — | — | |||||||||||||||||
Credit forwards | 17 | — | — | — | — | — | ||||||||||||||||||
Total | $ | 617 | $ | (51 | ) | $ | (2 | ) | $ | 1 | $ | 5 | $ | — | ||||||||||
60
Table of Contents
Amount and Location | ||||||||
of Gains (Losses) | ||||||||
Reclassified From Accumulated Other | ||||||||
Amount of Gains (Losses) | Comprehensive Income | |||||||
Deferred in Accumulated | (Loss) into Income (Loss) | |||||||
Derivatives and Non-Derivative Hedging Instruments in Net | Other Comprehensive Income (Loss) | (Effective Portion) | ||||||
Investment Hedging Relationships (1),(2) | (Effective Portion) | Net Investment Gains (Losses) | ||||||
(In millions) | ||||||||
For the Three Months Ended June 30, 2011: | ||||||||
Foreign currency forwards | $ | (57 | ) | $ | — | |||
Non-derivative hedging instruments | — | — | ||||||
Total | $ | (57 | ) | $ | — | |||
For the Three Months Ended June 30, 2010: | ||||||||
Foreign currency forwards | $ | 37 | $ | — | ||||
Non-derivative hedging instruments | — | — | ||||||
Total | $ | 37 | $ | — | ||||
For the Six Months Ended June 30, 2011: | ||||||||
Foreign currency forwards | $ | (113 | ) | $ | — | |||
Non-derivative hedging instruments | 6 | — | ||||||
Total | $ | (107 | ) | $ | — | |||
For the Six Months Ended June 30, 2010: | ||||||||
Foreign currency forwards | $ | 27 | $ | — | ||||
Non-derivative hedging instruments | — | — | ||||||
Total | $ | 27 | $ | — | ||||
(1) | During the six months ended June 30, 2011, the Company sold its interest in its Japanese joint venture, which was a hedged item in a net investment hedging relationship. See Note 2. As a result, the Company released losses of $71 million from accumulated other comprehensive income (loss) upon the sale. This release did not impact net income for the three months ended June 30, 2011 as such losses were considered in the overall impairment evaluation of the investment prior to sale. During the three months and six months ended June 30, 2010, there were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into earnings. | |
(2) | There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations. |
61
Table of Contents
62
Table of Contents
Net | Net | Policyholder | ||||||||||||||||||
Derivative | Investment | Benefits and | Other | Other | ||||||||||||||||
Gains (Losses) | Income (1) | Claims (2) | Revenues (3) | Expenses (4) | ||||||||||||||||
(In millions) | ||||||||||||||||||||
For the Three Months Ended June 30, 2011: | ||||||||||||||||||||
Interest rate swaps | $ | 644 | $ | (1 | ) | $ | — | $ | 72 | $ | — | |||||||||
Interest rate floors | 107 | — | — | — | — | |||||||||||||||
Interest rate caps | (73 | ) | — | — | — | — | ||||||||||||||
Interest rate futures | (47 | ) | — | — | (4 | ) | — | |||||||||||||
Equity futures | 1 | 10 | (6 | ) | — | — | ||||||||||||||
Foreign currency swaps | (71 | ) | — | — | — | — | ||||||||||||||
Foreign currency forwards | 29 | — | — | — | — | |||||||||||||||
Currency futures | — | — | — | — | — | |||||||||||||||
Currency options | (13 | ) | — | — | — | — | ||||||||||||||
Equity options | 52 | (4 | ) | — | — | — | ||||||||||||||
Interest rate options | 13 | — | — | 6 | — | |||||||||||||||
Interest rate forwards | — | — | — | (31 | ) | — | ||||||||||||||
Variance swaps | (14 | ) | — | — | — | — | ||||||||||||||
Credit default swaps | 31 | (1 | ) | — | — | — | ||||||||||||||
Total rate of return swaps | 1 | — | — | — | — | |||||||||||||||
Total | $ | 660 | $ | 4 | $ | (6 | ) | $ | 43 | �� | $ | — | ||||||||
For the Three Months Ended June 30, 2010: | ||||||||||||||||||||
Interest rate swaps | $ | 962 | $ | 4 | $ | 36 | $ | 199 | $ | — | ||||||||||
Interest rate floors | 281 | — | — | — | — | |||||||||||||||
Interest rate caps | (98 | ) | — | — | — | — | ||||||||||||||
Interest rate futures | 87 | (1 | ) | — | (3 | ) | — | |||||||||||||
Equity futures | (87 | ) | 21 | 159 | — | — | ||||||||||||||
Foreign currency swaps | 288 | — | — | — | — | |||||||||||||||
Foreign currency forwards | 266 | 30 | — | — | — | |||||||||||||||
Currency options | 14 | — | — | — | — | |||||||||||||||
Equity options | 1,366 | 59 | — | — | — | |||||||||||||||
Interest rate options | 50 | — | — | 1 | — | |||||||||||||||
Interest rate forwards | — | — | — | (53 | ) | — | ||||||||||||||
Variance swaps | 450 | 11 | — | — | — | |||||||||||||||
Credit default swaps | 12 | 3 | — | — | — | |||||||||||||||
Total rate of return swaps | (31 | ) | — | — | — | — | ||||||||||||||
Total | $ | 3,560 | $ | 127 | $ | 195 | $ | 144 | $ | — | ||||||||||
63
Table of Contents
Net | Net | Policyholder | ||||||||||||||||||
Derivative | Investment | Benefits and | Other | Other | ||||||||||||||||
Gains (Losses) | Income (1) | Claims (2) | Revenues (3) | Expenses (4) | ||||||||||||||||
(In millions) | ||||||||||||||||||||
For the Six Months Ended June 30, 2011: | ||||||||||||||||||||
Interest rate swaps | $ | 374 | $ | (2 | ) | $ | — | $ | 24 | $ | — | |||||||||
Interest rate floors | (18 | ) | — | — | — | — | ||||||||||||||
Interest rate caps | (82 | ) | — | — | — | — | ||||||||||||||
Interest rate futures | (49 | ) | 1 | — | (4 | ) | — | |||||||||||||
Equity futures | 55 | 3 | (108 | ) | — | — | ||||||||||||||
Foreign currency swaps | (192 | ) | — | — | — | — | ||||||||||||||
Foreign currency forwards | (140 | ) | (9 | ) | — | — | — | |||||||||||||
Currency futures | 9 | — | — | — | — | |||||||||||||||
Currency options | (45 | ) | — | — | — | — | ||||||||||||||
Equity options | (367 | ) | (11 | ) | — | — | — | |||||||||||||
Interest rate options | (14 | ) | — | — | (3 | ) | — | |||||||||||||
Interest rate forwards | — | — | — | (39 | ) | — | ||||||||||||||
Variance swaps | (91 | ) | (3 | ) | — | — | — | |||||||||||||
Credit default swaps | (14 | ) | (1 | ) | — | — | — | |||||||||||||
Total rate of return swaps | (1 | ) | — | — | — | — | ||||||||||||||
Total | $ | (575 | ) | $ | (22 | ) | $ | (108 | ) | $ | (22 | ) | $ | — | ||||||
For the Six Months Ended June 30, 2010: | ||||||||||||||||||||
Interest rate swaps | $ | 1,043 | $ | 3 | $ | 39 | $ | 256 | $ | — | ||||||||||
Interest rate floors | 274 | — | — | — | — | |||||||||||||||
Interest rate caps | (211 | ) | — | — | — | — | ||||||||||||||
Interest rate futures | 67 | (6 | ) | — | (3 | ) | — | |||||||||||||
Equity futures | (169 | ) | 10 | 71 | — | — | ||||||||||||||
Foreign currency swaps | 346 | — | — | — | — | |||||||||||||||
Foreign currency forwards | 325 | 38 | — | — | — | |||||||||||||||
Currency options | 17 | (1 | ) | — | — | (4 | ) | |||||||||||||
Equity options | 984 | 37 | — | — | — | |||||||||||||||
Interest rate options | 50 | — | — | (1 | ) | — | ||||||||||||||
Interest rate forwards | 8 | — | — | (86 | ) | — | ||||||||||||||
Variance swaps | 330 | 8 | — | — | — | |||||||||||||||
Credit default swaps | 15 | 3 | — | — | — | |||||||||||||||
Total rate of return swaps | (19 | ) | — | — | — | — | ||||||||||||||
Total | $ | 3,060 | $ | 92 | $ | 110 | $ | 166 | $ | (4 | ) | |||||||||
(1) | Changes in estimated fair value related to economic hedges of equity method investments in joint ventures; changes in estimated fair value related to derivatives held in relation to trading portfolios; and changes in estimated fair value related to derivatives held within contractholder-directed unit-linked investments. | |
(2) | Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits. | |
(3) | Changes in estimated fair value related to derivatives held in connection with the Company’s mortgage banking activities. |
64
Table of Contents
(4) | Changes in estimated fair value related to economic hedges of foreign currency exposure associated with the Company’s international subsidiaries. |
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Maximum | Maximum | |||||||||||||||||||||||
Estimated | Amount | Estimated | Amount | |||||||||||||||||||||
Fair Value | of Future | Weighted | Fair Value | of Future | Weighted | |||||||||||||||||||
of Credit | Payments under | Average | of Credit | Payments under | Average | |||||||||||||||||||
Rating Agency Designation of Referenced | Default | Credit Default | Years to | Default | Credit Default | Years to | ||||||||||||||||||
Credit Obligations (1) | Swaps | Swaps (2) | Maturity (3) | Swaps | Swaps (2) | Maturity (3) | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Aaa/Aa/A | ||||||||||||||||||||||||
Single name credit default swaps (corporate) | $ | 7 | $ | 740 | 3.9 | $ | 5 | $ | 470 | 3.8 | ||||||||||||||
Credit default swaps referencing indices | 42 | 2,813 | 3.5 | 45 | 2,928 | 3.7 | ||||||||||||||||||
Subtotal | 49 | 3,553 | 3.6 | 50 | 3,398 | 3.7 | ||||||||||||||||||
Baa | ||||||||||||||||||||||||
Single name credit default swaps (corporate) | 2 | 1,155 | 4.3 | 5 | 735 | 4.3 | ||||||||||||||||||
Credit default swaps referencing indices | 7 | 1,752 | 5.0 | 7 | 931 | 5.0 | ||||||||||||||||||
Subtotal | 9 | 2,907 | 4.8 | 12 | 1,666 | 4.7 | ||||||||||||||||||
Ba | ||||||||||||||||||||||||
Single name credit default swaps (corporate) | — | 30 | 4.2 | — | 25 | 4.4 | ||||||||||||||||||
Credit default swaps referencing indices | — | — | — | — | — | — | ||||||||||||||||||
Subtotal | — | 30 | 4.2 | — | 25 | 4.4 | ||||||||||||||||||
Total | $ | 58 | $ | 6,490 | 4.1 | $ | 62 | $ | 5,089 | 4.1 | ||||||||||||||
(1) | The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s, S&P and Fitch. If no rating is available from a rating agency, then an internally developed rating is used. | |
(2) | Assumes the value of the referenced credit obligations is zero. |
65
Table of Contents
(3) | The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts. |
66
Table of Contents
Estimated Fair Value of | Fair Value of Incremental | |||||||||||||||||||
Collateral Provided: | Collateral Provided Upon: | |||||||||||||||||||
Downgrade in the | ||||||||||||||||||||
One Notch | Company’s Credit Rating | |||||||||||||||||||
Downgrade | to a Level that Triggers | |||||||||||||||||||
Estimated | in the | Full Overnight | ||||||||||||||||||
Fair Value (1) of | Company’s | Collateralization or | ||||||||||||||||||
Derivatives in Net | Fixed Maturity | Credit | Termination of | |||||||||||||||||
Liability Position | Securities (2) | Cash (3) | Rating | the Derivative Position | ||||||||||||||||
(In millions) | ||||||||||||||||||||
June 30, 2011: | ||||||||||||||||||||
Derivatives subject to credit- contingent provisions | $ | 693 | $ | 404 | $ | — | $ | 93 | $ | 223 | ||||||||||
Derivatives not subject to credit- contingent provisions | 4 | 8 | 1 | — | — | |||||||||||||||
Total | $ | 697 | $ | 412 | $ | 1 | $ | 93 | $ | 223 | ||||||||||
December 31, 2010: | ||||||||||||||||||||
Derivatives subject to credit- contingent provisions | $ | 1,167 | $ | 1,024 | $ | — | $ | 99 | $ | 231 | ||||||||||
Derivatives not subject to credit- contingent provisions | 22 | — | 43 | — | — | |||||||||||||||
Total | $ | 1,189 | $ | 1,024 | $ | 43 | $ | 99 | $ | 231 | ||||||||||
(1) | After taking into consideration the existence of netting agreements. | |
(2) | Included in fixed maturity securities in the consolidated balance sheets. The counterparties are permitted by contract to sell or repledge this collateral. | |
(3) | Included in premiums, reinsurance and other receivables in the consolidated balance sheets. |
67
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Net embedded derivatives within asset host contracts: | ||||||||
Ceded guaranteed minimum benefits | $ | 194 | $ | 185 | ||||
Options embedded in debt or equity securities | (68 | ) | (57 | ) | ||||
Other | 4 | — | ||||||
Net embedded derivatives within asset host contracts | $ | 130 | $ | 128 | ||||
Net embedded derivatives within liability host contracts: | ||||||||
Direct guaranteed minimum benefits | $ | (49 | ) | $ | 370 | |||
Assumed guaranteed minimum benefits (1) | 2,244 | 2,186 | ||||||
Other | 90 | 78 | ||||||
Net embedded derivatives within liability host contracts | $ | 2,285 | $ | 2,634 | ||||
(1) | Assumed reinsurance contracts of guaranteed minimum benefits related to GMWBs and GMABs of the Japanese joint venture interest, which was sold during the second quarter of 2011, have been separately presented in the current period. See Note 2. Comparative prior year balances, which were previously presented in direct guaranteed minimum benefits, have been conformed to the current period presentation. |
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Net derivative gains (losses) (1) | $ | (394 | ) | $ | (2,199 | ) | $ | 549 | $ | (1,677 | ) | |||||
Policyholder benefits and claims | $ | 10 | $ | 67 | $ | (8 | ) | $ | 46 |
(1) | The valuation of guaranteed minimum benefits includes an adjustment for nonperformance risk. The amounts included in net derivative gains (losses), in connection with this adjustment, were $108 million and $34 million for the three months and six months ended June 30, 2011, respectively, and $776 million and $690 million for the three months and six months ended June 30, 2010, respectively. The net derivative gains (losses) for the three months and six months ended June 30, 2010 included ($955) million relating to a refinement for estimating nonperformance risk in fair value measurements implemented at June 30, 2010. See Note 5. |
5. | Fair Value |
68
Table of Contents
June 30, 2011 | ||||||||||||||||
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant Other | Significant | Total | |||||||||||||
Identical Assets | Observable | Unobservable | Estimated | |||||||||||||
and Liabilities | Inputs | Inputs | Fair | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
(In millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
U.S. corporate securities | $ | — | $ | 89,926 | $ | 6,871 | $ | 96,797 | ||||||||
Foreign corporate securities | — | 64,694 | 5,844 | 70,538 | ||||||||||||
Foreign government securities | 82 | 46,003 | 3,161 | 49,246 | ||||||||||||
RMBS | — | 43,116 | 434 | 43,550 | ||||||||||||
U.S. Treasury and agency securities | 19,812 | 15,727 | 26 | 35,565 | ||||||||||||
CMBS | — | 18,737 | 781 | 19,518 | ||||||||||||
ABS | — | 12,406 | 2,451 | 14,857 | ||||||||||||
State and political subdivision securities | — | 11,580 | 89 | 11,669 | ||||||||||||
Other fixed maturity securities | — | 2 | 2 | 4 | ||||||||||||
Total fixed maturity securities | 19,894 | 302,191 | 19,659 | 341,744 | ||||||||||||
Equity securities: | ||||||||||||||||
Common stock | 685 | 1,100 | 305 | 2,090 | ||||||||||||
Non-redeemable preferred stock | — | 494 | 654 | 1,148 | ||||||||||||
Total equity securities | 685 | 1,594 | 959 | 3,238 | ||||||||||||
Trading and other securities: | ||||||||||||||||
Actively Traded Securities | — | 558 | 2 | 560 | ||||||||||||
FVO general account securities | — | 249 | 54 | 303 | ||||||||||||
FVO contractholder-directed unit-linked investments | 7,622 | 10,445 | 623 | 18,690 | ||||||||||||
FVO securities held by consolidated securitization entities | — | 147 | — | 147 | ||||||||||||
Total trading and other securities | 7,622 | 11,399 | 679 | 19,700 | ||||||||||||
Short-term investments (1) | 4,265 | 6,764 | 732 | 11,761 | ||||||||||||
Mortgage loans: | ||||||||||||||||
Mortgage loans held by consolidated securitization entities | — | 6,697 | — | 6,697 | ||||||||||||
Mortgage loansheld-for-sale (2) | — | 1,831 | 32 | 1,863 | ||||||||||||
Total mortgage loans | — | 8,528 | 32 | 8,560 | ||||||||||||
Other invested assets: | ||||||||||||||||
MSRs | — | — | 964 | 964 | ||||||||||||
Other investments | 362 | 122 | — | 484 | ||||||||||||
Derivative assets: (3) | ||||||||||||||||
Interest rate contracts | 55 | 4,087 | 44 | 4,186 | ||||||||||||
Foreign currency contracts | 4 | 1,451 | 49 | 1,504 | ||||||||||||
Credit contracts | — | 114 | 47 | 161 | ||||||||||||
Equity market contracts | 14 | 1,581 | 247 | 1,842 | ||||||||||||
Total derivative assets | 73 | 7,233 | 387 | 7,693 | ||||||||||||
Total other invested assets | 435 | 7,355 | 1,351 | 9,141 | ||||||||||||
Net embedded derivatives within asset host contracts (4) | — | 2 | 196 | 198 | ||||||||||||
Separate account assets (5) | 28,099 | 172,447 | 1,836 | 202,382 | ||||||||||||
Total assets | $ | 61,000 | $ | 510,280 | $ | 25,444 | $ | 596,724 | ||||||||
Liabilities: | ||||||||||||||||
Derivative liabilities: (3) | ||||||||||||||||
Interest rate contracts | $ | 54 | $ | 1,472 | $ | 111 | $ | 1,637 | ||||||||
Foreign currency contracts | 4 | 1,476 | — | 1,480 | ||||||||||||
Credit contracts | — | 92 | 5 | 97 | ||||||||||||
Equity market contracts | 95 | 320 | 192 | 607 | ||||||||||||
Total derivative liabilities | 153 | 3,360 | 308 | 3,821 | ||||||||||||
Net embedded derivatives within liability host contracts (4) | — | 15 | 2,270 | 2,285 | ||||||||||||
Long-term debt of consolidated securitization entities | — | 6,413 | 134 | 6,547 | ||||||||||||
Trading liabilities (6) | 54 | — | — | 54 | ||||||||||||
Total liabilities | $ | 207 | $ | 9,788 | $ | 2,712 | $ | 12,707 | ||||||||
69
Table of Contents
December 31, 2010 | ||||||||||||||||
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant Other | Significant | Total | |||||||||||||
Identical Assets | Observable | Unobservable | Estimated | |||||||||||||
and Liabilities | Inputs | Inputs | Fair | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
(In millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
U.S. corporate securities | $ | — | $ | 84,623 | $ | 7,149 | $ | 91,772 | ||||||||
Foreign corporate securities | — | 62,162 | 5,726 | 67,888 | ||||||||||||
Foreign government securities | 149 | 38,719 | 3,134 | 42,002 | ||||||||||||
RMBS | 274 | 43,037 | 1,422 | 44,733 | ||||||||||||
U.S. Treasury and agency securities | 14,602 | 18,623 | 79 | 33,304 | ||||||||||||
CMBS | — | 19,664 | 1,011 | 20,675 | ||||||||||||
ABS | — | 10,142 | 4,145 | 14,287 | ||||||||||||
State and political subdivision securities | — | 10,083 | 46 | 10,129 | ||||||||||||
Other fixed maturity securities | — | 3 | 4 | 7 | ||||||||||||
Total fixed maturity securities | 15,025 | 287,056 | 22,716 | 324,797 | ||||||||||||
Equity securities: | ||||||||||||||||
Common stock | 831 | 1,094 | 268 | 2,193 | ||||||||||||
Non-redeemable preferred stock | — | 504 | 905 | 1,409 | ||||||||||||
Total equity securities | 831 | 1,598 | 1,173 | 3,602 | ||||||||||||
Trading and other securities: | ||||||||||||||||
Actively Traded Securities | — | 453 | 10 | 463 | ||||||||||||
FVO general account securities | — | 54 | 77 | 131 | ||||||||||||
FVO contractholder-directed unit-linked investments | 6,270 | 10,789 | 735 | 17,794 | ||||||||||||
FVO securities held by consolidated securitization entities | — | 201 | — | 201 | ||||||||||||
Total trading and other securities | 6,270 | 11,497 | 822 | 18,589 | ||||||||||||
Short-term investments (1) | 3,026 | 4,681 | 858 | 8,565 | ||||||||||||
Mortgage loans: | ||||||||||||||||
Mortgage loans held by consolidated securitization entities | — | 6,840 | — | 6,840 | ||||||||||||
Mortgage loansheld-for-sale (2) | — | 2,486 | 24 | 2,510 | ||||||||||||
Total mortgage loans | — | 9,326 | 24 | 9,350 | ||||||||||||
Other invested assets: | ||||||||||||||||
MSRs | — | — | 950 | 950 | ||||||||||||
Other investments | 373 | 121 | — | 494 | ||||||||||||
Derivative assets: (3) | ||||||||||||||||
Interest rate contracts | 131 | 3,583 | 39 | 3,753 | ||||||||||||
Foreign currency contracts | 2 | 1,711 | 74 | 1,787 | ||||||||||||
Credit contracts | — | 125 | 50 | 175 | ||||||||||||
Equity market contracts | 23 | 1,757 | 282 | 2,062 | ||||||||||||
Total derivative assets | 156 | 7,176 | 445 | 7,777 | ||||||||||||
Total other invested assets | 529 | 7,297 | 1,395 | 9,221 | ||||||||||||
Net embedded derivatives within asset host contracts (4) | — | — | 185 | 185 | ||||||||||||
Separate account assets (5) | 25,566 | 155,589 | 1,983 | 183,138 | ||||||||||||
Total assets | $ | 51,247 | $ | 477,044 | $ | 29,156 | $ | 557,447 | ||||||||
Liabilities: | ||||||||||||||||
Derivative liabilities: (3) | ||||||||||||||||
Interest rate contracts | $ | 35 | $ | 1,598 | $ | 125 | $ | 1,758 | ||||||||
Foreign currency contracts | — | 1,372 | 1 | 1,373 | ||||||||||||
Credit contracts | — | 101 | 6 | 107 | ||||||||||||
Equity market contracts | 10 | 1,174 | 140 | 1,324 | ||||||||||||
Total derivative liabilities | 45 | 4,245 | 272 | 4,562 | ||||||||||||
Net embedded derivatives within liability host contracts (4) | — | 11 | 2,623 | 2,634 | ||||||||||||
Long-term debt of consolidated securitization entities | — | 6,636 | 184 | 6,820 | ||||||||||||
Trading liabilities (6) | 46 | — | — | 46 | ||||||||||||
Total liabilities | $ | 91 | $ | 10,892 | $ | 3,079 | $ | 14,062 | ||||||||
(1) | Short-term investments as presented in the tables above differ from the amounts presented in the consolidated balance sheets because certain short-term investments are not measured at estimated fair value (e.g., time deposits, etc.), and therefore are excluded from the tables presented above. |
70
Table of Contents
(2) | Mortgage loansheld-for-sale as presented in the tables above differ from the amount presented in the consolidated balance sheets as these tables only include residential mortgage loansheld-for-sale measured at estimated fair value on a recurring basis. | |
(3) | Derivative liabilities are presented within other liabilities in the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation in the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables which follow. At June 30, 2011 and December 31, 2010, certain non-derivative hedging instruments of $0 and $185 million, respectively, which are carried at amortized cost, are included with the liabilities total in Note 4 but excluded from derivative liabilities in the tables above as they are not derivative instruments. | |
(4) | Net embedded derivatives within asset host contracts are presented primarily within premiums, reinsurance and other receivables in the consolidated balance sheets. Net embedded derivatives within liability host contracts are presented primarily within policyholder account balances in the consolidated balance sheets. At June 30, 2011, fixed maturity securities and equity securities also included embedded derivatives of $6 million and ($74) million, respectively. At December 31, 2010, fixed maturity securities and equity securities included embedded derivatives of $5 million and ($62) million, respectively. | |
(5) | Separate account assets are measured at estimated fair value. Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets. | |
(6) | Trading liabilities are presented within other liabilities in the consolidated balance sheets. |
71
Table of Contents
72
Table of Contents
73
Table of Contents
74
Table of Contents
75
Table of Contents
76
Table of Contents
77
Table of Contents
78
Table of Contents
79
Table of Contents
80
Table of Contents
81
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||||||||||||||
U.S. | State and | Other | ||||||||||||||||||||||||||||||||||
U.S. | Foreign | Foreign | Treasury | Political | Fixed | |||||||||||||||||||||||||||||||
Corporate | Corporate | Government | and Agency | Subdivision | Maturity | |||||||||||||||||||||||||||||||
Securities | Securities | Securities | RMBS | Securities | CMBS | ABS | Securities | Securities | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2011: | ||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 6,861 | $ | 5,534 | $ | 3,186 | $ | 271 | $ | 76 | $ | 791 | $ | 4,506 | $ | 46 | $ | 4 | ||||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||||||
Net investment income | 2 | (3 | ) | (1 | ) | — | — | 18 | 8 | — | — | |||||||||||||||||||||||||
Net investment gains (losses) | (15 | ) | (30 | ) | (5 | ) | (1 | ) | — | 22 | (10 | ) | — | — | ||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other comprehensive income (loss) | 91 | 105 | (50 | ) | 8 | — | (12 | ) | (2 | ) | (6 | ) | — | |||||||||||||||||||||||
Purchases (3) | 434 | 1,553 | 178 | 21 | 1 | 171 | 139 | 43 | — | |||||||||||||||||||||||||||
Sales (3) | (313 | ) | (960 | ) | (129 | ) | (37 | ) | (1 | ) | (116 | ) | (263 | ) | — | (2 | ) | |||||||||||||||||||
Issuances (3) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Settlements (3) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Transfers into Level 3 (4) | 64 | 53 | 199 | 298 | — | 24 | 108 | 10 | — | |||||||||||||||||||||||||||
Transfers out of Level 3 (4) | (253 | ) | (408 | ) | (217 | ) | (126 | ) | (50 | ) | (117 | ) | (2,035 | ) | (4 | ) | — | |||||||||||||||||||
Balance, end of period | $ | 6,871 | $ | 5,844 | $ | 3,161 | $ | 434 | $ | 26 | $ | 781 | $ | 2,451 | $ | 89 | $ | 2 | ||||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2011 included in earnings: | ||||||||||||||||||||||||||||||||||||
Net investment income | $ | 2 | $ | 7 | $ | 9 | $ | — | $ | — | $ | 17 | $ | 8 | $ | — | $ | — | ||||||||||||||||||
Net investment gains (losses) | $ | (27 | ) | $ | (18 | ) | $ | (1 | ) | $ | (1 | ) | $ | — | $ | — | $ | (7 | ) | $ | — | $ | — | |||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
82
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||
Equity Securities: | Trading and Other Securities: | |||||||||||||||||||||||||||||||
FVO | ||||||||||||||||||||||||||||||||
Non- | FVO | Contractholder- | ||||||||||||||||||||||||||||||
redeemable | Actively | General | directed | Mortgage | ||||||||||||||||||||||||||||
Common | Preferred | Traded | Account | Unit-linked | Short-term | Loans Held- | MSRs | |||||||||||||||||||||||||
Stock | Stock | Securities | Securities | Investments | Investments | for-sale | (5),(6) | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2011: | ||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 359 | $ | 946 | $ | 40 | $ | 62 | $ | 566 | $ | 742 | $ | 25 | $ | 1,029 | ||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||
Net investment income | — | — | — | 4 | 22 | 2 | — | — | ||||||||||||||||||||||||
Net investment gains (losses) | 3 | (70 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | (1 | ) | (75 | ) | ||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other comprehensive income (loss) | 8 | 71 | — | — | — | 3 | — | — | ||||||||||||||||||||||||
Purchases (3) | 27 | 2 | — | — | 315 | 333 | 1 | — | ||||||||||||||||||||||||
Sales (3) | (12 | ) | (295 | ) | (23 | ) | (12 | ) | (305 | ) | (351 | ) | — | — | ||||||||||||||||||
Issuances (3) | — | — | — | — | — | — | — | 37 | ||||||||||||||||||||||||
Settlements (3) | — | — | — | — | — | — | — | (27 | ) | |||||||||||||||||||||||
Transfers into Level 3 (4) | 2 | — | — | — | 35 | 3 | 9 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (4) | (82 | ) | — | (15 | ) | — | (10 | ) | — | (2 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | 305 | $ | 654 | $ | 2 | $ | 54 | $ | 623 | $ | 732 | $ | 32 | $ | 964 | ||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2011 included in earnings: | ||||||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | 2 | $ | 23 | $ | 2 | $ | — | $ | — | ||||||||||||||||
Net investment gains (losses) | $ | (4 | ) | $ | (32 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | $ | (73 | ) | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
83
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
Net Derivatives: (7) | ||||||||||||||||||||||||||||
Long-term Debt | ||||||||||||||||||||||||||||
Interest | Foreign | Equity | Net | Separate | of Consolidated | |||||||||||||||||||||||
Rate | Currency | Credit | Market | Embedded | Account | Securitization | ||||||||||||||||||||||
Contracts | Contracts | Contracts | Contracts | Derivatives (8) | Assets (9) | Entities | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Three Months Ended June 30, 2011: | ||||||||||||||||||||||||||||
Balance, beginning of period | $ | (89 | ) | $ | 39 | $ | 43 | $ | (16 | ) | $ | (1,538 | ) | $ | 2,004 | $ | (138 | ) | ||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||
Net investment income | — | — | — | — | — | — | — | |||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | (4 | ) | (53 | ) | |||||||||||||||||||
Net derivative gains (losses) | 5 | 1 | (2 | ) | (17 | ) | (383 | ) | — | — | ||||||||||||||||||
Other revenues | (2 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | 10 | — | — | |||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | |||||||||||||||||||||
Other comprehensive income (loss) | 19 | — | 6 | — | (50 | ) | — | — | ||||||||||||||||||||
Purchases (3) | — | — | — | 88 | — | 160 | — | |||||||||||||||||||||
Sales (3) | — | — | — | — | — | (203 | ) | — | ||||||||||||||||||||
Issuances (3) | — | — | — | — | — | — | — | |||||||||||||||||||||
Settlements (3) | — | — | (5 | ) | — | (113 | ) | — | 57 | |||||||||||||||||||
Transfers into Level 3 (4) | — | 9 | — | — | — | 1 | — | |||||||||||||||||||||
Transfers out of Level 3 (4) | — | — | — | — | — | (122 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | (67 | ) | $ | 49 | $ | 42 | $ | 55 | $ | (2,074 | ) | $ | 1,836 | $ | (134 | ) | |||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2011 included in earnings: | ||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Net investment gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (53 | ) | |||||||||||||
Net derivative gains (losses) | $ | 4 | $ | 1 | $ | (3 | ) | $ | (17 | ) | $ | (387 | ) | $ | — | $ | — | |||||||||||
Other revenues | $ | 11 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | 10 | $ | — | $ | — | ||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
84
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||||||||||||||
U.S. | State and | Other | ||||||||||||||||||||||||||||||||||
U.S. | Foreign | Foreign | Treasury | Political | Fixed | |||||||||||||||||||||||||||||||
Corporate | Corporate | Government | and Agency | Subdivision | Maturity | |||||||||||||||||||||||||||||||
Securities | Securities | Securities | RMBS | Securities | CMBS | ABS | Securities | Securities | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2010: | ||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 6,339 | $ | 5,330 | $ | 199 | $ | 1,927 | $ | 36 | $ | 225 | $ | 2,813 | $ | 101 | $ | 6 | ||||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||||||
Net investment income | 12 | 3 | 2 | 13 | — | — | 8 | — | — | |||||||||||||||||||||||||||
Net investment gains (losses) | — | (18 | ) | (5 | ) | — | — | 1 | (20 | ) | — | — | ||||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | — | �� | ||||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other comprehensive income (loss) | 97 | (139 | ) | 16 | (6 | ) | 2 | 47 | 81 | 3 | 1 | |||||||||||||||||||||||||
Purchases, sales, issuances and settlements (3) | 362 | (371 | ) | 69 | 98 | (1 | ) | (20 | ) | 483 | 19 | (2 | ) | |||||||||||||||||||||||
Transfers into Level 3 (4) | 518 | 292 | — | 31 | — | 117 | 130 | — | — | |||||||||||||||||||||||||||
Transfers out of Level 3 (4) | (155 | ) | (545 | ) | (24 | ) | (211 | ) | — | (100 | ) | (6 | ) | (22 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | 7,173 | $ | 4,552 | $ | 257 | $ | 1,852 | $ | 37 | $ | 270 | $ | 3,489 | $ | 101 | $ | 5 | ||||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2010 included in earnings: | ||||||||||||||||||||||||||||||||||||
Net investment income | $ | 6 | $ | 3 | $ | 2 | $ | 13 | $ | — | $ | — | $ | 8 | $ | — | $ | — | ||||||||||||||||||
Net investment gains (losses) | $ | (6 | ) | $ | (16 | ) | $ | — | $ | — | $ | — | $ | 1 | $ | (20 | ) | $ | — | $ | — | |||||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
85
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||
Equity Securities: | Trading and Other Securities: | |||||||||||||||||||||||||||||||
FVO | ||||||||||||||||||||||||||||||||
Non- | FVO | Contractholder- | ||||||||||||||||||||||||||||||
redeemable | Actively | General | directed | Mortgage | ||||||||||||||||||||||||||||
Common | Preferred | Traded | Account | Unit-linked | Short-term | Loans Held- | MSRs | |||||||||||||||||||||||||
Stock | Stock | Securities | Securities | Investments | Investments | for-sale | (5),(6) | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2010: | ||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 159 | $ | 1,005 | $ | 8 | $ | 32 | $ | — | $ | 92 | $ | 28 | $ | 859 | ||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||
Net investment income | — | — | — | (3 | ) | — | — | — | — | |||||||||||||||||||||||
Net investment gains (losses) | 3 | 46 | — | — | — | — | — | — | ||||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | (1 | ) | (183 | ) | ||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other comprehensive income (loss) | (15 | ) | (51 | ) | — | — | — | — | — | — | ||||||||||||||||||||||
Purchases, sales, issuances and settlements (3) | 22 | (153 | ) | (1 | ) | — | — | 46 | 1 | (16 | ) | |||||||||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | — | 6 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (4) | (8 | ) | (2 | ) | — | — | — | (86 | ) | (8 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | 161 | $ | 845 | $ | 7 | $ | 29 | $ | — | $ | 52 | $ | 26 | $ | 660 | ||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2010 included in earnings: | ||||||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | (3 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Net investment gains (losses) | $ | (1 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | $ | (155 | ) | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
86
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
Net Derivatives: (7) | ||||||||||||||||||||||||||||
Long-term Debt | ||||||||||||||||||||||||||||
Interest | Foreign | Equity | Net | Separate | of Consolidated | |||||||||||||||||||||||
Rate | Currency | Credit | Market | Embedded | Account | Securitization | ||||||||||||||||||||||
Contracts | Contracts | Contracts | Contracts | Derivatives (8) | Assets (9) | Entities (10) | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Three Months Ended June 30, 2010: | ||||||||||||||||||||||||||||
Balance, beginning of period | $ | 34 | $ | 74 | $ | 47 | $ | 80 | $ | (994 | ) | $ | 1,702 | $ | (220 | ) | ||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||
Net investment income | — | — | — | 12 | — | — | — | |||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | 1 | (1 | ) | ||||||||||||||||||||
Net derivative gains (losses) | 21 | (10 | ) | (22 | ) | 535 | (2,216 | ) | — | — | ||||||||||||||||||
Other revenues | 33 | — | — | — | — | — | — | |||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | 67 | — | — | |||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | |||||||||||||||||||||
Other comprehensive income (loss) | (15 | ) | — | 15 | 4 | (75 | ) | 1 | — | |||||||||||||||||||
Purchases, sales, issuances and settlements (3) | (12 | ) | (36 | ) | (9 | ) | 2 | (78 | ) | 70 | — | |||||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | 12 | — | |||||||||||||||||||||
Transfers out of Level 3 (4) | — | — | — | — | — | (182 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | 61 | $ | 28 | $ | 31 | $ | 633 | $ | (3,296 | ) | $ | 1,604 | $ | (221 | ) | ||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2010 included in earnings: | ||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | 11 | $ | — | $ | — | $ | — | ||||||||||||||
Net investment gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | |||||||||||||
Net derivative gains (losses) | $ | 22 | $ | (18 | ) | $ | (23 | ) | $ | 534 | $ | (2,218 | ) | $ | — | $ | — | |||||||||||
Other revenues | $ | 51 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | 67 | $ | — | $ | — | ||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
87
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||||||||||||||
U.S. | State and | Other | ||||||||||||||||||||||||||||||||||
U.S. | Foreign | Foreign | Treasury | Political | Fixed | |||||||||||||||||||||||||||||||
Corporate | Corporate | Government | and Agency | Subdivision | Maturity | |||||||||||||||||||||||||||||||
Securities | Securities | Securities | RMBS | Securities | CMBS | ABS | Securities | Securities | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2011: | ||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 7,149 | $ | 5,726 | $ | 3,134 | $ | 1,422 | $ | 79 | $ | 1,011 | $ | 4,145 | $ | 46 | $ | 4 | ||||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||||||
Net investment income | 5 | 3 | 8 | (1 | ) | — | 11 | 19 | — | — | ||||||||||||||||||||||||||
Net investment gains (losses) | (12 | ) | (18 | ) | (23 | ) | (1 | ) | — | 68 | (24 | ) | — | — | ||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other comprehensive income (loss) | 138 | 186 | 24 | 16 | — | 87 | 103 | (7 | ) | — | ||||||||||||||||||||||||||
Purchases (3) | 778 | 1,817 | 385 | 37 | 1 | 171 | 283 | 45 | — | |||||||||||||||||||||||||||
Sales (3) | (534 | ) | (1,463 | ) | (228 | ) | (57 | ) | (1 | ) | (508 | ) | (419 | ) | (3 | ) | (2 | ) | ||||||||||||||||||
Issuances (3) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Settlements (3) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Transfers into Level 3 (4) | 54 | 39 | 133 | 263 | — | 45 | 109 | 10 | — | |||||||||||||||||||||||||||
Transfers out of Level 3 (4) | (707 | ) | (446 | ) | (272 | ) | (1,245 | ) | (53 | ) | (104 | ) | (1,765 | ) | (2 | ) | — | |||||||||||||||||||
Balance, end of period | $ | 6,871 | $ | 5,844 | $ | 3,161 | $ | 434 | $ | 26 | $ | 781 | $ | 2,451 | $ | 89 | $ | 2 | ||||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2011 included in earnings: | ||||||||||||||||||||||||||||||||||||
Net investment income | $ | 5 | $ | 13 | $ | 16 | $ | (1 | ) | $ | — | $ | 11 | $ | 19 | $ | — | $ | — | |||||||||||||||||
Net investment gains (losses) | $ | (27 | ) | $ | (19 | ) | $ | (10 | ) | $ | (1 | ) | $ | — | $ | — | $ | (15 | ) | $ | — | $ | — | |||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
88
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||
Equity Securities: | Trading and Other Securities: | |||||||||||||||||||||||||||||||
FVO | ||||||||||||||||||||||||||||||||
Non- | FVO | Contractholder- | ||||||||||||||||||||||||||||||
redeemable | Actively | General | directed | Mortgage | ||||||||||||||||||||||||||||
Common | Preferred | Traded | Account | Unit-linked | Short-term | Loans Held- | MSRs | |||||||||||||||||||||||||
Stock | Stock | Securities | Securities | Investments | Investments | for-sale | (5),(6) | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2011: | ||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 268 | $ | 905 | $ | 10 | $ | 77 | $ | 735 | $ | 858 | $ | 24 | $ | 950 | ||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||
Net investment income | — | — | — | 8 | 54 | 4 | — | — | ||||||||||||||||||||||||
Net investment gains (losses) | 5 | (70 | ) | — | — | — | (1 | ) | — | — | ||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | (3 | ) | (18 | ) | ||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other comprehensive income (loss) | (13 | ) | 101 | — | — | — | 10 | — | — | |||||||||||||||||||||||
Purchases (3) | 67 | 3 | — | 1 | 325 | 618 | 1 | — | ||||||||||||||||||||||||
Sales (3) | (18 | ) | (296 | ) | (8 | ) | (32 | ) | (450 | ) | (754 | ) | — | — | ||||||||||||||||||
Issuances (3) | — | — | — | — | — | — | 1 | 92 | ||||||||||||||||||||||||
Settlements (3) | — | — | — | — | — | — | — | (60 | ) | |||||||||||||||||||||||
Transfers into Level 3 (4) | 1 | 11 | — | — | 124 | 3 | 13 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (4) | (5 | ) | — | — | — | (165 | ) | (6 | ) | (4 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | 305 | $ | 654 | $ | 2 | $ | 54 | $ | 623 | $ | 732 | $ | 32 | $ | 964 | ||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2011 included in earnings: | ||||||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | 5 | $ | 47 | $ | 3 | $ | — | $ | — | ||||||||||||||||
Net investment gains (losses) | $ | (4 | ) | $ | (32 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (3 | ) | $ | (18 | ) | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
89
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
Net Derivatives: (7) | ||||||||||||||||||||||||||||
Long-term Debt | ||||||||||||||||||||||||||||
Interest | Foreign | Equity | Net | Separate | of Consolidated | |||||||||||||||||||||||
Rate | Currency | Credit | Market | Embedded | Account | Securitization | ||||||||||||||||||||||
Contracts | Contracts | Contracts | Contracts | Derivatives (8) | Assets (9) | Entities | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30, 2011: | ||||||||||||||||||||||||||||
Balance, beginning of period | $ | (86 | ) | $ | 73 | $ | 44 | $ | 142 | $ | (2,438 | ) | $ | 1,983 | $ | (184 | ) | |||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||
Net investment income | — | — | — | (3 | ) | — | — | — | ||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | 46 | (7 | ) | ||||||||||||||||||||
Net derivative gains (losses) | 12 | (4 | ) | 4 | (110 | ) | 592 | — | — | |||||||||||||||||||
Other revenues | 7 | — | — | — | — | — | — | |||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | (8 | ) | — | — | ||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | |||||||||||||||||||||
Other comprehensive income (loss) | 7 | — | 2 | — | (2 | ) | — | — | ||||||||||||||||||||
Purchases (3) | — | 6 | — | 106 | — | 358 | — | |||||||||||||||||||||
Sales (3) | — | — | — | — | — | (364 | ) | — | ||||||||||||||||||||
Issuances (3) | — | — | (3 | ) | — | — | — | — | ||||||||||||||||||||
Settlements (3) | — | — | (5 | ) | (5 | ) | (218 | ) | — | 57 | ||||||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | 9 | — | |||||||||||||||||||||
Transfers out of Level 3 (4) | (7 | ) | (26 | ) | — | (75 | ) | — | (196 | ) | — | |||||||||||||||||
Balance, end of period | $ | (67 | ) | $ | 49 | $ | 42 | $ | 55 | $ | (2,074 | ) | $ | 1,836 | $ | (134 | ) | |||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2011 included in earnings: | ||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Net investment gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (7 | ) | |||||||||||||
Net derivative gains (losses) | $ | 11 | $ | (4 | ) | $ | 4 | $ | (110 | ) | $ | 581 | $ | — | $ | — | ||||||||||||
Other revenues | $ | 12 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | (8 | ) | $ | — | $ | — | |||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
90
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||||||||||||||
U.S. | State and | Other | ||||||||||||||||||||||||||||||||||
U.S. | Foreign | Foreign | Treasury | Political | Fixed | |||||||||||||||||||||||||||||||
Corporate | Corporate | Government | and Agency | Subdivision | Maturity | |||||||||||||||||||||||||||||||
Securities | Securities | Securities | RMBS | Securities | CMBS | ABS | Securities | Securities | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2010: | ||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 6,694 | $ | 5,244 | $ | 378 | $ | 1,840 | $ | 37 | $ | 139 | $ | 2,703 | $ | 69 | $ | 6 | ||||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||||||
Net investment income | 17 | 3 | — | 26 | — | — | 19 | — | — | |||||||||||||||||||||||||||
Net investment gains (losses) | 5 | (12 | ) | (6 | ) | — | — | (1 | ) | (47 | ) | — | — | |||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Other comprehensive income (loss) | 322 | 76 | 20 | 13 | 2 | 58 | 197 | 9 | 1 | |||||||||||||||||||||||||||
Purchases, sales, issuances and settlements (3) | (270 | ) | (502 | ) | 24 | 51 | (2 | ) | (15 | ) | 739 | 23 | (2 | ) | ||||||||||||||||||||||
Transfers into Level 3 (4) | 602 | 345 | — | 54 | — | 122 | 91 | — | — | |||||||||||||||||||||||||||
Transfers out of Level 3 (4) | (197 | ) | (602 | ) | (159 | ) | (132 | ) | — | (33 | ) | (213 | ) | — | — | |||||||||||||||||||||
Balance, end of period | $ | 7,173 | $ | 4,552 | $ | 257 | $ | 1,852 | $ | 37 | $ | 270 | $ | 3,489 | $ | 101 | $ | 5 | ||||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2010 included in earnings: | ||||||||||||||||||||||||||||||||||||
Net investment income | $ | 10 | $ | 4 | $ | 4 | $ | 26 | $ | — | $ | — | $ | 19 | $ | — | $ | — | ||||||||||||||||||
Net investment gains (losses) | $ | (17 | ) | $ | (16 | ) | $ | — | $ | — | $ | — | $ | — | $ | (47 | ) | $ | — | $ | — | |||||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
91
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||
Equity Securities: | Trading and Other Securities: | |||||||||||||||||||||||||||||||
FVO | ||||||||||||||||||||||||||||||||
Non- | FVO | Contractholder- | ||||||||||||||||||||||||||||||
redeemable | Actively | General | directed | Mortgage | ||||||||||||||||||||||||||||
Common | Preferred | Traded | Account | Unit-linked | Short-term | Loans Held- | MSRs | |||||||||||||||||||||||||
Stock | Stock | Securities | Securities | Investments | Investments | for-sale | (5),(6) | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2010: | ||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 136 | $ | 1,102 | $ | 32 | $ | 51 | $ | — | $ | 18 | $ | 25 | $ | 878 | ||||||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||||||
Net investment income | — | — | — | (4 | ) | — | — | — | — | |||||||||||||||||||||||
Net investment gains (losses) | 3 | 47 | — | — | — | — | — | — | ||||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other revenues | — | — | — | — | — | — | (1 | ) | (238 | ) | ||||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other expenses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Other comprehensive income (loss) | (10 | ) | (33 | ) | — | — | — | — | — | — | ||||||||||||||||||||||
Purchases, sales, issuances and settlements (3) | 42 | (265 | ) | (25 | ) | — | — | 34 | 1 | 20 | ||||||||||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | — | 7 | — | ||||||||||||||||||||||||
Transfers out of Level 3 (4) | (10 | ) | (6 | ) | — | (18 | ) | — | — | (6 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | 161 | $ | 845 | $ | 7 | $ | 29 | $ | — | $ | 52 | $ | 26 | $ | 660 | ||||||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2010 included in earnings: | ||||||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | (4 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Net investment gains (losses) | $ | (1 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Net derivative gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other revenues | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | $ | (224 | ) | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Other expenses | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
92
Table of Contents
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
Net Derivatives: (7) | Long-term Debt | |||||||||||||||||||||||||||
Interest | Foreign | Equity | Net | Separate | of Consolidated | |||||||||||||||||||||||
Rate | Currency | Credit | Market | Embedded | Account | Securitization | ||||||||||||||||||||||
Contracts | Contracts | Contracts | Contracts | Derivatives (8) | Assets (9) | Entities (10) | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Six Months Ended June 30, 2010: | ||||||||||||||||||||||||||||
Balance, beginning of period | $ | 7 | $ | 108 | $ | 42 | $ | 199 | $ | (1,455 | ) | $ | 1,797 | $ | — | |||||||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||||||||||||||
Earnings: (1),(2) | ||||||||||||||||||||||||||||
Net investment income | — | — | — | 8 | — | — | — | |||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | 48 | 11 | |||||||||||||||||||||
Net derivative gains (losses) | 34 | (27 | ) | (22 | ) | 412 | (1,676 | ) | — | — | ||||||||||||||||||
Other revenues | 47 | — | — | — | — | — | — | |||||||||||||||||||||
Policyholder benefits and claims | — | — | — | — | 46 | — | — | |||||||||||||||||||||
Other expenses | — | (3 | ) | — | — | — | — | — | ||||||||||||||||||||
Other comprehensive income (loss) | (15 | ) | (1 | ) | 17 | 5 | (65 | ) | — | — | ||||||||||||||||||
Purchases, sales, issuances and settlements (3) | (12 | ) | (49 | ) | (6 | ) | 9 | (146 | ) | (68 | ) | (232 | ) | |||||||||||||||
Transfers into Level 3 (4) | — | — | — | — | — | 49 | — | |||||||||||||||||||||
Transfers out of Level 3 (4) | — | — | — | — | — | (222 | ) | — | ||||||||||||||||||||
Balance, end of period | $ | 61 | $ | 28 | $ | 31 | $ | 633 | $ | (3,296 | ) | $ | 1,604 | $ | (221 | ) | ||||||||||||
Changes in unrealized gains (losses) relating to assets and liabilities still held at June 30, 2010 included in earnings: | ||||||||||||||||||||||||||||
Net investment income | $ | — | $ | — | $ | — | $ | 8 | $ | — | $ | — | $ | — | ||||||||||||||
Net investment gains (losses) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 11 | ||||||||||||||
Net derivative gains (losses) | $ | 35 | $ | (29 | ) | $ | (21 | ) | $ | 418 | $ | (1,682 | ) | $ | — | $ | — | |||||||||||
Other revenues | $ | 51 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Policyholder benefits and claims | $ | — | $ | — | $ | — | $ | — | $ | 46 | $ | — | $ | — | ||||||||||||||
Other expenses | $ | — | $ | (1 | ) | $ | — | $ | — | $ | — | $ | — | $ | — |
(1) | Amortization of premium/discount is included within net investment income. Impairments charged to earnings on securities and certain mortgage loans are included within net investment gains (losses) while changes in estimated fair value of certain mortgage loans and MSRs are recorded in other revenues. Lapses associated with embedded derivatives are included within net derivative gains (losses). | |
(2) | Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward. | |
(3) | The amount reported within purchases, sales, issuances and settlements is the purchase or issuance price and the sales or settlement proceeds based upon the actual date purchased or issued and sold or settled, respectively. Items purchased/issued and sold/settled in the same period are excluded from the rollforward. For the three months and six months ended June 30, 2011, fees attributed to net embedded derivatives are included within settlements. For the three months and six months ended June 30, 2010, fees attributed to net embedded derivatives are included within purchases, sales, issuances and settlements. | |
(4) | Total gains and losses (in earnings and other comprehensive income (loss)) are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and out of Level 3 in the same period are excluded from the rollforward. | |
(5) | The additions for purchases, originations and issuances and the reductions for loan payments, sales and settlements, affecting MSRs were $37 million and ($27) million, respectively, for the three months ended |
93
Table of Contents
June 30, 2011 and $92 million and ($60) million, respectively, for the six months ended June 30, 2011. The additions for purchases, originations and issuances and the reductions for loan payments, sales and settlements, affecting MSRs were $47 million and ($63) million, respectively, for the three months ended June 30, 2010 and $106 million and ($86) million, respectively, for the six months ended June 30, 2010. | ||
(6) | The changes in estimated fair value due to changes in valuation model inputs or assumptions and other changes in estimated fair value affecting MSRs were ($75) million and ($18) million for the three months and six months ended June 30, 2011, respectively. The changes in estimated fair value due to changes in valuation model inputs or assumptions and other changes in estimated fair value affecting MSRs were ($183) million and ($238) million for the three months and six months ended June 30, 2010, respectively. | |
(7) | Freestanding derivative assets and liabilities are presented net for purposes of the rollforward. | |
(8) | Embedded derivative assets and liabilities are presented net for purposes of the rollforward. | |
(9) | Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income. For the purpose of this disclosure, these changes are presented within net investment gains (losses). | |
(10) | The long-term debt of the CSEs at January 1, 2010 is reported within the purchases, sales, issuances and settlements caption of the rollforward. |
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Unpaid principal balance | $ | 1,799 | $ | 2,473 | ||||
Excess of estimated fair value over unpaid principal balance | 64 | 37 | ||||||
Carrying value at estimated fair value | $ | 1,863 | $ | 2,510 | ||||
Loans in non-accrual status | $ | 3 | $ | 2 | ||||
Loans more than 90 days past due | $ | 2 | $ | 3 | ||||
Loans in non-accrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance | $ | (2 | ) | $ | (1 | ) |
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Instrument-specific credit risk based on changes in credit spreads for non-agency loans and adjustments in individual loan quality | $ | (2 | ) | $ | (1 | ) | $ | (3 | ) | $ | — | |||||
Other changes in estimated fair value | 115 | 134 | 179 | 261 | ||||||||||||
Total gains (losses) recognized in other revenues | $ | 113 | $ | 133 | $ | 176 | $ | 261 | ||||||||
94
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Unpaid principal balance | $ | 6,468 | $ | 6,636 | ||||
Excess of estimated fair value over unpaid principal balance | 229 | 204 | ||||||
Carrying value at estimated fair value | $ | 6,697 | $ | 6,840 | ||||
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Contractual principal balance | $ | 6,329 | $ | 6,619 | ||||
Excess of estimated fair value over contractual principal balance | 218 | 201 | ||||||
Carrying value at estimated fair value | $ | 6,547 | $ | 6,820 | ||||
Three Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Estimated | Net | Estimated | Net | |||||||||||||||||||||
Carrying | Fair | Investment | Carrying | Fair | Investment | |||||||||||||||||||
Value Prior to | Value After | Gains | Value Prior to | Value After | Gains | |||||||||||||||||||
Measurement | Measurement | (Losses) | Measurement | Measurement | (Losses) | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Mortgage loans: (1) | ||||||||||||||||||||||||
Held-for-investment | $ | 174 | $ | 182 | $ | 8 | $ | 69 | $ | 83 | $ | 14 | ||||||||||||
Held-for-sale | 47 | 47 | — | 90 | 84 | (6 | ) | |||||||||||||||||
Mortgage loans, net | $ | 221 | $ | 229 | $ | 8 | $ | 159 | $ | 167 | $ | 8 | ||||||||||||
Other limited partnership interests (2) | $ | 13 | $ | 10 | $ | (3 | ) | $ | 25 | $ | 17 | $ | (8 | ) | ||||||||||
Real estate joint ventures (3) | $ | — | $ | — | $ | — | $ | 7 | $ | 3 | $ | (4 | ) |
95
Table of Contents
Six Months Ended June 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Estimated | Net | Estimated | Net | |||||||||||||||||||||
Carrying | Fair | Investment | Carrying | Fair | Investment | |||||||||||||||||||
Value Prior to | Value After | Gains | Value Prior to | Value After | Gains | |||||||||||||||||||
Measurement | Measurement | (Losses) | Measurement | Measurement | (Losses) | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Mortgage loans: (1) | ||||||||||||||||||||||||
Held-for-investment | $ | 165 | $ | 182 | $ | 17 | $ | 148 | $ | 138 | $ | (10 | ) | |||||||||||
Held-for-sale | 48 | 47 | (1 | ) | 89 | 83 | (6 | ) | ||||||||||||||||
Mortgage loans, net | $ | 213 | $ | 229 | $ | 16 | $ | 237 | $ | 221 | $ | (16 | ) | |||||||||||
Other limited partnership interests (2) | $ | 13 | $ | 10 | $ | (3 | ) | $ | 25 | $ | 17 | $ | (8 | ) | ||||||||||
Real estate joint ventures (3) | $ | — | $ | — | $ | — | $ | 33 | $ | 8 | $ | (25 | ) |
(1) | Mortgage loans— The impaired mortgage loans presented above were written down to their estimated fair values at the date the impairments were recognized and are reported as losses above. Subsequent improvements in estimated fair value on previously impaired loans recorded through a reduction in the previously established valuation allowance are reported as gains above. Estimated fair values for impaired mortgage loans are based on observable market prices or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, on the estimated fair value of the underlying collateral, or the present value of the expected future cash flows. Impairments to estimated fair value and decreases in previous impairments from subsequent improvements in estimated fair value represent non-recurring fair value measurements that have been categorized as Level 3 due to the lack of price transparency inherent in the limited markets for such mortgage loans. | |
(2) | Other limited partnership interests —The impaired investments presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined from information provided in the financial statements of the underlying entities in the period in which the impairment was incurred. These impairments to estimated fair value represent non-recurring fair value measurements that have been classified as Level 3 due to the limited activity and price transparency inherent in the market for such investments. This category includes several private equity and debt funds that typically invest primarily in a diversified pool of investments using certain investment strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; and below investment grade debt and mezzanine debt funds. The estimated fair values of these investments have been determined using the NAV of the Company’s ownership interest in the partners’ capital. Distributions from these investments will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next 2 to 10 years. Unfunded commitments for these investments were less than $1 million and $23 million at June 30, 2011 and 2010, respectively. | |
(3) | Real estate joint ventures— The impaired investments presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined from information provided in the financial statements of the underlying entities in the period in which the impairment was incurred. These impairments to estimated fair value represent non-recurring fair value measurements that have been classified as Level 3 due to the limited activity and price transparency inherent in the market for such investments. This category includes several real estate funds that typically invest primarily in commercial real estate. The estimated fair values of these investments have been determined using the NAV of the Company’s ownership interest in the partners’ capital. Distributions from these investments will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the |
96
Table of Contents
underlying assets of the funds will be liquidated over the next 2 to 10 years. There were no unfunded commitments for these investments at June 30, 2011. Unfunded commitments for these investments were $11 million at June 30, 2010. |
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Estimated | Estimated | |||||||||||||||||||||||
Notional | Carrying | Fair | Notional | Carrying | Fair | |||||||||||||||||||
Amount | Value | Value | Amount | Value | Value | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Mortgage loans: (1) | ||||||||||||||||||||||||
Held-for-investment | $ | 54,122 | $ | 56,641 | $ | 52,136 | $ | 53,927 | ||||||||||||||||
Held-for-sale | 942 | 942 | 811 | 811 | ||||||||||||||||||||
Mortgage loans, net | $ | 55,064 | $ | 57,583 | $ | 52,947 | $ | 54,738 | ||||||||||||||||
Policy loans | $ | 11,858 | $ | 13,381 | $ | 11,761 | $ | 13,253 | ||||||||||||||||
Real estate joint ventures (2) | $ | 505 | $ | 558 | $ | 451 | $ | 482 | ||||||||||||||||
Other limited partnership interests (2) | $ | 1,364 | $ | 1,651 | $ | 1,539 | $ | 1,619 | ||||||||||||||||
Short-term investments (3) | $ | 658 | $ | 658 | $ | 819 | $ | 819 | ||||||||||||||||
Other invested assets (2) | $ | 1,480 | $ | 1,480 | $ | 1,490 | $ | 1,490 | ||||||||||||||||
Cash and cash equivalents | $ | 9,628 | $ | 9,628 | $ | 12,957 | $ | 12,957 | ||||||||||||||||
Accrued investment income | $ | 4,341 | $ | 4,341 | $ | 4,328 | $ | 4,328 | ||||||||||||||||
Premiums, reinsurance and other receivables (2) | $ | 3,090 | $ | 3,314 | $ | 3,752 | $ | 4,048 | ||||||||||||||||
Other assets (2) | �� | $ | 527 | $ | 501 | $ | 466 | $ | 453 | |||||||||||||||
Assets of subsidiariesheld-for-sale (2) | $ | 3,204 | $ | 3,204 | $ | 3,068 | $ | 3,068 | ||||||||||||||||
Liabilities: | ||||||||||||||||||||||||
Policyholder account balances (2) | $ | 151,345 | $ | 158,635 | $ | 146,822 | $ | 152,745 | ||||||||||||||||
Payables for collateral under securities loaned and other transactions | $ | 30,079 | $ | 30,079 | $ | 27,272 | $ | 27,272 | ||||||||||||||||
Bank deposits | $ | 10,022 | $ | 10,078 | $ | 10,316 | $ | 10,371 | ||||||||||||||||
Short-term debt | $ | 102 | $ | 102 | $ | 306 | $ | 306 | ||||||||||||||||
Long-term debt (2),(4) | $ | 21,683 | $ | 22,962 | $ | 20,734 | $ | 21,892 | ||||||||||||||||
Collateral financing arrangements | $ | 5,297 | $ | 4,867 | $ | 5,297 | $ | 4,757 | ||||||||||||||||
Junior subordinated debt securities | $ | 3,192 | $ | 3,588 | $ | 3,191 | $ | 3,461 | ||||||||||||||||
Other liabilities (2) | $ | 2,959 | $ | 2,962 | $ | 2,777 | $ | 2,777 | ||||||||||||||||
Separate account liabilities (2) | $ | 48,925 | $ | 48,925 | $ | 42,160 | $ | 42,160 | ||||||||||||||||
Liabilities of subsidiariesheld-for-sale (2) | $ | 127 | $ | 127 | $ | 105 | $ | 105 | ||||||||||||||||
Commitments:(5) | ||||||||||||||||||||||||
Mortgage loan commitments | $ | 4,362 | $ | — | $ | (20 | ) | $ | 3,754 | $ | — | $ | (17 | ) | ||||||||||
Commitments to fund bank credit facilities, bridge loans and private corporate bond investments | $ | 2,342 | $ | — | $ | (22 | ) | $ | 2,437 | $ | — | $ | — |
97
Table of Contents
(1) | Mortgage loansheld-for-investment as presented in the table above differs from the amounts presented in the consolidated balance sheets because this table does not include commercial mortgage loans held by CSEs, which are accounted for under the FVO. Mortgage loansheld-for-sale as presented in the table above differs from the amounts presented in the consolidated balance sheets because this table does not include residential mortgage loansheld-for-sale that are accounted for under the FVO. | |
(2) | Carrying values presented herein differ from those presented in the consolidated balance sheets because certain items within the respective financial statement caption are not considered financial instruments. Financial statement captions excluded from the table above are not considered financial instruments. | |
(3) | Short-term investments as presented in the table above differ from the amounts presented in the consolidated balance sheets because this table does not include short-term investments that meet the definition of a security, which are measured at estimated fair value on a recurring basis. | |
(4) | Long-term debt as presented in the table above does not include long-term debt of CSEs, which are accounted for under the FVO. | |
(5) | Commitments are off-balance sheet obligations. Negative estimated fair values represent off-balance sheet liabilities. |
98
Table of Contents
99
Table of Contents
100
Table of Contents
101
Table of Contents
6. | Closed Block |
102
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Closed Block Liabilities | ||||||||
Future policy benefits | $ | 43,265 | $ | 43,456 | ||||
Other policy-related balances | 297 | 316 | ||||||
Policyholder dividends payable | 603 | 579 | ||||||
Policyholder dividend obligation | 1,281 | 876 | ||||||
Current income tax payable | 3 | 178 | ||||||
Other liabilities | 765 | 627 | ||||||
Total closed block liabilities | 46,214 | 46,032 | ||||||
Assets Designated to the Closed Block | ||||||||
Investments: | ||||||||
Fixed maturity securitiesavailable-for-sale, at estimated fair value (amortized cost: $27,199 and $27,067, respectively) | 29,294 | 28,768 | ||||||
Equity securitiesavailable-for-sale, at estimated fair value (cost: $59 and $110, respectively) | 61 | 102 | ||||||
Mortgage loans | 6,021 | 6,253 | ||||||
Policy loans | 4,623 | 4,629 | ||||||
Real estate and real estate joint venturesheld-for-investment | 337 | 328 | ||||||
Short-term investments | — | 1 | ||||||
Other invested assets | 682 | 729 | ||||||
Total investments | 41,018 | 40,810 | ||||||
Cash and cash equivalents | 310 | 236 | ||||||
Accrued investment income | 520 | 518 | ||||||
Premiums, reinsurance and other receivables | 87 | 95 | ||||||
Deferred income tax assets | 452 | 474 | ||||||
Total assets designated to the closed block | 42,387 | 42,133 | ||||||
Excess of closed block liabilities over assets designated to the closed block | 3,827 | 3,899 | ||||||
Amounts included in accumulated other comprehensive income (loss): | ||||||||
Unrealized investment gains (losses), net of income tax of $736 and $594, respectively | 1,366 | 1,101 | ||||||
Unrealized gains (losses) on derivative instruments, net of income tax of $0 and $5, respectively | — | 10 | ||||||
Allocated to policyholder dividend obligation, net of income tax of ($449) and ($307), respectively | (832 | ) | (569 | ) | ||||
Total amounts included in accumulated other comprehensive income (loss) | 534 | 542 | ||||||
Maximum future earnings to be recognized from closed block assets and liabilities | $ | 4,361 | $ | 4,441 | ||||
Six Months | Year | |||||||
Ended | Ended | |||||||
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Balance, beginning of period | $ | 876 | $ | — | ||||
Change in unrealized investment and derivative gains (losses) | 405 | 876 | ||||||
Balance, end of period | $ | 1,281 | $ | 876 | ||||
103
Table of Contents
Three Months | Six Months | �� | ||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Revenues | ||||||||||||||||
Premiums | $ | 568 | $ | 608 | $ | 1,103 | $ | 1,183 | ||||||||
Net investment income | 581 | 560 | 1,145 | 1,143 | ||||||||||||
Net investment gains (losses): | ||||||||||||||||
Other-than-temporary impairments on fixed maturity securities | (6 | ) | (18 | ) | (7 | ) | (18 | ) | ||||||||
Other-than-temporary impairments on fixed maturity securities transferred to other comprehensive income (loss) | — | — | — | — | ||||||||||||
Other net investment gains (losses) | 9 | 26 | 17 | 39 | ||||||||||||
Total net investment gains (losses) | 3 | 8 | 10 | 21 | ||||||||||||
Net derivative gains (losses) | 4 | 15 | (14 | ) | 14 | |||||||||||
Total revenues | 1,156 | 1,191 | 2,244 | 2,361 | ||||||||||||
Expenses | ||||||||||||||||
Policyholder benefits and claims | 746 | 771 | 1,435 | 1,504 | ||||||||||||
Policyholder dividends | 296 | 324 | 593 | 645 | ||||||||||||
Other expenses | 49 | 51 | 98 | 101 | ||||||||||||
Total expenses | 1,091 | 1,146 | 2,126 | 2,250 | ||||||||||||
Revenues, net of expenses before provision for income tax expense (benefit) | 65 | 45 | 118 | 111 | ||||||||||||
Provision for income tax expense (benefit) | 21 | 15 | 38 | 37 | ||||||||||||
Revenues, net of expenses and provision for income tax expense (benefit) | $ | 44 | $ | 30 | $ | 80 | $ | 74 | ||||||||
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Balance, end of period | $ | 4,361 | $ | 4,513 | $ | 4,361 | $ | 4,513 | ||||||||
Balance, beginning of period | 4,405 | 4,543 | 4,441 | 4,587 | ||||||||||||
Change during period | $ | (44 | ) | $ | (30 | ) | $ | (80 | ) | $ | (74 | ) | ||||
104
Table of Contents
7. | Long-term and Short-term Debt |
8. | Contingencies, Commitments and Guarantees |
105
Table of Contents
106
Table of Contents
107
Table of Contents
108
Table of Contents
109
Table of Contents
110
Table of Contents
111
Table of Contents
112
Table of Contents
9. | Employee Benefit Plans |
Pension Benefits | Other Postretirement Benefits | |||||||||||||||||||||||||||||||
Three Months | Six Months | Three Months | Six Months | |||||||||||||||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Service costs | $ | 63 | $ | 44 | $ | 126 | $ | 88 | $ | 4 | $ | 5 | $ | 9 | $ | 9 | ||||||||||||||||
Interest costs | 105 | 100 | 210 | 199 | 27 | 28 | 54 | 56 | ||||||||||||||||||||||||
Expected return on plan assets | (113 | ) | (112 | ) | (227 | ) | (224 | ) | (19 | ) | (21 | ) | (39 | ) | (40 | ) | ||||||||||||||||
Settlement and curtailment costs | — | 7 | — | 7 | — | — | — | — | ||||||||||||||||||||||||
Amortization of net actuarial (gains) losses | 48 | 49 | 97 | 98 | 10 | 10 | 21 | 19 | ||||||||||||||||||||||||
Amortization of prior service costs (credit) | 1 | 1 | 2 | 3 | (27 | ) | (20 | ) | (54 | ) | (41 | ) | ||||||||||||||||||||
Net periodic benefit costs | $ | 104 | $ | 89 | $ | 208 | $ | 171 | $ | (5 | ) | $ | 2 | $ | (9 | ) | $ | 3 | ||||||||||||||
113
Table of Contents
Pension Benefits | Other Postretirement Benefits | |||||||||||||||||||||||||||||||
Three Months | Six Months | Three Months | Six Months | |||||||||||||||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Amortization of net actuarial (gains) losses | $ | 48 | $ | 49 | $ | 97 | $ | 98 | $ | 10 | $ | 10 | $ | 21 | $ | 19 | ||||||||||||||||
Amortization of prior service costs (credit) | 1 | 1 | 2 | 3 | (27 | ) | (20 | ) | (54 | ) | (41 | ) | ||||||||||||||||||||
Subtotal | 49 | 50 | 99 | 101 | (17 | ) | (10 | ) | (33 | ) | (22 | ) | ||||||||||||||||||||
Deferred income tax expense (benefit) | (15 | ) | (18 | ) | (34 | ) | (36 | ) | 7 | 28 | 11 | 26 | ||||||||||||||||||||
Components of net periodic benefit costs amortized from accumulated other comprehensive income (loss), net of income tax | $ | 34 | $ | 32 | $ | 65 | $ | 65 | $ | (10 | ) | $ | 18 | $ | (22 | ) | $ | 4 | ||||||||||||||
10. | Equity |
114
Table of Contents
11. | Other Expenses |
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Compensation | $ | 1,329 | $ | 878 | $ | 2,656 | $ | 1,722 | ||||||||
Pension, postretirement & postemployment benefit costs | 95 | 96 | 190 | 187 | ||||||||||||
Commissions | 1,587 | 835 | 3,003 | 1,639 | ||||||||||||
Volume-related costs | 91 | 100 | 174 | 193 | ||||||||||||
Interest credited to bank deposits | 23 | 36 | 46 | 75 | ||||||||||||
Capitalization of DAC | (1,698 | ) | (756 | ) | (3,267 | ) | (1,489 | ) | ||||||||
Amortization of DAC and VOBA | 1,381 | 1,014 | 2,437 | 1,611 | ||||||||||||
Amortization of negative VOBA | (183 | ) | — | (366 | ) | — | ||||||||||
Interest expense on debt and debt issue costs | 420 | 369 | 835 | 739 | ||||||||||||
Premium taxes, licenses & fees | 142 | 133 | 277 | 250 | ||||||||||||
Professional services | 400 | 229 | 683 | 429 | ||||||||||||
Rent, net of sublease income | 113 | 71 | 220 | 146 | ||||||||||||
Other | 795 | 404 | 1,509 | 839 | ||||||||||||
Total other expenses | $ | 4,495 | $ | 3,409 | $ | 8,397 | $ | 6,341 | ||||||||
115
Table of Contents
12. | Earnings Per Common Share |
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions, except share and per share data) | ||||||||||||||||
Weighted Average Shares: | ||||||||||||||||
Weighted average common stock outstanding for basic earnings per common share | 1,059,751,486 | 822,905,671 | 1,058,795,981 | 822,407,969 | ||||||||||||
Incremental common shares from assumed: | ||||||||||||||||
Stock purchase contracts underlying common equity units (1) | 4,015,640 | — | 3,282,889 | — | ||||||||||||
Exercise or issuance of stock-based awards | 7,208,779 | 7,567,202 | 7,832,099 | 6,766,823 | ||||||||||||
Weighted average common stock outstanding for diluted earnings per common share | 1,070,975,905 | 830,472,873 | 1,069,910,969 | 829,174,792 | ||||||||||||
Income (Loss) from Continuing Operations: | ||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 1,201 | $ | 1,536 | $ | 2,255 | $ | 2,364 | ||||||||
Less: Income (loss) from continuing operations, net of income tax, attributable to noncontrolling interests | (7 | ) | (10 | ) | — | (11 | ) | |||||||||
Less: Preferred stock dividends | 31 | 31 | 61 | 61 | ||||||||||||
Preferred stock redemption premium | — | — | 146 | — | ||||||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders | $ | 1,177 | $ | 1,515 | $ | 2,048 | $ | 2,314 | ||||||||
Basic | $ | 1.11 | $ | 1.84 | $ | 1.93 | $ | 2.81 | ||||||||
Diluted | $ | 1.10 | $ | 1.83 | $ | 1.91 | $ | 2.79 | ||||||||
Income (Loss) from Discontinued Operations: | ||||||||||||||||
Income (loss) from discontinued operations, net of income tax | $ | 29 | $ | 11 | $ | (12 | ) | $ | 17 | |||||||
Less: Income (loss) from discontinued operations, net of income tax, attributable to noncontrolling interests | — | — | — | — | ||||||||||||
Income (loss) from discontinued operations, net of income tax, available to MetLife, Inc.’s common shareholders | $ | 29 | $ | 11 | $ | (12 | ) | $ | 17 | |||||||
Basic | $ | 0.03 | $ | 0.01 | $ | (0.01 | ) | $ | 0.02 | |||||||
Diluted | $ | 0.03 | $ | 0.01 | $ | (0.01 | ) | $ | 0.02 | |||||||
Net Income (Loss): | ||||||||||||||||
Net income (loss) | $ | 1,230 | $ | 1,547 | $ | 2,243 | $ | 2,381 | ||||||||
Less: Net income (loss) attributable to noncontrolling interests | (7 | ) | (10 | ) | — | (11 | ) | |||||||||
Less: Preferred stock dividends | 31 | 31 | 61 | 61 | ||||||||||||
Preferred stock redemption premium | — | — | 146 | — | ||||||||||||
Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 1,206 | $ | 1,526 | $ | 2,036 | $ | 2,331 | ||||||||
Basic | $ | 1.14 | $ | 1.85 | $ | 1.92 | $ | 2.83 | ||||||||
Diluted | $ | 1.13 | $ | 1.84 | $ | 1.90 | $ | 2.81 | ||||||||
(1) | See Note 14 of the Notes to the Consolidated Financial Statements included in the 2010 Annual Report for a description of the Company’s common equity units. |
116
Table of Contents
13. | Business Segment Information |
117
Table of Contents
• | Universal life and investment-type product policy fees exclude the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity GMIB fees (“GMIB Fees”); | |
• | Net investment income: (i) includes amounts for scheduled periodic settlement payments and amortization of premium on derivatives that are hedges of investments but do not qualify for hedge accounting treatment, (ii) includes income from discontinued real estate operations, (iii) excludes post-tax operating earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iv) excludes certain amounts related to contractholder-directed unit-linked investments, and (v) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and | |
• | Other revenues are adjusted for settlements of foreign currency earnings hedges. |
• | Policyholder benefits and claims and policyholder dividends exclude: (i) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets, (iii) benefits and hedging costs related to GMIBs (“GMIB Costs”), and (iv) market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”); | |
• | Interest credited to policyholder account balances includes adjustments for scheduled periodic settlement payments and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and amounts related to net investment income earned on contractholder-directed unit-linked investments; | |
• | Amortization of DAC and value of business acquired (“VOBA”) excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB Fees and GMIB Costs, and (iii) Market Value Adjustments; | |
• | Amortization of negative VOBA excludes amounts related to Market Value Adjustments; | |
• | Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and | |
• | Other expenses exclude costs related to: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements, and (iii) business combinations. |
118
Table of Contents
119
Table of Contents
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Business | International | |||||||||||||||||||||||||||||||||||||||||||||||
Corporate | Auto | Other | Banking, | |||||||||||||||||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | & | International | Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2011 | Products | Products | Funding | Home | Total | Japan | Regions | Total | & Other | Total | Adjustments | Consolidated | ||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 4,268 | $ | 240 | $ | 781 | $ | 748 | $ | 6,037 | $ | 1,602 | $ | 1,653 | $ | 3,255 | $ | 2 | $ | 9,294 | $ | — | $ | 9,294 | ||||||||||||||||||||||||
Universal life and investment-type product policy fees | 565 | 622 | 58 | — | 1,245 | 195 | 470 | 665 | — | 1,910 | 59 | 1,969 | ||||||||||||||||||||||||||||||||||||
Net investment income | 1,572 | 792 | 1,325 | 51 | 3,740 | 517 | 539 | 1,056 | 297 | 5,093 | 5 | 5,098 | ||||||||||||||||||||||||||||||||||||
Other revenues | 204 | 75 | 61 | 7 | 347 | 4 | 35 | 39 | 202 | 588 | 4 | 592 | ||||||||||||||||||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | — | — | — | — | — | (155 | ) | (155 | ) | ||||||||||||||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | — | 352 | 352 | ||||||||||||||||||||||||||||||||||||
Total revenues | 6,609 | 1,729 | 2,225 | 806 | 11,369 | 2,318 | 2,697 | 5,015 | 501 | 16,885 | 265 | 17,150 | ||||||||||||||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 4,634 | 402 | 1,292 | 719 | 7,047 | 1,019 | 1,218 | 2,237 | 1 | 9,285 | 208 | 9,493 | ||||||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances | 246 | 395 | 330 | — | 971 | 388 | 152 | 540 | — | 1,511 | (69 | ) | 1,442 | |||||||||||||||||||||||||||||||||||
Interest credited to bank deposits | — | — | — | — | — | — | — | — | 23 | 23 | — | 23 | ||||||||||||||||||||||||||||||||||||
Capitalization of DAC | (214 | ) | (400 | ) | (6 | ) | (117 | ) | (737 | ) | (519 | ) | (442 | ) | (961 | ) | — | (1,698 | ) | — | (1,698 | ) | ||||||||||||||||||||||||||
Amortization of DAC and VOBA | 214 | 238 | 5 | 113 | 570 | 371 | 312 | 683 | — | 1,253 | 128 | 1,381 | ||||||||||||||||||||||||||||||||||||
Amortization of negative VOBA | — | — | — | — | — | (141 | ) | (23 | ) | (164 | ) | — | (164 | ) | (19 | ) | (183 | ) | ||||||||||||||||||||||||||||||
Interest expense on debt | — | 1 | 2 | — | 3 | — | — | — | 325 | 328 | 92 | 420 | ||||||||||||||||||||||||||||||||||||
Other expenses | 1,038 | 784 | 118 | 198 | 2,138 | 823 | 1,109 | 1,932 | 337 | 4,407 | 145 | 4,552 | ||||||||||||||||||||||||||||||||||||
Total expenses | 5,918 | 1,420 | 1,741 | 913 | 9,992 | 1,941 | 2,326 | 4,267 | 686 | 14,945 | 485 | 15,430 | ||||||||||||||||||||||||||||||||||||
Provision for income tax expense (benefit) | 242 | 108 | 170 | (51 | ) | 469 | 132 | 109 | 241 | (130 | ) | 580 | (61 | ) | 519 | |||||||||||||||||||||||||||||||||
Operating earnings | $ | 449 | $ | 201 | $ | 314 | $ | (56 | ) | $ | 908 | $ | 245 | $ | 262 | $ | 507 | $ | (55 | ) | 1,360 | |||||||||||||||||||||||||||
Adjustments to: | ||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 265 | |||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | (485 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit | 61 | |||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 1,201 | $ | 1,201 | ||||||||||||||||||||||||||||||||||||||||||||
120
Table of Contents
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Business | International | |||||||||||||||||||||||||||||||||||||||||||||||
Corporate | Auto | Other | Banking, | |||||||||||||||||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | & | International | Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2010 | Products | Products | Funding | Home | Total | Japan | Regions | Total | & Other | Total | Adjustments | Consolidated | ||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 4,317 | $ | 250 | $ | 474 | $ | 723 | $ | 5,764 | $ | — | $ | 817 | $ | 817 | $ | 3 | $ | 6,584 | $ | — | $ | 6,584 | ||||||||||||||||||||||||
Universal life and investment-type product policy fees | 546 | 509 | 56 | — | 1,111 | — | 312 | 312 | — | 1,423 | 59 | 1,482 | ||||||||||||||||||||||||||||||||||||
Net investment income | 1,495 | 842 | 1,234 | 52 | 3,623 | — | 274 | 274 | 223 | 4,120 | (59 | ) | 4,061 | |||||||||||||||||||||||||||||||||||
Other revenues | 188 | 54 | 59 | 8 | 309 | — | 4 | 4 | 231 | 544 | — | 544 | ||||||||||||||||||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | — | — | — | — | — | (14 | ) | (14 | ) | ||||||||||||||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | — | 1,481 | 1,481 | ||||||||||||||||||||||||||||||||||||
Total revenues | 6,546 | 1,655 | 1,823 | 783 | 10,807 | — | 1,407 | 1,407 | 457 | 12,671 | 1,467 | 14,138 | ||||||||||||||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 4,721 | 422 | 979 | 506 | 6,628 | — | 751 | 751 | (2 | ) | 7,377 | (59 | ) | 7,318 | ||||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances | 237 | 405 | 364 | — | 1,006 | — | 41 | 41 | — | 1,047 | 1 | 1,048 | ||||||||||||||||||||||||||||||||||||
Interest credited to bank deposits | — | — | — | — | — | — | — | — | 36 | 36 | — | 36 | ||||||||||||||||||||||||||||||||||||
Capitalization of DAC | (217 | ) | (262 | ) | (3 | ) | (117 | ) | (599 | ) | — | (157 | ) | (157 | ) | — | (756 | ) | — | (756 | ) | |||||||||||||||||||||||||||
Amortization of DAC and VOBA | 206 | 272 | 4 | 111 | 593 | — | 109 | 109 | — | 702 | 312 | 1,014 | ||||||||||||||||||||||||||||||||||||
Amortization of negative VOBA | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Interest expense on debt | — | 1 | 1 | — | 2 | — | 2 | 2 | 262 | 266 | 103 | 369 | ||||||||||||||||||||||||||||||||||||
Other expenses | 1,031 | 607 | 117 | 193 | 1,948 | — | 477 | 477 | 273 | 2,698 | 48 | 2,746 | ||||||||||||||||||||||||||||||||||||
Total expenses | 5,978 | 1,445 | 1,462 | 693 | 9,578 | — | 1,223 | 1,223 | 569 | 11,370 | 405 | 11,775 | ||||||||||||||||||||||||||||||||||||
Provision for income tax expense (benefit) | 199 | 74 | 126 | 17 | 416 | — | 42 | 42 | (102 | ) | 356 | 471 | 827 | |||||||||||||||||||||||||||||||||||
Operating earnings | $ | 369 | $ | 136 | $ | 235 | $ | 73 | $ | 813 | $ | — | $ | 142 | $ | 142 | $ | (10 | ) | 945 | ||||||||||||||||||||||||||||
Adjustments to: | ||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 1,467 | |||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | (405 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit | (471 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 1,536 | $ | 1,536 | ||||||||||||||||||||||||||||||||||||||||||||
121
Table of Contents
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Business | International | |||||||||||||||||||||||||||||||||||||||||||||||
Corporate | Auto | Other | Banking, | |||||||||||||||||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | & | International | Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2011 | Products | Products | Funding | Home | Total | Japan | Regions | Total | & Other | Total | Adjustments | Consolidated | ||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 8,460 | $ | 446 | $ | 1,072 | $ | 1,483 | $ | 11,461 | $ | 3,119 | $ | 3,264 | $ | 6,383 | $ | 4 | $ | 17,848 | $ | — | $ | 17,848 | ||||||||||||||||||||||||
Universal life and investment-type product policy fees | 1,129 | 1,208 | 112 | — | 2,449 | 389 | 906 | 1,295 | — | 3,744 | 114 | 3,858 | ||||||||||||||||||||||||||||||||||||
Net investment income | 3,101 | 1,578 | 2,636 | 104 | 7,419 | 956 | 960 | 1,916 | 627 | 9,962 | 452 | 10,414 | ||||||||||||||||||||||||||||||||||||
Other revenues | 404 | 150 | 121 | 15 | 690 | 13 | 68 | 81 | 384 | 1,155 | 3 | 1,158 | ||||||||||||||||||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | — | — | — | — | — | (254 | ) | (254 | ) | ||||||||||||||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | — | 37 | 37 | ||||||||||||||||||||||||||||||||||||
Total revenues | 13,094 | 3,382 | 3,941 | 1,602 | 22,019 | 4,477 | 5,198 | 9,675 | 1,015 | 32,709 | 352 | 33,061 | ||||||||||||||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 9,299 | 777 | 2,113 | 1,251 | 13,440 | 1,968 | 2,320 | 4,288 | 3 | 17,731 | 365 | 18,096 | ||||||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances | 487 | 788 | 665 | — | 1,940 | 757 | 295 | 1,052 | — | 2,992 | 374 | 3,366 | ||||||||||||||||||||||||||||||||||||
Interest credited to bank deposits | — | — | — | — | — | — | — | — | 46 | 46 | — | 46 | ||||||||||||||||||||||||||||||||||||
Capitalization of DAC | (430 | ) | (717 | ) | (18 | ) | (222 | ) | (1,387 | ) | (1,041 | ) | (839 | ) | (1,880 | ) | — | (3,267 | ) | — | (3,267 | ) | ||||||||||||||||||||||||||
Amortization of DAC and VOBA | 445 | 436 | 10 | 222 | 1,113 | 663 | 600 | 1,263 | — | 2,376 | 61 | 2,437 | ||||||||||||||||||||||||||||||||||||
Amortization of negative VOBA | — | — | — | — | — | (287 | ) | (41 | ) | (328 | ) | — | (328 | ) | (38 | ) | (366 | ) | ||||||||||||||||||||||||||||||
Interest expense on debt | — | 1 | 4 | — | 5 | — | 2 | 2 | 644 | 651 | 184 | 835 | ||||||||||||||||||||||||||||||||||||
Other expenses | 2,063 | 1,462 | 237 | 391 | 4,153 | 1,593 | 2,111 | 3,704 | 648 | 8,505 | 207 | 8,712 | ||||||||||||||||||||||||||||||||||||
Total expenses | 11,864 | 2,747 | 3,011 | 1,642 | 19,264 | 3,653 | 4,448 | 8,101 | 1,341 | 28,706 | 1,153 | 29,859 | ||||||||||||||||||||||||||||||||||||
Provision for income tax expense (benefit) | 431 | 222 | 327 | (41 | ) | 939 | 289 | 211 | 500 | (244 | ) | 1,195 | (248 | ) | 947 | |||||||||||||||||||||||||||||||||
Operating earnings | $ | 799 | $ | 413 | $ | 603 | $ | 1 | $ | 1,816 | $ | 535 | $ | 539 | $ | 1,074 | $ | (82 | ) | 2,808 | ||||||||||||||||||||||||||||
Adjustments to: | ||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 352 | |||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | (1,153 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit | 248 | |||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 2,255 | $ | 2,255 | ||||||||||||||||||||||||||||||||||||||||||||
122
Table of Contents
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Business | International | |||||||||||||||||||||||||||||||||||||||||||||||
Corporate | Auto | Other | Banking, | |||||||||||||||||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | & | International | Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2010 | Products | Products | Funding | Home | Total | Japan | Regions | Total | & Other | Total | Adjustments | Consolidated | ||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||
Premiums | $ | 8,640 | $ | 503 | $ | 1,145 | $ | 1,437 | $ | 11,725 | $ | — | $ | 1,644 | $ | 1,644 | $ | 3 | $ | 13,372 | $ | — | $ | 13,372 | ||||||||||||||||||||||||
Universal life and investment-type product policy fees | 1,095 | 974 | 111 | — | 2,180 | — | 601 | 601 | — | 2,781 | 106 | 2,887 | ||||||||||||||||||||||||||||||||||||
Net investment income | 2,999 | 1,694 | 2,425 | 105 | 7,223 | — | 702 | 702 | 466 | 8,391 | (10 | ) | 8,381 | |||||||||||||||||||||||||||||||||||
Other revenues | 377 | 103 | 122 | 6 | 608 | — | 5 | 5 | 444 | 1,057 | — | 1,057 | ||||||||||||||||||||||||||||||||||||
Net investment gains (losses) | — | — | — | — | — | — | — | — | — | — | 18 | 18 | ||||||||||||||||||||||||||||||||||||
Net derivative gains (losses) | — | — | — | — | — | — | — | — | — | — | 1,522 | 1,522 | ||||||||||||||||||||||||||||||||||||
Total revenues | 13,111 | 3,274 | 3,803 | 1,548 | 21,736 | — | 2,952 | 2,952 | 913 | 25,601 | 1,636 | 27,237 | ||||||||||||||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 9,568 | 829 | 2,152 | 1,000 | 13,549 | — | 1,516 | 1,516 | (7 | ) | 15,058 | 101 | 15,159 | |||||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances | 471 | 811 | 719 | — | 2,001 | — | 191 | 191 | — | 2,192 | (2 | ) | 2,190 | |||||||||||||||||||||||||||||||||||
Interest credited to bank deposits | — | — | — | — | — | — | — | — | 75 | 75 | — | 75 | ||||||||||||||||||||||||||||||||||||
Capitalization of DAC | (423 | ) | (496 | ) | (11 | ) | (221 | ) | (1,151 | ) | — | (338 | ) | (338 | ) | — | (1,489 | ) | — | (1,489 | ) | |||||||||||||||||||||||||||
Amortization of DAC and VOBA | 445 | 441 | 8 | 218 | 1,112 | — | 209 | 209 | — | 1,321 | 290 | 1,611 | ||||||||||||||||||||||||||||||||||||
Amortization of negative VOBA | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Interest expense on debt | — | 2 | 2 | — | 4 | — | 3 | 3 | 523 | 530 | 209 | 739 | ||||||||||||||||||||||||||||||||||||
Other expenses | 2,023 | 1,169 | 233 | 372 | 3,797 | — | 983 | 983 | 547 | 5,327 | 78 | 5,405 | ||||||||||||||||||||||||||||||||||||
Total expenses | 12,084 | 2,756 | 3,103 | 1,369 | 19,312 | — | 2,564 | 2,564 | 1,138 | 23,014 | 676 | 23,690 | ||||||||||||||||||||||||||||||||||||
Provision for income tax expense (benefit) | 360 | 181 | 245 | 34 | 820 | — | 99 | 99 | (171 | ) | 748 | 435 | 1,183 | |||||||||||||||||||||||||||||||||||
Operating earnings | $ | 667 | $ | 337 | $ | 455 | $ | 145 | $ | 1,604 | $ | — | $ | 289 | $ | 289 | $ | (54 | ) | 1,839 | ||||||||||||||||||||||||||||
Adjustments to: | ||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 1,636 | |||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | (676 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit | (435 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 2,364 | $ | 2,364 | ||||||||||||||||||||||||||||||||||||||||||||
123
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
U.S. Business: | ||||||||
Insurance Products | $ | 143,626 | $ | 141,366 | ||||
Retirement Products | 189,411 | 177,045 | ||||||
Corporate Benefit Funding | 187,041 | 172,929 | ||||||
Auto & Home | 5,865 | 5,541 | ||||||
Total | 525,943 | 496,881 | ||||||
International: | ||||||||
Japan | 98,803 | 87,416 | ||||||
Other International Regions | 69,946 | 77,579 | ||||||
Total | 168,749 | 164,995 | ||||||
Banking, Corporate & Other | 76,791 | 69,030 | ||||||
Total | $ | 771,483 | $ | 730,906 | ||||
14. | Discontinued Operations |
124
Table of Contents
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Total revenues | $ | 129 | $ | 105 | $ | 236 | $ | 194 | ||||||||
Total expenses | 116 | 100 | 214 | 184 | ||||||||||||
Income before provision for income tax | 13 | 5 | 22 | 10 | ||||||||||||
Provision for income tax expense | 5 | 1 | 8 | 3 | ||||||||||||
Income from operations of discontinued operations, net of income tax | 8 | 4 | 14 | 7 | ||||||||||||
Net investment gain (loss), net of income tax | (7 | ) | — | (74 | ) | — | ||||||||||
Income (loss) from discontinued operations, net of income tax | $ | 1 | $ | 4 | $ | (60 | ) | $ | 7 | |||||||
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Total assetsheld-for-sale | $ | 3,369 | $ | 3,331 | ||||
Total liabilitiesheld-for-sale | $ | 3,163 | $ | 3,043 | ||||
Major classes of assets and liabilities included above: | ||||||||
Total investments | $ | 2,987 | $ | 2,726 | ||||
Total future policy benefits | $ | 2,616 | $ | 2,461 |
125
Table of Contents
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | Universal life and investment-type product policy fees exclude the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity guaranteed minimum income benefits (“GMIB”) fees (“GMIB Fees”); | |
• | Net investment income: (i) includes amounts for scheduled periodic settlement payments and amortization of premium on derivatives that are hedges of investments but do not qualify for hedge accounting treatment, (ii) includes income from discontinued real estate operations, (iii) excludes post-tax operating earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iv) excludes certain amounts related to contractholder-directed unit-linked investments, and (v) excludes certain amounts related to securitization entities that are variable interest entities (“VIEs”) consolidated under GAAP; and | |
• | Other revenues are adjusted for settlements of foreign currency earnings hedges. |
• | Policyholder benefits and claims and policyholder dividends exclude: (i) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced |
126
Table of Contents
pool of assets, (iii) benefits and hedging costs related to GMIBs (“GMIB Costs”), and (iv) market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”); |
• | Interest credited to policyholder account balances includes adjustments for scheduled periodic settlement payments and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and amounts related to net investment income earned on contractholder-directed unit-linked investments; | |
• | Amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB Fees and GMIB Costs, and (iii) Market Value Adjustments; | |
• | Amortization of negative VOBA excludes amounts related to Market Value Adjustments; | |
• | Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and | |
• | Other expenses exclude costs related to: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements, and (iii) business combinations. |
127
Table of Contents
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 1,201 | $ | 1,536 | $ | 2,255 | $ | 2,364 | ||||||||
Less: Net investment gains (losses) | (155 | ) | (14 | ) | (254 | ) | 18 | |||||||||
Less: Net derivative gains (losses) | 352 | 1,481 | 37 | 1,522 | ||||||||||||
Less: Other adjustments to continuing operations (1) | (417 | ) | (405 | ) | (584 | ) | (580 | ) | ||||||||
Less: Provision for income tax (expense) benefit | 61 | (471 | ) | 248 | (435 | ) | ||||||||||
Operating earnings | 1,360 | 945 | 2,808 | 1,839 | ||||||||||||
Less: Preferred stock dividends | 31 | 31 | 61 | 61 | ||||||||||||
Operating earnings available to common shareholders | $ | 1,329 | $ | 914 | $ | 2,747 | $ | 1,778 | ||||||||
(1) | See definitions of operating revenues and operating expenses for the components of such adjustments. |
128
Table of Contents
• | Premiums, fees and other revenues growth in 2011 of 31%, which is mainly attributable to the Acquisition. The remaining increase is expected to be driven by: |
• | Increases in our International businesses from continuing organic growth throughout our various geographic regions; | |
• | Higher fees earned on separate accounts, as the equity markets continue to improve, thereby increasing the value of those separate accounts. In addition, net flows of variable annuities are expected to remain strong in the remainder of 2011, which also increases the account values upon which these fees are earned; and | |
• | Growth within our pension closeouts business. |
• | Focus on disciplined underwriting. We see no significant changes to the underlying trends that drive underwriting results and continue to anticipate solid results in 2011. |
129
Table of Contents
• | Focus on expense management. We continue to focus on expense control throughout the Company, specifically managing the costs associated with the integration of ALICO. We also continue to expect to begin realizing cost synergies later in 2011. | |
• | Performance of the investment portfolio. Although the market environment remains challenging, we expect the performance on our investment portfolio in 2011 with respect to both income and realized gains and losses will generally be higher than the results achieved in 2010. |
130
Table of Contents
131
Table of Contents
(i) | the estimated fair value of investments in the absence of quoted market values; | |
(ii) | investment impairments; | |
(iii) | the recognition of income on certain investment entities and the application of the consolidation rules to certain investments; |
132
Table of Contents
(iv) | the estimated fair value of and accounting for freestanding derivatives and the existence and estimated fair value of embedded derivatives requiring bifurcation; | |
(v) | the capitalization and amortization of DAC and the establishment and amortization of VOBA; | |
(vi) | the measurement of goodwill and related impairment, if any; | |
(vii) | the liability for future policyholder benefits and the accounting for reinsurance contracts; | |
(viii) | accounting for income taxes and the valuation of deferred tax assets; | |
(ix) | accounting for employee benefit plans; and | |
(x) | the liability for litigation and regulatory matters. |
133
Table of Contents
Three Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
Revenues | ||||||||||||||||
Premiums | $ | 9,294 | $ | 6,584 | $ | 2,710 | 41.2 | % | ||||||||
Universal life and investment-type product policy fees | 1,969 | 1,482 | 487 | 32.9 | % | |||||||||||
Net investment income | 5,098 | 4,061 | 1,037 | 25.5 | % | |||||||||||
Other revenues | 592 | 544 | 48 | 8.8 | % | |||||||||||
Net investment gains (losses) | (155 | ) | (14 | ) | (141 | ) | (1,007.1 | )% | ||||||||
Net derivative gains (losses) | 352 | 1,481 | (1,129 | ) | (76.2 | )% | ||||||||||
Total revenues | 17,150 | 14,138 | 3,012 | 21.3 | % | |||||||||||
Expenses | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 9,493 | 7,318 | 2,175 | 29.7 | % | |||||||||||
Interest credited to policyholder account balances | 1,442 | 1,048 | 394 | 37.6 | % | |||||||||||
Interest credited to bank deposits | 23 | 36 | (13 | ) | (36.1 | )% | ||||||||||
Capitalization of DAC | (1,698 | ) | (756 | ) | (942 | ) | (124.6 | )% | ||||||||
Amortization of DAC and VOBA | 1,381 | 1,014 | 367 | 36.2 | % | |||||||||||
Amortization of negative VOBA | (183 | ) | — | (183 | ) | |||||||||||
Interest expense on debt | 420 | 369 | 51 | 13.8 | % | |||||||||||
Other expenses | 4,552 | 2,746 | 1,806 | 65.8 | % | |||||||||||
Total expenses | 15,430 | 11,775 | 3,655 | 31.0 | % | |||||||||||
Income (loss) from continuing operations before provision for income tax | 1,720 | 2,363 | (643 | ) | (27.2 | )% | ||||||||||
Provision for income tax expense (benefit) | 519 | 827 | (308 | ) | (37.2 | )% | ||||||||||
Income (loss) from continuing operations, net of income tax | 1,201 | 1,536 | (335 | ) | (21.8 | )% | ||||||||||
Income (loss) from discontinued operations, net of income tax | 29 | 11 | 18 | 163.6 | % | |||||||||||
Net income (loss) | 1,230 | 1,547 | (317 | ) | (20.5 | )% | ||||||||||
Less: Net income (loss) attributable to noncontrolling interests | (7 | ) | (10 | ) | 3 | 30.0 | % | |||||||||
Net income (loss) attributable to MetLife, Inc. | 1,237 | 1,557 | (320 | ) | (20.6 | )% | ||||||||||
Less: Preferred stock dividends | 31 | 31 | — | — | % | |||||||||||
Preferred stock redemption premium | — | — | — | |||||||||||||
Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 1,206 | $ | 1,526 | $ | (320 | ) | (21.0 | )% | |||||||
134
Table of Contents
135
Table of Contents
136
Table of Contents
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 582 | $ | 332 | $ | 284 | $ | (62 | ) | $ | 331 | $ | (84 | ) | $ | (182 | ) | $ | 1,201 | |||||||||||||
Less: Net investment gains (losses) | 3 | 42 | (12 | ) | (6 | ) | (47 | ) | (33 | ) | (102 | ) | (155 | ) | ||||||||||||||||||
Less: Net derivative gains (losses) | 261 | 271 | (52 | ) | (3 | ) | 135 | (261 | ) | 1 | 352 | |||||||||||||||||||||
Less: Other adjustments to continuing operations (1) | (58 | ) | (111 | ) | 17 | — | 46 | (218 | ) | (93 | ) | (417 | ) | |||||||||||||||||||
Less: Provision for income tax (expense) benefit | (73 | ) | (71 | ) | 17 | 3 | (48 | ) | 166 | 67 | 61 | |||||||||||||||||||||
Operating earnings | $ | 449 | $ | 201 | $ | 314 | $ | (56 | ) | $ | 245 | $ | 262 | (55 | ) | 1,360 | ||||||||||||||||
Less: Preferred stock dividends | 31 | 31 | ||||||||||||||||||||||||||||||
Operating earnings available to common shareholders | $ | (86 | ) | $ | 1,329 | |||||||||||||||||||||||||||
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 714 | $ | 401 | $ | 330 | $ | 72 | $ | — | $ | 68 | $ | (49 | ) | $ | 1,536 | |||||||||||||||
Less: Net investment gains (losses) | (4 | ) | 70 | 16 | 1 | — | 5 | (102 | ) | (14 | ) | |||||||||||||||||||||
Less: Net derivative gains (losses) | 605 | 418 | 129 | (3 | ) | — | 260 | 72 | 1,481 | |||||||||||||||||||||||
Less: Other adjustments to continuing operations (1) | (69 | ) | (78 | ) | 8 | — | — | (233 | ) | (33 | ) | (405 | ) | |||||||||||||||||||
Less: Provision for income tax (expense) benefit | (187 | ) | (145 | ) | (58 | ) | 1 | — | (106 | ) | 24 | (471 | ) | |||||||||||||||||||
Operating earnings | $ | 369 | $ | 136 | $ | 235 | $ | 73 | $ | — | $ | 142 | (10 | ) | 945 | |||||||||||||||||
Less: Preferred stock dividends | 31 | 31 | ||||||||||||||||||||||||||||||
Operating earnings available to common shareholders | $ | (41 | ) | $ | 914 | |||||||||||||||||||||||||||
(1) | See definitions of operating revenues and operating expenses for the components of such adjustments. |
137
Table of Contents
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Total revenues | $ | 6,819 | $ | 2,067 | $ | 2,197 | $ | 797 | $ | 2,241 | $ | 2,531 | $ | 498 | $ | 17,150 | ||||||||||||||||
Less: Net investment gains (losses) | 3 | 42 | (12 | ) | (6 | ) | (47 | ) | (33 | ) | (102 | ) | (155 | ) | ||||||||||||||||||
Less: Net derivative gains (losses) | 261 | 271 | (52 | ) | (3 | ) | 135 | (261 | ) | 1 | 352 | |||||||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | 1 | — | — | — | — | — | — | 1 | ||||||||||||||||||||||||
Less: Other adjustments to revenues (1) | (55 | ) | 25 | 36 | — | (165 | ) | 128 | 98 | 67 | ||||||||||||||||||||||
Total operating revenues | $ | 6,609 | $ | 1,729 | $ | 2,225 | $ | 806 | $ | 2,318 | $ | 2,697 | $ | 501 | $ | 16,885 | ||||||||||||||||
Total expenses | $ | 5,922 | $ | 1,556 | $ | 1,760 | $ | 913 | $ | 1,730 | $ | 2,672 | $ | 877 | $ | 15,430 | ||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | 4 | 120 | — | — | — | — | — | 124 | ||||||||||||||||||||||||
Less: Other adjustments to expenses (1) | — | 16 | 19 | — | (211 | ) | 346 | 191 | 361 | |||||||||||||||||||||||
Total operating expenses | $ | 5,918 | $ | 1,420 | $ | 1,741 | $ | 913 | $ | 1,941 | $ | 2,326 | $ | 686 | $ | 14,945 | ||||||||||||||||
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Total revenues | $ | 7,117 | $ | 2,128 | $ | 2,013 | $ | 781 | $ | — | $ | 1,561 | $ | 538 | $ | 14,138 | ||||||||||||||||
Less: Net investment gains (losses) | (4 | ) | 70 | 16 | 1 | — | 5 | (102 | ) | (14 | ) | |||||||||||||||||||||
Less: Net derivative gains (losses) | 605 | 418 | 129 | (3 | ) | — | 260 | 72 | 1,481 | |||||||||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | 7 | — | — | — | — | — | — | 7 | ||||||||||||||||||||||||
Less: Other adjustments to revenues (1) | (37 | ) | (15 | ) | 45 | — | — | (111 | ) | 111 | (7 | ) | ||||||||||||||||||||
Total operating revenues | $ | 6,546 | $ | 1,655 | $ | 1,823 | $ | 783 | $ | — | $ | 1,407 | $ | 457 | $ | 12,671 | ||||||||||||||||
Total expenses | $ | 6,017 | $ | 1,508 | $ | 1,499 | $ | 693 | $ | — | $ | 1,345 | $ | 713 | $ | 11,775 | ||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | 40 | 172 | — | — | — | — | — | 212 | ||||||||||||||||||||||||
Less: Other adjustments to expenses (1) | (1 | ) | (109 | ) | 37 | — | — | 122 | 144 | 193 | ||||||||||||||||||||||
Total operating expenses | $ | 5,978 | $ | 1,445 | $ | 1,462 | $ | 693 | $ | — | $ | 1,223 | $ | 569 | $ | 11,370 | ||||||||||||||||
(1) | See definitions of operating revenues and operating expenses for the components of such adjustments. |
138
Table of Contents
139
Table of Contents
Three Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 4,268 | $ | 4,317 | $ | (49 | ) | (1.1 | )% | |||||||
Universal life and investment-type product policy fees | 565 | 546 | 19 | 3.5 | % | |||||||||||
Net investment income | 1,572 | 1,495 | 77 | 5.2 | % | |||||||||||
Other revenues | 204 | 188 | 16 | 8.5 | % | |||||||||||
Total operating revenues | 6,609 | 6,546 | 63 | 1.0 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 4,634 | 4,721 | (87 | ) | (1.8 | )% | ||||||||||
Interest credited to policyholder account balances | 246 | 237 | 9 | 3.8 | % | |||||||||||
Capitalization of DAC | (214 | ) | (217 | ) | 3 | 1.4 | % | |||||||||
Amortization of DAC and VOBA | 214 | 206 | 8 | 3.9 | % | |||||||||||
Other expenses | 1,038 | 1,031 | 7 | 0.7 | % | |||||||||||
Total operating expenses | 5,918 | 5,978 | (60 | ) | (1.0 | )% | ||||||||||
Provision for income tax expense (benefit) | 242 | 199 | 43 | 21.6 | % | |||||||||||
Operating earnings | $ | 449 | $ | 369 | $ | 80 | 21.7 | % | ||||||||
140
Table of Contents
Three Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 240 | $ | 250 | $ | (10 | ) | (4.0 | )% | |||||||
Universal life and investment-type product policy fees | 622 | 509 | 113 | 22.2 | % | |||||||||||
Net investment income | 792 | 842 | (50 | ) | (5.9 | )% | ||||||||||
Other revenues | 75 | 54 | 21 | 38.9 | % | |||||||||||
Total operating revenues | 1,729 | 1,655 | 74 | 4.5 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 402 | 422 | (20 | ) | (4.7 | )% | ||||||||||
Interest credited to policyholder account balances | 395 | 405 | (10 | ) | (2.5 | )% | ||||||||||
Capitalization of DAC | (400 | ) | (262 | ) | (138 | ) | (52.7 | )% | ||||||||
Amortization of DAC and VOBA | 238 | 272 | (34 | ) | (12.5 | )% | ||||||||||
Interest expense on debt | 1 | 1 | — | — | % | |||||||||||
Other expenses | 784 | 607 | 177 | 29.2 | % | |||||||||||
Total operating expenses | 1,420 | 1,445 | (25 | ) | (1.7 | )% | ||||||||||
Provision for income tax expense (benefit) | 108 | 74 | 34 | 45.9 | % | |||||||||||
Operating earnings | $ | 201 | $ | 136 | $ | 65 | 47.8 | % | ||||||||
141
Table of Contents
142
Table of Contents
Three Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 781 | $ | 474 | $ | 307 | 64.8 | % | ||||||||
Universal life and investment-type product policy fees | 58 | 56 | 2 | 3.6 | % | |||||||||||
Net investment income | 1,325 | 1,234 | 91 | 7.4 | % | |||||||||||
Other revenues | 61 | 59 | 2 | 3.4 | % | |||||||||||
Total operating revenues | 2,225 | 1,823 | 402 | 22.1 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 1,292 | 979 | 313 | 32.0 | % | |||||||||||
Interest credited to policyholder account balances | 330 | 364 | (34 | ) | (9.3 | )% | ||||||||||
Capitalization of DAC | (6 | ) | (3 | ) | (3 | ) | (100.0 | )% | ||||||||
Amortization of DAC and VOBA | 5 | 4 | 1 | 25.0 | % | |||||||||||
Interest expense on debt | 2 | 1 | 1 | 100.0 | % | |||||||||||
Other expenses | 118 | 117 | 1 | 0.9 | % | |||||||||||
Total operating expenses | 1,741 | 1,462 | 279 | 19.1 | % | |||||||||||
Provision for income tax expense (benefit) | 170 | 126 | 44 | 34.9 | % | |||||||||||
Operating earnings | $ | 314 | $ | 235 | $ | 79 | 33.6 | % | ||||||||
143
Table of Contents
Three Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 748 | $ | 723 | $ | 25 | 3.5 | % | ||||||||
Net investment income | 51 | 52 | (1 | ) | (1.9 | )% | ||||||||||
Other revenues | 7 | 8 | (1 | ) | (12.5 | )% | ||||||||||
Total operating revenues | 806 | 783 | 23 | 2.9 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 719 | 506 | 213 | 42.1 | % | |||||||||||
Capitalization of DAC | (117 | ) | (117 | ) | — | — | % | |||||||||
Amortization of DAC and VOBA | 113 | 111 | 2 | 1.8 | % | |||||||||||
Other expenses | 198 | 193 | 5 | 2.6 | % | |||||||||||
Total operating expenses | 913 | 693 | 220 | 31.7 | % | |||||||||||
Provision for income tax expense (benefit) | (51 | ) | 17 | (68 | ) | (400.0 | )% | |||||||||
Operating earnings | $ | (56 | ) | $ | 73 | $ | (129 | ) | (176.7 | )% | ||||||
144
Table of Contents
Three Months | ||||||||||||
Ended | ||||||||||||
June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(In millions) | ||||||||||||
OPERATING REVENUES | ||||||||||||
Premiums | $ | 1,602 | $ | — | $ | 1,602 | ||||||
Universal life and investment-type product policy fees | 195 | — | 195 | |||||||||
Net investment income | 517 | — | 517 | |||||||||
Other revenues | 4 | — | 4 | |||||||||
Total operating revenues | 2,318 | — | 2,318 | |||||||||
OPERATING EXPENSES | ||||||||||||
Policyholder benefits and claims and policyholder dividends | 1,019 | — | 1,019 | |||||||||
Interest credited to policyholder account balances | 388 | — | 388 | |||||||||
Capitalization of DAC | (519 | ) | — | (519 | ) | |||||||
Amortization of DAC and VOBA | 371 | — | 371 | |||||||||
Amortization of negative VOBA | (141 | ) | — | (141 | ) | |||||||
Other expenses | 823 | — | 823 | |||||||||
Total operating expenses | 1,941 | — | 1,941 | |||||||||
Provision for income tax expense (benefit) | 132 | — | 132 | |||||||||
Operating earnings | $ | 245 | $ | — | $ | 245 | ||||||
145
Table of Contents
Three Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 1,653 | $ | 817 | $ | 836 | 102.3 | % | ||||||||
Universal life and investment-type product policy fees | 470 | 312 | 158 | 50.6 | % | |||||||||||
Net investment income | 539 | 274 | 265 | 96.7 | % | |||||||||||
Other revenues | 35 | 4 | 31 | 775.0 | % | |||||||||||
Total operating revenues | 2,697 | 1,407 | 1,290 | 91.7 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 1,218 | 751 | 467 | 62.2 | % | |||||||||||
Interest credited to policyholder account balances | 152 | 41 | 111 | 270.7 | % | |||||||||||
Capitalization of DAC | (442 | ) | (157 | ) | (285 | ) | (181.5 | )% | ||||||||
Amortization of DAC and VOBA | 312 | 109 | 203 | 186.2 | % | |||||||||||
Amortization of negative VOBA | (23 | ) | — | (23 | ) | |||||||||||
Interest expense on debt | — | 2 | (2 | ) | (100.0 | )% | ||||||||||
Other expenses | 1,109 | 477 | 632 | 132.5 | % | |||||||||||
Total operating expenses | 2,326 | 1,223 | 1,103 | 90.2 | % | |||||||||||
Provision for income tax expense (benefit) | 109 | 42 | 67 | 159.5 | % | |||||||||||
Operating earnings | $ | 262 | $ | 142 | $ | 120 | 84.5 | % | ||||||||
146
Table of Contents
Three Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 2 | $ | 3 | $ | (1 | ) | (33.3 | )% | |||||||
Net investment income | 297 | 223 | 74 | 33.2 | % | |||||||||||
Other revenues | 202 | 231 | (29 | ) | (12.6 | )% | ||||||||||
Total operating revenues | 501 | 457 | 44 | 9.6 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 1 | (2 | ) | 3 | 150.0 | % | ||||||||||
Interest credited to bank deposits | 23 | 36 | (13 | ) | (36.1 | )% | ||||||||||
Interest expense on debt | 325 | 262 | 63 | 24.0 | % | |||||||||||
Other expenses | 337 | 273 | 64 | 23.4 | % | |||||||||||
Total operating expenses | 686 | 569 | 117 | 20.6 | % | |||||||||||
Provision for income tax expense (benefit) | (130 | ) | (102 | ) | (28 | ) | (27.5 | )% | ||||||||
Operating earnings | (55 | ) | (10 | ) | (45 | ) | (450.0 | )% | ||||||||
Less: Preferred stock dividends | 31 | 31 | — | — | % | |||||||||||
Operating earnings available to common shareholders | $ | (86 | ) | $ | (41 | ) | $ | (45 | ) | (109.8 | )% | |||||
147
Table of Contents
148
Table of Contents
Six Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
Revenues | ||||||||||||||||
Premiums | $ | 17,848 | $ | 13,372 | $ | 4,476 | 33.5 | % | ||||||||
Universal life and investment-type product policy fees | 3,858 | 2,887 | 971 | 33.6 | % | |||||||||||
Net investment income | 10,414 | 8,381 | 2,033 | 24.3 | % | |||||||||||
Other revenues | 1,158 | 1,057 | 101 | 9.6 | % | |||||||||||
Net investment gains (losses) | (254 | ) | 18 | (272 | ) | (1,511.1 | )% | |||||||||
Net derivative gains (losses) | 37 | 1,522 | (1,485 | ) | (97.6 | )% | ||||||||||
Total revenues | 33,061 | 27,237 | 5,824 | 21.4 | % | |||||||||||
Expenses | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 18,096 | 15,159 | 2,937 | 19.4 | % | |||||||||||
Interest credited to policyholder account balances | 3,366 | 2,190 | 1,176 | 53.7 | % | |||||||||||
Interest credited to bank deposits | 46 | 75 | (29 | ) | (38.7 | )% | ||||||||||
Capitalization of DAC | (3,267 | ) | (1,489 | ) | (1,778 | ) | (119.4 | )% | ||||||||
Amortization of DAC and VOBA | 2,437 | 1,611 | 826 | 51.3 | % | |||||||||||
Amortization of negative VOBA | (366 | ) | — | (366 | ) | |||||||||||
Interest expense on debt | 835 | 739 | 96 | 13.0 | % | |||||||||||
Other expenses | 8,712 | 5,405 | 3,307 | 61.2 | % | |||||||||||
Total expenses | 29,859 | 23,690 | 6,169 | 26.0 | % | |||||||||||
Income (loss) from continuing operations before provision for income tax | 3,202 | 3,547 | (345 | ) | (9.7 | )% | ||||||||||
Provision for income tax expense (benefit) | 947 | 1,183 | (236 | ) | (19.9 | )% | ||||||||||
Income (loss) from continuing operations, net of income tax | 2,255 | 2,364 | (109 | ) | (4.6 | )% | ||||||||||
Income (loss) from discontinued operations, net of income tax | (12 | ) | 17 | (29 | ) | (170.6 | )% | |||||||||
Net income (loss) | 2,243 | 2,381 | (138 | ) | (5.8 | )% | ||||||||||
Less: Net income (loss) attributable to noncontrolling interests | — | (11 | ) | 11 | 100.0 | % | ||||||||||
Net income (loss) attributable to MetLife, Inc. | 2,243 | 2,392 | (149 | ) | (6.2 | )% | ||||||||||
Less: Preferred stock dividends | 61 | 61 | — | — | % | |||||||||||
Preferred stock redemption premium | 146 | — | 146 | |||||||||||||
Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 2,036 | $ | 2,331 | $ | (295 | ) | (12.7 | )% | |||||||
149
Table of Contents
150
Table of Contents
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 813 | $ | 506 | $ | 527 | $ | (5 | ) | $ | 593 | $ | 121 | $ | (300 | ) | $ | 2,255 | ||||||||||||||
Less: Net investment gains (losses) | 40 | 51 | — | (6 | ) | (94 | ) | (145 | ) | (100 | ) | (254 | ) | |||||||||||||||||||
Less: Net derivative gains (losses) | 92 | 264 | (179 | ) | (3 | ) | 127 | (185 | ) | (79 | ) | 37 | ||||||||||||||||||||
Less: Other adjustments to continuing operations (1) | (110 | ) | (171 | ) | 61 | — | 57 | (271 | ) | (150 | ) | (584 | ) | |||||||||||||||||||
Less: Provision for income tax (expense) benefit | (8 | ) | (51 | ) | 42 | 3 | (32 | ) | 183 | 111 | 248 | |||||||||||||||||||||
Operating earnings | $ | 799 | $ | 413 | $ | 603 | $ | 1 | $ | 535 | $ | 539 | (82 | ) | 2,808 | |||||||||||||||||
Less: Preferred stock dividends | 61 | 61 | ||||||||||||||||||||||||||||||
Operating earnings available to common shareholders | $ | (143 | ) | $ | 2,747 | |||||||||||||||||||||||||||
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax | $ | 1,002 | $ | 597 | $ | 569 | $ | 143 | $ | — | $ | 176 | $ | (123 | ) | $ | 2,364 | |||||||||||||||
Less: Net investment gains (losses) | 9 | 91 | 57 | — | — | (29 | ) | (110 | ) | 18 | ||||||||||||||||||||||
Less: Net derivative gains (losses) | 625 | 511 | 70 | (3 | ) | — | 266 | 53 | 1,522 | |||||||||||||||||||||||
Less: Other adjustments to continuing operations (1) | (117 | ) | (201 | ) | 59 | — | — | (268 | ) | (53 | ) | (580 | ) | |||||||||||||||||||
Less: Provision for income tax (expense) benefit | (182 | ) | (141 | ) | (72 | ) | 1 | — | (82 | ) | 41 | (435 | ) | |||||||||||||||||||
Operating earnings | $ | 667 | $ | 337 | $ | 455 | $ | 145 | $ | — | $ | 289 | (54 | ) | 1,839 | |||||||||||||||||
Less: Preferred stock dividends | 61 | 61 | ||||||||||||||||||||||||||||||
Operating earnings available to common shareholders | $ | (115 | ) | $ | 1,778 | |||||||||||||||||||||||||||
151
Table of Contents
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Total revenues | $ | 13,120 | $ | 3,742 | $ | 3,842 | $ | 1,593 | $ | 4,604 | $ | 5,128 | $ | 1,032 | $ | 33,061 | ||||||||||||||||
Less: Net investment gains (losses) | 40 | 51 | — | (6 | ) | (94 | ) | (145 | ) | (100 | ) | (254 | ) | |||||||||||||||||||
Less: Net derivative gains (losses) | 92 | 264 | (179 | ) | (3 | ) | 127 | (185 | ) | (79 | ) | 37 | ||||||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | (2 | ) | — | — | — | — | — | — | (2 | ) | ||||||||||||||||||||||
Less: Other adjustments to revenues (1) | (104 | ) | 45 | 80 | — | 94 | 260 | 196 | 571 | |||||||||||||||||||||||
Total operating revenues | $ | 13,094 | $ | 3,382 | $ | 3,941 | $ | 1,602 | $ | 4,477 | $ | 5,198 | $ | 1,015 | $ | 32,709 | ||||||||||||||||
Total expenses | $ | 11,868 | $ | 2,963 | $ | 3,030 | $ | 1,642 | $ | 3,690 | $ | 4,979 | $ | 1,687 | $ | 29,859 | ||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | 4 | 90 | — | — | — | — | — | 94 | ||||||||||||||||||||||||
Less: Other adjustments to expenses (1) | — | 126 | 19 | — | 37 | 531 | 346 | 1,059 | ||||||||||||||||||||||||
Total operating expenses | $ | 11,864 | $ | 2,747 | $ | 3,011 | $ | 1,642 | $ | 3,653 | $ | 4,448 | $ | 1,341 | $ | 28,706 | ||||||||||||||||
Corporate | Other | Banking, | ||||||||||||||||||||||||||||||
Insurance | Retirement | Benefit | Auto & | International | Corporate | |||||||||||||||||||||||||||
Products | Products | Funding | Home | Japan | Regions | & Other | Total | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Total revenues | $ | 13,678 | $ | 3,842 | $ | 4,026 | $ | 1,545 | $ | — | $ | 3,065 | $ | 1,081 | $ | 27,237 | ||||||||||||||||
Less: Net investment gains (losses) | 9 | 91 | 57 | — | — | (29 | ) | (110 | ) | 18 | ||||||||||||||||||||||
Less: Net derivative gains (losses) | 625 | 511 | 70 | (3 | ) | — | 266 | 53 | 1,522 | |||||||||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | 6 | — | — | — | — | — | — | 6 | ||||||||||||||||||||||||
Less: Other adjustments to revenues (1) | (73 | ) | (34 | ) | 96 | — | — | (124 | ) | 225 | 90 | |||||||||||||||||||||
Total operating revenues | $ | 13,111 | $ | 3,274 | $ | 3,803 | $ | 1,548 | $ | — | $ | 2,952 | $ | 913 | $ | 25,601 | ||||||||||||||||
Total expenses | $ | 12,134 | $ | 2,923 | $ | 3,140 | $ | 1,369 | $ | — | $ | 2,708 | $ | 1,416 | $ | 23,690 | ||||||||||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) | 50 | 176 | — | — | — | — | — | 226 | ||||||||||||||||||||||||
Less: Other adjustments to expenses (1) | — | (9 | ) | 37 | — | — | 144 | 278 | 450 | |||||||||||||||||||||||
Total operating expenses | $ | 12,084 | $ | 2,756 | $ | 3,103 | $ | 1,369 | $ | — | $ | 2,564 | $ | 1,138 | $ | 23,014 | ||||||||||||||||
152
Table of Contents
153
Table of Contents
Six Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 8,460 | $ | 8,640 | $ | (180 | ) | (2.1 | )% | |||||||
Universal life and investment-type product policy fees | 1,129 | 1,095 | 34 | 3.1 | % | |||||||||||
Net investment income | 3,101 | 2,999 | 102 | 3.4 | % | |||||||||||
Other revenues | 404 | 377 | 27 | 7.2 | % | |||||||||||
Total operating revenues | 13,094 | 13,111 | (17 | ) | (0.1 | )% | ||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 9,299 | 9,568 | (269 | ) | (2.8 | )% | ||||||||||
Interest credited to policyholder account balances | 487 | 471 | 16 | 3.4 | % | |||||||||||
Capitalization of DAC | (430 | ) | (423 | ) | (7 | ) | (1.7 | )% | ||||||||
Amortization of DAC and VOBA | 445 | 445 | — | — | % | |||||||||||
Other expenses | 2,063 | 2,023 | 40 | 2.0 | % | |||||||||||
Total operating expenses | 11,864 | 12,084 | (220 | ) | (1.8 | )% | ||||||||||
Provision for income tax expense (benefit) | 431 | 360 | 71 | 19.7 | % | |||||||||||
Operating earnings | $ | 799 | $ | 667 | $ | 132 | 19.8 | % | ||||||||
154
Table of Contents
Six Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 446 | $ | 503 | $ | (57 | ) | (11.3 | )% | |||||||
Universal life and investment-type product policy fees | 1,208 | 974 | 234 | 24.0 | % | |||||||||||
Net investment income | 1,578 | 1,694 | (116 | ) | (6.8 | )% | ||||||||||
Other revenues | 150 | 103 | 47 | 45.6 | % | |||||||||||
Total operating revenues | 3,382 | 3,274 | 108 | 3.3 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 777 | 829 | (52 | ) | (6.3 | )% | ||||||||||
Interest credited to policyholder account balances | 788 | 811 | (23 | ) | (2.8 | )% | ||||||||||
Capitalization of DAC | (717 | ) | (496 | ) | (221 | ) | (44.6 | )% | ||||||||
Amortization of DAC and VOBA | 436 | 441 | (5 | ) | (1.1 | )% | ||||||||||
Interest expense on debt | 1 | 2 | (1 | ) | (50.0 | )% | ||||||||||
Other expenses | 1,462 | 1,169 | 293 | 25.1 | % | |||||||||||
Total operating expenses | 2,747 | 2,756 | (9 | ) | (0.3 | )% | ||||||||||
Provision for income tax expense (benefit) | 222 | 181 | 41 | 22.7 | % | |||||||||||
Operating earnings | $ | 413 | $ | 337 | $ | 76 | 22.6 | % | ||||||||
155
Table of Contents
Six Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 1,072 | $ | 1,145 | $ | (73 | ) | (6.4 | )% | |||||||
Universal life and investment-type product policy fees | 112 | 111 | 1 | 0.9 | % | |||||||||||
Net investment income | 2,636 | 2,425 | 211 | 8.7 | % | |||||||||||
Other revenues | 121 | 122 | (1 | ) | (0.8 | )% | ||||||||||
Total operating revenues | 3,941 | 3,803 | 138 | 3.6 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 2,113 | 2,152 | (39 | ) | (1.8 | )% | ||||||||||
Interest credited to policyholder account balances | 665 | 719 | (54 | ) | (7.5 | )% | ||||||||||
Capitalization of DAC | (18 | ) | (11 | ) | (7 | ) | (63.6 | )% | ||||||||
Amortization of DAC and VOBA | 10 | 8 | 2 | 25.0 | % | |||||||||||
Interest expense on debt | 4 | 2 | 2 | 100.0 | % | |||||||||||
Other expenses | 237 | 233 | 4 | 1.7 | % | |||||||||||
Total operating expenses | 3,011 | 3,103 | (92 | ) | (3.0 | )% | ||||||||||
Provision for income tax expense (benefit) | 327 | 245 | 82 | 33.5 | % | |||||||||||
Operating earnings | $ | 603 | $ | 455 | $ | 148 | 32.5 | % | ||||||||
156
Table of Contents
Six Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 1,483 | $ | 1,437 | $ | 46 | 3.2 | % | ||||||||
Net investment income | 104 | 105 | (1 | ) | (1.0 | )% | ||||||||||
Other revenues | 15 | 6 | 9 | 150.0 | % | |||||||||||
Total operating revenues | 1,602 | 1,548 | 54 | 3.5 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 1,251 | 1,000 | 251 | 25.1 | % | |||||||||||
Capitalization of DAC | (222 | ) | (221 | ) | (1 | ) | (0.5 | )% | ||||||||
Amortization of DAC and VOBA | 222 | 218 | 4 | 1.8 | % | |||||||||||
Other expenses | 391 | 372 | 19 | 5.1 | % | |||||||||||
Total operating expenses | 1,642 | 1,369 | 273 | 19.9 | % | |||||||||||
Provision for income tax expense (benefit) | (41 | ) | 34 | (75 | ) | (220.6 | )% | |||||||||
Operating earnings | $ | 1 | $ | 145 | $ | (144 | ) | (99.3 | )% | |||||||
157
Table of Contents
Six Months | ||||||||||||
Ended | ||||||||||||
June 30, | ||||||||||||
2011 | 2010 | Change | ||||||||||
(In millions) | ||||||||||||
OPERATING REVENUES | ||||||||||||
Premiums | $ | 3,119 | $ | — | $ | 3,119 | ||||||
Universal life and investment-type product policy fees | 389 | — | 389 | |||||||||
Net investment income | 956 | — | 956 | |||||||||
Other revenues | 13 | — | 13 | |||||||||
Total operating revenues | 4,477 | — | 4,477 | |||||||||
OPERATING EXPENSES | ||||||||||||
Policyholder benefits and claims and policyholder dividends | 1,968 | — | 1,968 | |||||||||
Interest credited to policyholder account balances | 757 | — | 757 | |||||||||
Capitalization of DAC | (1,041 | ) | — | (1,041 | ) | |||||||
Amortization of DAC and VOBA | 663 | — | 663 | |||||||||
Amortization of negative VOBA | (287 | ) | — | (287 | ) | |||||||
Other expenses | 1,593 | — | 1,593 | |||||||||
Total operating expenses | 3,653 | — | 3,653 | |||||||||
Provision for income tax expense (benefit) | 289 | — | 289 | |||||||||
Operating earnings | $ | 535 | $ | — | $ | 535 | ||||||
158
Table of Contents
Six Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 3,264 | $ | 1,644 | $ | 1,620 | 98.5 | % | ||||||||
Universal life and investment-type product policy fees | 906 | 601 | 305 | 50.7 | % | |||||||||||
Net investment income | 960 | 702 | 258 | 36.8 | % | |||||||||||
Other revenues | 68 | 5 | 63 | 1,260.0 | % | |||||||||||
Total operating revenues | 5,198 | 2,952 | 2,246 | 76.1 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 2,320 | 1,516 | 804 | 53.0 | % | |||||||||||
Interest credited to policyholder account balances | 295 | 191 | 104 | 54.5 | % | |||||||||||
Capitalization of DAC | (839 | ) | (338 | ) | (501 | ) | (148.2 | )% | ||||||||
Amortization of DAC and VOBA | 600 | 209 | 391 | 187.1 | % | |||||||||||
Amortization of negative VOBA | (41 | ) | — | (41 | ) | |||||||||||
Interest expense on debt | 2 | 3 | (1 | ) | (33.3 | )% | ||||||||||
Other expenses | 2,111 | 983 | 1,128 | 114.8 | % | |||||||||||
Total operating expenses | 4,448 | 2,564 | 1,884 | 73.5 | % | |||||||||||
Provision for income tax expense (benefit) | 211 | 99 | 112 | 113.1 | % | |||||||||||
Operating earnings | $ | 539 | $ | 289 | $ | 250 | 86.5 | % | ||||||||
159
Table of Contents
Six Months | ||||||||||||||||
Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In millions) | ||||||||||||||||
OPERATING REVENUES | ||||||||||||||||
Premiums | $ | 4 | $ | 3 | $ | 1 | 33.3 | % | ||||||||
Net investment income | 627 | 466 | 161 | 34.5 | % | |||||||||||
Other revenues | 384 | 444 | (60 | ) | (13.5 | )% | ||||||||||
Total operating revenues | 1,015 | 913 | 102 | 11.2 | % | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
Policyholder benefits and claims and policyholder dividends | 3 | (7 | ) | 10 | 142.9 | % | ||||||||||
Interest credited to bank deposits | 46 | 75 | (29 | ) | (38.7 | )% | ||||||||||
Interest expense on debt | 644 | 523 | 121 | 23.1 | % | |||||||||||
Other expenses | 648 | 547 | 101 | 18.5 | % | |||||||||||
Total operating expenses | 1,341 | 1,138 | 203 | 17.8 | % | |||||||||||
Provision for income tax expense (benefit) | (244 | ) | (171 | ) | (73 | ) | (42.7 | )% | ||||||||
Operating earnings | (82 | ) | (54 | ) | (28 | ) | (51.9 | )% | ||||||||
Less: Preferred stock dividends | 61 | 61 | — | — | % | |||||||||||
Operating earnings available to common shareholders | $ | (143 | ) | $ | (115 | ) | $ | (28 | ) | (24.3 | )% | |||||
160
Table of Contents
• | credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest; | |
• | interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates; | |
• | liquidity risk, relating to the diminished ability to sell certain investments in times of strained market conditions; and | |
• | market valuation risk, relating to the variability in the estimated fair value of investments associated with changes in market factors such as credit spreads. |
161
Table of Contents
162
Table of Contents
At or For the | At or For the | |||||||||||||||
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||
Yield (1) | 4.94 | % | 5.34 | % | 4.93 | % | 5.54 | % | ||||||||
Investment income (2),(3) | $ | 3,794 | $ | 2,939 | $ | 7,487 | $ | 6,053 | ||||||||
Investment gains (losses) (3) | $ | (105 | ) | $ | (127 | ) | $ | (268 | ) | $ | (193 | ) | ||||
Ending carrying value (2),(3) | $ | 342,607 | $ | 247,098 | $ | 342,607 | $ | 247,098 | ||||||||
Mortgage Loans: | �� | |||||||||||||||
Yield (1) | 5.50 | % | 5.55 | % | 5.52 | % | 5.48 | % | ||||||||
Investment income (3),(4) | $ | 765 | $ | 694 | $ | 1,524 | $ | 1,366 | ||||||||
Investment gains (losses) (3) | $ | 68 | $ | 11 | $ | 115 | $ | (17 | ) | |||||||
Ending carrying value (3) | $ | 56,927 | $ | 51,070 | $ | 56,927 | $ | 51,070 | ||||||||
Real Estate and Real Estate Joint Ventures: | ||||||||||||||||
Yield (1) | 4.85 | % | 3.15 | % | 3.85 | % | 0.52 | % | ||||||||
Investment income | $ | 99 | $ | 54 | $ | 156 | $ | 18 | ||||||||
Investment gains (losses) | $ | 47 | $ | (17 | ) | $ | 76 | $ | (39 | ) | ||||||
Ending carrying value | $ | 8,234 | $ | 6,841 | $ | 8,234 | $ | 6,841 | ||||||||
Policy Loans: | ||||||||||||||||
Yield (1) | 5.41 | % | 6.26 | % | 5.41 | % | 6.66 | % | ||||||||
Investment income | $ | 160 | $ | 157 | $ | 320 | $ | 333 | ||||||||
Ending carrying value | $ | 11,858 | $ | 10,047 | $ | 11,858 | $ | 10,047 | ||||||||
Equity Securities: | ||||||||||||||||
Yield (1) | 6.04 | % | 5.37 | % | 4.70 | % | 4.36 | % | ||||||||
Investment income | $ | 48 | $ | 39 | $ | 78 | $ | 64 | ||||||||
Investment gains (losses) | $ | (70 | ) | $ | 74 | $ | (34 | ) | $ | 101 | ||||||
Ending carrying value | $ | 3,238 | $ | 2,738 | $ | 3,238 | $ | 2,738 | ||||||||
Other Limited Partnership Interests: | ||||||||||||||||
Yield (1) | 9.90 | % | 11.13 | % | 12.52 | % | 14.93 | % | ||||||||
Investment income | $ | 159 | $ | 161 | $ | 402 | $ | 426 | ||||||||
Investment gains (losses) | $ | 5 | $ | (10 | ) | $ | 8 | $ | (11 | ) | ||||||
Ending carrying value | $ | 6,453 | $ | 5,856 | $ | 6,453 | $ | 5,856 | ||||||||
Cash and Short-Term Investments: | ||||||||||||||||
Yield (1) | 0.92 | % | 0.36 | % | 0.93 | % | 0.37 | % | ||||||||
Investment income | $ | 41 | $ | 15 | $ | 84 | $ | 28 | ||||||||
Investment gains (losses) | $ | 1 | $ | — | $ | 1 | $ | 1 | ||||||||
Ending carrying value (3) | $ | 22,026 | $ | 20,341 | $ | 22,026 | $ | 20,341 | ||||||||
Other Invested Assets: (5) | ||||||||||||||||
Investment income | $ | 165 | $ | 166 | $ | 177 | $ | 320 | ||||||||
Investment gains (losses) | $ | (7 | ) | $ | 17 | $ | (3 | ) | $ | 75 | ||||||
Ending carrying value | $ | 14,900 | $ | 15,571 | $ | 14,900 | $ | 15,571 | ||||||||
Total Investments: | ||||||||||||||||
Investment income yield (1) | 4.96 | % | 5.24 | % | 4.89 | % | 5.39 | % | ||||||||
Investment fees and expenses yield | (0.13 | ) | (0.13 | ) | (0.13 | ) | (0.14 | ) | ||||||||
Net Investment Income Yield (3) | 4.83 | % | 5.11 | % | 4.76 | % | 5.25 | % | ||||||||
Investment income | $ | 5,231 | $ | 4,225 | $ | 10,228 | $ | 8,608 | ||||||||
Investment fees and expenses | (138 | ) | (105 | ) | (266 | ) | (217 | ) | ||||||||
Net Investment Income (3),(6) | $ | 5,093 | $ | 4,120 | $ | 9,962 | $ | 8,391 | ||||||||
Ending Carrying Value (3) | $ | 466,243 | $ | 359,562 | $ | 466,243 | $ | 359,562 | ||||||||
Gross investment gains (3) | $ | 348 | $ | 413 | $ | 638 | $ | 687 | ||||||||
Gross investment losses (3) | (290 | ) | (293 | ) | (533 | ) | (449 | ) | ||||||||
Writedowns | (119 | ) | (172 | ) | (210 | ) | (321 | ) | ||||||||
Investment Portfolio Gains (Losses) (3),(6) | $ | (61 | ) | $ | (52 | ) | $ | (105 | ) | $ | (83 | ) | ||||
Investment portfolio gains (losses) income tax (expense) benefit | 23 | 11 | 38 | 19 | ||||||||||||
Investment Portfolio Gains (Losses), Net of Income Tax | $ | (38 | ) | $ | (41 | ) | $ | (67 | ) | $ | (64 | ) | ||||
Derivative Gains (Losses) (6) | $ | 293 | $ | 1,322 | $ | (93 | ) | $ | 1,312 | |||||||
Derivative gains (losses) income tax (expense) benefit | (104 | ) | (540 | ) | 28 | (529 | ) | |||||||||
Derivative Gains (Losses), Net of Income Tax | $ | 189 | $ | 782 | $ | (65 | ) | $ | 783 | |||||||
As described in the footnotes below, the yield table reflects certain differences from the presentation of invested assets, net investment income, net investment gains (losses) and net derivative gains (losses) as presented in the consolidated balance sheets and consolidated statements of operations, including the exclusion of |
163
Table of Contents
contractholder-directed unit-linked investments classified within trading and other securities, as the contractholder, not the Company, directs the investment of the funds; and the exclusion of the effects of consolidating certain VIEs that are consolidated securitization entities (“CSEs”). This yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results. |
(1) | Yields are based on average of quarterly average asset carrying values, excluding recognized and unrealized investment gains (losses), collateral received from counterparties associated with our securities lending program, the effects of consolidating certain VIEs that are treated as CSEs and, effective October 1, 2010, contractholder-directed unit-linked investments. Yields also exclude investment income recognized on mortgage loans and securities held by CSEs and, effective October 1, 2010, contractholder-directed unit-linked investments. | |
(2) | Fixed maturity securities include $863 million and $2,901 million at estimated fair value of trading and other securities at June 30, 2011 and 2010, respectively. Fixed maturity securities include $16 million and $44 million of investment income related to trading and other securities for the three months and six months ended June 30, 2011, respectively, and ($56) million and $23 million of investment income (loss) related to trading and other securities for the three months and six months ended June 30, 2010, respectively. | |
(3) | (a) Ending carrying values of fixed maturity securities as presented herein, exclude (i) contractholder-directed unit-linked investments — reported within trading and other securities, of $18,690 million at June 30, 2011, and (ii) securities held by CSEs — reported within trading and other securities, of $147 million and $257 million at June 30, 2011 and 2010, respectively. Effective October 1, 2010, investment income and net investment income, as presented herein, excludes investment income and net investment income on contractholder-directed unit-linked investments — reported within trading and other securities, as shown in footnote (6) to this yield table. | |
(b) Ending carrying values, investment income, net investment income, and investment gains (losses), as presented herein, exclude the effects of consolidating certain VIEs that are treated as CSEs. The adjustments to investment income, net investment income and investment gains (losses) in the aggregate are as shown in footnote (6) to this yield table. The adjustments to ending carrying value, investment income and investment gains (losses) by invested asset class are presented below. Both the invested assets and long-term debt of the CSEs are accounted for under the fair value option (“FVO”). The adjustment to investment gains (losses) presented below and in footnote (6) to this yield table includes the effects of remeasuring both the invested assets and long-term debt in accordance with the FVO. |
At or For the Three Months Ended June 30, 2011 | At or For the Six Months Ended June 30, 2011 | |||||||||||||||||||||||
Impact of Excluding | Total - Including all | Impact of Excluding | Total - Including all | |||||||||||||||||||||
As Reported in the | Trading and Other | Trading and Other | As Reported in the | Trading and Other | Trading and Other | |||||||||||||||||||
Yield Table | Securities and CSEs | Securities and CSEs | Yield Table | Securities and CSEs | Securities and CSEs | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Trading and Other Securities: | ||||||||||||||||||||||||
(included within Fixed Maturity Securities): | ||||||||||||||||||||||||
Ending carrying value | $ | 863 | $ | 18,837 | $ | 19,700 | $ | 863 | $ | 18,837 | $ | 19,700 | ||||||||||||
Investment income | $ | 16 | $ | (32 | ) | $ | (16 | ) | $ | 44 | $ | 388 | $ | 432 | ||||||||||
Investment gains (losses) | $ | — | $ | (15 | ) | $ | (15 | ) | $ | — | $ | (8 | ) | $ | (8 | ) | ||||||||
Mortgage Loans: | ||||||||||||||||||||||||
Ending carrying value | $ | 56,927 | $ | 6,697 | $ | 63,624 | $ | 56,927 | $ | 6,697 | $ | 63,624 | ||||||||||||
Investment income | $ | 765 | $ | 96 | $ | 861 | $ | 1,524 | $ | 191 | $ | 1,715 | ||||||||||||
Investment gains (losses) | $ | 68 | $ | (1 | ) | $ | 67 | $ | 115 | $ | 17 | $ | 132 | |||||||||||
Cash and Short-Term Investments: | ||||||||||||||||||||||||
Ending carrying value | $ | 22,026 | $ | 21 | $ | 22,047 | $ | 22,026 | $ | 21 | $ | 22,047 | ||||||||||||
Total Investments: | ||||||||||||||||||||||||
Ending carrying value | $ | 466,243 | $ | 25,555 | $ | 491,798 | $ | 466,243 | $ | 25,555 | $ | 491,798 |
(4) | Investment income from fixed maturity securities and mortgage loans includes prepayment fees. |
164
Table of Contents
(5) | Other invested assets are principally comprised of freestanding derivatives with positive estimated fair values and leveraged leases. Freestanding derivatives with negative estimated fair values are included within other liabilities. However, the accruals of settlement payments on freestanding derivatives included in other liabilities are included in net investment income as shown in Note 4 of the Notes to the Interim Condensed Consolidated Financial Statements. As yield is not considered a meaningful measure of performance for other invested assets, it has been excluded from the yield table. | |
(6) | Net investment income, investment portfolio gains (losses) and derivative gains (losses) presented in this yield table vary from the most directly comparable measures presented in the GAAP interim condensed consolidated statements of operations due to certain reclassifications affecting net investment income, net investment gains (losses), net derivative gains (losses), and interest credited to policyholder account balances (“PABs”) and excludes the effects of consolidating under GAAP certain VIEs that are treated as CSEs. Such reclassifications are presented in the tables below. |
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Net investment income — in the above yield table | $ | 5,093 | $ | 4,120 | $ | 9,962 | $ | 8,391 | ||||||||
Real estate discontinued operations — deduct from net investment income | — | (4 | ) | (2 | ) | (7 | ) | |||||||||
Scheduled periodic settlement payments on derivatives not qualifying for hedge accounting — deduct from net investment income, add to net derivative gains (losses) | (55 | ) | (61 | ) | (94 | ) | (110 | ) | ||||||||
Equity method operating joint ventures — add to net investment income, deduct from net derivative gains (losses) | — | (97 | ) | (23 | ) | (102 | ) | |||||||||
Net investment income on contractholder-directed unit-linked investments — reported within trading and other securities — add to net investment income | (32 | ) | — | 387 | — | |||||||||||
Incremental net investment income from CSEs — add to net investment income | 92 | 103 | 184 | 209 | ||||||||||||
Net investment income — GAAP consolidated statements of operations | $ | 5,098 | $ | 4,061 | $ | 10,414 | $ | 8,381 | ||||||||
Investment portfolio gains (losses) — in the above yield table | $ | (61 | ) | $ | (52 | ) | $ | (105 | ) | $ | (83 | ) | ||||
Real estate discontinued operations — deduct from net investment gains (losses) | (43 | ) | (10 | ) | (71 | ) | (10 | ) | ||||||||
Investment gains (losses) related to CSEs — add to net investment gains (losses) | (16 | ) | (2 | ) | 9 | 8 | ||||||||||
Other gains (losses) — add to net investment gains (losses) | (35 | ) | 50 | (87 | ) | 103 | ||||||||||
Net investment gains (losses) — GAAP consolidated statements of operations | $ | (155 | ) | $ | (14 | ) | $ | (254 | ) | $ | 18 | |||||
Derivative gains (losses) — in the above yield table | $ | 293 | $ | 1,322 | $ | (93 | ) | $ | 1,312 | |||||||
Scheduled periodic settlement payments on derivatives not qualifying for hedge accounting — add to net derivative gains (losses), deduct from net investment income | 55 | 61 | 94 | 110 | ||||||||||||
Scheduled periodic settlement payments on derivatives not qualifying for hedge accounting — add to net derivative gains (losses), deduct from interest credited to PABs | 8 | 1 | 16 | (2 | ) | |||||||||||
Settlement of foreign currency earnings — add to net derivative gains (losses), deduct from other revenues | (4 | ) | — | (3 | ) | — | ||||||||||
Equity method operating joint ventures— add to net investment income, deduct from net derivative gains (losses) | — | 97 | 23 | 102 | ||||||||||||
Net derivative gains (losses) — GAAP consolidated statements of operations | $ | 352 | $ | 1,481 | $ | 37 | $ | 1,522 | ||||||||
165
Table of Contents
166
Table of Contents
June 30, 2011 | ||||||||||||||||
Fixed Maturity | Equity | |||||||||||||||
Securities | Securities | |||||||||||||||
(In millions) | ||||||||||||||||
Level 1: | ||||||||||||||||
Quoted prices in active markets for identical assets | $ | 19,894 | 5.8 | % | $ | 685 | 21.2 | % | ||||||||
Level 2: | ||||||||||||||||
Independent pricing source | 267,755 | 78.3 | 603 | 18.6 | ||||||||||||
Internal matrix pricing or discounted cash flow techniques | 34,436 | 10.1 | 991 | 30.6 | ||||||||||||
Significant other observable inputs | 302,191 | 88.4 | 1,594 | 49.2 | ||||||||||||
Level 3: | ||||||||||||||||
Independent pricing source | 9,266 | 2.7 | 759 | 23.4 | ||||||||||||
Internal matrix pricing or discounted cash flow techniques | 8,392 | 2.5 | 179 | 5.5 | ||||||||||||
Independent broker quotations | 2,001 | 0.6 | 21 | 0.7 | ||||||||||||
Significant unobservable inputs | 19,659 | 5.8 | 959 | 29.6 | ||||||||||||
Total estimated fair value | $ | 341,744 | 100.0 | % | $ | 3,238 | 100.0 | % | ||||||||
June 30, 2011 | ||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices | Significant | |||||||||||||||
in Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | Total | |||||||||||||
Identical Assets | Inputs | Inputs | Estimated | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Fair Value | |||||||||||||
(In millions) | ||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||
U.S. corporate securities | $ | — | $ | 89,926 | $ | 6,871 | $ | 96,797 | ||||||||
Foreign corporate securities | — | 64,694 | 5,844 | 70,538 | ||||||||||||
Foreign government securities | 82 | 46,003 | 3,161 | 49,246 | ||||||||||||
Residential mortgage-backed securities (“RMBS”) | — | 43,116 | 434 | 43,550 | ||||||||||||
U.S. Treasury and agency securities | 19,812 | 15,727 | 26 | 35,565 | ||||||||||||
Commercial mortgage-backed securities (“CMBS”) | — | 18,737 | 781 | 19,518 | ||||||||||||
Asset-backed securities (“ABS”) | — | 12,406 | 2,451 | 14,857 | ||||||||||||
State and political subdivision securities | — | 11,580 | 89 | 11,669 | ||||||||||||
Other fixed maturity securities | — | 2 | 2 | 4 | ||||||||||||
Total fixed maturity securities | $ | 19,894 | $ | 302,191 | $ | 19,659 | $ | 341,744 | ||||||||
Equity Securities: | ||||||||||||||||
Common stock | $ | 685 | $ | 1,100 | $ | 305 | $ | 2,090 | ||||||||
Non-redeemable preferred stock | — | 494 | 654 | 1,148 | ||||||||||||
Total equity securities | $ | 685 | $ | 1,594 | $ | 959 | $ | 3,238 | ||||||||
167
Table of Contents
• | The majority of the Level 3 fixed maturity and equity securities (89%, as presented above) were concentrated in four sectors: U.S. and foreign corporate securities, foreign government securities and ABS. | |
• | Level 3 fixed maturity securities are priced principally through market standard valuation methodologies, independent pricing services and independent non-binding broker quotations using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. Level 3 fixed maturity securities consists of less liquid fixed maturity securities with very limited trading activity or where less price transparency exists around the inputs to the valuation methodologies including alternative residential mortgage loan (“Alt-A”) RMBS and less liquid prime RMBS, certain below investment grade private placements and less liquid investment grade corporate securities (included in U.S. and foreign corporate securities) and less liquid ABS including securities supported bysub-prime mortgage loans (included in ABS). | |
• | During the three months ended June 30, 2011, Level 3 fixed maturity securities decreased by $1,616 million, or 8%. The decrease was driven by transfers out of Level 3, partially offset by net purchases in excess of sales and an increase in estimated fair value recognized in other comprehensive income (loss). See analysis of transfers intoand/or out of Level 3 below. Net purchases in excess of sales of fixed maturity securities were concentrated in foreign and U.S. corporate securities. The increase in estimated fair value recognized in accumulated other comprehensive income (loss) for fixed maturity securities was concentrated in U.S. and foreign corporate securities due to improving market conditions including an improvement in liquidity and a decrease in interest rates. | |
• | During the six months ended June 30, 2011, Level 3 fixed maturity securities decreased by $3,057 million, or 13%. The decrease was driven by transfers out of Level 3, partially offset by an increase in estimated fair value recognized in other comprehensive income (loss) and net purchases in excess of sales. See analysis of transfers intoand/or out of Level 3 below. The increase in estimated fair value recognized in accumulated other comprehensive income (loss) for fixed maturity securities was concentrated in foreign and U.S. corporate securities and ABS, and net purchases in excess of sales of fixed maturity securities were concentrated in foreign and U.S. corporate securities and foreign government securities. |
Three Months | Six Months | |||||||||||||||
Ended | Ended | |||||||||||||||
June 30, 2011 | June 30, 2011 | |||||||||||||||
Fixed Maturity | Equity | Fixed Maturity | Equity | |||||||||||||
Securities | Securities | Securities | Securities | |||||||||||||
(In millions) | ||||||||||||||||
Balance, beginning of period | $ | 21,275 | $ | 1,305 | $ | 22,716 | $ | 1,173 | ||||||||
Total realized/unrealized gains (losses) included in: | ||||||||||||||||
Earnings | (15 | ) | (67 | ) | 35 | (65 | ) | |||||||||
Other comprehensive income (loss) | 134 | 79 | 547 | 88 | ||||||||||||
Purchases | 2,540 | 29 | 3,517 | 70 | ||||||||||||
Sales | (1,821 | ) | (307 | ) | (3,215 | ) | (314 | ) | ||||||||
Transfers into Level 3 | 756 | 2 | 653 | 12 | ||||||||||||
Transfers out of Level 3 | (3,210 | ) | (82 | ) | (4,594 | ) | (5 | ) | ||||||||
Balance, end of period | $ | 19,659 | $ | 959 | $ | 19,659 | $ | 959 | ||||||||
168
Table of Contents
• | Total gains and losses in earnings and other comprehensive income (loss) are calculated assuming transfers into or out of Level 3 occurred at the beginning of the period. Items transferred into and out for the same period are excluded from the rollforward. | |
• | Total gains (losses) for fixed maturity securities included in earnings of less than $1 million and ($1) million, and other comprehensive income (loss) of $10 million and $5 million, were incurred on these securities subsequent to their transfer into Level 3, for the three months and six months ended June 30, 2011, respectively. | |
• | Net transfers intoand/or out of Level 3 for fixed maturity securities were ($2,454) million and ($3,941) million, and were comprised of transfers into Level 3 of $756 million and $653 million, and transfers out of Level 3 of ($3,210) million and ($4,594) million for the three months and six months ended June 30, 2011, respectively. |
• | During the three months and six months ended June 30, 2011, fixed maturity securities transfers into Level 3 of $756 million and $653 million, respectively, resulted primarily from current market conditions characterized by a lack of trading activity, decreased liquidity and credit ratings downgrades (e.g., from investment grade to below investment grade). These current market conditions have resulted in decreased transparency of valuations and an increased use of broker quotations and unobservable inputs to determine estimated fair value principally for certain RMBS, foreign government securities and ABS. | |
• | During the three months and six months ended June 30, 2011, fixed maturity securities transfers out of Level 3 of ($3,210) million and ($4,594) million, respectively, resulted primarily from increased transparency of both new issuances that, subsequent to issuance and establishment of trading activity, became priced by independent pricing services and existing issuances that, over time, the Company was able to obtain pricing from, or corroborate pricing received from independent pricing services with observable inputs, or there were increases in market activity and upgraded credit ratings primarily for certain ABS, RMBS, U.S. and foreign corporate securities. |
169
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||
Estimated | Estimated | |||||||||||||||||||||||||||
NAIC | Amortized | Fair | % of | Amortized | Fair | % of | ||||||||||||||||||||||
Rating | Rating Agency Designation | Cost | Value | Total | Cost | Value | Total | |||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
�� | ||||||||||||||||||||||||||||
1 | Aaa/Aa/A | $ | 232,136 | $ | 239,320 | 70.0 | % | $ | 226,639 | $ | 231,198 | 71.2 | % | |||||||||||||||
2 | Baa | 72,007 | 76,483 | 22.4 | 65,412 | 68,729 | 21.2 | |||||||||||||||||||||
3 | Ba | 15,561 | 15,337 | 4.5 | 15,331 | 15,290 | 4.7 | |||||||||||||||||||||
4 | B | 8,923 | 8,585 | 2.5 | 8,742 | 8,308 | 2.6 | |||||||||||||||||||||
5 | Caa and lower | 1,334 | 1,121 | 0.3 | 1,340 | 1,142 | 0.3 | |||||||||||||||||||||
6 | In or near default | 942 | 898 | 0.3 | 153 | 130 | — | |||||||||||||||||||||
Total fixed maturity securities | $ | 330,903 | $ | 341,744 | 100.0 | % | $ | 317,617 | $ | 324,797 | 100.0 | % | ||||||||||||||||
170
Table of Contents
Fixed Maturity Securities — by Sector & Credit Quality Rating at June 30, 2011 | ||||||||||||||||||||||||||||
NAIC Rating: | 1 | 2 | 3 | 4 | 5 | 6 | Total | |||||||||||||||||||||
Caa and | In or Near | Estimated | ||||||||||||||||||||||||||
Rating Agency Designation: | Aaa/Aa/A | Baa | Ba | B | Lower | Default | Fair Value | |||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
U.S. corporate securities | $ | 47,015 | $ | 37,166 | $ | 8,236 | $ | 4,009 | $ | 370 | $ | 1 | $ | 96,797 | ||||||||||||||
Foreign corporate securities | 38,501 | 27,242 | 3,185 | 1,470 | 135 | 5 | 70,538 | |||||||||||||||||||||
Foreign government securities | 37,843 | 8,638 | 1,259 | 1,497 | 9 | — | 49,246 | |||||||||||||||||||||
RMBS (1) | 37,484 | 1,287 | 2,219 | 1,306 | 389 | 865 | 43,550 | |||||||||||||||||||||
U.S. Treasury and agency securities | 35,565 | — | — | — | — | — | 35,565 | |||||||||||||||||||||
CMBS (1) | 18,365 | 713 | 243 | 168 | 17 | 12 | 19,518 | |||||||||||||||||||||
ABS (1) | 13,683 | 680 | 158 | 128 | 193 | 15 | 14,857 | |||||||||||||||||||||
State and political subdivision securities | 10,862 | 757 | 37 | 5 | 8 | — | 11,669 | |||||||||||||||||||||
Other fixed maturity securities | 2 | — | — | 2 | — | — | 4 | |||||||||||||||||||||
Total fixed maturity securities | $ | 239,320 | $ | 76,483 | $ | 15,337 | $ | 8,585 | $ | 1,121 | $ | 898 | $ | 341,744 | ||||||||||||||
Percentage of total | 70.0 | % | 22.4 | % | 4.5 | % | 2.5 | % | 0.3 | % | 0.3 | % | 100.0 | % |
Fixed Maturity Securities — by Sector & Credit Quality Rating at December 31, 2010 | ||||||||||||||||||||||||||||
NAIC Rating: | 1 | 2 | 3 | 4 | 5 | 6 | Total | |||||||||||||||||||||
Caa and | In or Near | Estimated | ||||||||||||||||||||||||||
Rating Agency Designation: | Aaa/Aa/A | Baa | Ba | B | Lower | Default | Fair Value | |||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
U.S. corporate securities | $ | 46,035 | $ | 34,259 | $ | 7,633 | $ | 3,452 | $ | 353 | $ | 40 | $ | 91,772 | ||||||||||||||
Foreign corporate securities | 39,430 | 24,352 | 2,474 | 1,454 | 169 | 9 | 67,888 | |||||||||||||||||||||
Foreign government securities | 31,559 | 7,184 | 2,179 | 1,080 | — | — | 42,002 | |||||||||||||||||||||
RMBS (1) | 38,984 | 1,109 | 2,271 | 1,993 | 331 | 45 | 44,733 | |||||||||||||||||||||
U.S. Treasury and agency securities | 33,304 | — | — | — | — | — | 33,304 | |||||||||||||||||||||
CMBS (1) | 19,385 | 665 | 363 | 205 | 56 | 1 | 20,675 | |||||||||||||||||||||
ABS (1) | 13,133 | 435 | 338 | 120 | 226 | 35 | 14,287 | |||||||||||||||||||||
State and political subdivision securities | 9,368 | 722 | 32 | — | 7 | — | 10,129 | |||||||||||||||||||||
Other fixed maturity securities | — | 3 | — | 4 | — | — | 7 | |||||||||||||||||||||
Total fixed maturity securities | $ | 231,198 | $ | 68,729 | $ | 15,290 | $ | 8,308 | $ | 1,142 | $ | 130 | $ | 324,797 | ||||||||||||||
Percentage of total | 71.2 | % | 21.2 | % | 4.7 | % | 2.6 | % | 0.3 | % | — | % | 100.0 | % |
• | Fixed maturity and equity securities on a sector basis and the related cost or amortized cost, gross unrealized gains and losses, including noncredit loss component of OTTI loss, and estimated fair value of such securities at June 30, 2011 and December 31, 2010. | |
• | Estimated fair value and unrealized gains (losses) on below investment grade or non-rated, non-income producing, fixed maturity securities at June 30, 2011 and December 31, 2010. | |
• | Government and agency securities holdings in excess of 10% of the Company’s equity. | |
• | U.S. and foreign corporate fixed maturity securities — the composition by industry and sector and related concentrations of credit risk at June 30, 2011 and December 31, 2010. |
171
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Fair | % of | Fair | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
RMBS | $ | 43,550 | 55.9 | % | $ | 44,733 | 56.1 | % | ||||||||
CMBS | 19,518 | 25.0 | 20,675 | 26.0 | ||||||||||||
ABS | 14,857 | 19.1 | 14,287 | 17.9 | ||||||||||||
Total structured securities | $ | 77,925 | 100.0 | % | $ | 79,695 | 100.0 | % | ||||||||
Ratings profile: | ||||||||||||||||
RMBS rated Aaa/AAA | $ | 34,105 | 78.3 | % | $ | 36,085 | 80.7 | % | ||||||||
RMBS rated NAIC 1 | $ | 37,484 | 86.1 | % | $ | 38,984 | 87.1 | % | ||||||||
CMBS rated Aaa/AAA | $ | 16,160 | 82.8 | % | $ | 16,901 | 81.7 | % | ||||||||
CMBS rated NAIC 1 | $ | 18,365 | 94.1 | % | $ | 19,385 | 93.7 | % | ||||||||
ABS rated Aaa/AAA | $ | 9,809 | 66.0 | % | $ | 10,411 | 72.9 | % | ||||||||
ABS rated NAIC 1 | $ | 13,683 | 92.1 | % | $ | 13,133 | 91.9 | % |
• | RMBS holdings by security type and risk profile at June 30, 2011 and December 31, 2010. | |
• | Alt-A RMBS holdings by vintage year and selected other information at June 30, 2011 and December 31, 2010. | |
• | CMBS holdings by rating agency designation and by vintage year as well as NAIC rating at June 30, 2011 and December 31, 2010. | |
• | ABS holdings by collateral type and selected other information at June 30, 2011 and December 31, 2010. |
172
Table of Contents
• | EvaluatingAvailable-for-Sale Securities forOther-Than-Temporary Impairment | |
• | Net Unrealized Investment Gains (Losses) | |
• | Continuous Gross Unrealized Losses and OTTI Losses for Fixed Maturity and Equity SecuritiesAvailable-for-Sale by Sector | |
• | Aging of Gross Unrealized Losses and OTTI Losses for Fixed Maturity and Equity SecuritiesAvailable-for-Sale | |
• | Concentration of Gross Unrealized Losses and OTTI Losses for Fixed Maturity and Equity SecuritiesAvailable-for-Sale | |
• | Evaluating Temporarily ImpairedAvailable-for-Sale Securities |
173
Table of Contents
• | The components of net investment gains (losses) for the three months and six months ended June 30, 2011 and 2010. | |
• | Proceeds from sales or disposals of fixed maturity and equity securities and the components of fixed maturity and equity securities net investment gains (losses) for the three months and six months ended June 30, 2011 and 2010. | |
• | Fixed maturity security OTTI losses recognized in earnings by sector and by industry within the U.S. and foreign corporate securities sector for the three months and six months ended June 30, 2011 and 2010. | |
• | Equity security OTTI losses recognized in earnings by sector and industry for the three months and six months ended June 30, 2011 and 2010. |
174
Table of Contents
• | Securities on loan, aging of cash collateral liability, security collateral on deposit from counterparties and the estimated fair value of the reinvestment portfolio at June 30, 2011 and December 31, 2010. | |
• | Estimated fair value of the securities on loan related to the cash collateral on open at June 30, 2011 and portion consisting of U.S. Treasury and agency securities at June 30, 2011 and composition of the remaining securities on loan and the composition of the reinvestment portfolio at June 30, 2011. |
175
Table of Contents
June 30, 2011 | ||||||||||||||||
Trading and Other | Trading | |||||||||||||||
Securities | Liabilities | |||||||||||||||
(In millions) | ||||||||||||||||
Quoted prices in active markets for identical assets and liabilities (Level 1) | $ | 7,622 | 39 | % | $ | 54 | 100 | % | ||||||||
Significant other observable inputs (Level 2) | 11,399 | 58 | — | — | ||||||||||||
Significant unobservable inputs (Level 3) | 679 | 3 | — | — | ||||||||||||
Total estimated fair value | $ | 19,700 | 100 | % | $ | 54 | 100 | % | ||||||||
Three Months | Six Months | |||||||
Ended | Ended | |||||||
June 30, 2011 | June 30, 2011 | |||||||
(In millions) | ||||||||
Balance, beginning of period | $ | 668 | $ | 822 | ||||
Total realized/unrealized gains (losses) included in earnings | 26 | 62 | ||||||
Purchases | 315 | 326 | ||||||
Sales | (340 | ) | (490 | ) | ||||
Transfers into Level 3 | 35 | 124 | ||||||
Transfers out of Level 3 | (25 | ) | (165 | ) | ||||
Balance, end of period | $ | 679 | $ | 679 | ||||
176
Table of Contents
177
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
% of | % of | |||||||||||||||
Amount | Total | Amount | Total | |||||||||||||
(In millions) | ||||||||||||||||
Region: | ||||||||||||||||
South Atlantic | $ | 8,429 | 21.5 | % | $ | 8,016 | 21.2 | % | ||||||||
Pacific | 8,078 | 20.7 | 8,974 | 23.7 | ||||||||||||
Middle Atlantic | 7,278 | 18.6 | 6,484 | 17.1 | ||||||||||||
International | 4,711 | 12.1 | 4,214 | 11.1 | ||||||||||||
West South Central | 3,322 | 8.5 | 3,266 | 8.6 | ||||||||||||
East North Central | 3,189 | 8.2 | 3,066 | 8.1 | ||||||||||||
New England | 1,758 | 4.5 | 1,531 | 4.1 | ||||||||||||
Mountain | 911 | 2.3 | 884 | 2.3 | ||||||||||||
West North Central | 650 | 1.7 | 666 | 1.8 | ||||||||||||
East South Central | 467 | 1.2 | 461 | 1.2 | ||||||||||||
Other | 257 | 0.7 | 256 | 0.8 | ||||||||||||
Total recorded investment | 39,050 | 100.0 | % | 37,818 | 100.0 | % | ||||||||||
Less: valuation allowances | 469 | 562 | ||||||||||||||
Carrying value, net of valuation allowances | $ | 38,581 | $ | 37,256 | ||||||||||||
Property Type: | ||||||||||||||||
Office | $ | 17,951 | 46.0 | % | $ | 16,857 | 44.6 | % | ||||||||
Retail | 8,901 | 22.8 | 9,215 | 24.3 | ||||||||||||
Apartments | 3,755 | 9.6 | 3,630 | 9.6 | ||||||||||||
Hotels | 3,135 | 8.0 | 3,089 | 8.2 | ||||||||||||
Industrial | 3,046 | 7.8 | 2,910 | 7.7 | ||||||||||||
Other | 2,262 | 5.8 | 2,117 | 5.6 | ||||||||||||
Total recorded investment | 39,050 | 100.0 | % | 37,818 | 100.0 | % | ||||||||||
Less: valuation allowances | 469 | 562 | ||||||||||||||
Carrying value, net of valuation allowances | $ | 38,581 | $ | 37,256 | ||||||||||||
178
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
% of | % of | |||||||||||||||||||||||||||||||
Recorded | % of | Valuation | Recorded | Recorded | % of | Valuation | Recorded | |||||||||||||||||||||||||
Investment | Total | Allowance | Investment | Investment | Total | Allowance | Investment | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||
Performing | $ | 38,710 | 99.1 | % | $ | 441 | 1.1 | % | $ | 37,487 | 99.1 | % | $ | 528 | 1.4 | % | ||||||||||||||||
Restructured (1) | 156 | 0.4 | 8 | 5.1 | % | 93 | 0.2 | 6 | 6.5 | % | ||||||||||||||||||||||
Potentially delinquent | 23 | 0.1 | 15 | 65.2 | % | 180 | 0.5 | 28 | 15.6 | % | ||||||||||||||||||||||
Delinquent or under foreclosure | 161 | 0.4 | 5 | 3.1 | % | 58 | 0.2 | — | — | % | ||||||||||||||||||||||
Total | $ | 39,050 | 100.0 | % | $ | 469 | 1.2 | % | $ | 37,818 | 100.0 | % | $ | 562 | 1.5 | % | ||||||||||||||||
Agricultural (2): | ||||||||||||||||||||||||||||||||
Performing | $ | 12,732 | 98.1 | % | $ | 41 | 0.3 | % | $ | 12,486 | 97.9 | % | $ | 35 | 0.3 | % | ||||||||||||||||
Restructured (3) | 50 | 0.4 | 9 | 18.0 | % | 33 | 0.3 | 8 | 24.2 | % | ||||||||||||||||||||||
Potentially delinquent | 37 | 0.3 | — | — | % | 62 | 0.5 | 11 | 17.7 | % | ||||||||||||||||||||||
Delinquent or under foreclosure(3) | 162 | 1.2 | 29 | 17.9 | % | 170 | 1.3 | 34 | 20.0 | % | ||||||||||||||||||||||
Total | $ | 12,981 | 100.0 | % | $ | 79 | 0.6 | % | $ | 12,751 | 100.0 | % | $ | 88 | 0.7 | % | ||||||||||||||||
Residential (4): | ||||||||||||||||||||||||||||||||
Performing | $ | 2,615 | 98.4 | % | $ | 17 | 0.7 | % | $ | 2,145 | 96.1 | % | $ | 12 | 0.6 | % | ||||||||||||||||
Restructured (5) | 3 | 0.1 | — | — | % | 4 | 0.2 | — | — | % | ||||||||||||||||||||||
Potentially delinquent | 4 | 0.2 | — | — | % | 4 | 0.2 | — | — | % | ||||||||||||||||||||||
Delinquent or under foreclosure (5) | 35 | 1.3 | 1 | 2.9 | % | 78 | 3.5 | 2 | 2.6 | % | ||||||||||||||||||||||
Total | $ | 2,657 | 100.0 | % | $ | 18 | 0.7 | % | $ | 2,231 | 100.0 | % | $ | 14 | 0.6 | % | ||||||||||||||||
(1) | As of June 30, 2011 and December 31, 2010, restructured commercial mortgage loans were comprised of seven and five restructured loans, respectively, all of which were performing. | |
(2) | Of the $13.0 billion of agricultural mortgage loans outstanding at June 30, 2011, 51% were subject to rate resets prior to maturity. A substantial portion of these mortgage loans have been successfully reset, refinanced or extended at market terms. | |
(3) | As of June 30, 2011 and December 31, 2010, restructured agricultural mortgage loans were comprised of eleven and five restructured loans, respectively, all of which were performing. Additionally, as of December 31, 2010, delinquent or under foreclosure agricultural mortgage loans included two restructured loans with a recorded investment of $29 million, which were not performing. | |
(4) | Residential mortgage loansheld-for-investment consist primarily of first lien residential mortgage loans, and to a much lesser extent, second lien residential mortgage loans and home equity lines of credit. | |
(5) | As of June 30, 2011, restructured residential mortgage loans were comprised of eleven restructured loans, all of which were performing. Additionally, as of June 30, 2011, delinquent or under foreclosure residential mortgage loans included two previously restructured loans with a recorded investment of less than $1 million, which were not performing. As of December 31, 2010, restructured residential mortgage loans were comprised of twelve previously restructured loans, all of which were performing. |
179
Table of Contents
180
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | % of | Carrying | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Traditional | $ | 5,702 | 69.2 | % | $ | 5,106 | 63.6 | % | ||||||||
Real estate joint ventures and funds | 2,356 | 28.6 | 2,707 | 33.7 | ||||||||||||
Real estate and real estate joint ventures | 8,058 | 97.8 | 7,813 | 97.3 | ||||||||||||
Foreclosed (commercial, agricultural and residential) | 169 | 2.1 | 152 | 1.9 | ||||||||||||
Real estateheld-for-investment | 8,227 | 99.9 | 7,965 | 99.2 | ||||||||||||
Real estateheld-for-sale | 7 | 0.1 | 65 | 0.8 | ||||||||||||
Total real estate and real estate joint ventures | $ | 8,234 | 100.0 | % | $ | 8,030 | 100.0 | % | ||||||||
181
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | % of | Carrying | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Freestanding derivatives with positive estimated fair values | $ | 7,693 | 51.6 | % | $ | 7,777 | 50.4 | % | ||||||||
Leveraged leases, net of non-recourse debt | 2,219 | 14.9 | 2,191 | 14.2 | ||||||||||||
Tax credit partnerships | 1,001 | 6.7 | 976 | 6.3 | ||||||||||||
MSRs | 964 | 6.5 | 950 | 6.2 | ||||||||||||
Funds withheld | 557 | 3.7 | 551 | 3.6 | ||||||||||||
Joint venture investments | 208 | 1.4 | 694 | 4.5 | ||||||||||||
Other | 2,258 | 15.2 | 2,291 | 14.8 | ||||||||||||
Total | $ | 14,900 | 100.0 | % | $ | 15,430 | 100.0 | % | ||||||||
• | A comprehensive description of the nature of the Company’s derivative instruments, including the strategies for which derivatives are used in managing various risks. | |
• | Information about the notional amount estimated fair value, and primary underlying risk exposure of the Company’s derivative financial instruments, excluding embedded derivatives held at June 30, 2011 and December 31, 2010. |
182
Table of Contents
• | The notional amount and estimated fair value of derivatives and non-derivative instruments designated as hedging instruments by type of hedge designation at June 30, 2011 and December 31, 2010. | |
• | The notional amount and estimated fair value of derivatives that were not designated or do not qualify as hedging instruments by derivative type at June 30, 2011 and December 31, 2010. | |
• | The statement of operations effects of derivatives in cash flow, fair value, or non-qualifying hedge relationships for the three months and six months ended June 30, 2011 and 2010. |
June 30, 2011 | ||||||||||||||||
Derivative | Derivative | |||||||||||||||
Assets | Liabilities | |||||||||||||||
(In millions) | ||||||||||||||||
Quoted prices in active markets for identical assets and liabilities (Level 1) | $ | 73 | 1 | % | $ | 153 | 4 | % | ||||||||
Significant other observable inputs (Level 2) | 7,233 | 94 | 3,360 | 88 | ||||||||||||
Significant unobservable inputs (Level 3) | 387 | 5 | 308 | 8 | ||||||||||||
Total estimated fair value | $ | 7,693 | 100 | % | $ | 3,821 | 100 | % | ||||||||
183
Table of Contents
Three Months | Six Months | |||||||
Ended | Ended | |||||||
June 30, 2011 | June 30, 2011 | |||||||
(In millions) | ||||||||
Balance, beginning of period | $ | (23 | ) | $ | 173 | |||
Total realized/unrealized gains (losses) included in: | ||||||||
Earnings | (15 | ) | (94 | ) | ||||
Other comprehensive income (loss) | 25 | 9 | ||||||
Purchases, sales, issuances and settlements | 83 | 99 | ||||||
Transfer into and/or out of Level 3 | 9 | (108 | ) | |||||
Balance, end of period | $ | 79 | $ | 79 | ||||
June 30, 2011 | ||||||||||||||||
Net Embedded Derivatives Within | ||||||||||||||||
Asset Host | ||||||||||||||||
Contracts | Liability Host Contracts | |||||||||||||||
(In millions) | ||||||||||||||||
Quoted prices in active markets for identical assets and liabilities (Level 1) | $ | — | — | % | $ | — | — | % | ||||||||
Significant other observable inputs (Level 2) | 2 | 1 | 15 | 1 | ||||||||||||
Significant unobservable inputs (Level 3) | 196 | 99 | 2,270 | 99 | ||||||||||||
Total estimated fair value | $ | 198 | 100 | % | $ | 2,285 | 100 | % | ||||||||
184
Table of Contents
Three Months | Six Months | |||||||
Ended | Ended | |||||||
June 30, 2011 | June 30, 2011 | |||||||
(In millions) | ||||||||
Balance, beginning of period | $ | (1,538 | ) | $ | (2,438 | ) | ||
Total realized/unrealized gains (losses) included in: | ||||||||
Earnings | (373 | ) | 584 | |||||
Other comprehensive income (loss) | (50 | ) | (2 | ) | ||||
Purchases, sales, issuances and settlements | (113 | ) | (218 | ) | ||||
Transfer into and/or out of Level 3 | — | — | ||||||
Balance, end of period | $ | (2,074 | ) | $ | (2,074 | ) | ||
• | Commitments to Fund Partnership Investments | |
• | Mortgage Loan Commitments | |
• | Commitments to Fund Bank Credit Facilities, Bridge Loans and Private Corporate Bond Investments | |
• | Guarantees |
185
Table of Contents
186
Table of Contents
187
Table of Contents
Six Months | ||||||||
Ended | ||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Sources: | ||||||||
Net cash provided by operating activities | $ | 6,793 | $ | 3,928 | ||||
Net cash provided by changes in policyholder account balances | 3,829 | 1,823 | ||||||
Net cash provided by changes in payables for collateral under securities loaned and other transactions | 2,807 | 5,576 | ||||||
Long-term debt issued, net of issuance costs | 1,220 | 677 | ||||||
Cash received in connection with collateral financing arrangements | 100 | — | ||||||
Common stock issued, net of issuance costs | 2,950 | — | ||||||
Stock options exercised | 73 | 26 | ||||||
Cash provided by the effect of change in foreign currency exchange rates | 146 | — | ||||||
Total sources | 17,918 | 12,030 | ||||||
Uses: | ||||||||
Net cash used in investing activities | 16,898 | 10,120 | ||||||
Net cash used for changes in bank deposits | 341 | 497 | ||||||
Net cash used for short-term debt repayments | 204 | 33 | ||||||
Long-term debt repaid | 715 | 511 | ||||||
Redemption of convertible preferred stock | 2,805 | — | ||||||
Preferred stock redemption premium | 146 | — | ||||||
Dividends on preferred stock | 61 | 61 | ||||||
Net cash used in other, net | 121 | 139 | ||||||
Cash used in the effect of change in foreign currency exchange rates | — | 79 | ||||||
Total uses | 21,291 | 11,440 | ||||||
Net increase (decrease) in cash and cash equivalents | $ | (3,373 | ) | $ | 590 | |||
188
Table of Contents
• | The Holding Company and MetLife Funding, Inc. (“MetLife Funding”) each have commercial paper programs supported by $4.0 billion in general corporate credit facilities. MetLife Funding, a subsidiary of Metropolitan Life Insurance Company (“MLIC”), serves as a centralized finance unit for the Company. MetLife Funding raises cash from its commercial paper program and uses the proceeds to extend loans, through MetLife Credit Corp., another subsidiary of MLIC, to the Holding Company, MLIC and other affiliates in order to enhance the financial flexibility and liquidity of these companies. Outstanding balances for the commercial paper program fluctuate in line with changes to affiliates’ financing arrangements. Pursuant to a support agreement, MLIC has agreed to cause MetLife Funding to have a tangible net worth of at least one dollar. At both June 30, 2011 and December 31, 2010, MetLife Funding had a tangible net worth of $12 million. At both June 30, 2011 and December 31, 2010, MetLife Funding had total outstanding liabilities for its commercial paper program, including accrued interest payable, of $102 million. | |
• | MetLife Bank is a depository institution that is approved to use the Federal Reserve Bank of New York Discount Window borrowing privileges. To utilize these privileges, MetLife Bank has pledged qualifying loans and investment securities to the Federal Reserve Bank of New York as collateral. At both June 30, 2011 and December 31, 2010, MetLife Bank had no liability for advances from the Federal Reserve Bank of New York under this facility. | |
• | MetLife Bank has a cash need to fund residential mortgage loans that it originates and generally holds for a relatively short period before selling them to one of the government-sponsored enterprises such as FNMA or FHLMC. The outstanding volume of residential mortgage originations varies from month to month and is cyclical within a month. To meet the variable funding requirements from this mortgage activity, as well as to increase overall liquidity from time to time, MetLife Bank takes advantage of short-term collateralized borrowing opportunities with the Federal Home Loan Bank of New York (“FHLB of NY”). MetLife Bank has entered into advances agreements with the FHLB of NY whereby MetLife Bank has received cash advances and under which the FHLB of NY has been granted a blanket lien on certain of MetLife Bank’s residential mortgage loans, mortgage loansheld-for-sale, commercial mortgage loans and mortgage-backed securities to collateralize MetLife Bank’s repayment obligations. Upon any event of default by MetLife Bank, the FHLB of NY’s recovery is limited to the amount of MetLife Bank’s liability under the advances agreements. MetLife Bank has received advances from the FHLB of NY on both short-term and long-term bases, with a total liability of $4.5 billion and $3.8 billion at June 30, 2011 and December 31, 2010, respectively. | |
• | The Company also had obligations under funding agreements with the FHLB of NY of $12.0 billion and $12.6 billion at June 30, 2011 and December 31, 2010, respectively, for MLIC, and with the Federal Home Loan Bank of Boston (“FHLB of Boston”) of $400 million and $100 million at June 30, 2011 and December 31, 2010, respectively, for MetLife Insurance Company of Connecticut (“MICC”). See Note 8 of the Notes to the Consolidated Financial Statements included in the 2010 Annual Report. In September 2010, MetLife Investors Insurance Company (“MLIIC”) and General American Life Insurance Company (“GALIC”), subsidiaries of MetLife, Inc., each became a member of the Federal Home Loan Bank of Des Moines (“FHLB of Des Moines”), and each purchased $10 million of FHLB of Des Moines common stock. Membership in the FHLB of Des Moines provides an additional source of contingent liquidity for the Company. The Company had obligations under funding agreements with the FHLB of Des Moines of |
189
Table of Contents
$175 million for MLIIC and $425 million for GALIC at June 30, 2011. There were no funding agreements with the FHLB of Des Moines at December 31, 2010. |
• | The Company issues fixed and floating rate funding agreements, which are denominated in either U.S. dollars or foreign currencies, to certain special purpose entities (“SPEs”) that have issued either debt securities or commercial paper for which payment of interest and principal is secured by such funding agreements. At June 30, 2011 and December 31, 2010, funding agreements outstanding, which are included in policyholder account balances, were $29.0 billion and $27.2 billion, respectively. See Note 8 of the Notes to the Consolidated Financial Statements included in the 2010 Annual Report. | |
• | MLIC and MICC have each issued funding agreements to certain SPEs that have issued debt securities for which payment of interest and principal is secured by such funding agreements, and such debt securities are also guaranteed as to payment of interest and principal by the Federal Agricultural Mortgage Corporation, a federally chartered instrumentality of the U.S. The obligations under these funding agreements are secured by a pledge of certain eligible agricultural real estate mortgage loans and may, under certain circumstances, be secured by other qualified collateral. The amount of the Company’s liability for funding agreements issued to such SPEs was $2.8 billion at both June 30, 2011 and December 31, 2010, which is included in policyholder account balances. The obligations under these funding agreements are collateralized by designated agricultural real estate mortgage loans with carrying values of $3.2 billion at both June 30, 2011 and December 31, 2010. See Note 8 of the Notes to the Consolidated Financial Statements included in the 2010 Annual Report. |
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Short-term debt | $ | 102 | $ | 306 | ||||
Long-term debt (1) | $ | 21,722 | $ | 20,766 | ||||
Collateral financing arrangements | $ | 5,297 | $ | 5,297 | ||||
Junior subordinated debt securities | $ | 3,192 | $ | 3,191 |
(1) | Excludes $6,547 million and $6,820 million at June 30, 2011 and December 31, 2010, respectively, of long-term debt relating to CSEs. See Note 3 of the Notes to the Interim Condensed Consolidated Financial Statements. |
190
Table of Contents
191
Table of Contents
Dividend | ||||||||||||||||||||
Series A | Series A | Series B | Series B | |||||||||||||||||
Declaration Date | Record Date | Payment Date | Per Share | Aggregate | Per Share | Aggregate | ||||||||||||||
(In millions, except per share data) | ||||||||||||||||||||
May 16, 2011 | May 31, 2011 | June 15, 2011 | $ | 0.2555555 | $ | 7 | $ | 0.4062500 | $ | 24 | ||||||||||
March 7, 2011 | February 28, 2011 | March 15, 2011 | $ | 0.2500000 | 6 | $ | 0.4062500 | 24 | ||||||||||||
$ | 13 | $ | 48 | |||||||||||||||||
192
Table of Contents
193
Table of Contents
2011 | ||||
Permitted w/o | ||||
Company | Approval (1) | |||
(In millions) | ||||
Metropolitan Life Insurance Company | $ | 1,321 | ||
American Life Insurance Company | $ | 661 | ||
MetLife Insurance Company of Connecticut | $ | 517 | ||
Metropolitan Property and Casualty Insurance Company | $ | — | ||
Metropolitan Tower Life Insurance Company | $ | 80 |
194
Table of Contents
(1) | Reflects dividend amounts that may be paid during 2011 without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling12-month periods, if paid before a specified date during 2011, some or all of such dividends may require regulatory approval. On April 29, 2011, MLIC paid as a dividend $183 million of such available amount to the Holding Company. No other available amounts were paid by the above subsidiaries to the Holding Company during the six months ended June 30, 2011. |
195
Table of Contents
June 30, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Long-term debt — unaffiliated | $ | 16,454 | $ | 16,258 | ||||
Long-term debt — affiliated (1) | $ | 500 | $ | 665 | ||||
Collateral financing arrangements | $ | 2,797 | $ | 2,797 | ||||
Junior subordinated debt securities | $ | 1,748 | $ | 1,748 |
(1) | Includes $165 million of affiliated senior notes associated with bonds held by ALICO at December 31, 2010. Such bonds were sold to a third party in the second quarter of 2011. |
Subsidiaries | Interest Rate | Maturity Date | June 30, 2011 | December 31, 2010 | ||||||||
(In millions) | ||||||||||||
Metropolitan Life Insurance Company (1) | 6-month LIBOR + 1.80% | December 31, 2011 | $ | — | $ | 775 | ||||||
Metropolitan Life Insurance Company | 7.13% | December 15, 2032 | 400 | 400 | ||||||||
Metropolitan Life Insurance Company | 7.13% | January 15, 2033 | 100 | 100 | ||||||||
Total | $ | 500 | $ | 1,275 | ||||||||
(1) | In April 2011, MLIC repaid in cash the $775 million surplus note issued to the Holding Company in December 2009. The early redemption was approved by the New York Superintendent of Insurance. |
196
Table of Contents
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
197
Table of Contents
• | implementing a corporate risk framework, which outlines the Company’s approach for managing risk on an enterprise-wide basis; | |
• | developing policies and procedures for managing, measuring, monitoring and controlling those risks identified in the corporate risk framework; | |
• | establishing appropriate corporate risk tolerance levels; | |
• | deploying capital on an economic capital basis; and | |
• | reporting on a periodic basis to the Finance and Risk Committee of the Company’s Board of Directors; with respect to credit risk, reporting to the Investment Committee of the Company’s Board of Directors; and reporting on various aspects of risk to financial and non-financial senior management committees. |
198
Table of Contents
199
Table of Contents
• | The Company’s Treasury Department is responsible for managing the exposure to investments in foreign subsidiaries. Limits to exposures are established and monitored by the Treasury Department and managed by the Investment Department. | |
• | The Investment Department is responsible for managing the exposure to foreign currency investments. Exposure limits to unhedged foreign currency investments are incorporated into the standing authorizations granted to management by the Board of Directors and are reported to the Board of Directors on a periodic basis. | |
• | The lines of business are responsible for establishing limits and managing any foreign exchange rate exposure caused by the sale or issuance of insurance products. |
• | Risks Related to Living Guarantee Benefits — The Company uses a wide range of derivative contracts to hedge the risk associated with variable annuity living guarantee benefits. These hedges include equity and interest rate futures, interest rate swaps, currency futures/forwards, equity indexed options and interest rate option contracts and equity variance swaps. | |
• | Minimum Interest Rate Guarantees — For certain Company liability contracts, the Company provides the contractholder a guaranteed minimum interest rate. These contracts include certain fixed annuities and other insurance liabilities. The Company purchases interest rate floors to reduce risk associated with these liability guarantees. | |
• | Reinvestment Risk in Long Duration Liability Contracts — Derivatives are used to hedge interest rate risk related to certain long duration liability contracts, such as deferred annuities. Hedges include zero coupon interest rate swaps and swaptions. | |
• | Foreign Currency Risk — The Company uses currency swaps and forwards to hedge foreign currency risk. These hedges primarily swap foreign currency denominated bonds, investments in foreign subsidiaries or equity exposures to U.S. dollars. | |
• | General ALM Hedging Strategies — In the ordinary course of managing the Company’s asset/liability risks, the Company uses interest rate futures, interest rate swaps, interest rate caps, interest rate floors and inflation swaps. These hedges are designed to reduce interest rate risk or inflation risk related to the existing assets or liabilities or related to expected future cash flows. |
200
Table of Contents
• | the net present values of its interest rate sensitive exposures resulting from a 10% change (increase or decrease) in interest rates; | |
• | the U.S. dollar equivalent estimated fair values of the Company’s foreign currency exposures due to a 10% change (increase or decrease) in foreign currency exchange rates; and | |
• | the estimated fair value of its equity positions due to a 10% change (increase or decrease) in equity market prices. |
• | the market risk information is limited by the assumptions and parameters established in creating the related sensitivity analysis, including the impact of prepayment rates on mortgages; | |
• | for the derivatives that qualify as hedges, the impact on reported earnings may be materially different from the change in market values; | |
• | the analysis excludes other significant real estate holdings and liabilities pursuant to insurance contracts; and | |
• | the model assumes that the composition of assets and liabilities remains unchanged throughout the period. |
June 30, 2011 | ||||
(In millions) | ||||
Non-trading: | ||||
Interest rate risk | $ | 5,105 | ||
Foreign currency exchange rate risk | $ | 4,485 | ||
Equity market risk | $ | 11 | ||
Trading: | ||||
Interest rate risk | $ | 9 | ||
Foreign currency exchange rate risk | $ | 449 |
201
Table of Contents
June 30, 2011 | ||||||||||||
Assuming a | ||||||||||||
Estimated | 10% Increase | |||||||||||
Notional | Fair | in the Yield | ||||||||||
Amount | Value (3) | Curve | ||||||||||
(In millions) | ||||||||||||
Assets: | ||||||||||||
Fixed maturity securities | $ | 341,744 | $ | (5,900 | ) | |||||||
Equity securities | 3,238 | — | ||||||||||
Trading and other securities | 19,700 | (11 | ) | |||||||||
Mortgage loans: | ||||||||||||
Held-for-investment | 63,338 | (359 | ) | |||||||||
Held-for-sale | 2,805 | (14 | ) | |||||||||
Mortgage loans, net | 66,143 | (373 | ) | |||||||||
Policy loans | 13,381 | (170 | ) | |||||||||
Real estate joint ventures (1) | 558 | — | ||||||||||
Other limited partnership interests (1) | 1,651 | — | ||||||||||
Short-term investments | 12,419 | (2 | ) | |||||||||
Other invested assets: | ||||||||||||
Mortgage servicing rights | 964 | 61 | ||||||||||
Other | 1,480 | — | ||||||||||
Cash and cash equivalents | 9,628 | (1 | ) | |||||||||
Accrued investment income | 4,341 | — | ||||||||||
Premiums, reinsurance and other receivables | 3,314 | (204 | ) | |||||||||
Other assets | 501 | (8 | ) | |||||||||
Net embedded derivatives within asset host contracts (2) | 198 | (16 | ) | |||||||||
Mortgage loan commitments | $ | 4,362 | (20 | ) | (10 | ) | ||||||
Commitments to fund bank credit facilities, bridge loans and private corporate | ||||||||||||
bond investments | $ | 2,342 | (22 | ) | — | |||||||
Total Assets | $ | (6,634 | ) | |||||||||
Liabilities: | ||||||||||||
Policyholder account balances | $ | 158,635 | $ | 807 | ||||||||
Payables for collateral under securities loaned and other transactions | 30,079 | — | ||||||||||
Bank deposits | 10,078 | — | ||||||||||
Short-term debt | 102 | — | ||||||||||
Long-term debt | 22,962 | 332 | ||||||||||
Collateral financing arrangements | 4,867 | — | ||||||||||
Junior subordinated debt securities | 3,588 | 167 | ||||||||||
Other liabilities: | ||||||||||||
Trading liabilities | 54 | 2 | ||||||||||
Other | 2,962 | — | ||||||||||
Net embedded derivatives within liability host contracts (2) | 2,285 | 1,597 | ||||||||||
Total Liabilities | $ | 2,905 | ||||||||||
Derivative Instruments: | ||||||||||||
Interest rate swaps | $ | 69,893 | $ | 1,763 | $ | (1,129 | ) | |||||
Interest rate floors | $ | 23,866 | 545 | (68 | ) | |||||||
Interest rate caps | $ | 37,726 | 189 | 60 | ||||||||
Interest rate futures | $ | 12,770 | 9 | 4 | ||||||||
Interest rate options | $ | 16,635 | 137 | (101 | ) | |||||||
Interest rate forwards | $ | 8,637 | (94 | ) | (67 | ) | ||||||
Synthetic GICs | $ | 4,392 | — | — | ||||||||
Foreign currency swaps | $ | 17,455 | 13 | 5 | ||||||||
Foreign currency forwards | $ | 10,038 | (4 | ) | 24 | |||||||
Currency futures | $ | 525 | — | — | ||||||||
Currency options | $ | 2,191 | 15 | — | ||||||||
Credit default swaps | $ | 12,266 | 65 | — | ||||||||
Credit forwards | $ | 121 | (1 | ) | — | |||||||
Equity futures | $ | 6,015 | (84 | ) | — | |||||||
Equity options | $ | 16,330 | 1,337 | (107 | ) | |||||||
Variance swaps | $ | 18,719 | (17 | ) | (6 | ) | ||||||
Total rate of return swaps | $ | 1,862 | (1 | ) | — | |||||||
Total Derivative Instruments | $ | (1,385 | ) | |||||||||
Net Change | $ | (5,114 | ) | |||||||||
(1) | Represents only those investments accounted for using the cost method. |
202
Table of Contents
(2) | Embedded derivatives are recognized in the consolidated balance sheet in the same caption as the host contract. | |
(3) | Separate account assets and liabilities which are interest rate sensitive are not included herein as any interest rate risk is borne by the holder of the separate account. |
June 30, 2011 | ||||||||||||
Assuming a | ||||||||||||
Estimated | 10% Increase | |||||||||||
Notional | Fair | in the Foreign | ||||||||||
Amount | Value (1) | Exchange Rate | ||||||||||
(In millions) | ||||||||||||
Assets: | ||||||||||||
Fixed maturity securities | $ | 341,744 | $ | (7,670 | ) | |||||||
Equity securities | 3,238 | (130 | ) | |||||||||
Trading and other securities | 19,700 | (449 | ) | |||||||||
Mortgage loans: | ||||||||||||
Held-for-investment | 63,338 | (463 | ) | |||||||||
Held-for-sale | 2,805 | — | ||||||||||
Mortgage loans, net | 66,143 | (463 | ) | |||||||||
Policy loans | 13,381 | (199 | ) | |||||||||
Other limited partnership interests | 1,651 | (12 | ) | |||||||||
Short-term investments | 12,419 | (229 | ) | |||||||||
Other invested assets: | ||||||||||||
Mortgage servicing rights | 964 | — | ||||||||||
Other | 1,480 | (119 | ) | |||||||||
Cash and cash equivalents | 9,628 | (152 | ) | |||||||||
Accrued investment income | 4,341 | (11 | ) | |||||||||
Premiums, reinsurance and other receivables | 3,314 | (9 | ) | |||||||||
Other assets | 501 | (19 | ) | |||||||||
Total Assets | $ | (9,462 | ) | |||||||||
Liabilities: | ||||||||||||
Policyholder account balances | $ | 158,635 | $ | 3,478 | ||||||||
Bank deposits | 10,078 | — | ||||||||||
Long-term debt | 22,962 | 118 | ||||||||||
Payable for collateral under securities loaned and other transactions | 30,079 | 3 | ||||||||||
Other liabilities | 2,962 | 28 | ||||||||||
Net embedded derivatives within liability host contracts (2) | 2,285 | 449 | ||||||||||
Total Liabilities | $ | 4,076 | ||||||||||
Derivative Instruments: | ||||||||||||
Interest rate swaps | $ | 69,893 | $ | 1,763 | $ | (11 | ) | |||||
Interest rate floors | $ | 23,866 | 545 | — | ||||||||
Interest rate caps | $ | 37,726 | 189 | — | ||||||||
Interest rate futures | $ | 12,770 | 9 | (1 | ) | |||||||
Interest rate options | $ | 16,635 | 137 | (32 | ) | |||||||
Interest rate forwards | $ | 8,637 | (94 | ) | — | |||||||
Synthetic GICs | $ | 4,392 | — | — | ||||||||
Foreign currency swaps | $ | 17,455 | 13 | 650 | ||||||||
Foreign currency forwards | $ | 10,038 | (4 | ) | 8 | |||||||
Currency futures | $ | 525 | — | (50 | ) | |||||||
Currency options | $ | 2,191 | 15 | 20 | ||||||||
Credit default swaps | $ | 12,266 | 65 | — | ||||||||
Credit forwards | $ | 121 | (1 | ) | — | |||||||
Equity futures | $ | 6,015 | (84 | ) | 4 | |||||||
Equity options | $ | 16,330 | 1,337 | (135 | ) | |||||||
Variance swaps | $ | 18,719 | (17 | ) | (1 | ) | ||||||
Total rate of return swaps | $ | 1,862 | (1 | ) | — | |||||||
Total Derivative Instruments | $ | 452 | ||||||||||
Net Change | $ | (4,934 | ) | |||||||||
203
Table of Contents
(1) | Estimated fair value presented in the table above represents the estimated fair value of all financial instruments within this financial statement caption, not necessarily those solely subject to foreign exchange risk. | |
(2) | Embedded derivatives are recognized in the consolidated balance sheet in the same caption as the host contract. |
June 30, 2011 | ||||||||||||
Assuming a | ||||||||||||
Estimated | 10% Decrease | |||||||||||
Notional | Fair | in Equity | ||||||||||
Amount | Value (1) | Prices | ||||||||||
(In millions) | ||||||||||||
Assets: | ||||||||||||
Equity securities | $ | 3,328 | $ | (349 | ) | |||||||
Other invested assets: | ||||||||||||
Net embedded derivatives within asset host contracts (2) | 198 | 11 | ||||||||||
Total Assets | $ | (338 | ) | |||||||||
Liabilities: | ||||||||||||
Policyholder account balances | $ | 158,635 | $ | — | ||||||||
Bank deposits | 10,078 | — | ||||||||||
Other liabilities: | ||||||||||||
Net embedded derivatives within liability host contracts (2) | 2,285 | (544 | ) | |||||||||
Total Liabilities | $ | (544 | ) | |||||||||
Derivative Instruments: | ||||||||||||
Interest rate swaps | $ | 69,893 | $ | 1,763 | $ | — | ||||||
Interest rate floors | $ | 23,866 | 545 | — | ||||||||
Interest rate caps | $ | 37,726 | 189 | — | ||||||||
Interest rate futures | $ | 12,770 | 9 | — | ||||||||
Interest rate options | $ | 16,635 | 137 | — | ||||||||
Interest rate forwards | $ | 8,637 | (94 | ) | — | |||||||
Synthetic GICs | $ | 4,392 | — | — | ||||||||
Foreign currency swaps | $ | 17,455 | 13 | — | ||||||||
Foreign currency forwards | $ | 10,038 | (4 | ) | — | |||||||
Currency futures | $ | 525 | — | — | ||||||||
Currency options | $ | 2,191 | 15 | — | ||||||||
Credit default swaps | $ | 12,266 | 65 | — | ||||||||
Credit forwards | $ | 121 | (1 | ) | — | |||||||
Equity futures | $ | 6,015 | (84 | ) | 391 | |||||||
Equity options | $ | 16,330 | 1,337 | 292 | ||||||||
Variance swaps | $ | 18,719 | (17 | ) | — | |||||||
Total rate of return swaps | $ | 1,862 | (1 | ) | 188 | |||||||
Total Derivative Instruments | $ | 871 | ||||||||||
Net Change | $ | (11 | ) | |||||||||
204
Table of Contents
(1) | Estimated fair value presented in the table above represents the estimated fair value of all financial instruments within this financial statement caption not necessarily those solely subject to equity price risk. | |
(2) | Embedded derivatives are recognized in the consolidated balance sheet in the same caption as the host contract. |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
205
Table of Contents
206
Table of Contents
207
Table of Contents
Item 1A. | Risk Factors |
208
Table of Contents
• | licensing companies and agents to transact business; | |
• | calculating the value of assets to determine compliance with statutory requirements; |
209
Table of Contents
• | mandating certain insurance benefits; | |
• | regulating certain premium rates; | |
• | reviewing and approving policy forms; | |
• | regulating unfair trade and claims practices, including through the imposition of restrictions on marketing and sales practices, distribution arrangements and payment of inducements; | |
• | regulating advertising; | |
• | protecting privacy; | |
• | establishing statutory capital and reserve requirements and solvency standards; | |
• | fixing maximum interest rates on insurance policy loans and minimum rates for guaranteed crediting rates on life insurance policies and annuity contracts; | |
• | approving changes in control of insurance companies; | |
• | restricting the payment of dividends and other transactions between affiliates; and | |
• | regulating the types, amounts and valuation of investments. |
• | chartering to carry on business as a bank; |
210
Table of Contents
• | the permissibility of certain activities; | |
• | maintaining minimum capital ratios; | |
• | capital management in relation to the bank’s assets; | |
• | dividend payments; | |
• | safety and soundness standards; | |
• | loan loss and other related liabilities; | |
• | liquidity; | |
• | financial reporting and disclosure standards; | |
• | counterparty credit concentration; | |
• | restrictions on related party and affiliate transactions; | |
• | lending limits (and, in addition, Dodd-Frank includes the credit exposures arising from securities lending by MetLife Bank within lending limits otherwise applicable to loans); | |
• | payment of interest; | |
• | unfair or deceptive acts or practices; | |
• | mortgage servicing practices; | |
• | privacy; and | |
• | relationships with MetLife, Inc. in its capacity as a bank holding company and potentially with other investors in connection with a change in control of MetLife Bank. |
211
Table of Contents
212
Table of Contents
213
Table of Contents
214
Table of Contents
215
Table of Contents
216
Table of Contents
217
Table of Contents
• | reducing new sales of insurance products, annuities and other investment products; | |
• | adversely affecting our relationships with our sales force and independent sales intermediaries; | |
• | materially increasing the number or amount of policy surrenders and withdrawals by contractholders and policyholders; | |
• | requiring us to reduce prices for many of our products and services to remain competitive; and | |
• | adversely affecting our ability to obtain reinsurance at reasonable prices or at all. |
218
Table of Contents
219
Table of Contents
220
Table of Contents
221
Table of Contents
222
Table of Contents
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
(c) Total Number | (d) Maximum Number | |||||||||||||||
of Shares | (or Approximate | |||||||||||||||
Purchased as Part | Dollar Value) of | |||||||||||||||
(a) Total Number | of Publicly | Shares that May Yet | ||||||||||||||
of Shares | (b) Average Price | Announced Plans | Be Purchased Under the | |||||||||||||
Period | Purchased (1) | Paid per Share | or Programs | Plans or Programs (2) | ||||||||||||
April 1 — April 30, 2011 | 2,729 | $ | 46.10 | — | $ | 1,260,735,127 | ||||||||||
May 1 — May 31, 2011 | 1,188 | $ | 44.63 | — | $ | 1,260,735,127 | ||||||||||
June 1 — June 30, 2011 | 11,744 | $ | 40.78 | — | $ | 1,260,735,127 |
(1) | During the periods April 1 through April 30, 2011, May 1 through May 31, 2011, and June 1 through June 30, 2011, separate account and other affiliates of the Company purchased 2,729 shares, 1,188 shares and 11,744 shares, respectively, of common stock on the open market in nondiscretionary transactions to rebalance index funds. Except as disclosed above, there were no shares of common stock which were repurchased by the Company. | |
(2) | At June 30, 2011, the Company had $1,261 million remaining under its common stock repurchase program authorizations. In April 2008, the Company’s Board of Directors authorized an additional $1.0 billion common stock repurchase program, which will begin after the completion of the January 2008 $1.0 billion common stock repurchase program, of which $261 million remained outstanding at June 30, 2011. Under these authorizations, the Company may purchase its common stock from the MetLife Policyholder Trust, in the open market (including pursuant to the terms of a pre-set trading plan meeting the requirements ofRule 10b5-1 under the Exchange Act) and in privately negotiated transactions. Any future common stock repurchases will be dependent upon several factors, including the Company’s capital position, its liquidity, its financial strength and credit ratings, general market conditions and the market price of MetLife, Inc.’s common stock compared to management’s assessment of the stock’s underlying value and applicable regulatory, legal and accounting factors. |
223
Table of Contents
Item 6. | Exhibits |
Exhibit | ||||
No. | Description | |||
10 | .1 | Agreement, effective as of May 9, 2011, by and between Kathleen A. Henkel and MetLife, Inc. | ||
31 | .1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31 | .2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32 | .1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32 | .2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101 | .INS | XBRL Instance Document. | ||
101 | .SCH | XBRL Taxonomy Extension Schema Document. | ||
101 | .CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101 | .LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||
101 | .PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
101 | .DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
224
Table of Contents
By | /s/ Peter M. Carlson |
Title: | Executive Vice President, Finance |
225
Table of Contents
Exhibit | ||||
No. | Description | |||
10 | .1 | Agreement, effective as of May 9, 2011, by and between Kathleen A. Henkel and MetLife, Inc. | ||
31 | .1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31 | .2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32 | .1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32 | .2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101 | .INS | XBRL Instance Document. | ||
101 | .SCH | XBRL Taxonomy Extension Schema Document. | ||
101 | .CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101 | .LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||
101 | .PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
101 | .DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
E-1